पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण15
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.53B
$2.22B
$2.19B
$2.78B
$2.21B
$1.61B
$1.84B
$1.89B
$1.59B
$1.32B
$1.95B
$1.93B
Cost of Revenue
$2.27B
$2.05B
$2.10B
$2.73B
$2.09B
$1.64B
$1.86B
$1.92B
$1.46B
$1.33B
$1.91B
$1.73B
Gross Profit
$256M
$172M
$88M
$47M
$124M
$-36M
$-24M
$-23M
$131M
$-6M
$41M
$202M
SG&A Expense
$80M
$57M
$44M
$38M
$58M
$44M
$47M
$40M
$45M
$39M
$42M
$49M
Operating Income
$158M
$108M
$28M
$-150M
$66M
$-80M
$-72M
$-59M
$97M
$-228M
$-39M
$140M
Interest Expense
·
·
·
·
·
·
$23M
$22M
$22M
$22M
$22M
$22M
Other Non-op
$-14M
$-6M
$-3M
$15M
$3M
$4M
$-1M
$3M
$-4M
$-5M
$-356.0K
$991.0K
Pretax Income
$3M
$310M
$-71M
$33M
$-198M
$-126M
$-86M
$-71M
$55M
$-251M
$-41M
$143M
Income Tax
$-13M
$3M
$-15M
$47M
$-31M
$-3M
$-8M
$-200.0K
$8M
$3M
$9M
$18M
Net Income
$42M
$337M
$-43M
$-14M
$-167M
$-123M
$-81M
$-66M
$49M
$-252M
$-59M
$126M
EPS (Basic)
$0.42
$3.44
$-0.47
$-0.15
$-1.85
$-1.38
$-0.91
$-0.76
$0.51
$-2.90
$-0.68
$1.31
EPS (Diluted)
$0.42
$3.27
$-0.47
$-0.15
$-1.85
$-1.38
$-0.91
$-0.76
$0.51
$-2.90
$-0.68
$1.30
Shares (Basic)
94,200,000
92,800,000
92,400,000
91,400,000
90,200,000
89,500,000
88,800,000
·
87,300,000
·
·
88,823,000
Shares (Diluted)
95,300,000
98,400,000
92,400,000
91,400,000
90,200,000
89,500,000
88,800,000
·
88,000,000
·
·
89,428,000
EBITDA
$250M
$203M
$106M
$-77M
$149M
$2M
$11M
$31M
$178M
$-149M
$41M
·
बैलेंस शीट27
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$134M
$33M
$89M
$54M
$29M
$82M
$39M
$39M
$167M
$132M
$115M
$163M
Receivables
$110M
$76M
$54M
$67M
$81M
$51M
$70M
$82M
$43M
$12M
$9M
$78M
Inventory
$520M
$539M
$477M
$399M
$426M
$291M
$321M
$344M
$318M
$234M
$232M
$283M
Prepaid Expense
$24M
$28M
$28M
$24M
$28M
$13M
$12M
$14M
$15M
$22M
$42M
$30M
Current Assets
$1.03B
$811M
$767M
$678M
$618M
$456M
$487M
$507M
$554M
$441M
$448M
$601M
PP&E (Net)
$1.17B
$1.15B
$1.18B
$744M
$892M
$880M
$949M
$967M
$972M
$1.03B
$1.23B
$1.31B
PP&E (Gross)
$2.58B
$2.47B
$2.23B
$1.90B
$1.99B
$1.90B
$1.89B
$1.87B
$1.79B
$1.77B
$1.89B
$2.05B
Accum. Depreciation
$1.41B
$1.32B
$1.23B
$1.16B
$1.10B
$1.02B
$942M
$908M
$823M
$742M
$659M
$742M
Other Non-current Assets
$70M
$89M
$78M
$50M
$59M
$62M
$63M
$64M
$56M
$73M
$72M
$119M
Total Assets
$2.27B
$2.12B
$2.03B
$1.47B
$1.57B
$1.40B
$1.50B
$1.54B
$1.58B
$1.54B
$1.75B
$2.03B
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
$39M
Accrued Liabilities
$36M
$45M
$51M
$38M
$63M
$54M
$62M
$76M
$61M
$50M
$49M
$104M
Current Liabilities
$524M
$467M
$764M
$411M
$547M
$240M
$234M
$224M
$190M
$179M
$167M
$295M
Capital Leases
$22M
$19M
$22M
$21M
$23M
$24M
$23M
$0
·
·
·
·
Deferred Tax
$58M
$71M
$72M
$103M
$59M
$89M
$95M
$104M
$104M
$109M
$106M
$111M
Other Non-current Liabilities
$105M
$93M
$66M
$31M
$46M
$45M
$42M
$46M
$58M
$72M
$53M
$53M
Total Liabilities
·
·
$1.50B
·
·
·
·
·
·
·
·
·
Long-term Debt
·
·
·
$528M
·
·
·
·
·
·
·
·
Total Debt
·
·
$431M
·
·
·
·
·
·
·
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$900.0K
$944.0K
$942.0K
$939.0K
Paid-in Capital
$2.57B
$2.55B
$2.54B
$2.54B
$2.54B
$2.53B
$2.53B
$2.52B
$2.52B
$2.52B
$2.51B
$2.51B
Retained Earnings
$-1.63B
$-1.67B
$-2.00B
$-1.96B
$-1.95B
$-1.78B
$-1.66B
$-1.58B
$-1.51B
$-1.56B
$-1.31B
$-1.24B
Treasury Stock
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$50M
AOCI
$-55M
$-103M
$-98M
$-94M
$-82M
$-119M
$-110M
$-99M
$-92M
$-114M
$-113M
$-118M
Stockholders' Equity
$806M
$694M
$356M
$399M
$421M
$546M
$675M
$762M
$830M
$757M
$1.01B
$1.10B
Liabilities + Equity
$2.27B
$2.12B
$2.03B
$1.47B
$1.57B
$1.40B
$1.50B
$1.54B
$1.58B
$1.54B
$1.75B
$2.03B
Shares Outstanding
98,969,007
93,288,565
92,689,864
92,323,978
91,231,611
90,055,797
89,185,661
88,103,440
87,544,777
87,250,897
87,038,050
89,064,582
नकदी प्रवाह17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$92M
$87M
$79M
$73M
$83M
$83M
$83M
$90M
$84M
$85M
$80M
$71M
Stock-based Comp
$47M
$15M
$7M
·
·
·
·
·
$2M
$2M
$2M
$1M
Deferred Tax
$-14M
$-2M
$-31M
$43M
$-31M
$-7M
$-8M
$100.0K
$-6M
$-3M
$-3M
$1M
Other Non-cash
$18M
$-442M
$105M
$-77M
$50M
$90M
$24M
$-93M
$-77M
$207M
$13M
·
Operating Cash Flow
$185M
$-25M
$106M
$26M
$-65M
$43M
$18M
$-69M
$52M
$38M
$32M
$208M
CapEx
$100M
$82M
$95M
$86M
$83M
$13M
$60M
$83M
$32M
$22M
$55M
$55M
Investing Cash Flow
$-100M
$-80M
$-58M
$-86M
$-83M
$-12M
$-39M
$-83M
$-17M
$-21M
$-43M
$-120M
Debt Issued
·
·
·
·
·
·
$40M
·
·
·
$0
$0
Net Debt Issued
·
·
·
·
·
·
$40M
·
·
·
$0
·
Stock Issued
·
·
·
·
$0
$0
$300.0K
$400.0K
$400.0K
$0
$0
$403.0K
Stock Repurchased
·
·
·
·
·
·
·
·
$0
$0
$36M
$0
Net Stock Activity
·
·
·
·
$0
$0
$300.0K
$400.0K
$404.0K
$0
$-36M
·
Financing Cash Flow
$15M
$50M
$-13M
$74M
$104M
$14M
$21M
$24M
$400.0K
$0
$-36M
$-8M
Net Change in Cash
$100M
$-55M
$35M
$15M
$-44M
$45M
$0
$-128M
$34M
$17M
$-48M
$79M
Taxes Paid
$5M
$14M
$6M
$900.0K
$3M
·
·
·
·
·
·
·
Free Cash Flow
$85M
$-107M
$11M
$-60M
$-148M
$30M
$-42M
$-152M
$20M
$16M
$-23M
·
Levered FCF
·
·
·
·
·
·
$-63M
$-174M
$782.7K
$-6M
$-50M
·
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
10.1%
8.3%
4.2%
1.7%
5.6%
·
·
-1.2%
8.1%
-0.84%
2.1%
·
Operating Margin
6.2%
5.5%
1.5%
-5.4%
3.0%
·
·
-3.1%
5.9%
-17.8%
-2.0%
·
Net Margin
1.7%
15.2%
-2.0%
-0.51%
-7.5%
·
·
-3.5%
3.1%
-19.1%
-3.0%
·
Pretax Margin
0.11%
14.6%
-3.1%
1.2%
-8.9%
·
·
-3.7%
3.5%
-19.0%
-2.1%
·
EBITDA Margin
9.9%
9.2%
4.9%
-2.8%
6.7%
·
·
1.6%
11.2%
-11.3%
2.1%
·
ROA
1.8%
16.9%
-2.6%
-0.93%
-11.2%
-8.5%
-5.3%
-4.2%
3.1%
-15.3%
·
·
ROE
5.6%
64.1%
-11.4%
-3.2%
-45.1%
-21.7%
-11.8%
-8.3%
6.1%
-28.6%
·
·
ROIC
114.8%
17.3%
3.2%
15.8%
13.2%
-14.4%
-9.6%
-7.7%
9.8%
-31.3%
·
·
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.0
1.7
1.0
1.7
1.1
1.9
2.1
2.3
2.9
2.5
·
·
Quick Ratio
0.5
0.2
0.2
0.3
0.2
0.6
0.5
0.5
1.1
0.8
·
·
Debt / Equity
·
·
1.2
·
·
·
·
·
·
·
·
·
LT Debt / Equity
·
·
1.2
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
-3.1
-2.6
4.2
-10.5
-1.8
·
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.1
1.3
1.8
1.5
·
·
1.2
1.0
0.8
·
·
Inventory Turnover
4.3
4.0
4.8
6.6
5.8
5.4
5.6
5.8
5.3
5.7
·
·
Receivables Turnover
27.2
34.3
36.2
37.7
33.6
·
·
30.1
57.3
120.4
·
·
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$8.14
$7.44
$3.84
$4.33
$4.61
$6.06
$7.57
$8.65
$9.48
$8.67
·
·
Revenue / Share
$26.53
$22.56
$23.65
$30.39
$24.53
·
·
·
$18.05
·
·
·
Cash Flow / Share
$1.94
$-0.25
$1.14
$0.28
$-0.72
·
·
·
$0.59
·
·
·
Cash / Share
$1.36
$0.35
$0.96
$0.59
$0.32
$0.91
$0.44
$0.44
$1.91
$1.52
·
·
EPS (TTM)
$0.42
$3.27
$-0.47
$-0.15
$-1.85
$-1.38
$-0.91
$-0.76
$0.51
$-2.90
$-0.68
$1.30
विकास दरें5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
13.9%
1.6%
-21.3%
25.5%
37.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-3.1%
0.12%
10.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-87.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-87.6%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.53B
$2.22B
$2.19B
$2.78B
$2.21B
$1.61B
$1.84B
$1.89B
$1.59B
$1.32B
$1.95B
$1.93B
Net Income TTM
$42M
$337M
$-43M
$-14M
$-167M
$-123M
$-81M
$-66M
$49M
$-252M
$-59M
$126M
Market Cap
$3.88B
$1.70B
$1.13B
$755M
$1.51B
$993M
$671M
$644M
$1.72B
$747M
·
·
Enterprise Value
·
·
$1.47B
·
·
·
·
·
·
·
·
·
P/E
93.3
5.6
-25.8
-54.5
-9.0
-8.0
-8.3
-9.6
38.5
-3.0
-6.5
18.8
P/S
1.5
0.8
0.5
0.3
0.7
0.6
0.4
0.3
1.1
0.6
·
·
P/B
4.8
2.4
3.2
1.9
3.6
1.8
1.0
0.8
2.1
1.0
·
·
P / Tangible Book
4.8
2.4
3.2
1.9
3.6
1.8
·
·
·
·
·
·
P / Cash Flow
21.0
-69.1
10.7
29.2
-23.4
23.2
37.9
-9.3
33.2
19.6
·
·
P / FCF
45.7
-15.9
106.2
-12.5
-10.2
33.7
-16.0
-4.2
86.3
46.0
·
·
EV / EBITDA
·
·
13.8
·
·
·
·
·
·
·
·
·
EV / FCF
·
·
138.4
·
·
·
·
·
·
·
·
·
EV / Revenue
·
·
0.7
·
·
·
·
·
·
·
·
·
Earnings Yield
1.1%
17.9%
-3.9%
-1.8%
-11.2%
-12.5%
-12.1%
-10.4%
2.6%
-33.9%
-15.4%
5.3%
आय विवरण13
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$752M
$649M
$634M
$632M
$628M
$634M
$631M
$561M
$490M
$512M
$545M
$576M
$552M
$530M
$637M
Cost of Revenue
$524M
$530M
$551M
$557M
$594M
$577M
$578M
$545M
$476M
$477M
$557M
$560M
$504M
$549M
$680M
Gross Profit
$228M
$119M
$82M
$75M
$34M
$57M
$53M
$16M
$13M
$35M
$-12M
$16M
$48M
$-19M
$-43M
SG&A Expense
$16M
$26M
$36M
$18M
$14M
$12M
$15M
$12M
$14M
$8M
$11M
$12M
$13M
$11M
$9M
Operating Income
$212M
$374M
$33M
$56M
$18M
$43M
$36M
$2M
$-2M
$25M
$-24M
$-700.0K
$28M
$-30M
$-52M
Other Non-op
$4M
$-6M
$-3M
$-2M
$-6M
$-3M
$-1M
$1M
$-2M
$-800.0K
$1M
$-4M
$-300.0K
$-1M
$12M
Income Tax
$12M
$2M
$-12M
$-1M
$-1M
$2M
$200.0K
$500.0K
$500.0K
$7M
$-11M
$-10M
$-200.0K
$-17M
$21M
Net Income
$249M
$338M
$2M
$15M
$-5M
$30M
$45M
$-2M
$247M
$30M
$-42M
$8M
$-39M
$-114M
$44M
EPS (Basic)
$2.52
$3.41
$0.02
$0.15
$-0.05
$0.30
$0.47
$-0.03
$2.52
$0.32
$-0.45
$0.08
$-0.42
$-1.17
$0.46
EPS (Diluted)
$2.39
$3.23
$0.03
$0.15
$-0.05
$0.29
$0.58
$-0.03
$2.26
$0.33
$-0.45
$0.07
$-0.42
$-1.12
$0.43
Shares (Basic)
99,000,000
99,000,000
·
93,300,000
93,300,000
93,300,000
·
92,700,000
92,700,000
·
92,400,000
92,300,000
92,300,000
·
91,300,000
Shares (Diluted)
104,800,000
104,600,000
·
99,200,000
93,300,000
99,200,000
·
92,700,000
98,700,000
·
92,400,000
93,200,000
92,300,000
·
97,300,000
EBITDA
$212M
$397M
·
$58M
$21M
$67M
·
$6M
$22M
·
$-24M
$-700.0K
$43M
·
$-52M
बैलेंस शीट25
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$343M
$244M
$134M
$151M
$41M
$45M
$33M
$41M
$94M
$89M
$70M
$51M
$30M
·
$65M
Receivables
$136M
$111M
$110M
$117M
$108M
$109M
$76M
$84M
$48M
$54M
$65M
$49M
$48M
·
$72M
Inventory
$583M
$512M
$520M
$557M
$513M
$542M
$539M
$468M
$484M
$477M
$466M
$511M
$435M
·
$383M
Prepaid Expense
$31M
$23M
$24M
$25M
$26M
$26M
$28M
$18M
$30M
$28M
$29M
$26M
$23M
·
$24M
Current Assets
$1.40B
$1.25B
$1.03B
$1.03B
$790M
$822M
$811M
$736M
$781M
$767M
$684M
$700M
$605M
·
$759M
PP&E (Net)
$1.25B
$1.21B
$1.17B
$972M
$976M
$972M
$1.15B
$972M
$984M
$1.18B
$995M
$861M
$743M
·
$741M
PP&E (Gross)
·
·
$2.58B
·
·
·
$2.47B
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$1.41B
·
·
·
$1.32B
·
·
·
·
·
·
·
·
Other Non-current Assets
$172M
$170M
$70M
$71M
$70M
$69M
$89M
$98M
$85M
$78M
$82M
$76M
$51M
·
$54M
Total Assets
$2.88B
$2.65B
$2.27B
$2.13B
$1.95B
$1.95B
$2.12B
$1.81B
$1.85B
$2.03B
$1.76B
$1.75B
$1.40B
$1.47B
$1.58B
Accrued Liabilities
$44M
$27M
$36M
$74M
$45M
$37M
$45M
$50M
$46M
$51M
$62M
$67M
$54M
·
$66M
Current Liabilities
$509M
$545M
$524M
$599M
$451M
$447M
$467M
$428M
$469M
$764M
$634M
$573M
$369M
·
$406M
Capital Leases
·
·
$22M
·
·
·
$19M
·
·
·
·
$22M
$22M
·
$20M
Deferred Tax
$70M
$61M
$58M
$70M
$74M
$73M
$71M
$73M
$73M
$72M
$84M
$93M
$104M
·
$112M
Other Non-current Liabilities
$114M
$117M
$105M
$103M
$97M
$96M
$93M
$99M
$97M
$66M
$54M
$11M
$37M
·
$40M
Total Liabilities
·
·
·
·
·
·
·
$1.22B
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
·
·
·
·
·
$84M
·
·
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
Paid-in Capital
$2.57B
$2.57B
$2.57B
$2.55B
$2.55B
$2.55B
$2.55B
$2.54B
$2.54B
$2.54B
$2.54B
$2.54B
$2.54B
·
$2.54B
Retained Earnings
$-1.04B
$-1.29B
$-1.63B
$-1.63B
$-1.64B
$-1.64B
$-1.67B
$-1.76B
$-1.76B
$-2.00B
$-2.03B
$-1.99B
$-2.00B
·
$-1.85B
Treasury Stock
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
·
$86M
AOCI
$-48M
$-48M
$-55M
$-99M
$-100M
$-102M
$-103M
$-98M
$-100M
$-98M
$-89M
$-91M
$-93M
·
$-88M
Stockholders' Equity
$1.40B
$1.15B
$806M
$742M
$724M
$726M
$694M
$602M
$602M
$356M
$333M
$373M
$362M
·
$517M
Liabilities + Equity
$2.88B
$2.65B
$2.27B
$2.13B
$1.95B
$1.95B
$2.12B
$1.81B
$1.85B
$2.03B
$1.76B
$1.75B
$1.40B
·
$1.58B
Shares Outstanding
98,993,295
98,974,047
98,969,007
93,341,969
93,339,121
93,296,937
93,288,565
92,739,089
92,700,495
92,689,864
92,404,663
92,358,549
92,323,978
92,323,978
91,347,229
नकदी प्रवाह11
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$17M
$23M
$30M
$20M
$21M
$24M
$22M
$22M
$20M
$24M
$24M
$16M
$16M
$16M
$15M
Stock-based Comp
$2M
$9M
$33M
$10M
$3M
$2M
$7M
·
·
·
·
·
·
·
·
Deferred Tax
$8M
$2M
$-12M
$-4M
$1M
$1M
$-3M
$200.0K
$400.0K
$-7M
$-11M
$-11M
$-2M
$-9M
$10M
Other Non-cash
·
$-303M
·
·
·
$21M
·
·
$-282M
·
·
·
$24M
·
·
Operating Cash Flow
$168M
$68M
$103M
$2M
$8M
$72M
$-41M
$12M
$-15M
$66M
$42M
$-2M
$-200.0K
$-31M
$-11M
CapEx
$60M
$75M
$35M
$20M
$24M
$21M
$13M
$17M
$30M
$32M
$26M
$22M
$14M
$16M
$18M
Investing Cash Flow
$-51M
$130M
$-50M
$-16M
$-18M
$-21M
$-13M
$-15M
$-30M
$-40M
$-400.0K
$-3M
$-14M
$-15M
$-18M
Financing Cash Flow
$-60M
$-600.0K
$-70M
$123M
$6M
$-39M
$55M
$-49M
$49M
$-30M
$-8M
$34M
$-9M
$36M
$63M
Net Change in Cash
$56M
$198M
$-17M
$109M
$-4M
$12M
$300.0K
$-52M
$5M
$-4M
$33M
$30M
$-24M
$-10M
$34M
Taxes Paid
$2M
$700.0K
$4M
$700.0K
$-2M
$2M
$9M
$3M
$1M
$5M
$1M
$100.0K
$-400.0K
$-1M
$700.0K
Free Cash Flow
·
$-6M
·
·
·
$51M
·
·
$-44M
·
·
·
$-14M
·
·
लाभप्रदता6
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
30.3%
18.3%
·
12.2%
5.8%
9.6%
·
3.6%
3.4%
·
-2.1%
2.8%
8.7%
·
-6.8%
Operating Margin
28.1%
57.6%
·
9.2%
3.3%
7.3%
·
1.1%
0.39%
·
-4.4%
-0.12%
5.0%
·
-8.1%
Net Margin
33.1%
52.0%
·
2.4%
-0.73%
4.7%
·
-0.45%
50.4%
·
-7.7%
1.3%
-7.0%
·
7.0%
EBITDA Margin
28.1%
61.1%
·
9.2%
3.3%
10.5%
·
1.1%
4.5%
·
-4.4%
-0.12%
7.9%
·
-8.1%
ROA
10.3%
14.6%
·
0.77%
-0.25%
1.6%
·
-0.14%
15.2%
·
-2.5%
0.45%
-2.5%
·
2.9%
ROE
23.4%
36.0%
·
2.8%
-0.69%
4.5%
·
-0.51%
51.2%
·
-9.9%
1.8%
-9.6%
·
10.6%
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.8
2.3
·
1.7
1.8
1.8
·
1.7
1.7
·
1.1
1.2
1.6
·
1.9
Quick Ratio
0.9
0.7
·
0.4
0.3
0.3
·
0.3
0.3
·
0.2
0.2
0.2
·
0.3
Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.3
·
·
·
·
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
·
0.3
0.3
0.4
·
0.4
Inventory Turnover
1.0
1.0
·
1.1
1.2
1.1
·
1.1
1.0
·
1.3
1.2
1.2
·
1.9
Receivables Turnover
6.2
5.9
·
6.9
6.5
8.1
·
8.5
10.2
·
7.9
6.7
6.3
·
8.5
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.17
$11.63
·
$7.95
$7.76
$7.78
·
$6.49
$6.49
·
$3.61
$4.04
$3.93
·
$5.66
Revenue / Share
$7.18
$6.21
·
$6.37
$6.73
$6.39
·
$6.05
$4.96
·
$5.90
$6.17
$5.98
·
$6.55
Cash Flow / Share
·
$0.65
·
·
·
$0.73
·
·
$-0.15
·
·
·
$-0.00
·
·
Cash / Share
$3.47
$2.47
·
$1.62
$0.44
$0.48
·
$0.45
$1.01
·
$0.76
$0.55
$0.33
·
$0.71
EPS (TTM)
$5.80
$3.36
·
$0.97
$1.28
$1.30
·
$2.11
$2.21
·
$-1.92
$-1.04
$-0.75
·
$1.64
मूल्यांकन (TTM)11
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.67B
$2.54B
·
$2.53B
$2.43B
$2.36B
·
$2.11B
$2.12B
·
$2.20B
$2.29B
$2.58B
·
$2.91B
Net Income TTM
$604M
$350M
·
$85M
$118M
$120M
·
$232M
$242M
·
$-187M
$-100M
$-70M
·
$160M
Market Cap
$4.55B
$5.81B
·
$2.74B
$1.68B
$1.73B
·
$1.55B
$1.43B
·
$664M
$805M
$923M
·
$482M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
$678M
·
·
·
·
P/E
7.9
17.5
·
30.3
14.1
14.3
·
7.9
7.0
·
-3.7
-8.4
-13.3
·
3.2
P/S
1.7
2.3
·
1.1
0.7
0.7
·
0.7
0.7
·
0.3
0.4
0.4
·
0.2
P/B
3.2
5.0
·
3.7
2.3
2.4
·
2.6
2.4
·
2.0
2.2
2.5
·
0.9
P / Tangible Book
3.2
5.0
·
3.7
2.3
2.4
·
2.6
2.4
·
2.0
2.2
2.5
·
0.9
P / Cash Flow
·
84.9
·
·
·
24.0
·
·
-96.4
·
·
·
-4616.2
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
0.3
·
·
·
·
Earnings Yield
12.6%
5.7%
·
3.3%
7.1%
7.0%
·
12.6%
14.4%
·
-26.7%
-11.9%
-7.5%
·
31.1%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
राजस्व
$2.53B
·
·
·
$2.22B
सकल मार्जिन %
10.1%
·
·
·
8.3%
परिचालन मार्जिन %
6.2%
·
·
·
5.5%
शुद्ध आय
$42M
·
·
·
$337M
तनुकरणित EPS
$0.42
·
·
·
$3.27
मेट्रिक
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
वर्तमान अनुपात
2.0
·
·
·
1.7
त्वरित अनुपात
0.5
·
·
·
0.2
मेट्रिक
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
फ्री कैश फ्लो
$85M
·
·
·
$-107M
संस्थागत मालिक (13F)
451 फाइलर्स
· $5.2B कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक451
धारित मूल्य$5.2B
नई स्थितियाँ95
बाहर निकली पोजीशन59
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
95 (-21 पिछली तिमाही की तुलना में)
59 (+21 पिछली तिमाही की तुलना में)
175 (+45 पिछली तिमाही की तुलना में)
115 (-13 पिछली तिमाही की तुलना में)
+5.2M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
50 इनसाइडर्स
· 29 अधिकारी · 20 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
59 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।