पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण15
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$918M
$965M
$1.22B
$1.34B
$1.21B
$897M
$1.42B
$1.52B
$1.63B
$1.62B
$1.19B
$1.11B
Cost of Revenue
$883M
$956M
$1.21B
$1.36B
$1.14B
$844M
$1.43B
$1.53B
$1.63B
$1.57B
$1.18B
$999M
Gross Profit
$35M
$10M
$16M
$-28M
$68M
$53M
$-10M
$-15M
$6M
$54M
$10M
$108M
SG&A Expense
$27M
$30M
$30M
$28M
$29M
$32M
$35M
$36M
$32M
$31M
$26M
$17M
Operating Income
$7M
$-52M
$-24M
$-61M
$40M
$10M
$-75M
$-52M
$-26M
$24M
$-18M
$91M
Interest Expense
·
·
$7M
$2M
$4M
$18M
$20M
$17M
$13M
$22M
$13M
$9M
Other Non-op
$2M
$508.0K
$553.0K
$862.0K
$1M
$750.0K
·
·
·
·
·
·
Pretax Income
$13M
$-59M
$-28M
$-40M
$48M
$-17M
$-101M
$-68M
$-38M
$545.0K
$-29M
$41M
Income Tax
$-621.0K
$173.0K
$97.0K
$2M
$1M
$-17.0K
$-20.0K
$-562.0K
$-321.0K
$-981.0K
$-10M
$15M
Net Income
$13M
$-59M
$-28M
$-42M
$46M
$-15M
$-89M
$-60M
$-35M
$1M
$-19M
$21M
EPS (Basic)
$0.16
$-0.82
$-0.40
$-0.60
$0.62
$-0.28
$-1.90
$-1.42
$-0.85
$0.00
$-0.60
$0.93
EPS (Diluted)
$0.16
$-0.82
$-0.40
$-0.60
$0.61
$-0.28
$-1.90
$-1.42
$-0.85
$0.00
$-0.60
$0.86
Shares (Basic)
74,507,000
73,482,000
73,339,000
71,944,000
71,098,000
58,609
47,384,000
43,376
42,745
42,182
33,173
20,810,000
Shares (Diluted)
75,663,000
73,482,000
73,339,000
71,944,000
72,219,000
58,609
47,384,000
43,376
42,745
42,251
33,173
22,669,000
EBITDA
$33M
$-27M
$-768.0K
$-61M
$40M
$10M
·
·
$-26M
$59M
$6M
·
बैलेंस शीट30
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$23M
$35M
$30M
$36M
$51M
$48M
$19M
$27M
$49M
$64M
$52M
$62M
Receivables
$55M
$58M
$59M
$69M
$87M
$43M
$74M
$68M
$80M
$86M
$61M
$35M
Inventory
$62M
$50M
$53M
$67M
$54M
$38M
$61M
$58M
$62M
$60M
$61M
$19M
Prepaid Expense
·
·
·
·
·
$891.0K
$2M
$3M
$3M
$10M
$6M
$12M
Other Current Assets
$5M
$5M
$10M
$9M
$10M
$9M
$4M
$12M
$7M
$8M
$4M
$3M
Current Assets
$156M
$153M
$169M
$199M
$230M
$214M
$232M
$169M
$203M
$235M
$198M
$138M
PP&E (Net)
$199M
$215M
$249M
$239M
$223M
$229M
$333M
$483M
$508M
$465M
$465M
$155M
PP&E (Gross)
$463M
$456M
$469M
$438M
$398M
$382M
$530M
·
$658M
$578M
$542M
$210M
Accum. Depreciation
$265M
$241M
$220M
$199M
$176M
$153M
$197M
$190M
$150M
$112M
$77M
$54M
Goodwill
·
·
·
$6M
·
·
·
·
·
·
·
·
Intangibles
$8M
$5M
$8M
$9M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Other Non-current Assets
$10M
$9M
$6M
$6M
$5M
$8M
$4M
$6M
$6M
$5M
$9M
$2M
Total Assets
$389M
$401M
$454M
$478M
$485M
$477M
$612M
$660M
$720M
$708M
$675M
$298M
Accounts Payable
$15M
$20M
$21M
$28M
·
·
·
·
$40M
$37M
$31M
$13M
Accrued Liabilities
$17M
$24M
$20M
$27M
$21M
$11M
$22M
$23M
$22M
$20M
$10M
$6M
Short-term Debt
·
·
·
·
·
·
$245M
·
·
·
$163M
$17M
Current Liabilities
$59M
$58M
$65M
$78M
$70M
$87M
$160M
$232M
$91M
$79M
$73M
$25M
Capital Leases
$13M
$17M
$19M
$15M
·
·
·
$78.0K
$123.0K
$547.0K
$4M
$2M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$1M
$15M
Other Non-current Liabilities
$8M
$9M
$8M
$9M
$10M
$13M
$23M
$24M
$17M
$22M
$22M
$459.0K
Total Liabilities
$144M
$176M
$175M
$170M
$140M
$181M
$385M
$341M
$337M
$290M
$303M
$80M
Long-term Debt
$85M
$100M
$91M
$78M
$50M
$98M
$245M
$234M
$244M
$202M
$224M
$35M
Total Debt
$80M
$93M
$82M
$68M
$50M
$97M
·
·
$241M
$199M
$384M
·
Common Stock
$77.0K
$77.0K
$76.0K
$75.0K
$73.0K
$72.0K
$56.0K
$46.0K
$44.0K
$40.0K
$39.0K
$25.0K
Paid-in Capital
$1.05B
$1.04B
$1.04B
$1.04B
$1.04B
$1.04B
$942M
$932M
$927M
$923M
$903M
$726M
Retained Earnings
$-812M
$-824M
$-764M
$-735M
$-692M
$-737M
$-720M
$-630M
$-568M
$-532M
$-532M
$-512M
AOCI
$5M
$5M
$2M
$2M
$-284.0K
$-4M
$-2M
$-2M
$-2M
$-3M
$1M
$0
Stockholders' Equity
$245M
$225M
$280M
$308M
$345M
$296M
$227M
$319M
$356M
$388M
$372M
$214M
Liabilities + Equity
$389M
$401M
$454M
$478M
$485M
$477M
$612M
$660M
$720M
$708M
$675M
$298M
Shares Outstanding
77,307,000
76,565,072
75,703,100
75,154,495
72,777,694
72,486,962
55,508,314
45,771,422
43,984,975
39,772,238
38,974,972
24,499,534
नकदी प्रवाह18
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$25M
$24M
$23M
$25M
$23M
·
$48M
$41M
$39M
$35M
$24M
$13M
Stock-based Comp
$3M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$2M
$2M
Deferred Tax
·
·
·
·
·
$-17.0K
$2.0K
$27.0K
$169.0K
$-1M
$-2M
$4M
Amort. of Intangibles
$410.0K
$588.0K
$588.0K
$567.0K
·
·
·
·
·
$0
$108.0K
$474.0K
Other Non-cash
$-28M
$27M
$23M
·
·
·
·
·
·
$2M
$-32M
·
Operating Cash Flow
$13M
$-4M
$22M
$6M
$27M
$72M
$-31M
$2M
$37M
$37M
$-28M
$88M
CapEx
$5M
$11M
$30M
$38M
$16M
$7M
$3M
$15M
$21M
$19M
$21M
$13M
Investing Cash Flow
$-7M
$-13M
$-33M
$-38M
$27M
$23M
$-3M
$-15M
$-50M
$-15M
$-6M
·
Debt Issued
·
·
·
·
·
$10M
·
·
·
·
·
·
Net Debt Issued
$-5M
·
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
·
·
$462.0K
$76M
$4M
$2M
·
·
·
·
Stock Repurchased
·
·
$4M
$1M
·
·
·
·
·
·
·
·
Net Stock Activity
·
·
$-4M
$-1M
$462.0K
$76M
·
·
·
·
·
·
Financing Cash Flow
$-16M
$8M
$7M
$19M
$-40M
$-66M
$19M
$-9M
$-839.0K
$-10M
$24M
·
Net Change in Cash
·
·
·
$-13M
$14M
$29M
$-15M
$-23M
$-15M
$13M
$-11M
$57M
Taxes Paid
$15.0K
$627.0K
$-324.0K
$-2M
$448.0K
$-641.0K
·
$743.0K
$6M
$5M
$6M
$-18M
Free Cash Flow
$9M
$-15M
$-8M
$-32M
$10M
$65M
·
·
$16M
$21M
$-47M
·
Levered FCF
·
·
$-15M
·
$7M
$47M
·
·
$3M
$-42M
$-56M
·
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
3.8%
1.0%
1.3%
-2.1%
5.6%
5.9%
·
·
0.36%
3.2%
0.62%
·
Operating Margin
0.80%
-5.3%
-1.9%
-4.6%
3.3%
1.1%
·
·
-1.6%
1.5%
-1.5%
·
Net Margin
1.5%
-6.1%
-2.3%
-3.1%
3.8%
-1.7%
·
·
-2.1%
0.09%
-1.6%
·
Pretax Margin
1.4%
-6.1%
-2.3%
·
3.9%
-1.9%
·
·
-2.4%
0.03%
-2.4%
·
EBITDA Margin
3.5%
-2.8%
-0.06%
-4.6%
3.3%
1.1%
·
·
-1.6%
3.6%
0.47%
·
ROA
3.4%
-13.8%
-6.0%
-8.6%
9.6%
-2.8%
·
·
-4.9%
0.21%
-3.9%
·
ROE
5.9%
-24.1%
-9.7%
-12.9%
14.2%
-5.6%
·
·
-9.4%
0.37%
-6.4%
·
ROIC
2.4%
-16.3%
-6.6%
·
9.8%
2.5%
·
·
-4.2%
11.2%
-1.6%
·
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.6
2.6
2.6
2.6
3.3
2.5
·
·
2.2
3.0
2.7
·
Quick Ratio
1.3
1.6
1.4
1.3
2.0
1.0
·
·
1.4
2.0
1.6
·
Debt / Equity
0.3
0.4
0.3
0.2
0.1
0.3
·
·
0.7
0.5
1.0
·
LT Debt / Equity
0.3
0.4
0.3
0.2
0.1
0.2
·
·
0.6
0.5
0.5
·
Interest Coverage
·
·
-3.2
·
11.2
0.5
·
·
-2.0
1.0
-1.4
·
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
2.3
2.3
2.6
2.8
2.5
1.6
·
·
2.3
2.3
2.5
·
Inventory Turnover
15.8
18.6
20.2
22.5
24.7
16.5
·
·
26.7
26.0
29.8
·
Receivables Turnover
16.2
16.5
19.2
17.2
18.5
15.2
·
·
19.6
22.0
24.9
·
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$3.17
$2.94
$3.69
$4.10
$4.74
$4.09
·
·
$8.10
$9.75
$9.53
·
Revenue / Share
$12.13
$13.14
$16.68
$18564.73
$16.73
$15305.21
·
·
$38185.87
$38.45
$36.07
·
Cash Flow / Share
$0.18
$-0.05
$0.30
$84.08
$0.37
$1224.66
·
·
$854.11
$0.96
$-0.81
·
Cash / Share
$0.30
$0.46
$0.40
$0.49
$0.70
$0.66
·
·
$1.13
$1.72
$1.35
·
EPS (TTM)
$0.16
$-0.82
$-0.40
$-0.60
$0.61
$-0.28
$-1.90
$-1.42
$-0.85
$0.00
$-0.60
$0.86
विकास दरें3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-4.9%
-21.1%
-8.4%
10.6%
34.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-11.8%
-7.2%
10.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
0.46%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$918M
$965M
$1.22B
$1.34B
$1.21B
$897M
$1.42B
$1.52B
$1.63B
$1.62B
$1.19B
$1.11B
Net Income TTM
$13M
$-59M
$-28M
$-42M
$46M
$-15M
$-89M
$-60M
$-35M
$1M
$-19M
$21M
Market Cap
$223M
$119M
$201M
$216M
$350M
$394M
·
·
$200M
$378M
$186M
·
Enterprise Value
$279M
$177M
$253M
$248M
$350M
$443M
·
·
$392M
$508M
$518M
·
P/E
18.0
-1.9
-6.7
-4.8
7.9
-19.4
-0.3
-0.6
-5.4
·
-8.0
12.0
P/S
0.2
0.1
0.2
0.2
0.3
0.4
·
·
0.1
0.2
0.2
·
P/B
0.9
0.5
0.7
0.7
1.0
1.3
·
·
0.6
1.0
0.5
·
P / Tangible Book
0.9
0.5
0.7
0.7
1.0
1.3
·
·
·
·
·
·
P / Cash Flow
16.8
-33.9
9.1
35.8
13.1
5.5
·
·
5.5
9.4
-6.9
·
P / FCF
25.7
-8.2
-26.8
-6.8
33.5
6.0
·
·
12.8
17.8
-3.9
·
EV / EBITDA
8.6
-6.5
-330.0
-4.0
8.7
45.0
·
·
-15.3
8.6
91.4
·
EV / FCF
32.2
-12.1
-33.8
-7.8
33.5
6.8
·
·
25.0
23.9
-10.9
·
EV / Revenue
0.3
0.2
0.2
0.2
0.3
0.5
·
·
0.2
0.3
0.4
·
Earnings Yield
5.6%
-52.6%
-15.0%
-20.8%
12.7%
-5.2%
-292.3%
-165.1%
-18.7%
0.00%
-12.6%
8.3%
आय विवरण15
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$246M
$225M
$232M
$241M
$218M
$227M
$236M
$252M
$236M
$241M
$274M
$318M
$317M
$314M
$328M
$337M
Cost of Revenue
$229M
$215M
$217M
$217M
$220M
$228M
$238M
$246M
$229M
$243M
$276M
$314M
$300M
$317M
$350M
$357M
Gross Profit
$17M
$9M
$15M
$23M
$-2M
$-2M
$-1M
$6M
$8M
$-2M
$-3M
$4M
$17M
$-3M
$-21M
$-20M
SG&A Expense
$8M
$7M
$7M
$7M
$6M
$7M
$5M
$8M
$9M
$8M
$6M
$8M
$8M
$8M
$4M
$7M
Operating Expenses
·
·
·
·
·
·
·
·
·
$2M
·
·
·
$2M
·
·
Operating Income
$9M
$3M
$7M
$17M
$-8M
$-9M
$-39M
$-720.0K
$-1M
$-10M
$-17M
$-4M
$9M
$-12M
$-31M
$-27M
Interest Expense
·
·
·
·
·
·
·
·
·
$886.0K
·
·
·
$839.0K
·
·
Other Non-op
$-70.0K
$49.0K
$2M
$28.0K
$-78.0K
$47.0K
$150.0K
$146.0K
$-29.0K
$241.0K
$449.0K
$26.0K
$59.0K
$19.0K
·
$-456.0K
Pretax Income
$12M
$4M
$21M
$14M
$-11M
$-12M
$-42M
$-2M
$-3M
$-12M
$-19M
$-3M
$8M
$-13M
$-31M
$-28M
Net Income
$12M
$4M
$22M
$14M
$-11M
$-12M
$-42M
$-2M
$-3M
$-12M
$-19M
$-3M
$8M
$-13M
$-33M
$-28M
EPS (Basic)
$0.15
$0.05
$0.28
$0.19
$-0.15
$-0.16
$-0.56
$-0.04
$-0.05
$-0.17
$-0.27
$-0.05
$0.10
$-0.18
$-0.46
$-0.39
EPS (Diluted)
$0.15
$0.05
$0.28
$0.19
$-0.15
$-0.16
$-0.56
$-0.04
$-0.05
$-0.17
$-0.27
$-0.05
$0.10
$-0.18
$-0.46
$-0.39
Shares (Basic)
75,588,000
74,789,000
·
74,777,000
74,611,000
73,836,000
·
73,835,000
73,486,000
72,766,000
·
73,191,000
73,394,000
73,815,000
·
73,011,000
Shares (Diluted)
77,071,000
76,639,000
·
74,777,000
74,611,000
73,836,000
·
73,835,000
73,486,000
72,766,000
·
73,191,000
74,103,000
73,815,000
·
73,011,000
EBITDA
$15M
$9M
·
$23M
$-2M
$-3M
·
$5M
$5M
$-5M
·
$-4M
$9M
$-12M
·
$-27M
बैलेंस शीट27
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$24M
$20M
$23M
$33M
$30M
$27M
$35M
$34M
$27M
$29M
$30M
$26M
$23M
$21M
$36M
$28M
Receivables
$68M
$60M
$55M
$55M
$57M
$65M
$58M
$52M
$64M
$58M
$59M
$66M
$63M
$67M
$69M
·
Inventory
$52M
$53M
$62M
$53M
$54M
$51M
$50M
$48M
$49M
$43M
·
$57M
$71M
$67M
·
$61M
Other Current Assets
$5M
$5M
$5M
$6M
$5M
$6M
$5M
$7M
$6M
$8M
·
$6M
$6M
$5M
·
$9M
Current Assets
$161M
$159M
$156M
$151M
$150M
$153M
$153M
$145M
$154M
$151M
·
$168M
$180M
$172M
·
$186M
PP&E (Net)
$197M
$193M
$199M
$204M
$208M
$213M
$215M
$239M
$245M
$249M
·
$249M
$247M
$244M
·
$233M
PP&E (Gross)
·
·
$463M
·
·
·
$456M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$265M
·
·
·
$241M
·
·
·
·
·
·
·
·
·
Goodwill
·
·
·
·
·
·
·
·
·
·
·
$6M
$6M
$6M
·
$6M
Intangibles
$7M
$7M
$8M
$8M
$8M
$8M
$5M
$8M
$8M
$8M
·
$9M
$9M
$9M
·
·
Other Non-current Assets
$10M
$10M
$10M
$8M
$8M
$9M
$9M
$6M
$5M
$5M
·
$6M
$6M
$6M
·
$7M
Total Assets
$397M
$386M
$389M
$388M
$393M
$402M
$401M
$417M
$432M
$435M
·
$461M
$471M
$460M
·
$455M
Accounts Payable
$24M
$19M
$15M
$16M
$16M
$17M
$20M
$17M
$20M
$19M
·
$24M
$26M
·
·
·
Accrued Liabilities
$16M
$12M
$17M
$16M
$16M
$24M
$24M
$14M
$17M
$18M
·
$17M
$15M
$17M
·
$22M
Current Liabilities
$50M
$42M
$59M
$42M
$43M
$53M
$58M
$45M
$50M
$55M
·
$58M
$59M
$54M
·
$55M
Capital Leases
$18M
$13M
$13M
$14M
$15M
$16M
$17M
$16M
$17M
$18M
·
$20M
·
·
·
·
Other Non-current Liabilities
$9M
$8M
$8M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
·
$9M
$9M
$9M
·
$10M
Total Liabilities
$137M
$136M
$144M
$166M
$185M
$188M
$176M
$153M
$167M
$166M
·
$163M
$171M
$166M
·
$120M
Long-term Debt
$65M
$78M
$85M
$106M
$124M
$117M
$100M
$91M
$99M
$92M
·
$85M
·
·
·
·
Total Debt
$60M
$73M
·
$101M
$118M
$111M
·
$83M
$91M
$84M
·
$76M
$82M
$84M
·
$46M
Common Stock
$78.0K
$78.0K
$77.0K
$77.0K
$77.0K
$77.0K
$77.0K
$77.0K
$77.0K
$77.0K
·
$76.0K
$76.0K
$76.0K
·
$74.0K
Paid-in Capital
$1.05B
$1.05B
$1.05B
$1.05B
$1.05B
$1.05B
$1.04B
$1.04B
$1.04B
$1.04B
·
$1.04B
$1.04B
$1.04B
·
$1.04B
Retained Earnings
$-797M
$-808M
$-812M
$-834M
$-847M
$-836M
$-824M
$-782M
$-779M
$-776M
·
$-745M
$-741M
$-748M
·
$-701M
AOCI
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$-284.0K
Stockholders' Equity
$260M
$250M
$245M
$222M
$208M
$214M
$225M
$264M
$266M
$269M
$280M
$298M
$301M
$294M
$308M
$335M
Liabilities + Equity
$397M
$386M
$389M
$388M
$393M
$402M
$401M
$417M
$432M
$435M
·
$461M
$471M
$460M
·
$455M
Shares Outstanding
77,576,000
77,946,000
77,306,972
77,342,000
77,201,000
76,497,000
76,565,072
76,625,000
76,645,000
77,018,000
·
76,115,000
75,923,000
76,187,000
·
73,956,000
नकदी प्रवाह13
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Stock-based Comp
$813.0K
$705.0K
$842.0K
$706.0K
$626.0K
$848.0K
$707.0K
$862.0K
$2M
$1M
$1M
$1M
$959.0K
$752.0K
$787.0K
$767.0K
Amort. of Intangibles
·
·
$104.0K
$102.0K
$102.0K
·
·
·
·
·
·
·
·
·
$185.0K
$137.0K
Other Non-cash
·
$-7M
·
·
·
$-14M
·
·
·
$6M
·
·
·
·
·
·
Operating Cash Flow
$28M
$4M
$10M
$23M
$-848.0K
$-18M
$-10M
$19M
$-14M
$1M
$12M
$23M
$10M
$-23M
$4M
$-19M
CapEx
$11M
$909.0K
$2M
$2M
$484.0K
$532.0K
$1M
$491.0K
$5M
$5M
$5M
$7M
$8M
$10M
$13M
$15M
Investing Cash Flow
$-11M
$-909.0K
$5M
$-2M
$-3M
$-8M
$-1M
$-91.0K
$-6M
$-6M
$-5M
$-7M
$-8M
$-13M
$-13M
$-735.0K
Net Debt Issued
·
$-17M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$991.0K
$0
$1M
$2M
$323.0K
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$-2M
·
·
Financing Cash Flow
$-16M
$-7M
$-22M
$-19M
$7M
$17M
$9M
$-8M
$6M
$1M
$4M
$-7M
$-3M
$13M
$25M
$-23M
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
·
$-1M
$-23M
·
$-42M
Free Cash Flow
·
$3M
·
·
·
$-19M
·
·
·
$-3M
·
·
·
$-33M
·
·
लाभप्रदता7
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
6.8%
4.1%
·
9.8%
-0.89%
-0.80%
·
2.4%
3.2%
-1.0%
·
1.3%
5.4%
-1.0%
·
-5.9%
Operating Margin
3.5%
1.1%
·
7.0%
-3.7%
-4.0%
·
-0.29%
-0.60%
-4.3%
·
-1.4%
2.9%
-3.7%
·
-8.1%
Net Margin
4.8%
1.9%
·
5.9%
-5.0%
-5.2%
·
-0.97%
-1.3%
-4.9%
·
-1.1%
2.4%
-4.2%
·
-8.3%
Pretax Margin
4.8%
1.9%
·
5.9%
-5.0%
-5.2%
·
-0.97%
-1.3%
-4.9%
·
-1.1%
·
·
·
·
EBITDA Margin
6.1%
4.0%
·
9.6%
-0.80%
-1.2%
·
2.1%
2.0%
-1.9%
·
-1.4%
2.9%
-3.7%
·
-8.1%
ROA
3.0%
1.1%
·
3.5%
-2.7%
-2.8%
·
-0.56%
-0.69%
-2.6%
·
-0.76%
1.5%
-2.8%
·
-6.0%
ROE
5.0%
1.8%
·
5.8%
-4.6%
-4.8%
·
-0.87%
-1.1%
-4.2%
·
-1.1%
2.3%
-4.1%
·
-8.8%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.2
3.8
·
3.6
3.5
2.9
·
3.2
3.1
2.7
·
2.9
3.1
3.2
·
3.4
Quick Ratio
1.8
1.9
·
2.1
2.1
1.7
·
1.9
1.8
1.6
·
1.6
1.5
1.6
·
0.5
Debt / Equity
0.2
0.3
·
0.5
0.6
0.5
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.1
LT Debt / Equity
0.2
0.3
·
0.5
0.6
0.5
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
-11.7
·
·
·
·
·
·
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.6
0.6
·
0.6
0.5
0.5
·
0.6
0.5
0.5
·
0.7
0.6
0.7
·
0.7
Inventory Turnover
4.3
4.2
·
4.3
4.3
4.9
·
4.7
3.8
4.4
·
5.3
4.3
5.0
·
6.0
Receivables Turnover
3.9
3.6
·
4.5
3.6
3.7
·
4.3
3.7
3.9
·
9.6
10.0
9.4
·
·
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.35
$3.21
·
$2.88
$2.69
$2.80
·
$3.44
$3.47
$3.49
·
$3.92
$3.96
$3.85
·
$4.53
Revenue / Share
$3.19
$2.93
·
$3.22
$2.93
$3.07
·
$3.41
$3.22
$3.31
·
$4.35
$4281.84
$4252.40
·
$4614.06
Cash Flow / Share
·
$0.05
·
·
·
$-0.25
·
·
·
$0.02
·
·
·
$-316.29
·
·
Cash / Share
$0.31
$0.26
·
$0.42
$0.39
$0.35
·
$0.44
$0.35
$0.38
·
$0.34
$0.30
$0.28
·
$0.38
EPS (TTM)
$0.67
$0.37
·
$-0.68
$-0.91
$-0.81
·
$-0.53
$-0.54
$-0.39
·
$-0.59
$-0.93
$-0.74
·
$0.35
मूल्यांकन (TTM)11
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$943M
$916M
·
$922M
$933M
$951M
·
$1.00B
$1.07B
$1.15B
·
$1.28B
$1.30B
$1.34B
·
$1.39B
Net Income TTM
$52M
$29M
·
$-50M
$-67M
$-59M
·
$-36M
$-37M
$-27M
·
$-42M
$-67M
$-52M
·
$28M
Market Cap
$442M
$377M
·
$84M
$89M
$87M
·
$123M
$111M
$168M
·
$336M
$219M
$114M
·
$269M
Enterprise Value
$479M
$430M
·
$152M
$177M
$171M
·
$173M
$175M
$223M
·
$386M
$279M
$177M
·
$287M
P/E
8.5
13.1
·
-1.6
-1.3
-1.4
·
-3.0
-2.7
-5.6
·
-7.5
-3.1
-2.0
·
10.4
P/S
0.5
0.4
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.3
0.2
0.1
·
0.2
P/B
1.7
1.5
·
0.4
0.4
0.4
·
0.5
0.4
0.6
·
1.1
0.7
0.4
·
0.8
P / Tangible Book
1.8
1.6
·
0.4
0.4
0.4
·
0.5
0.4
0.6
·
1.2
0.8
0.4
·
0.8
P / Cash Flow
·
89.6
·
·
·
-4.8
·
·
·
117.5
·
·
·
-4.9
·
·
EV / Revenue
0.5
0.5
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.2
0.1
·
0.2
Earnings Yield
11.8%
7.6%
·
-63.0%
-79.1%
-71.0%
·
-32.9%
-37.2%
-17.9%
·
-13.4%
-32.2%
-49.3%
·
9.6%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$918M
$965M
$1.22B
$1.34B
$1.21B
सकल मार्जिन %
3.8%
1.0%
1.3%
-2.1%
5.6%
परिचालन मार्जिन %
0.80%
-5.3%
-1.9%
-4.6%
3.3%
शुद्ध आय
$13M
$-59M
$-28M
$-42M
$46M
तनुकरणित EPS
$0.16
$-0.82
$-0.40
$-0.60
$0.61
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
ऋण / इक्विटी
0.3
0.4
0.3
0.2
0.1
वर्तमान अनुपात
2.6
2.6
2.6
2.6
3.3
त्वरित अनुपात
1.3
1.6
1.4
1.3
2.0
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$9M
$-15M
$-8M
$-32M
$10M
संस्थागत मालिक (13F)
142 फाइलर्स
· $213.3M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक142
धारित मूल्य$213.3M
नई स्थितियाँ54
बाहर निकली पोजीशन24
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
54 (+24 पिछली तिमाही की तुलना में)
24 (+14 पिछली तिमाही की तुलना में)
41 (-6 पिछली तिमाही की तुलना में)
29 (+10 पिछली तिमाही की तुलना में)
+3.0M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Candlewood Investment Group, LP, Michael Lau, David Koenig, Phil DeSantis, Jonathan Weiss, Candlewood Investment Group General, LLC, Candlewood Special Situations General, LLC, Candlewood Special Situations Master Fund, Ltd.
×6 फाइलिंग
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
34 इनसाइडर्स
· 12 अधिकारी · 21 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
18 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।