पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$75M
$81M
$193M
$262M
$335M
$256M
$305M
$281M
$201M
$139M
$175M
$200M
Cost of Revenue
$58M
$70M
$192M
$219M
$274M
$233M
$274M
·
·
·
·
·
Gross Profit
$17M
$11M
$2M
$43M
$61M
$23M
$31M
$51M
$28M
$17M
$25M
$33M
R&D Expense
$71.0K
$0
·
·
·
$500.0K
$600.0K
$500.0K
$600.0K
$603.1K
$548.3K
$531.0K
SG&A Expense
$23M
$20M
$27M
$28M
$30M
$29M
$33M
$28M
$25M
·
·
·
Operating Income
$-7M
$-11M
$-37M
$15M
$27M
$-31M
$-2M
$21M
$2M
$-8M
$-13M
$16M
Interest Expense
·
·
$4M
$3M
$1M
$2M
$4M
$2M
$985.0K
$932.6K
$1M
$1M
Other Non-op
$753.0K
$448.0K
$593.0K
$209.0K
$-143.0K
$1M
$2M
$-3M
$310.0K
$0
$134.4K
$6.7K
Pretax Income
$-6M
$-11M
$-41M
$12M
$25M
$-32M
$-4M
$16M
$1M
$-9M
$-8M
$18M
Income Tax
$22.0K
$2M
$-7M
$-6M
$5M
$-5M
$-727.0K
$3M
$137.0K
$-2M
$2M
$5M
Net Income
$867.0K
$-14M
$-27M
$22M
$20M
$-27M
$-3M
$13M
$1M
$-7M
$-12M
$5M
EPS (Basic)
$0.09
$-1.35
$-2.63
$2.16
$2.17
$-2.98
$-0.34
·
·
·
·
·
EPS (Diluted)
$0.09
$-1.35
$-2.63
$2.12
$2.14
$-2.98
$-0.34
·
·
·
·
·
Shares (Basic)
9,643,000
10,106,000
10,140,000
10,230,000
9,340,000
9,140,000
8,983,000
8,806,000
8,705,000
8,649,745
8,710,361
8,702,094
Shares (Diluted)
9,643,000
10,106,000
10,140,000
10,410,000
9,456,000
9,140,000
8,983,000
8,878,000
8,728,000
8,649,745
8,710,361
8,715,102
EBITDA
$-6M
$-5M
$-37M
$33M
$38M
$-20M
$9M
$30M
$10M
$-2M
$-6M
$22M
बैलेंस शीट30
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$58M
$16M
$2M
$1M
$2M
$236.0K
$626.0K
$2M
$14.7K
$62.9K
$391.4K
$26.6K
Short-term Investments
·
·
·
·
·
·
·
·
·
$0
·
·
Receivables
$10M
$12M
$15M
$33M
$33M
$28M
$35M
$41M
$29M
$18M
$18M
$29M
Inventory
$9M
$6M
$52M
$68M
$103M
$85M
$98M
$114M
$72M
$61M
$64M
$68M
Prepaid Expense
$1M
$1M
$5M
$8M
$4M
$13M
$13M
$10M
·
·
·
·
Current Assets
$83M
$83M
$89M
$170M
$160M
$127M
$147M
$167M
$108M
$98M
$85M
$105M
PP&E (Net)
·
·
·
·
·
·
$41M
$41M
$35M
$27M
$46M
$40M
PP&E (Gross)
·
·
·
·
·
·
$105M
$98M
$86M
$73M
$96M
$86M
Accum. Depreciation
·
·
·
·
·
·
$65M
$57M
$50M
$45M
$50M
$46M
Goodwill
$0
$0
$0
$11M
$13M
$1M
$18M
$10M
$6M
$1M
$1M
$23M
Intangibles
$3M
$3M
$8M
$10M
$14M
$11M
$16M
$10M
$11M
$12M
$15M
$17M
Other Non-current Assets
$553.0K
$512.0K
$2M
$2M
$4M
$0
·
·
·
·
·
·
Total Assets
$112M
$147M
$163M
$269M
$266M
$207M
$257M
$228M
$160M
$139M
$149M
$188M
Accounts Payable
$5M
$7M
$16M
$14M
$32M
$20M
$21M
$25M
$24M
$17M
$12M
$21M
Accrued Liabilities
$5M
$4M
$5M
$6M
$12M
$6M
$6M
$12M
$9M
$16M
$10M
$15M
Short-term Debt
$433.0K
$369.0K
$360.0K
$387.0K
$0
·
·
·
·
·
·
·
Current Liabilities
$12M
$22M
$25M
$33M
$50M
$31M
$41M
$37M
$33M
$33M
$27M
$41M
Capital Leases
$11M
$30M
$30M
$31M
$32M
$33M
$34M
$0
·
·
·
·
Deferred Tax
$241.0K
$320.0K
$0
$0
$2M
$2M
$790.0K
$253.0K
$635.9K
$2M
$3M
$6M
Other Non-current Liabilities
$45.0K
$51.0K
$60.0K
$68.0K
$89.0K
$92.0K
$127.0K
$2M
$1M
$728.9K
$669.6K
$713.2K
Total Liabilities
$25M
$54M
$56M
$135M
$154M
$127M
·
·
·
·
·
·
Long-term Debt
·
$0
$0
$72M
$70M
$61M
$76M
$76M
·
$9M
$28M
$32M
Total Debt
$433.0K
$369.0K
$360.0K
$72M
$70M
$61M
$76M
$76M
$26M
$9M
$28M
$32M
Common Stock
$11M
$11M
$11M
$11M
$11M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
Retained Earnings
$46M
$45M
$59M
$85M
$63M
$43M
$71M
$69M
$58M
$58M
$65M
$79M
Treasury Stock
$18M
$10M
$10M
$9M
$9M
$11M
$12M
$13M
$14M
$14M
$15M
$14M
AOCI
·
·
·
·
·
·
$0
$0
$-10.9K
$0
·
·
Stockholders' Equity
$87M
$94M
$107M
$134M
$112M
$80M
$107M
$102M
$90M
$89M
$95M
$109M
Liabilities + Equity
$112M
$147M
$163M
$269M
$266M
$207M
$257M
$228M
$160M
$139M
$149M
$188M
Shares Outstanding
9,400,898
10,072,590
10,072,590
10,094,821
10,160,599
·
·
·
·
·
·
·
नकदी प्रवाह19
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$1M
$1M
·
$13M
$10M
$11M
$11M
$9M
$8M
$7M
$7M
$5M
Stock-based Comp
$1M
$760.0K
$1M
$1M
$799.0K
$2M
$2M
$827.0K
$638.0K
$459.5K
$521.7K
$364.2K
Deferred Tax
$-86.0K
$2M
$-7M
$-6M
$-2M
$1M
$-774.0K
$-383.0K
$-1M
$-1M
$150.2K
$797.0K
Amort. of Intangibles
$612.0K
$695.0K
$2M
$2M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
Other Non-cash
$-4M
·
·
$-26M
$-10M
$32M
$19M
$-44M
$-6M
$3M
$21M
$17M
Operating Cash Flow
$-519.0K
$15M
$23M
$6M
$19M
$18M
$29M
$-21M
$2M
$2M
$17M
$29M
CapEx
$2M
$1M
$3M
$3M
$1M
$4M
$5M
$7M
$5M
$3M
$11M
$8M
Investing Cash Flow
$51M
$905.0K
$51M
$-5M
$-33M
$994.0K
$-26M
$-23M
$-17M
$18M
$-9M
$-36M
Debt Issued
$137M
$198M
$257M
$443M
$216M
$0
$20M
$0
$0
$0
$0
$10M
Net Debt Issued
$0
$0
$-72M
$1M
$9M
$-4M
$16M
$0
$0
$-26M
$-5M
$7M
Stock Issued
·
·
·
$0
$10M
$0
$0
$983.0K
$0
$0
·
·
Stock Repurchased
$9M
$1M
$1M
$1M
$0
$635.0K
$0
$0
$0
$253.9K
$820.5K
$0
Net Stock Activity
$-9M
$-1M
$-1M
$-1M
$10M
$-635.0K
$0
$982.5K
$0
$-253.9K
$-820.5K
·
Dividends Paid
·
·
·
·
·
·
·
·
$1M
$0
·
·
Financing Cash Flow
$-9M
$-1M
$-73M
$-1M
$15M
$-19M
$-5M
$46M
$15M
$-20M
$-7M
$6M
Net Change in Cash
$41M
$14M
$410.0K
$-580.0K
$2M
$-390.0K
$-2M
$2M
$-48.0K
$-328.6K
$364.8K
$-2M
Taxes Paid
·
$0
$864.0K
$8M
$2M
·
·
·
·
·
·
·
Free Cash Flow
$-2M
$13M
$20M
$503.0K
$18M
$14M
$24M
$-29M
$-3M
$-2M
$6M
$21M
Levered FCF
·
·
$17M
$-3M
$16M
$12M
$21M
$-30M
$-4M
$-2M
$4M
$20M
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
23.0%
12.4%
0.79%
13.7%
18.1%
8.8%
10.1%
18.2%
14.0%
12.2%
14.4%
16.5%
Operating Margin
-9.4%
-2.9%
-19.4%
4.9%
8.2%
-12.1%
-0.56%
7.6%
1.4%
-5.9%
-7.5%
8.2%
Net Margin
1.2%
-7.6%
-13.8%
5.3%
6.0%
-10.7%
-0.99%
4.7%
0.67%
-5.1%
-6.6%
2.7%
Pretax Margin
-7.4%
-2.9%
-21.3%
4.3%
7.6%
-12.5%
-1.2%
5.9%
0.74%
-6.6%
-4.8%
9.0%
EBITDA Margin
-7.9%
-2.9%
-19.4%
8.0%
11.3%
-8.0%
3.1%
10.7%
5.2%
-1.1%
-3.6%
10.8%
ROA
0.67%
-8.8%
-12.3%
8.2%
8.6%
-11.8%
-1.2%
6.8%
0.90%
-4.9%
-6.8%
3.1%
ROE
0.98%
-14.4%
-26.1%
16.4%
19.8%
-32.4%
-2.8%
12.8%
1.5%
-7.7%
-11.3%
5.1%
ROIC
-8.1%
-12.0%
-28.9%
12.2%
11.9%
-18.7%
-0.76%
9.4%
2.1%
-6.4%
-12.9%
8.1%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
6.7
3.7
3.6
5.1
3.2
4.1
3.6
4.5
3.2
3.0
3.2
2.6
Quick Ratio
5.5
1.8
1.1
1.4
1.0
0.9
0.9
1.2
0.9
0.6
0.7
0.7
Debt / Equity
0.0
0.0
0.0
0.5
0.6
0.8
0.7
0.7
0.3
0.1
0.3
0.3
LT Debt / Equity
·
·
0.0
0.5
0.6
0.8
0.7
0.7
0.3
0.1
0.2
0.2
Interest Coverage
·
·
-8.8
7.4
18.4
-14.7
-0.4
9.6
2.8
-8.8
-10.7
15.0
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
1.1
0.9
1.5
1.4
1.1
1.3
1.4
1.3
1.0
1.0
1.1
Inventory Turnover
8.0
3.3
3.2
3.3
2.9
2.5
·
·
·
·
·
·
Receivables Turnover
6.7
9.1
6.5
10.5
8.5
8.1
8.0
8.1
8.6
7.7
7.5
6.7
प्रति शेयर6
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$9.25
$8.44
$9.69
$12.11
·
·
·
·
·
·
·
·
Revenue / Share
$7.77
$17.60
$19.05
$39.78
$35.40
$28.14
$33.97
$31.63
$23.05
$16.02
$20.14
$22.89
Cash Flow / Share
$-0.05
$1.45
$2.28
$0.54
$2.02
$1.98
$3.19
$-2.39
$0.26
$0.17
$1.89
$3.31
Cash / Share
$6.13
$1.45
$0.17
$0.13
·
·
·
·
·
·
·
·
Dividend Paid / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.25
$0.13
$0.30
$0.30
$0.30
EPS (TTM)
$0.09
$-1.35
$-2.63
$2.12
$2.14
$-2.98
$-0.34
·
·
$-0.49
·
·
विकास दरें7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-7.2%
-58.2%
-26.3%
-21.7%
30.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-34.1%
-37.7%
-9.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-21.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-0.93%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-65.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
9.0%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-66.0%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$75M
$81M
$193M
$262M
$335M
$256M
$305M
$281M
$201M
$139M
$175M
$200M
Net Income TTM
$867.0K
$-14M
$-27M
$22M
$20M
$-27M
$-3M
$13M
$1M
$-7M
$-12M
$5M
Market Cap
$152M
$124M
$106M
$96M
·
·
·
·
·
·
·
·
Enterprise Value
$95M
$108M
$104M
$167M
·
·
·
·
·
·
·
·
P/E
179.9
-8.3
-3.6
4.1
7.7
-2.6
-38.0
·
·
-22.3
·
·
P/S
2.0
1.5
0.5
0.4
·
·
·
·
·
·
·
·
P/B
1.7
1.3
1.0
0.7
·
·
·
·
·
·
·
·
P / Tangible Book
1.8
1.4
1.1
0.9
·
·
·
·
·
·
·
·
P / Cash Flow
-293.3
8.4
4.6
17.2
·
·
·
·
·
·
·
·
P / FCF
-73.8
9.7
5.2
191.1
·
·
·
·
·
·
·
·
EV / EBITDA
-16.1
-21.2
-2.8
5.0
·
·
·
·
·
·
·
·
EV / FCF
-46.1
8.5
5.2
331.2
·
·
·
·
·
·
·
·
EV / Revenue
1.3
1.3
0.5
0.6
·
·
·
·
·
·
·
·
Earnings Yield
0.56%
-12.1%
-27.5%
24.4%
13.0%
-38.2%
-2.6%
·
·
-4.5%
·
·
Payout Ratio
·
·
·
·
·
·
·
·
·
0.00%
·
·
Annual Payout
·
·
·
·
·
·
·
·
$1M
$0
·
·
आय विवरण17
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$26M
$19M
$12M
$20M
$19M
$18M
$10M
$21M
$21M
$28M
$41M
$47M
$50M
$55M
$54M
$64M
Cost of Revenue
$20M
$17M
$10M
$14M
$14M
$15M
$8M
$18M
$19M
$26M
$43M
$44M
$51M
$53M
$-4M
$64M
Gross Profit
$6M
$3M
$2M
$6M
$5M
$3M
$3M
$3M
$3M
$2M
$-2M
$3M
$-777.0K
$1M
$5M
$8M
R&D Expense
$107.0K
$63.0K
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
SG&A Expense
$5M
$5M
$5M
$6M
$6M
$5M
$4M
$5M
$5M
$7M
$6M
$7M
$6M
$8M
$2M
$9M
Operating Income
$-262.0K
$-2M
$-2M
$-810.0K
$-3M
$-2M
$-3M
$-2M
$-2M
$-4M
$-9M
$-15M
$-7M
$-6M
$-15M
$5M
Interest Expense
·
·
·
·
·
·
·
·
·
$127.0K
·
$1M
$1M
$1M
$1M
$827.0K
Interest Income
$275.0K
·
·
·
$208.0K
·
·
·
·
·
·
·
·
·
·
·
Other Non-op
$176.0K
$216.0K
$173.0K
$296.0K
$136.0K
$148.0K
$145.0K
$91.0K
$93.0K
$119.0K
$247.0K
$97.0K
$154.0K
$95.0K
$33.0K
$118.0K
Pretax Income
$69.0K
$-2M
$-2M
$-67.0K
$-3M
$-2M
$-3M
$-2M
$-2M
$-4M
$-10M
$-16M
$-8M
$-7M
$-16M
$4M
Income Tax
$-601.0K
$114.0K
$53.0K
$58.0K
$-89.0K
$169.0K
$-3M
$6M
$-372.0K
$-585.0K
$-2M
$-1M
$-2M
$-2M
$-10M
$871.0K
Net Income
$670.0K
$-2M
$-1M
$-2M
$6M
$-2M
$-1M
$-6M
$-926.0K
$-5M
$11M
$-18M
$-15M
$-5M
$127.0K
$624.0K
EPS (Basic)
$0.07
$-0.21
$-0.11
$-0.22
$0.65
$-0.23
$-0.11
$-0.61
$-0.09
$-0.54
$1.09
$-1.77
$-1.44
$-0.51
$0.01
$0.06
EPS (Diluted)
$0.07
$-0.21
$-0.11
$-0.22
$0.65
$-0.23
$-0.11
$-0.61
$-0.09
$-0.54
$1.09
$-1.77
$-1.44
$-0.51
$0.01
$0.06
Shares (Basic)
9,047,000
9,418,000
·
9,379,000
9,751,000
10,076,000
·
10,114,000
10,126,000
10,094,000
10,107,000
10,135,000
10,170,000
10,148,000
10,213,000
10,253,000
Shares (Diluted)
9,114,000
9,418,000
·
9,379,000
9,751,000
10,076,000
·
10,114,000
10,126,000
10,094,000
10,374,000
10,135,000
10,170,000
10,148,000
10,416,000
10,465,000
EBITDA
$244.0K
$-2M
·
$-810.0K
$-3M
$-1M
·
$496.0K
$-263.0K
$-5M
·
$-13M
$-4M
$-6M
·
$2M
बैलेंस शीट25
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$28M
$48M
$58M
$58M
$60M
$14M
$16M
$9M
$4M
$1M
$2M
$730.0K
$717.0K
$421.0K
$1M
$532.0K
Receivables
$19M
$13M
$10M
$13M
$12M
$17M
$12M
$28M
$30M
$28M
$27M
$33M
$35M
$47M
$33M
$56M
Inventory
$10M
$7M
$9M
$7M
$7M
$11M
$6M
$43M
$46M
$51M
$52M
$83M
$74M
$100M
$68M
$138M
Prepaid Expense
$2M
$1M
$1M
$2M
$2M
$2M
$1M
$3M
$4M
$4M
$5M
$9M
$9M
$11M
$8M
$5M
Current Assets
$65M
$74M
$83M
$85M
$87M
$90M
$83M
$83M
$85M
$87M
$89M
$135M
$140M
$158M
$170M
$199M
Goodwill
$5M
·
·
·
·
·
·
·
·
·
$0
$0
$11M
$11M
$11M
$11M
Intangibles
$10M
$3M
$3M
$3M
$3M
$7M
$3M
$7M
$8M
$8M
$8M
$9M
$9M
$10M
$10M
$12M
Other Non-current Assets
$2M
$547.0K
$553.0K
$511.0K
$511.0K
$860.0K
$512.0K
$3M
$3M
$3M
$2M
$2M
$2M
$4M
$2M
$4M
Total Assets
$106M
$103M
$112M
$120M
$123M
$153M
$147M
$149M
$158M
$161M
$163M
$215M
$232M
$255M
$269M
$299M
Accounts Payable
$9M
$4M
$5M
$5M
$5M
$9M
$7M
$12M
$17M
$21M
$16M
$26M
$22M
$26M
$14M
$45M
Accrued Liabilities
$4M
$3M
$5M
$6M
$5M
$6M
$4M
$7M
$6M
$5M
$5M
$6M
$6M
$8M
$6M
$11M
Short-term Debt
$997.0K
$107.0K
$433.0K
$758.0K
$1M
$97.0K
$369.0K
$641.0K
$914.0K
$88.0K
$360.0K
$630.0K
$900.0K
$98.0K
$387.0K
$580.0K
Current Liabilities
$15M
$9M
$12M
$13M
$13M
$30M
$22M
$22M
$27M
$28M
$25M
$37M
$34M
$38M
$33M
$61M
Capital Leases
$11M
$11M
$11M
$19M
$19M
$30M
$30M
$30M
$29M
$29M
$30M
$30M
$30M
$31M
$31M
$31M
Deferred Tax
$0
$356.0K
$241.0K
$153.0K
$49.0K
$386.0K
$320.0K
$369.0K
·
·
$0
·
·
·
·
$2M
Other Non-current Liabilities
$41.0K
$43.0K
$45.0K
$45.0K
$48.0K
$50.0K
$51.0K
$54.0K
$54.0K
$57.0K
$60.0K
$59.0K
$64.0K
$58.0K
$68.0K
$67.0K
Total Liabilities
$27M
$21M
$25M
$33M
$33M
$61M
$54M
$54M
$57M
$59M
$56M
$119M
$118M
·
$135M
·
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
$53M
$55M
$59M
$72M
$73M
Total Debt
$997.0K
$107.0K
·
$758.0K
$1M
$97.0K
·
$641.0K
$914.0K
$88.0K
·
$54M
$55M
$59M
·
$73M
Common Stock
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
Retained Earnings
$44M
$44M
$46M
$47M
$49M
$43M
$45M
$46M
$52M
$53M
$59M
$47M
$65M
$80M
$85M
$85M
Treasury Stock
$24M
$21M
$18M
$18M
$18M
$10M
$10M
$10M
$9M
$9M
$10M
$9M
$9M
$9M
$9M
$8M
Stockholders' Equity
$80M
$82M
$87M
$87M
$90M
$91M
$94M
$95M
$101M
$102M
$107M
$96M
$114M
$129M
$134M
$135M
Liabilities + Equity
$106M
$103M
$112M
$120M
$123M
$153M
$147M
$149M
$158M
$161M
$163M
$215M
$232M
$255M
$269M
$299M
Shares Outstanding
9,009,453
9,212,814
9,400,898
9,373,680
9,430,183
11,085,103
10,072,590
11,085,103
11,085,103
11,085,103
10,072,590
11,085,103
11,085,103
11,085,103
10,094,821
·
नकदी प्रवाह16
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$506.0K
$250.0K
·
·
$359.0K
$236.0K
·
·
·
·
·
·
·
·
·
·
Stock-based Comp
$209.0K
$157.0K
$790.0K
$290.0K
$104.0K
$118.0K
$168.0K
$224.0K
$151.0K
$204.0K
$322.0K
$287.0K
$93.0K
$319.0K
$404.0K
$499.0K
Amort. of Intangibles
$373.0K
$117.0K
$153.0K
$153.0K
$-25.0K
$153.0K
$173.0K
$-222.0K
$-20.0K
$367.0K
$377.0K
$375.0K
$356.0K
$376.0K
$-587.0K
$998.0K
Other Non-cash
·
$-4M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-2M
$-5M
$266.0K
$1M
$-1M
$-700.0K
$9M
$3M
$2M
$263.0K
$2M
$3M
$5M
$13M
$5M
$-2M
CapEx
$754.0K
$422.0K
$462.0K
$616.0K
$144.0K
$318.0K
$383.0K
$-33.0K
$153.0K
$238.0K
$474.0K
$928.0K
$411.0K
$586.0K
$519.0K
$545.0K
Investing Cash Flow
$-14M
$-422.0K
$-462.0K
$-3M
$55M
$-570.0K
$-611.0K
$2M
$-465.0K
$-305.0K
$53M
$-1M
$-801.0K
$-824.0K
$-2M
$-1M
Debt Issued
$28M
$27M
$23M
$25M
$45M
$45M
$41M
$49M
$57M
$51M
$55M
$62M
$72M
$67M
$91M
$115M
Net Debt Issued
·
$0
·
·
·
$0
·
·
·
$0
·
·
·
$-13M
·
·
Stock Repurchased
$3M
$4M
$262.0K
$831.0K
$8M
$215.0K
$299.0K
$418.0K
$157.0K
$163.0K
$384.0K
$399.0K
$177.0K
$327.0K
$851.0K
$492.0K
Net Stock Activity
·
$-4M
·
·
·
$-215.0K
·
·
·
$-163.0K
·
·
·
$-327.0K
·
·
Financing Cash Flow
$-2M
$-4M
$-240.0K
$-1M
$-7M
$-566.0K
$-651.0K
$-762.0K
$594.0K
$-510.0K
$-54M
$-2M
$-4M
$-14M
$-2M
$3M
Net Change in Cash
$-19M
$-10M
$-436.0K
$-2M
$46M
$-2M
$8M
$5M
$2M
$-552.0K
$1M
$13.0K
$296.0K
$-1M
$909.0K
$287.0K
Taxes Paid
·
·
·
·
·
·
·
$0
$0
$0
$47.0K
$0
$0
$817.0K
$4M
$374.0K
Free Cash Flow
·
$-6M
·
·
·
$-1M
·
·
·
$-42.0K
·
·
·
$13M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-140.8K
·
·
·
$12M
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
21.6%
14.5%
·
29.6%
26.1%
19.3%
·
15.1%
11.7%
5.7%
·
10.7%
5.3%
5.2%
·
11.6%
Operating Margin
-1.0%
-12.2%
·
-4.1%
-14.4%
-4.2%
·
1.2%
-0.52%
-11.9%
·
-22.8%
-6.2%
-6.8%
·
1.6%
Net Margin
2.6%
-10.2%
·
-10.6%
33.7%
-9.3%
·
-14.3%
-1.8%
-12.4%
·
-32.0%
-24.1%
-6.3%
·
0.62%
Pretax Margin
0.27%
-9.6%
·
-0.34%
-13.6%
-4.0%
·
1.1%
-0.48%
-11.9%
·
-24.5%
-7.7%
-8.0%
·
0.86%
EBITDA Margin
0.95%
-10.9%
·
-4.1%
-14.4%
-4.2%
·
1.2%
-0.52%
-11.9%
·
-22.8%
-6.2%
-6.8%
·
1.6%
ROA
0.59%
-1.6%
·
-1.6%
4.5%
-1.5%
·
-3.4%
-0.47%
-2.6%
·
-7.0%
-5.4%
-1.9%
·
0.24%
ROE
0.79%
-2.3%
·
-2.3%
6.6%
-2.4%
·
-6.4%
-0.86%
-4.8%
·
-15.5%
-11.8%
-4.1%
·
0.55%
ROIC
-3.2%
-3.1%
·
-1.7%
-2.9%
-1.1%
·
-7.9%
-0.21%
-4.0%
·
-7.9%
-1.8%
-2.3%
·
0.55%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.3
8.7
·
6.4
6.6
3.0
·
3.8
3.2
3.1
·
3.7
4.1
4.2
·
3.3
Quick Ratio
3.1
7.1
·
5.3
5.6
1.0
·
1.7
1.3
1.0
·
0.9
1.0
1.3
·
0.9
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.6
0.5
0.5
·
0.5
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.5
0.5
0.4
·
0.5
Interest Coverage
·
·
·
·
·
·
·
·
·
-41.4
·
-12.0
-3.6
-5.1
·
1.9
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.1
0.1
0.2
·
0.2
0.3
0.2
·
0.2
0.2
0.3
·
0.4
Inventory Turnover
2.3
1.8
·
0.6
0.5
0.6
·
0.6
0.7
0.6
·
0.5
0.6
0.7
·
0.8
Receivables Turnover
1.7
1.3
·
1.0
0.9
1.1
·
1.4
1.5
1.2
·
1.3
1.2
1.4
·
2.0
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.83
$8.86
·
$9.29
$9.51
$8.22
·
$8.54
$9.12
$9.20
·
$8.69
$10.31
$11.64
·
·
Revenue / Share
$2.82
$2.06
·
$2.10
$1.91
$2.45
·
$4.24
$4.96
$4.37
·
$5.54
$5.97
$8.12
·
$9.57
Cash Flow / Share
·
$-0.58
·
·
·
$-0.07
·
·
·
$0.03
·
·
·
$1.32
·
·
Cash / Share
$3.12
$5.19
·
$6.19
$6.41
$1.29
·
$0.77
$0.32
$0.12
·
$0.07
$0.06
$0.04
·
·
EPS (TTM)
$-0.47
$0.11
·
$0.09
$-0.30
$-1.04
·
$-0.15
$-1.31
$-2.66
·
$-3.71
$-1.88
$0.62
·
$2.95
मूल्यांकन (TTM)11
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$77M
$70M
·
$67M
$68M
$71M
·
$112M
$137M
$166M
·
$206M
$224M
$246M
·
$303M
Net Income TTM
$-4M
$1M
·
$879.0K
$-3M
$-10M
·
$-1M
$-13M
$-27M
·
$-38M
$-19M
$7M
·
$30M
Market Cap
$135M
$123M
·
$121M
$119M
$140M
·
$108M
$108M
$113M
·
$98M
$101M
$101M
·
·
Enterprise Value
$108M
$75M
·
$63M
$60M
$126M
·
$100M
$106M
$112M
·
$151M
$155M
$160M
·
·
P/E
-32.0
121.0
·
143.1
-42.0
-12.2
·
-64.7
-7.5
-3.8
·
-2.4
-4.8
14.8
·
4.7
P/S
1.8
1.8
·
1.8
1.8
2.0
·
1.0
0.8
0.7
·
0.5
0.5
0.4
·
·
P/B
1.7
1.5
·
1.4
1.3
1.5
·
1.1
1.1
1.1
·
1.0
0.9
0.8
·
·
P / Tangible Book
2.1
1.6
·
1.4
1.4
1.7
·
1.2
1.2
1.2
·
1.1
1.1
0.9
·
·
P / Cash Flow
·
-22.6
·
·
·
-200.5
·
·
·
429.5
·
·
·
7.6
·
·
EV / Revenue
1.4
1.1
·
1.0
0.9
1.8
·
0.9
0.8
0.7
·
0.7
0.7
0.7
·
·
Earnings Yield
-3.1%
0.83%
·
0.70%
-2.4%
-8.2%
·
-1.6%
-13.4%
-26.1%
·
-41.8%
-20.7%
6.8%
·
21.1%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$75M
$81M
$193M
$262M
$335M
सकल मार्जिन %
23.0%
12.4%
0.79%
13.7%
18.1%
परिचालन मार्जिन %
-9.4%
-2.9%
-19.4%
4.9%
8.2%
शुद्ध आय
$867.0K
$-14M
$-27M
$22M
$20M
तनुकरणित EPS
$0.09
$-1.35
$-2.63
$2.12
$2.14
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
ऋण / इक्विटी
0.0
0.0
0.0
0.5
0.6
वर्तमान अनुपात
6.7
3.7
3.6
5.1
3.2
त्वरित अनुपात
5.5
1.8
1.1
1.4
1.0
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$-2M
$13M
$20M
$503.0K
$18M
संस्थागत मालिक (13F)
89 फाइलर्स
· $88.1M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक89
धारित मूल्य$88.1M
नई स्थितियाँ13
बाहर निकली पोजीशन16
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
13 (-5 पिछली तिमाही की तुलना में)
16 (+8 पिछली तिमाही की तुलना में)
25 (-5 पिछली तिमाही की तुलना में)
36 (+8 पिछली तिमाही की तुलना में)
-278K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
51 इनसाइडर्स
· 19 अधिकारी · 17 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
10 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।