पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण16
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$66M
$78M
$49M
$68M
$56M
$31M
$39M
$54M
$68M
$90M
$104M
$105M
Cost of Revenue
·
·
·
·
$813.0K
·
·
·
·
·
·
·
SG&A Expense
$43M
$28M
$28M
$37M
$30M
$22M
$16M
$28M
$28M
$24M
$33M
$31M
Operating Expenses
$81M
$70M
$65M
$77M
$57M
$45M
$44M
$59M
$67M
$84M
$126M
$114M
Operating Income
$-15M
$8M
$-16M
$-9M
$-925.0K
$-13M
$-4M
$-6M
$723.0K
$7M
$-21M
$-9M
Interest Expense
·
$4M
$1M
$1M
$356.0K
$4M
$7M
$10M
$14M
$19M
$21M
$20M
Interest Income
·
·
·
·
$1.0K
$37.0K
·
·
·
·
·
·
Other Non-op
$-137.0K
$311.0K
$-190.0K
$-13.0K
$1.0K
$-681.0K
$-1M
$-96.0K
$-277.0K
$31.0K
$513.0K
$105.0K
Pretax Income
$-12M
$4M
$-21M
$-10M
$1M
$-63M
$-14M
$-16M
$-18M
$-15M
$-42M
$-29M
Income Tax
$-3M
$106.0K
$10.0K
$119.0K
$-788.0K
$-315.0K
$313.0K
$295.0K
$401.0K
$252.0K
$345.0K
$0
Net Income
$-9M
$4M
$-21M
$-10M
$2M
$-63M
$-15M
$-16M
$-18M
$-15M
$-42M
$-31M
EPS (Basic)
$-0.49
$0.18
$-1.78
$-1.13
$0.21
$-0.49
·
·
·
·
·
·
EPS (Diluted)
$-0.49
$0.16
$-1.78
$-1.13
$0.20
$-0.49
$-0.34
·
·
·
·
·
Shares (Basic)
18,777,000
15,814,000
12,253,000
8,889,000
8,532,000
127,787,379
·
·
·
·
·
·
Shares (Diluted)
18,777,000
17,818,000
12,253,000
8,889,000
8,691,000
127,787,379
·
·
·
·
·
·
EBITDA
$-9M
$12M
$-12M
$-5M
$4M
$-7M
$-4M
$-6M
·
$7M
$-21M
$-9M
बैलेंस शीट29
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$3M
$14M
$5M
$7M
$13M
$17M
$14M
$18M
$18M
$13M
$25M
$25M
Receivables
$39M
$16M
$15M
$21M
$31M
$21M
$35M
$36M
$38M
$54M
$53M
$60M
Inventory
·
·
·
$207.0K
$116.0K
$166.0K
$582.0K
$673.0K
$792.0K
$1M
$2M
$3M
Prepaid Expense
·
·
·
$5M
$6M
$4M
$5M
$8M
$10M
$13M
$16M
$20M
Other Current Assets
$1M
$2M
$1M
$2M
·
·
·
$526.0K
$1M
$2M
$1M
$2M
Current Assets
$51M
$38M
$33M
$38M
$52M
$43M
$57M
$65M
$74M
$86M
$102M
$107M
PP&E (Net)
$4M
$3M
$2M
$2M
$2M
$4M
$8M
$14M
$21M
$33M
$62M
$99M
PP&E (Gross)
·
·
·
$68M
$112M
$314M
$332M
$343M
$365M
$367M
$372M
$372M
Accum. Depreciation
·
·
·
$66M
$110M
$4M
$7M
$329M
$344M
$334M
$310M
$274M
Goodwill
$21M
$7M
$7M
$21M
$21M
$9M
$9M
$9M
$9M
$9M
$9M
$27M
Intangibles
$44M
$18M
$18M
$20M
$20M
$10M
$7M
$10M
$15M
$15M
$26M
$32M
Other Non-current Assets
$2M
$3M
$2M
$1M
$2M
$3M
$4M
·
·
·
·
·
Total Assets
$130M
$73M
$64M
$88M
$105M
$75M
$110M
$99M
$121M
$121M
$209M
$273M
Accounts Payable
$7M
$7M
$6M
$15M
$34M
$30M
$51M
$69M
$69M
$74M
$69M
$77M
Short-term Debt
$9M
$0
$6M
$5M
·
$2M
$37M
$43M
$5M
$20M
$0
$24M
Current Liabilities
$63M
$34M
$31M
$45M
$57M
$57M
$128M
$114M
$76M
$102M
$101M
$138M
Capital Leases
$105.0K
$275.0K
$462.0K
$863.0K
$491.0K
$13.0K
$684.0K
$0
·
$0
$4M
$5M
Other Non-current Liabilities
$0
$14.0K
$59.0K
$74.0K
$491.0K
$19.0K
$110.0K
$205.0K
$306.0K
$408.0K
$0
·
Total Liabilities
$87M
$35M
$32M
$49M
$64M
$60M
$130M
$135M
$143M
$222M
$282M
$292M
Long-term Debt
·
·
·
·
·
·
$11M
$62M
$62M
$68M
$199M
$197M
Total Debt
$9M
$0
$6M
$5M
·
$10M
$86M
$106M
·
$160M
$199M
$24M
Common Stock
$199.0K
$194.0K
$194.0K
$185.0K
$174.0K
$164.0K
$62.0K
$36.0K
$35.0K
$12.0K
$9.0K
$77.0K
Paid-in Capital
$564M
$548M
$546M
$531M
$523M
$499M
$401M
$369M
$366M
$287M
$270M
$278M
Retained Earnings
$-510M
$-501M
$-504M
$-482M
$-472M
$-474M
$-411M
$-396M
$-379M
$-360M
$-342M
$-300M
Treasury Stock
$13M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$0
$3M
$172.0K
AOCI
$-282.0K
$-305.0K
$-345.0K
$-402.0K
$-163.0K
$-68.0K
$92.0K
$10.0K
$-38.0K
$-38.0K
$-64.0K
$-57.0K
Stockholders' Equity
$44M
$39M
$33M
$40M
$42M
$17M
$-18M
$-35M
$-21M
$-69M
$-72M
$-19M
Liabilities + Equity
$130M
$73M
$64M
$88M
$105M
$75M
$110M
$99M
$121M
$151M
$209M
$273M
Shares Outstanding
·
·
·
·
·
·
61,937,593
35,678,597
34,948,139
11,841,983
7,977,861
·
नकदी प्रवाह16
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$6M
$4M
$4M
$4M
$5M
$7M
$9M
$14M
$18M
$33M
$43M
$43M
Stock-based Comp
$3M
$2M
$1M
$4M
$5M
$3M
$543.0K
$2M
$2M
$2M
$2M
$2M
Deferred Tax
$-3M
$-7.0K
·
·
$-888.0K
·
·
·
·
·
·
$0
Amort. of Intangibles
·
·
·
·
$3M
$3M
$3M
$6M
$6M
$6M
$6M
$6M
Other Non-cash
$-24M
$8M
$5M
$-7M
$-7M
$33M
·
·
·
·
·
·
Operating Cash Flow
$-26M
$17M
$-11M
$-9M
$5M
$-20M
$8M
$11M
$22M
$32M
$26M
$9M
CapEx
·
·
$1M
$1M
$316.0K
$6M
·
·
·
·
·
·
Investing Cash Flow
$-14M
$-635.0K
$-531.0K
$-1M
$-12M
$-2M
$-1M
$-2M
$-931.0K
$-486.0K
$-1M
$514.0K
Stock Issued
$3M
$0
$9M
·
$12M
$43M
$6M
$0
$28M
·
·
$0
Stock Repurchased
$0
$215.0K
$0
·
$5M
·
·
$0
$163.0K
$0
$3M
$0
Net Stock Activity
$3M
$-215.0K
$9M
·
$8M
$43M
$6M
$0
·
$0
$-3M
$0
Financing Cash Flow
$30M
$-8M
$9M
$4M
$3M
$24M
$-10M
$-9M
$-16M
$-44M
$-18M
$-41M
Net Change in Cash
·
·
·
·
·
·
·
$-80.0K
$5M
$-13M
$6M
$-31M
Taxes Paid
$73.0K
$34.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
$-12M
$-9M
·
·
·
·
·
·
·
·
Levered FCF
·
·
$-13M
$-11M
·
·
·
·
·
·
·
·
लाभप्रदता7
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
-23.1%
10.1%
-32.0%
-13.1%
-1.7%
-42.9%
-11.1%
-10.5%
·
7.5%
-20.2%
-8.4%
Net Margin
-13.2%
4.8%
-43.3%
-14.2%
4.0%
-199.9%
-37.5%
-30.3%
·
-16.7%
-40.0%
-29.7%
Pretax Margin
-17.5%
5.0%
-43.3%
-14.1%
2.6%
-201.2%
-36.7%
-29.8%
·
-16.5%
-40.4%
-27.5%
EBITDA Margin
-14.0%
15.0%
-24.3%
-7.5%
6.5%
-20.9%
-11.1%
-10.5%
·
7.5%
-20.2%
-8.4%
ROA
-8.5%
5.5%
-27.9%
-10.1%
2.5%
-67.6%
-14.1%
-14.8%
·
-8.4%
-17.3%
-9.8%
ROE
-20.8%
10.4%
-57.8%
-23.5%
7.6%
16402.1%
55.3%
57.6%
·
21.4%
91.9%
717.1%
ROIC
-21.2%
19.9%
-39.7%
-20.0%
-3.4%
-49.7%
-6.5%
-8.1%
·
7.6%
-16.7%
-165.7%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
0.8
1.1
1.0
0.8
0.9
0.8
0.5
0.6
·
0.8
1.0
0.8
Quick Ratio
0.7
0.9
0.4
0.6
0.8
0.7
0.4
0.5
·
0.6
0.8
0.6
Debt / Equity
0.2
0.0
0.2
0.1
·
0.6
-4.8
-3.0
·
-2.3
-2.8
-1.3
LT Debt / Equity
·
·
·
·
·
·
0.0
-0.5
·
-1.6
-2.4
·
Interest Coverage
·
1.8
-14.7
-6.9
-2.6
-3.3
-0.6
-0.5
·
0.4
-1.0
-0.4
दक्षता3
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.6
1.1
0.6
0.7
0.6
0.3
0.4
0.5
·
0.5
0.4
0.3
Inventory Turnover
·
·
·
·
5.8
·
·
·
·
·
·
·
Receivables Turnover
2.4
5.1
3.3
2.6
2.2
1.1
1.1
1.5
·
1.7
1.9
1.8
प्रति शेयर5
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
·
·
·
·
·
·
$-0.29
$-0.99
·
·
·
·
Revenue / Share
$3.50
$4.39
$4.01
$7.65
$0.32
·
·
·
·
·
·
·
Cash Flow / Share
$-1.41
$0.98
$-0.86
$-0.99
$0.03
·
·
·
·
·
·
·
Cash / Share
·
·
·
·
·
·
$0.23
$0.50
·
·
·
·
EPS (TTM)
$-0.49
$0.16
$-1.78
$-1.13
$0.20
$-0.49
$-0.34
·
·
·
·
·
विकास दरें5
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-15.9%
59.1%
-27.8%
21.4%
78.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-1.1%
11.7%
16.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
15.9%
·
·
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-7.2%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
18.3%
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)11
मेट्रिक
रुझान
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$66M
$78M
$49M
$68M
$56M
$31M
$39M
$54M
$68M
$90M
$104M
$105M
Net Income TTM
$-9M
$4M
$-21M
$-10M
$2M
$-63M
$-15M
$-16M
$-18M
$-15M
$-42M
$-31M
Market Cap
·
·
·
·
·
·
$446M
$1.36B
·
·
·
·
Enterprise Value
·
·
·
·
·
·
$518M
$1.44B
·
·
·
·
P/E
-4.9
19.8
-0.8
-7.4
81.0
-68.2
-21.2
·
·
·
·
·
P/S
·
·
·
·
·
·
11.3
25.3
·
·
·
·
P/B
·
·
·
·
·
·
-24.8
-38.4
·
·
·
·
P / Cash Flow
·
·
·
·
·
·
57.5
122.3
·
·
·
·
EV / EBITDA
·
·
·
·
·
·
-119.0
-257.0
·
·
·
·
EV / Revenue
·
·
·
·
·
·
13.2
27.0
·
·
·
·
Earnings Yield
-20.4%
5.1%
-128.1%
-13.5%
1.2%
-1.5%
-4.7%
·
·
·
·
·
आय विवरण14
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$31M
$26M
$16M
$12M
$11M
$16M
$41M
$13M
$9M
$10M
$13M
$13M
$13M
$13M
$28M
$14M
SG&A Expense
$12M
$12M
$11M
$11M
$9M
$5M
$9M
$6M
$7M
$7M
$6M
$7M
$8M
$8M
$9M
$10M
Operating Expenses
$36M
$31M
$17M
$18M
$15M
$13M
$31M
$14M
$12M
$24M
$13M
$12M
$16M
$16M
$24M
$19M
Operating Income
$-5M
$-5M
$-656.0K
$-5M
$-4M
$2M
$9M
$-861.0K
$-3M
$-14M
$427.0K
$586.0K
$-3M
$-3M
$3M
$-5M
Interest Expense
·
·
·
·
·
$1M
$2M
$337.0K
$431.0K
$285.0K
$291.0K
$195.0K
$295.0K
$410.0K
$367.0K
$380.0K
Other Non-op
$11.0K
$-86.0K
$-5.0K
$32.0K
$-78.0K
$71.0K
$73.0K
$1.0K
$166.0K
$141.0K
$147.0K
$26.0K
$-504.0K
$69.0K
$-76.0K
$8.0K
Pretax Income
$-6M
$-2M
$-856.0K
$-6M
$-4M
$943.0K
$7M
$-1M
$-3M
$-15M
$-3M
$-301.0K
$-4M
$-3M
$5M
$-6M
Income Tax
$19.0K
$-3M
$19.0K
$20.0K
$14.0K
$87.0K
$6.0K
$6.0K
$7.0K
$-2.0K
$-24.0K
$16.0K
$20.0K
·
·
·
Net Income
$-6M
$1M
$-875.0K
$-6M
$-4M
$856.0K
$7M
$-1M
$-3M
$-15M
$-3M
$-317.0K
$-4M
$-3M
$5M
$-6M
EPS (Basic)
$-0.28
$0.08
$-0.05
$-0.31
$-0.21
$0.09
$0.38
$-0.09
$-0.20
$-1.15
$-0.22
$-0.04
$-0.37
$-0.34
$0.55
$-0.65
EPS (Diluted)
$-0.28
$0.08
$-0.05
$-0.31
$-0.21
$0.11
$0.34
$-0.09
$-0.20
$-1.15
$-0.22
$-0.04
$-0.37
$-0.34
$0.55
$-0.65
Shares (Basic)
20,671,000
·
19,218,000
18,447,000
16,992,000
·
15,880,000
15,721,000
15,702,000
·
12,828,000
12,376,000
9,879,000
·
8,945,000
8,845,000
Shares (Diluted)
20,671,000
·
19,218,000
18,447,000
16,992,000
·
17,774,000
15,721,000
15,702,000
·
12,828,000
12,376,000
9,879,000
·
8,945,000
8,845,000
EBITDA
$-2M
·
$-656.0K
$-5M
$-3M
·
$9M
$-861.0K
$-2M
·
$427.0K
$586.0K
$-2M
·
$3M
$-5M
बैलेंस शीट25
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$4M
$3M
$2M
$2M
$2M
$14M
$6M
$2M
$4M
$5M
$6M
$9M
$12M
$7M
$9M
$10M
Receivables
$43M
$39M
$17M
$14M
$16M
$16M
$34M
$15M
$9M
$15M
$16M
$12M
$15M
$21M
$25M
$25M
Inventory
·
·
·
·
·
·
·
·
·
·
·
·
$165.0K
·
$209.0K
$157.0K
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
·
·
$8M
·
$7M
$8M
Other Current Assets
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
·
$2M
·
·
Current Assets
$56M
$51M
$29M
$23M
$25M
$38M
$50M
$30M
$32M
$33M
$36M
$35M
$38M
$38M
$46M
$45M
PP&E (Net)
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Goodwill
$21M
$21M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$21M
$21M
$21M
$21M
$21M
$21M
Intangibles
$42M
$44M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$18M
$19M
$19M
$19M
$20M
$19M
$19M
Other Non-current Assets
$4M
$2M
$2M
$2M
$3M
$3M
$1M
$1M
$1M
$2M
$943.0K
$1M
$3M
$1M
$2M
$2M
Total Assets
$135M
$130M
$69M
$62M
$62M
$73M
$81M
$61M
$62M
$64M
$83M
$85M
$89M
$88M
$95M
$94M
Accounts Payable
$16M
$7M
$8M
$4M
$5M
$7M
$7M
$7M
$6M
$6M
$7M
$8M
$10M
$15M
$18M
$28M
Short-term Debt
$11M
$9M
$8M
$7M
$4M
$0
$4M
$5M
$5M
$6M
$5M
$5M
$5M
$5M
$5M
$4M
Current Liabilities
$74M
$63M
$31M
$25M
$25M
$34M
$44M
$31M
$32M
$31M
$37M
$35M
$41M
$45M
$51M
$56M
Capital Leases
$1M
$105.0K
$182.0K
$260.0K
$226.0K
$275.0K
$324.0K
$371.0K
$418.0K
$462.0K
$531.0K
$645.0K
$728.0K
$863.0K
·
$489.0K
Other Non-current Liabilities
·
$0
$1.0K
·
$15.0K
$14.0K
$27.0K
$61.0K
$58.0K
$59.0K
$59.0K
$59.0K
$59.0K
$74.0K
$564.0K
$74.0K
Total Liabilities
$95M
$87M
$31M
$25M
$25M
$35M
$44M
$32M
$33M
$32M
$40M
$39M
$44M
$49M
$57M
$62M
Total Debt
$11M
·
$8M
$7M
$4M
·
$4M
$5M
$5M
·
$5M
$5M
$5M
·
$5M
$4M
Common Stock
$516.0K
$199.0K
$197.0K
$197.0K
$195.0K
$194.0K
$194.0K
$194.0K
$194.0K
$194.0K
$192.0K
$192.0K
$191.0K
$185.0K
$177.0K
$176.0K
Paid-in Capital
$566M
$564M
$559M
$558M
$551M
$548M
$548M
$547M
$547M
$546M
$542M
$542M
$540M
$531M
$526M
$526M
Retained Earnings
$-516M
$-510M
$-511M
$-510M
$-505M
$-501M
$-502M
$-509M
$-507M
$-504M
$-489M
$-486M
$-486M
$-482M
$-479M
$-484M
Treasury Stock
$13M
$13M
$13M
$13M
$13M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
AOCI
$-301.0K
$-282.0K
$-279.0K
$-322.0K
$-289.0K
$-305.0K
$-306.0K
$-297.0K
$-290.0K
$-345.0K
$-417.0K
$-414.0K
$-480.0K
$-402.0K
$-389.0K
$-477.0K
Stockholders' Equity
$40M
$44M
$39M
$38M
$37M
$39M
$37M
$30M
$31M
$33M
$44M
$47M
$46M
$40M
$39M
$33M
Liabilities + Equity
$135M
$130M
$69M
$62M
$62M
$73M
$81M
$61M
$62M
$64M
$83M
$85M
$89M
$88M
$95M
$94M
नकदी प्रवाह11
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$3M
$3M
$1M
$1M
$1M
$1M
$946.0K
$974.0K
$863.0K
$984.0K
$1M
$953.0K
$822.0K
$921.0K
$924.0K
$984.0K
Stock-based Comp
$948.0K
$1M
$1M
$494.0K
$418.0K
$462.0K
$490.0K
$503.0K
$470.0K
$347.0K
$183.0K
$500.0K
$409.0K
$615.0K
$657.0K
$2M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$736.0K
Other Non-cash
$933.0K
·
·
·
$-12M
·
·
·
$3.0K
·
·
·
$-955.0K
·
·
·
Operating Cash Flow
$-994.0K
$-3M
$-2M
$-7M
$-14M
$12M
$7M
$-715.0K
$-2M
$-1M
$-3M
$-3M
$-3M
$-895.0K
$-2M
$-5M
CapEx
·
·
·
·
·
·
·
·
·
·
·
·
·
$842.0K
$155.0K
$133.0K
Investing Cash Flow
$-2M
$-13M
$-577.0K
$-841.0K
$-197.0K
$20.0K
$165.0K
$-397.0K
$151.0K
$-49.0K
$33.0K
$-243.0K
$-272.0K
$-842.0K
$-155.0K
$-213.0K
Stock Issued
·
·
·
·
·
$0
$0
$0
$0
$-18.0K
$-1.0K
$34.0K
$9M
·
·
·
Stock Repurchased
·
$0
$0
$0
$0
$0
$0
$27.0K
$188.0K
$0
$0
$0
$0
·
·
·
Net Stock Activity
·
·
·
·
$0
·
·
·
$-188.0K
·
·
·
$9M
·
·
·
Financing Cash Flow
$4M
$17M
$2M
$8M
$3M
$-5M
$-4M
$-462.0K
$925.0K
$982.0K
$-1.0K
$-352.0K
$9M
$94.0K
$897.0K
$3M
लाभप्रदता7
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Operating Margin
-16.8%
·
-4.0%
-43.8%
-33.3%
·
23.2%
-6.8%
-30.4%
·
3.2%
4.5%
-20.9%
·
12.3%
-33.6%
Net Margin
-18.6%
·
-5.4%
-44.9%
-31.6%
·
17.6%
-9.4%
-33.4%
·
-20.6%
-2.4%
-27.2%
·
18.0%
-40.4%
Pretax Margin
-18.5%
·
-5.3%
-44.7%
-31.5%
·
17.6%
-9.4%
-33.3%
·
-20.8%
-2.3%
-27.1%
·
18.0%
-40.4%
EBITDA Margin
-7.5%
·
-4.0%
-43.8%
-23.7%
·
23.2%
-6.8%
-21.0%
·
3.2%
4.5%
-14.6%
·
12.3%
-33.6%
ROA
-5.8%
·
-1.2%
-9.0%
-5.7%
·
8.8%
-1.7%
-4.0%
·
-3.1%
-0.35%
-3.9%
·
5.2%
-6.3%
ROE
-14.8%
·
-2.3%
-16.4%
-10.4%
·
17.5%
-3.1%
-8.0%
·
-6.6%
-0.79%
-8.5%
·
12.3%
-18.2%
ROIC
-10.0%
·
-1.4%
-12.2%
-9.1%
·
22.8%
-2.5%
-7.9%
·
0.86%
1.2%
-5.4%
·
·
·
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
0.7
·
1.0
0.9
1.0
·
1.2
1.0
1.0
·
1.0
1.0
0.9
·
0.9
0.8
Quick Ratio
0.6
·
0.6
0.7
0.7
·
0.9
0.5
0.4
·
0.6
0.6
0.7
·
0.7
0.6
Debt / Equity
0.3
·
0.2
0.2
0.1
·
0.1
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.1
Interest Coverage
·
·
·
·
·
·
4.0
-2.6
-6.4
·
1.5
3.0
-9.2
·
9.4
-12.4
दक्षता2
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.3
·
0.2
0.2
0.2
·
0.5
0.2
0.1
·
0.1
0.1
0.1
·
0.3
0.2
Receivables Turnover
1.0
·
0.6
0.9
0.9
·
1.6
0.9
0.8
·
0.6
0.7
0.7
·
1.0
0.6
प्रति शेयर3
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue / Share
$1.48
·
$0.85
$0.67
$0.65
·
$2.29
$0.81
$0.58
·
$1.03
$1.05
$1313.90
·
$0.16
$0.08
Cash Flow / Share
$-0.05
·
·
·
$-0.85
·
·
·
$-0.11
·
·
·
$-329.99
·
·
·
EPS (TTM)
$-0.56
·
$-0.46
$-0.07
$0.15
·
$-1.10
$-1.66
$-1.61
·
$-0.97
$-0.20
$-0.81
·
$-0.62
$-1.17
मूल्यांकन (TTM)4
मेट्रिक
रुझान
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$85M
·
$55M
$80M
$80M
·
$72M
$45M
$45M
·
$52M
$66M
$67M
·
$72M
$59M
Net Income TTM
$-11M
·
$-9M
$-1M
$3M
·
$-12M
$-22M
$-21M
·
$-10M
$-2M
$-7M
·
$-9M
$-14M
P/E
-5.3
·
-4.6
-48.0
31.9
·
-3.3
-0.6
-0.6
·
-1.4
-5.8
-2.4
·
-12.6
-6.7
Earnings Yield
-18.9%
·
-21.8%
-2.1%
3.1%
·
-30.1%
-169.4%
-180.9%
·
-71.9%
-17.1%
-42.4%
·
-8.0%
-15.0%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
राजस्व
$66M
$78M
$49M
$68M
$56M
परिचालन मार्जिन %
-23.1%
10.1%
-32.0%
-13.1%
-1.7%
शुद्ध आय
$-9M
$4M
$-21M
$-10M
$2M
तनुकरणित EPS
$-0.49
$0.16
$-1.78
$-1.13
$0.20
मेट्रिक
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
ऋण / इक्विटी
0.2
0.0
0.2
0.1
·
वर्तमान अनुपात
0.8
1.1
1.0
0.8
0.9
त्वरित अनुपात
0.7
0.9
0.4
0.6
0.8
मेट्रिक
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
फ्री कैश फ्लो
·
·
$-12M
$-9M
·
संस्थागत मालिक (13F)
49 फाइलर्स
· $13.2M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक49
धारित मूल्य$13.2M
नई स्थितियाँ12
बाहर निकली पोजीशन2
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
12 (-1 पिछली तिमाही की तुलना में)
2 (-7 पिछली तिमाही की तुलना में)
14 (+4 पिछली तिमाही की तुलना में)
10 (+2 पिछली तिमाही की तुलना में)
+213K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Bison Entertainment Investment Limited, Bison Entertainment and Media Group, Bison Capital Holding Company Limited, Bison Global Investment SPC, Fengyun Jiang, Peixin Xu
×6 फाइलिंग
Individual Retirement Accounts for the benefit of Ronald L. Chez, the Chez Family Foundation and Ronald L. Chez Individually, Sabra Investments, LP, Sabra Capital Partners, LLC, Mr. Zvi Rhine
×5 फाइलिंग
Sageview Capital Master, L.P., Sageview Capital Partners (A), L.P., Sageview Capital Partners (B), L.P., Sageview Partners (C) (Master), L.P., Sageview Capital GenPar, Ltd., Sageview Capital GenPar, L.P., Sageview Capital MGP, LLC, Edward A. Gilhuly, Scott M. Stuart
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
43 इनसाइडर्स
· 17 अधिकारी · 19 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
7 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।