पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$649M
$625M
$601M
$606M
$419M
$322M
$286M
$298M
$299M
$313M
·
·
Cost of Revenue
$297M
$296M
$293M
$288M
$173M
$122M
$112M
$115M
$116M
$117M
·
·
SG&A Expense
$145M
$142M
$128M
$120M
$103M
$88M
$78M
$74M
$69M
$69M
$73M
$75M
Operating Expenses
$601M
$591M
$649M
$744M
$388M
$297M
$274M
$265M
$264M
$275M
$276M
$284M
Operating Income
$48M
$33M
$-48M
$-137M
$30M
$25M
$13M
$33M
$35M
$38M
$52M
$66M
Interest Expense
·
·
·
$4M
·
·
·
·
·
·
·
·
Pretax Income
$44M
$31M
$-53M
$-151M
$26M
$26M
$17M
$35M
$35M
$38M
$52M
$66M
Income Tax
$12M
$10M
$-11M
$-36M
$8M
$7M
$5M
$9M
$11M
$15M
$20M
$25M
Net Income
$32M
$16M
$-47M
$-115M
$18M
$19M
$10M
$26M
$21M
$24M
$32M
$41M
EPS (Basic)
$1.40
$0.57
$-2.94
$-6.10
$0.98
$1.27
$0.62
$1.56
$1.30
$1.50
$1.94
$2.36
EPS (Diluted)
$1.36
$0.55
$-2.93
$-6.08
$0.97
$1.25
$0.62
$1.54
$1.29
$1.49
$1.93
$2.33
Shares (Basic)
18,011,000
17,625,000
18,112,000
18,859,000
18,085,000
14,876,000
16,094,000
16,404,000
16,236,000
16,068,000
16,676,000
17,357,000
Shares (Diluted)
18,660,000
18,149,000
18,193,000
18,914,000
18,255,000
15,047,000
16,255,000
16,634,000
16,380,000
16,214,000
16,798,000
17,543,000
EBITDA
$48M
$33M
$-48M
$-137M
·
$25M
·
$33M
$35M
$38M
$52M
$66M
बैलेंस शीट26
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$174M
$132M
$117M
$103M
·
·
·
·
$179M
$146M
$106M
$116M
Short-term Investments
$0
·
·
·
·
·
·
·
·
·
·
·
Receivables
$66M
$62M
$51M
$42M
$36M
$18M
$11M
$14M
$7M
$7M
$8M
$6M
Prepaid Expense
$14M
$14M
$13M
$11M
$12M
$6M
$7M
$5M
$5M
$5M
$6M
$6M
Current Assets
$260M
$261M
$217M
$186M
$203M
$252M
$223M
$233M
$191M
$159M
$127M
$136M
PP&E (Net)
$71M
$73M
$88M
$101M
$102M
$68M
$78M
$87M
$95M
$98M
$109M
$102M
PP&E (Gross)
$195M
$206M
$223M
$226M
$221M
$196M
$198M
$201M
$194M
$184M
$186M
$166M
Accum. Depreciation
$124M
$132M
$136M
$125M
$118M
$128M
$120M
$114M
$99M
$87M
$77M
$64M
Goodwill
$60M
$60M
$60M
$113M
$243M
$27M
$27M
$34M
$34M
$34M
$39M
$39M
Intangibles
$28M
$28M
$32M
$55M
$85M
$4M
$0
$4M
$5M
$5M
$6M
$7M
Other Non-current Assets
$6M
$6M
$10M
$17M
$14M
$12M
$5M
$6M
$6M
$9M
$9M
$9M
Total Assets
$521M
$570M
$557M
$615M
$726M
$371M
$355M
$371M
$339M
$316M
$299M
$298M
Accounts Payable
$5M
$8M
$9M
$4M
$13M
$4M
$4M
$9M
$9M
$7M
$6M
$11M
Accrued Liabilities
$13M
$14M
$11M
$14M
$11M
$11M
$8M
$4M
$4M
$14M
$14M
$13M
Current Liabilities
$75M
$79M
$74M
$71M
$84M
$55M
$45M
$44M
$43M
$42M
$46M
$48M
Capital Leases
$57M
$93M
$97M
$101M
$69M
$6M
$9M
·
·
·
·
·
Deferred Tax
·
·
·
$0
$5M
$3M
$3M
$5M
$6M
$9M
$16M
$15M
Total Liabilities
$227M
$266M
$265M
$265M
$310M
$64M
$58M
$50M
$50M
$51M
$62M
$64M
Long-term Debt
$95M
$93M
$95M
$93M
$161M
$0
·
·
·
·
·
·
Total Debt
$95M
$93M
$95M
$93M
·
·
·
·
·
·
·
·
Common Stock
$181.0K
$177.0K
$176.0K
$189.0K
$187.0K
$148.0K
$152.0K
$164.0K
$163.0K
$161.0K
$160.0K
$172.0K
Retained Earnings
$-16M
$-42M
$-49M
$14M
$129M
$111M
$106M
$134M
$109M
$87M
$63M
$64M
AOCI
$-18.0K
$-7.0K
$2M
$3M
$108.0K
$0
·
·
·
·
·
·
Stockholders' Equity
$295M
$304M
$292M
$350M
$416M
$307M
$297M
$321M
$289M
$265M
$237M
$234M
Liabilities + Equity
$521M
$570M
$557M
$615M
$726M
$371M
$355M
$371M
$339M
$316M
$299M
$298M
Shares Outstanding
18,125,860
17,712,575
17,604,371
18,892,791
18,709,171
14,809,000
15,178,000
16,425,000
16,268,000
16,109,000
15,989,000
17,152,000
नकदी प्रवाह17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$16M
$19M
$28M
$32M
$18M
$13M
$16M
$18M
$19M
$19M
$21M
$16M
Stock-based Comp
$8M
$8M
$8M
$8M
$8M
$7M
$6M
$7M
$6M
$5M
$6M
$5M
Deferred Tax
$8M
$5M
$-16M
$-43M
$5M
$-811.0K
$-2M
$-917.0K
$-2M
$-455.0K
$-160.0K
$2M
Amort. of Intangibles
·
$3M
$12M
$16M
$5M
·
·
·
·
·
·
·
Operating Cash Flow
$62M
$49M
$46M
$29M
$16M
$45M
$38M
$44M
$48M
$56M
$57M
$61M
CapEx
$16M
$21M
$14M
$16M
$12M
$5M
$7M
$9M
$15M
$16M
$26M
$25M
Investing Cash Flow
$5M
$-21M
$-14M
$-14M
$-337M
$-4M
$-7M
$-9M
$-14M
$-14M
$-31M
·
Debt Issued
·
·
$0
$0
$175M
$0
$0
·
·
·
·
·
Net Debt Issued
$-213.0K
$-3M
$-114.0K
$-74M
·
·
·
·
·
·
·
·
Stock Issued
·
·
$0
$0
$86M
$0
$0
$0
$98.0K
$119.0K
$55.0K
·
Stock Repurchased
$4M
$4M
$11M
$2M
$3M
$16M
$41M
$2M
$2M
$848.0K
$35M
$20M
Net Stock Activity
$-4M
$-4M
$-11M
$-2M
·
$-16M
·
$-2M
$-1M
$-847.0K
$-35M
$-20M
Financing Cash Flow
$-49M
$-13M
$-17M
$-36M
$242M
$-16M
$-41M
$-2M
$-1M
$-2M
$-36M
·
Net Change in Cash
$18M
$15M
$15M
$-20M
$-78M
$25M
$-9M
$33M
$33M
$41M
$-10M
$21M
Taxes Paid
$2M
$6M
$7M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$46M
$28M
$32M
$13M
·
$40M
·
$35M
$37M
$42M
$31M
$36M
Levered FCF
·
·
·
$10M
·
·
·
·
·
·
·
·
लाभप्रदता7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
7.4%
5.3%
-8.0%
-22.7%
·
7.7%
·
10.9%
18842.7%
32996.6%
45461.7%
·
Net Margin
4.9%
2.6%
-7.9%
-19.0%
·
5.9%
·
8.6%
11416.8%
20823.3%
28186.1%
·
Pretax Margin
6.7%
5.0%
-8.8%
-24.9%
·
8.0%
·
11.9%
18942.7%
33096.6%
45561.7%
·
EBITDA Margin
7.4%
5.3%
-8.0%
-22.7%
·
7.7%
·
10.9%
18842.7%
32996.6%
45461.7%
·
ROA
5.8%
2.9%
-8.1%
-17.2%
·
5.2%
·
7.2%
6.5%
7.8%
10.8%
13.9%
ROE
11.1%
5.4%
-16.5%
-34.6%
·
6.2%
·
8.1%
7.6%
9.6%
13.8%
18.5%
ROIC
8.9%
5.5%
-10.0%
-23.6%
·
5.9%
·
7.5%
8.1%
8.8%
13.6%
17.4%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.5
3.3
2.9
2.6
·
4.6
·
5.2
4.4
3.9
2.6
2.8
Quick Ratio
3.2
2.5
2.3
0.6
·
0.3
·
0.3
4.3
3.6
2.2
2.5
Debt / Equity
0.3
0.3
0.3
0.3
·
·
·
·
·
·
·
·
LT Debt / Equity
0.3
0.3
0.3
0.3
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
-35.2
·
·
·
·
·
·
·
·
दक्षता2
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.2
1.1
1.0
0.9
·
0.9
·
0.8
0.0
0.0
0.0
·
Receivables Turnover
10.1
11.0
12.9
15.5
·
22.2
·
28.1
0.0
0.0
0.0
·
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$16.26
$17.16
$16.59
$18.51
·
$20.73
·
$19.56
$17.79
$16.43
$14.83
$13.66
Revenue / Share
$34.77
$34.41
$33.01
$32.06
·
$21.39
·
$17.90
$0.01
$0.01
$0.01
·
Cash Flow / Share
$3.32
$2.69
$2.50
$1.54
·
$2.98
·
$2.66
$2.93
$3.45
$3.41
$3478.88
Cash / Share
$9.60
$7.45
$6.63
·
·
·
·
·
$11.02
$9.09
$6.61
$6.74
EPS (TTM)
$1.36
$0.55
$-2.93
$-6.08
$0.97
$1.25
$0.62
$1.54
$1.29
$1.49
$1.93
$2.33
विकास दरें9
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
3.9%
4.0%
-0.95%
44.8%
30.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.3%
14.2%
23.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
15.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
147.3%
·
·
·
-22.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-17.2%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
1.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
95.9%
·
·
·
-5.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-3.2%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
10.9%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$649M
$625M
$601M
$606M
$419M
$322M
$286M
$298M
$299M
$313M
$214M
$214M
Net Income TTM
$32M
$16M
$-47M
$-115M
$18M
$19M
$10M
$26M
$21M
$24M
$32M
$41M
Market Cap
$685M
$382M
$170M
$232M
·
$451M
·
$467M
$408M
$395M
$298M
$632M
Enterprise Value
$606M
$344M
$148M
·
·
·
·
·
·
·
·
·
P/E
27.8
39.2
-3.3
-2.0
22.9
24.4
44.2
18.5
19.4
16.5
9.6
15.8
P/S
1.1
0.6
0.3
0.4
·
1.4
·
1.6
1.4
1.3
1.4
3.0
P/B
2.3
1.3
0.6
0.7
·
1.5
·
1.5
1.4
1.5
1.3
2.7
P / Tangible Book
3.3
1.8
0.8
1.3
4.8
1.6
·
·
·
·
·
·
P / Cash Flow
11.1
7.8
3.7
7.9
·
10.1
·
10.6
8.5
7.1
5.2
10.4
P / FCF
14.9
13.7
5.4
18.1
·
11.3
·
13.5
11.0
9.4
9.5
17.4
EV / EBITDA
12.6
10.4
-3.1
·
·
·
·
·
·
·
·
·
EV / FCF
13.1
12.4
4.7
·
·
·
·
·
·
·
·
·
EV / Revenue
0.9
0.6
0.2
·
·
·
·
·
·
·
·
·
Earnings Yield
3.6%
2.5%
-30.4%
-49.5%
4.4%
4.1%
2.3%
5.4%
5.1%
6.1%
10.4%
6.3%
आय विवरण14
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$172M
$175M
$158M
$163M
$163M
$165M
$164M
$153M
$153M
$154M
$153M
$151M
$147M
$150M
$152M
$150M
Cost of Revenue
$77M
$75M
$69M
$75M
$78M
$75M
$72M
$75M
$76M
$72M
$71M
$73M
$75M
$74M
$73M
$72M
SG&A Expense
$37M
$36M
$35M
$35M
$38M
$36M
$36M
$35M
$34M
$36M
$31M
$31M
$33M
$33M
$31M
$30M
Operating Expenses
$158M
$153M
$139M
$154M
$156M
$152M
$143M
$149M
$151M
$149M
$137M
$144M
$212M
$155M
$153M
$151M
Operating Income
$14M
$22M
$19M
$10M
$7M
$12M
$22M
$4M
$2M
$5M
$16M
$6M
$-65M
$-5M
$-262.0K
$-1M
Interest Income
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Pretax Income
$14M
$19M
$18M
$9M
$6M
$11M
$21M
$3M
$1M
$5M
$15M
$6M
$-66M
$-7M
$-8M
$-5M
Income Tax
$4M
$2M
$5M
$3M
$1M
$2M
$8M
$1M
$-16.0K
$1M
$2M
$4M
$-15M
$-1M
$-1M
$-860.0K
Net Income
$10M
$18M
$13M
$6M
$4M
$9M
$13M
$2M
$371.0K
$516.0K
$13M
$-3M
$-51M
$-6M
$-7M
$-4M
EPS (Basic)
$0.53
$0.97
$0.70
$0.31
$-0.02
$0.42
$0.65
$0.04
$-0.07
$-0.06
$0.65
$-0.27
$-2.94
$-0.38
$-0.35
$-0.20
EPS (Diluted)
$0.52
$0.94
$0.67
$0.30
$-0.02
$0.41
$0.63
$0.04
$-0.06
$-0.06
$0.65
$-0.27
$-2.93
$-0.38
$-0.34
$-0.20
Shares (Basic)
18,362,000
18,282,000
·
18,070,000
18,034,000
17,840,000
·
17,679,000
17,627,000
17,510,000
·
17,778,000
17,932,000
18,982,000
·
18,885,000
Shares (Diluted)
18,810,000
18,804,000
·
18,755,000
18,597,000
18,417,000
·
18,247,000
18,134,000
17,811,000
·
17,820,000
17,991,000
19,072,000
·
18,927,000
EBITDA
$14M
$22M
·
$10M
$7M
$12M
·
$4M
$2M
$5M
·
$6M
$-65M
$-5M
·
$-1M
बैलेंस शीट26
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
$174M
$191M
$175M
$162M
$132M
$135M
$130M
$125M
·
$128M
$113M
·
·
·
Short-term Investments
$76M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Receivables
$36M
$39M
$66M
$44M
$38M
$42M
$62M
$43M
$39M
$45M
·
$29M
$30M
$37M
·
$28M
Prepaid Expense
$20M
$19M
$14M
$14M
$18M
$21M
$14M
$18M
$16M
$17M
·
$15M
$15M
$17M
·
$11M
Current Assets
$283M
$282M
$260M
$259M
$235M
$273M
$261M
$237M
$223M
$224M
·
$203M
$189M
$196M
·
$229M
PP&E (Net)
$70M
$69M
$71M
$71M
$73M
$73M
$73M
$93M
$92M
$90M
·
$98M
$100M
$100M
·
$100M
PP&E (Gross)
·
·
$195M
·
·
·
$206M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$124M
·
·
·
$132M
·
·
·
·
·
·
·
·
·
Goodwill
$60M
$60M
$60M
$60M
$60M
$60M
$60M
$60M
$60M
$60M
$60M
$60M
$60M
$113M
$113M
$113M
Intangibles
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$29M
$30M
·
$33M
$36M
$51M
·
$61M
Other Non-current Assets
$6M
$6M
$6M
$6M
$7M
$7M
$6M
$4M
$5M
$7M
·
$11M
$17M
$16M
·
$17M
Total Assets
$538M
$538M
$521M
$525M
$537M
$579M
$570M
$570M
$561M
$559M
·
$555M
$559M
$619M
·
$661M
Accounts Payable
$5M
$8M
$5M
$8M
$10M
$8M
$8M
$10M
$7M
$7M
·
$8M
$6M
$7M
·
$27M
Accrued Liabilities
$20M
$23M
$13M
$18M
$14M
$19M
$14M
$16M
$17M
$15M
·
$12M
$13M
$14M
·
·
Current Liabilities
$87M
$95M
$75M
$91M
$83M
$83M
$79M
$89M
$79M
$80M
·
$82M
$79M
$79M
·
$96M
Capital Leases
$55M
$54M
$57M
$60M
$88M
$91M
·
$96M
$100M
$95M
·
$97M
$101M
$103M
·
$102M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Total Liabilities
$224M
$232M
$227M
$246M
$265M
$269M
$266M
$279M
$272M
$271M
·
$274M
$274M
$276M
·
$345M
Long-term Debt
$87M
$88M
$95M
$94M
$94M
$94M
$93M
$93M
$93M
$95M
·
$94M
$94M
$94M
·
$156M
Total Debt
$87M
$88M
·
$94M
$94M
$94M
·
$93M
$93M
$95M
·
$94M
$94M
$94M
·
$156M
Common Stock
$183.0K
$184.0K
$181.0K
$181.0K
$180.0K
$180.0K
$177.0K
$177.0K
$177.0K
$176.0K
·
$178.0K
$178.0K
$190.0K
·
$189.0K
Retained Earnings
$6M
$231.0K
$-16M
$-29M
$-35M
$-34M
$-42M
$-53M
$-54M
$-53M
·
$-59M
$-54M
$6M
·
$20M
AOCI
$-7.0K
$0
$-18.0K
$-27.0K
$-28.0K
$-48.0K
$-7.0K
$190.0K
$867.0K
$1M
·
$3M
$3M
$3M
·
$3M
Stockholders' Equity
$314M
$306M
$295M
$279M
$272M
$310M
$304M
$290M
$289M
$288M
$292M
$281M
$285M
$343M
$350M
$315M
Liabilities + Equity
$538M
$538M
$521M
$525M
$537M
$579M
$570M
$570M
$561M
$559M
·
$555M
$559M
$619M
·
$661M
Shares Outstanding
18,367,887
18,411,154
18,125,860
18,080,212
18,061,599
18,036,421
17,712,575
17,710,887
17,670,026
17,571,095
·
17,783,615
17,770,389
18,978,406
·
18,892,000
नकदी प्रवाह14
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$7M
$8M
$8M
$8M
$8M
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
Amort. of Intangibles
·
·
·
·
·
·
$-100.0K
$800.0K
$1M
$1M
$1M
$3M
$4M
$4M
$4M
$4M
Operating Cash Flow
$12M
$63M
$-12M
$22M
$15M
$37M
$2M
$14M
$12M
$21M
$-3M
$20M
$16M
$13M
$-23M
$7M
CapEx
$5M
$3M
$4M
$4M
$4M
$4M
$3M
$6M
$5M
$6M
$4M
$3M
$3M
$3M
$5M
$4M
Investing Cash Flow
$-81M
$-3M
$-6M
$-5M
$19M
$-3M
$-3M
$-6M
$-5M
$-6M
$-4M
$-3M
$-3M
$-3M
$-5M
$-4M
Debt Issued
$0
$90M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
$-6M
·
·
·
$-53.0K
·
·
·
$-28.0K
·
·
·
$-28.0K
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Repurchased
$4M
$9M
$333.0K
$206.0K
$30.0K
$4M
$13.0K
$92.0K
$25.0K
$4M
$2M
$27.0K
$8M
$1M
$4.0K
$80.0K
Net Stock Activity
·
$-9M
·
·
·
$-4M
·
·
·
$-4M
·
·
·
$-1M
·
·
Financing Cash Flow
$-6M
$-16M
$559.0K
$-248.0K
$-44M
$-5M
$-2M
$-2M
$-4M
$-6M
$-3M
$-2M
$-9M
$-3M
$-28M
$-2M
Net Change in Cash
$-74M
$44M
$-17M
$17M
$-11M
$29M
$-3M
$6M
$3M
$9M
$-11M
$16M
$3M
$7M
$-56M
$981.0K
Free Cash Flow
·
$61M
·
·
·
$33M
·
·
·
$15M
·
·
·
$10M
·
·
लाभप्रदता7
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
7.9%
12.4%
·
5.9%
4.3%
7.4%
·
2.7%
1.5%
3.4%
·
4.2%
-44.3%
-3.6%
·
-0.69%
Net Margin
5.7%
10.2%
·
3.4%
2.8%
5.4%
·
1.5%
0.24%
0.33%
·
-2.2%
-34.8%
-3.8%
·
-2.5%
Pretax Margin
8.2%
11.0%
·
5.3%
3.6%
6.9%
·
2.3%
0.94%
3.3%
·
3.7%
-45.1%
-4.8%
·
-3.1%
EBITDA Margin
7.9%
12.4%
·
5.9%
4.3%
7.4%
·
2.7%
1.5%
3.4%
·
4.2%
-44.3%
-3.6%
·
-0.69%
ROA
1.8%
3.2%
·
1.0%
0.82%
1.6%
·
0.40%
0.07%
0.09%
·
-0.55%
-8.4%
-0.83%
·
-0.54%
ROE
3.3%
5.8%
·
1.9%
1.6%
3.0%
·
0.79%
0.13%
0.16%
·
-1.1%
-17.1%
-1.5%
·
-1.1%
ROIC
2.3%
5.1%
·
1.7%
1.5%
2.4%
·
0.70%
0.59%
1.0%
·
0.58%
-13.3%
-0.99%
·
-0.18%
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.2
3.0
·
2.8
2.8
3.3
·
2.6
2.8
2.8
·
2.5
2.4
2.5
·
2.4
Quick Ratio
1.3
0.4
·
2.6
2.6
2.4
·
2.0
2.1
2.1
·
1.9
1.8
0.5
·
0.3
Debt / Equity
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.5
LT Debt / Equity
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.5
दक्षता2
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
4.7
4.3
·
3.8
4.3
3.8
·
4.3
4.4
3.8
·
5.3
5.1
4.2
·
5.2
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$17.10
$16.63
·
$15.45
$15.07
$17.19
·
$16.40
$16.34
$16.42
·
$15.82
$16.03
$18.07
·
$16.69
Revenue / Share
$9.13
$9.29
·
$8.70
$8.75
$8.93
·
$8.39
$8.43
$8.67
·
$8.46
$8.18
$7.85
·
$7.90
Cash Flow / Share
·
$3.37
·
·
·
$2.01
·
·
·
$1.16
·
·
·
$0.67
·
·
Cash / Share
·
·
·
$10.58
$9.69
$8.96
·
$7.65
$7.35
$7.13
·
$7.19
$6.35
·
·
·
EPS (TTM)
$2.43
$1.89
·
$1.32
$1.06
$1.02
·
$0.57
$0.26
$-2.61
·
$-3.92
$-3.85
$-6.74
·
$-5.28
मूल्यांकन (TTM)11
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$668M
$659M
·
$655M
$645M
$635M
·
$613M
$611M
$605M
·
$600M
$599M
$601M
·
$608M
Net Income TTM
$46M
$40M
·
$32M
$29M
$24M
·
$16M
$11M
$-41M
·
$-67M
$-67M
$-126M
·
$-99M
Market Cap
$986M
$1.05B
·
$714M
$550M
$403M
·
$261M
$311M
$250M
·
$89M
$84M
$103M
·
$173M
Enterprise Value
·
·
·
$617M
$469M
$335M
·
$219M
$274M
$219M
·
$55M
$65M
·
·
·
P/E
22.1
30.1
·
29.9
28.7
21.9
·
25.9
67.6
-5.4
·
-1.3
-1.2
-0.8
·
-1.7
P/S
1.5
1.6
·
1.1
0.9
0.6
·
0.4
0.5
0.4
·
0.1
0.1
0.2
·
0.3
P/B
3.1
3.4
·
2.6
2.0
1.3
·
0.9
1.1
0.9
·
0.3
0.3
0.3
·
0.5
P / Tangible Book
4.4
4.8
·
3.7
3.0
1.8
·
1.3
1.6
1.3
·
0.5
0.4
0.6
·
1.2
P / Cash Flow
·
16.5
·
·
·
10.9
·
·
·
12.0
·
·
·
8.1
·
·
EV / Revenue
·
·
·
0.9
0.7
0.5
·
0.4
0.4
0.4
·
0.1
0.1
·
·
·
Earnings Yield
4.5%
3.3%
·
3.3%
3.5%
4.6%
·
3.9%
1.5%
-18.4%
·
-78.7%
-81.2%
-124.4%
·
-57.8%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$649M
$625M
$601M
$606M
$419M
परिचालन मार्जिन %
7.4%
5.3%
-8.0%
-22.7%
·
शुद्ध आय
$32M
$16M
$-47M
$-115M
$18M
तनुकरणित EPS
$1.36
$0.55
$-2.93
$-6.08
$0.97
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
ऋण / इक्विटी
0.3
0.3
0.3
0.3
·
वर्तमान अनुपात
3.5
3.3
2.9
2.6
·
त्वरित अनुपात
3.2
2.5
2.3
0.6
·
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$46M
$28M
$32M
$13M
·
संस्थागत मालिक (13F)
221 फाइलर्स
· $1.1B कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक221
धारित मूल्य$1.1B
नई स्थितियाँ35
बाहर निकली पोजीशन29
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
35 (-26 पिछली तिमाही की तुलना में)
29 (+11 पिछली तिमाही की तुलना में)
81 (+24 पिछली तिमाही की तुलना में)
62 (-5 पिछली तिमाही की तुलना में)
-147K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
49 इनसाइडर्स
· 29 अधिकारी · 18 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
33 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।