पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
Revenue
$1.47B
$1.32B
$1.46B
$1.38B
$1.90B
$1.70B
$1.10B
Cost of Revenue
$1.05B
$989M
$1.10B
$1.08B
$1.39B
$1.24B
$873M
Gross Profit
$426M
$328M
$360M
$297M
$514M
$465M
$224M
R&D Expense
$69M
$68M
$65M
$66M
$60M
$50M
$38M
SG&A Expense
$355M
$310M
$285M
$285M
$316M
$257M
$163M
Operating Expenses
$424M
$378M
$351M
$351M
$376M
$307M
$201M
Operating Income
$2M
$-50M
$10M
$-55M
$138M
$158M
$24M
Interest Income
$2M
$3M
$7M
$374.0K
·
·
·
Pretax Income
$-12M
$-62M
$-3M
$-64M
$115M
$122M
$-13M
Income Tax
$3M
$22M
$-2M
$-10M
$14M
$19M
$-5M
Net Income
$-16M
$-85M
$-3M
$-54M
$101M
$103M
$-8M
EPS (Basic)
$-0.12
$-0.95
$0.03
$-0.63
$1.08
$1.20
$0.11
EPS (Diluted)
$-0.12
$-0.95
$0.03
$-0.63
$1.01
$1.14
$0.11
Shares (Basic)
106,005,000
104,164,000
102,482,000
96,280,000
93,260,000
86,256,000
76,223,000
Shares (Diluted)
106,005,000
104,164,000
106,276,000
96,280,000
100,004,000
90,577,000
76,223,000
EBITDA
$2M
$-50M
$10M
$-55M
$138M
$158M
·
बैलेंस शीट26
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$97M
$107M
$176M
$151M
$62M
$130M
$48M
Receivables
$234M
$219M
$253M
$236M
$291M
$294M
$202M
Inventory
$303M
$260M
$240M
$193M
$298M
$226M
$151M
Prepaid Expense
$30M
$35M
$40M
$41M
$51M
$38M
$25M
Current Assets
$665M
$623M
$712M
$623M
$706M
$691M
$430M
PP&E (Net)
$32M
$30M
$32M
$35M
$17M
$16M
$15M
PP&E (Gross)
$81M
$71M
$68M
$67M
$45M
$40M
$28M
Accum. Depreciation
$49M
$42M
$36M
$32M
$29M
$23M
$13M
Goodwill
$358M
$354M
$355M
$348M
$317M
$313M
$313M
Intangibles
$125M
$164M
$188M
$216M
$226M
$259M
$291M
Other Non-current Assets
$74M
$64M
$71M
$75M
$72M
$34M
$11M
Total Assets
$1.25B
$1.24B
$1.36B
$1.30B
$1.34B
$1.31B
$1.06B
Accounts Payable
$213M
$207M
$240M
$172M
$236M
$300M
$182M
Current Liabilities
$431M
$396M
$418M
$343M
$447M
$505M
$300M
Capital Leases
$53M
$48M
$39M
$45M
$51M
$18M
·
Deferred Tax
$6M
$7M
$17M
$18M
$26M
$30M
$34M
Other Non-current Liabilities
$56M
$51M
$42M
$49M
$54M
$20M
$6M
Total Liabilities
$608M
$616M
$663M
$642M
$769M
$877M
$843M
Long-term Debt
$121M
$174M
$198M
$239M
$248M
$321M
·
Total Debt
$121M
$174M
$198M
$239M
$248M
$321M
·
Common Stock
$11.0K
$10.0K
$10.0K
$10.0K
$9.0K
$9.0K
$8.0K
Retained Earnings
$-71M
$-59M
$40M
$37M
$98M
$-3M
$-106M
AOCI
$-585.0K
$-5M
$-3M
$-7M
$-340.0K
$2M
$-2M
Stockholders' Equity
$634M
$604M
$668M
$624M
$568M
$437M
$217M
Liabilities + Equity
$1.25B
$1.24B
$1.36B
$1.30B
$1.34B
$1.31B
$1.06B
Shares Outstanding
106,639,000
104,763,000
103,255,000
101,385,000
94,510,000
91,935,000
84,079,000
नकदी प्रवाह12
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
Stock-based Comp
$33M
$31M
$31M
$22M
$17M
$6M
$4M
Deferred Tax
$-7M
$11M
$-6M
$-22M
$-12M
$-7M
$-12M
Amort. of Intangibles
$40M
$38M
$38M
$40M
$35M
$34M
$30M
Operating Cash Flow
$50M
$36M
$89M
$66M
$20M
$169M
$37M
CapEx
$15M
$10M
$13M
$26M
$11M
$9M
$9M
Investing Cash Flow
$-15M
$-53M
$-27M
$-47M
$-21M
$-10M
$-145M
Stock Issued
·
·
·
·
·
·
$54M
Stock Repurchased
·
·
·
·
·
·
$2M
Financing Cash Flow
$-49M
$-51M
$-37M
$73M
$-65M
$-79M
$132M
Net Change in Cash
$-11M
$-69M
$25M
$89M
$-68M
$82M
$24M
Taxes Paid
$10M
$5M
$7M
$14M
$41M
·
·
Free Cash Flow
$35M
$26M
$76M
$40M
$9M
$160M
·
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
Gross Margin
28.9%
24.9%
24.7%
21.6%
27.0%
27.3%
·
Operating Margin
0.14%
-3.8%
0.66%
-4.0%
7.2%
9.3%
·
Net Margin
-1.1%
-6.5%
-0.18%
-4.0%
5.3%
6.1%
·
Pretax Margin
-0.83%
-4.7%
-0.24%
-4.6%
6.0%
7.2%
·
EBITDA Margin
0.14%
-3.8%
0.66%
-4.0%
7.2%
9.3%
·
ROA
-1.3%
-6.6%
-0.20%
-4.1%
7.6%
8.7%
·
ROE
-2.6%
-13.4%
-0.40%
-9.1%
18.4%
25.0%
·
ROIC
0.34%
-8.7%
0.33%
-5.4%
14.9%
17.6%
·
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
Current Ratio
1.5
1.6
1.7
1.8
1.6
1.4
·
Quick Ratio
0.8
0.8
1.0
1.1
0.8
0.8
·
Debt / Equity
0.2
0.3
0.3
0.4
0.4
0.7
·
LT Debt / Equity
0.2
0.3
0.3
0.4
0.4
0.7
·
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
1.2
1.0
1.1
1.0
1.4
1.4
·
Inventory Turnover
3.7
4.0
5.1
4.4
5.3
6.6
·
Receivables Turnover
6.5
5.6
6.0
5.2
6.5
6.9
·
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$5.94
$5.85
$6.58
$6.60
$6.01
$4.76
·
Revenue / Share
$13.89
$12.64
$13.74
$14.28
$19.04
$18.79
·
Cash Flow / Share
$0.47
$0.34
$0.84
$0.69
$0.20
$1.87
·
Cash / Share
$0.91
$1.04
$1.73
$1.60
$0.66
$1.41
·
EPS (TTM)
$-0.12
$-0.95
$0.03
$-0.63
$1.01
$1.14
·
विकास दरें6
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
11.9%
-9.8%
6.2%
-27.8%
11.8%
·
·
Revenue CAGR 3Y
2.3%
-11.6%
-5.0%
·
·
·
·
Revenue CAGR 5Y
-2.9%
·
·
·
·
·
·
EPS YoY
·
·
·
·
-11.4%
·
·
EPS CAGR 3Y
·
·
-70.3%
·
·
·
·
Net Income YoY
·
·
·
·
-2.2%
·
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$1.47B
$1.32B
$1.46B
$1.38B
$1.90B
$1.70B
·
Net Income TTM
$-16M
$-85M
$-3M
$-54M
$101M
$103M
·
Market Cap
$633M
$683M
$1.43B
$1.28B
$1.99B
$3.33B
·
Enterprise Value
$658M
$749M
$1.45B
$1.37B
$2.17B
$3.52B
·
P/E
-49.5
-7.0
470.0
-21.5
20.8
31.8
·
P/S
0.4
0.5
1.0
0.9
1.0
2.0
·
P/B
1.0
1.1
2.1
2.1
3.5
7.6
·
P / Tangible Book
4.2
8.0
11.4
21.4
78.1
·
·
P / Cash Flow
12.6
19.0
16.0
19.3
98.3
19.7
·
P / FCF
18.2
26.2
18.7
32.0
215.4
20.8
·
EV / EBITDA
316.8
-15.0
149.9
-25.0
15.7
22.2
·
EV / FCF
18.9
28.8
19.0
34.2
235.5
22.0
·
EV / Revenue
0.4
0.6
1.0
1.0
1.1
2.1
·
Earnings Yield
-2.0%
-14.4%
0.21%
-4.6%
4.8%
3.1%
·
आय विवरण17
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$314M
$355M
$437M
$346M
$320M
$370M
$414M
$304M
$261M
$337M
$417M
$363M
$325M
$354M
$399M
$312M
Cost of Revenue
$210M
$238M
$292M
$253M
$234M
$267M
$305M
$235M
$198M
$251M
$315M
$274M
$243M
$269M
$301M
$240M
Gross Profit
$104M
$116M
$145M
$93M
$86M
$102M
$108M
$70M
$63M
$87M
$103M
$89M
$83M
$85M
$98M
$72M
R&D Expense
$15M
$17M
$17M
$17M
$18M
$18M
$17M
$17M
$17M
$17M
$17M
$16M
$16M
$17M
$16M
$16M
SG&A Expense
$81M
$85M
$100M
$82M
$85M
$87M
$85M
$74M
$70M
$80M
$74M
$74M
$70M
$68M
$68M
$67M
Operating Expenses
$97M
$102M
$118M
$99M
$103M
$105M
$102M
$91M
$88M
$97M
$91M
$90M
$86M
$84M
$84M
$83M
Operating Income
$8M
$14M
$27M
$-6M
$-17M
$-2M
$6M
$-21M
$-25M
$-10M
$12M
$-758.0K
$-3M
$1M
$14M
$-11M
Interest Income
$1M
$421.0K
$253.0K
$197.0K
$580.0K
$630.0K
$327.0K
$297.0K
$1M
$2M
$2M
$2M
$2M
$1M
·
·
Other Non-op
·
·
·
·
·
·
·
·
·
·
·
$-2M
$-4M
$-3M
·
$-1M
Pretax Income
$9M
$13M
$25M
$-8M
$-21M
$-8M
$3M
$-25M
$-28M
$-13M
$8M
$-3M
$-6M
$-2M
$9M
$-12M
Income Tax
$-30.0K
$-157.0K
$-956.0K
$2M
$-369.0K
$2M
$496.0K
$27M
$-4M
$-2M
$581.0K
$-97.0K
$-2M
$-639.0K
$1M
$-6M
Net Income
$9M
$13M
$26M
$-11M
$-21M
$-10M
$2M
$-52M
$-24M
$-12M
$7M
$-3M
$-4M
$-2M
$7M
$-6M
EPS (Basic)
$0.06
$0.11
$0.23
$-0.09
$-0.16
$-0.10
$0.01
$-0.56
$-0.28
$-0.12
$0.06
$-0.03
$0.01
$-0.01
$0.13
$-0.09
EPS (Diluted)
$0.06
$0.11
$0.23
$-0.09
$-0.16
$-0.10
$0.01
$-0.56
$-0.28
$-0.12
$0.06
$-0.03
$0.01
$-0.01
$0.13
$-0.09
Shares (Basic)
107,351,000
106,867,000
·
106,289,000
105,864,000
105,240,000
·
104,397,000
103,956,000
103,563,000
·
102,863,000
102,304,000
101,685,000
·
95,858,000
Shares (Diluted)
109,193,000
107,774,000
·
106,289,000
105,864,000
105,240,000
·
104,397,000
103,956,000
103,563,000
·
102,863,000
106,502,000
101,685,000
·
95,858,000
EBITDA
$8M
$14M
·
$-6M
$-17M
$-2M
·
$-21M
$-25M
$-10M
·
$-758.0K
$-3M
$1M
·
$-11M
बैलेंस शीट26
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$192M
$118M
$97M
$64M
$105M
$100M
$107M
$59M
$92M
$128M
·
$145M
$181M
$179M
·
$57M
Receivables
$160M
$178M
$234M
$192M
$179M
$219M
$219M
$178M
$189M
$205M
·
$251M
$220M
$221M
·
$156M
Inventory
$265M
$273M
$303M
$314M
$296M
$277M
$260M
$293M
$266M
$252M
·
$236M
$213M
$188M
·
$250M
Prepaid Expense
$29M
$28M
$30M
$36M
$35M
$35M
$35M
$39M
$31M
$35M
·
$45M
$45M
$42M
·
$48M
Current Assets
$647M
$599M
$665M
$608M
$617M
$633M
$623M
$572M
$580M
$621M
·
$679M
$662M
$633M
·
$515M
PP&E (Net)
$30M
$31M
$32M
$31M
$29M
$28M
$30M
$32M
$31M
$31M
·
$33M
$34M
$34M
·
$27M
PP&E (Gross)
$86M
$84M
$81M
$84M
$79M
$74M
$71M
$77M
$72M
$69M
·
$74M
$72M
$70M
·
$60M
Accum. Depreciation
$56M
$52M
$49M
$53M
$50M
$46M
$42M
$45M
$41M
$38M
·
$41M
$39M
$36M
·
$33M
Goodwill
$357M
$357M
$358M
$358M
$360M
$355M
$354M
$358M
$354M
$354M
$355M
$355M
$349M
$348M
$348M
$346M
Intangibles
$106M
$115M
$125M
$136M
$146M
$155M
$164M
$175M
$169M
$178M
·
$196M
$198M
$207M
·
$224M
Other Non-current Assets
$75M
$74M
$74M
$66M
$70M
$67M
$64M
$66M
$100M
$72M
·
$74M
$77M
$75M
·
$70M
Total Assets
$1.22B
$1.18B
$1.25B
$1.20B
$1.22B
$1.24B
$1.24B
$1.20B
$1.23B
$1.26B
·
$1.34B
$1.32B
$1.30B
·
$1.18B
Accounts Payable
$179M
$158M
$213M
$246M
$258M
$240M
$207M
$191M
$168M
$191M
·
$215M
$196M
$188M
·
$162M
Current Liabilities
$369M
$344M
$431M
$410M
$426M
$417M
$396M
$361M
$323M
$342M
·
$395M
$366M
$349M
·
$325M
Capital Leases
$49M
$51M
$53M
$49M
$50M
$51M
$48M
$51M
$53M
$38M
·
$40M
$42M
$43M
·
$45M
Deferred Tax
$4M
$5M
$6M
$8M
$8M
$7M
$7M
$8M
$11M
$14M
·
$15M
$17M
$18M
·
$16M
Other Non-current Liabilities
$51M
$54M
$56M
$53M
$54M
$55M
$51M
$55M
$58M
$41M
·
$43M
$45M
$46M
·
$48M
Total Liabilities
$536M
$517M
$608M
$588M
$607M
$616M
$616M
$590M
$560M
$568M
·
$663M
$645M
$633M
·
$628M
Long-term Debt
$118M
$120M
$121M
$123M
$124M
$149M
$174M
$177M
$180M
$183M
·
$223M
$228M
$229M
·
$244M
Total Debt
$118M
$120M
·
$123M
$124M
$149M
·
$177M
$180M
$183M
·
$223M
$228M
$229M
·
$244M
Common Stock
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$11.0K
$10.0K
$10.0K
$10.0K
$10.0K
·
$10.0K
$10.0K
$10.0K
·
$10.0K
Retained Earnings
$-53M
$-59M
$-71M
$-95M
$-86M
$-69M
$-59M
$-60M
$-2M
$28M
·
$34M
$37M
$36M
·
$25M
AOCI
$-1M
$-2M
$-585.0K
$-373.0K
$885.0K
$-2M
$-5M
$-1M
$-5M
$-5M
·
$-7M
$-4M
$-5M
·
$-13M
Stockholders' Equity
$665M
$648M
$634M
$600M
$604M
$609M
$604M
$598M
$643M
$664M
·
$650M
$648M
$633M
·
$516M
Liabilities + Equity
$1.22B
$1.18B
$1.25B
$1.20B
$1.22B
$1.24B
$1.24B
$1.20B
$1.23B
$1.26B
·
$1.34B
$1.32B
$1.30B
·
$1.18B
Shares Outstanding
108,168,000
106,879,000
106,639,000
104,763,000
104,763,000
104,763,000
104,763,000
103,255,000
103,255,000
103,255,000
·
101,385,000
101,385,000
101,385,000
·
95,950,000
नकदी प्रवाह12
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$6M
$7M
$9M
$5M
$9M
$9M
$7M
$7M
$8M
$8M
$8M
$8M
$8M
$7M
$5M
$6M
Deferred Tax
$-4M
$-3M
$-3M
$96.0K
$-2M
$-1M
$-1M
$28M
$-9M
$-6M
$1M
$-2M
$-3M
$-2M
$-2M
$-9M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
$9M
$10M
$10M
$10M
$6M
$10M
Operating Cash Flow
$75M
$30M
$38M
$-37M
$30M
$19M
$56M
$25M
$-18M
$-26M
$57M
$-12M
$2M
$42M
$21M
$35M
CapEx
$3M
$4M
$5M
$4M
$3M
$3M
$1M
$3M
$3M
$3M
$2M
$3M
$3M
$5M
$6M
$8M
Investing Cash Flow
$-3M
$-4M
$-5M
$-4M
$-3M
$-3M
$-2M
$-34M
$-15M
$-1M
$-2M
$-18M
$-3M
$-5M
$-7M
$-8M
Stock Repurchased
$0
$5M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-5M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$3M
$-5M
$-1M
$-365.0K
$-25M
$-22M
$-4M
$-24M
$-2M
$-20M
$-24M
$-6M
$3M
$-10M
$77M
$-3M
Net Change in Cash
$74M
$21M
$33M
$-41M
$5M
$-7M
$48M
$-33M
$-36M
$-48M
$31M
$-36M
$2M
$28M
$92M
$23M
Taxes Paid
$2M
$2M
$-866.0K
$5M
$5M
$2M
$-123.0K
$1M
$3M
$626.0K
$3M
$4M
$1M
$-546.0K
$5M
$1M
Free Cash Flow
·
$26M
·
·
·
$16M
·
·
·
$-29M
·
·
·
$37M
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
33.2%
32.7%
·
26.9%
26.8%
27.7%
·
22.9%
24.1%
25.7%
·
24.6%
25.4%
24.1%
·
22.9%
Operating Margin
2.4%
3.9%
·
-1.6%
-5.3%
-0.61%
·
-6.9%
-9.5%
-3.0%
·
-0.21%
-0.83%
0.29%
·
-3.5%
Net Margin
2.8%
3.6%
·
-3.1%
-6.5%
-2.8%
·
-17.0%
-9.3%
-3.4%
·
-0.85%
-1.4%
-0.57%
·
-2.0%
Pretax Margin
2.9%
3.6%
·
-2.4%
-6.5%
-2.2%
·
-8.1%
-10.5%
-3.8%
·
-0.82%
-2.0%
-0.65%
·
-3.9%
EBITDA Margin
2.4%
3.9%
·
-1.6%
-5.3%
-0.61%
·
-6.9%
-9.5%
-3.0%
·
-0.21%
-0.83%
0.29%
·
-3.5%
ROA
0.73%
1.1%
·
-0.89%
-1.7%
-0.84%
·
-4.1%
-1.9%
-0.91%
·
-0.24%
-0.35%
-0.15%
·
-0.49%
ROE
1.4%
2.0%
·
-1.8%
-3.4%
-1.6%
·
-8.3%
-3.8%
-1.8%
·
-0.53%
-0.76%
-0.33%
·
-1.2%
ROIC
0.97%
1.8%
·
-0.97%
-2.3%
-0.37%
·
-5.7%
-2.6%
-1.0%
·
-0.08%
-0.20%
0.09%
·
-0.71%
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.8
1.7
·
1.5
1.4
1.5
·
1.6
1.8
1.8
·
1.7
1.8
1.8
·
1.6
Quick Ratio
1.0
0.9
·
0.6
0.7
0.8
·
0.7
0.9
1.0
·
1.0
1.1
1.1
·
0.7
Debt / Equity
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.3
0.4
0.4
·
0.5
LT Debt / Equity
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.5
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.2
0.2
0.3
·
0.3
0.3
0.3
·
0.2
Inventory Turnover
0.8
0.9
·
0.8
0.8
1.0
·
0.9
0.8
1.1
·
1.1
1.0
1.1
·
0.8
Receivables Turnover
1.9
1.8
·
1.9
1.7
1.7
·
1.4
1.3
1.6
·
1.8
1.7
1.5
·
1.5
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.15
$6.06
·
$5.73
$5.76
$5.81
·
$5.80
$6.22
$6.43
·
$6.41
$6.39
$6.25
·
$5.38
Revenue / Share
$2.88
$3.29
·
$3.25
$3.02
$3.51
·
$2.91
$2.51
$3.26
·
$3.53
$3.06
$3.48
·
$3.25
Cash Flow / Share
·
$0.28
·
·
·
$0.18
·
·
·
$-0.25
·
·
·
$0.41
·
·
Cash / Share
$1.78
$1.11
·
$0.61
$1.00
$0.95
·
$0.57
$0.89
$1.24
·
$1.43
$1.79
$1.77
·
$0.60
EPS (TTM)
$0.31
$0.09
·
$-0.34
$-0.81
$-0.93
·
$-0.90
$-0.37
$-0.08
·
$0.10
$0.04
$-0.59
·
$-0.52
मूल्यांकन (TTM)11
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.45B
$1.46B
·
$1.45B
$1.41B
$1.35B
·
$1.32B
$1.38B
$1.44B
·
$1.44B
$1.39B
$1.35B
·
$1.49B
Net Income TTM
$37M
$7M
·
$-40M
$-81M
$-84M
·
$-80M
$-32M
$-12M
·
$-3M
$-6M
$-54M
·
$-36M
Market Cap
$1.05B
$593M
·
$934M
$988M
$928M
·
$719M
$1.14B
$1.27B
·
$1.47B
$1.80B
$1.86B
·
$1.09B
Enterprise Value
$972M
$595M
·
$993M
$1.01B
$977M
·
$837M
$1.23B
$1.33B
·
$1.55B
$1.85B
$1.91B
·
$1.28B
P/E
31.2
61.7
·
-26.2
-11.6
-9.5
·
-7.7
-29.8
-154.2
·
145.3
443.5
-31.1
·
-21.8
P/S
0.7
0.4
·
0.6
0.7
0.7
·
0.5
0.8
0.9
·
1.0
1.3
1.4
·
0.7
P/B
1.6
0.9
·
1.6
1.6
1.5
·
1.2
1.8
1.9
·
2.3
2.8
2.9
·
2.1
P / Tangible Book
5.2
3.4
·
8.8
10.1
9.4
·
11.0
9.5
9.7
·
14.9
17.6
23.9
·
·
P / Cash Flow
·
20.0
·
·
·
49.5
·
·
·
-48.4
·
·
·
44.5
·
·
EV / Revenue
0.7
0.4
·
0.7
0.7
0.7
·
0.6
0.9
0.9
·
1.1
1.3
1.4
·
0.9
Earnings Yield
3.2%
1.6%
·
-3.8%
-8.6%
-10.5%
·
-12.9%
-3.4%
-0.65%
·
0.69%
0.23%
-3.2%
·
-4.6%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$1.47B
$1.32B
$1.46B
$1.38B
$1.90B
सकल मार्जिन %
28.9%
24.9%
24.7%
21.6%
27.0%
परिचालन मार्जिन %
0.14%
-3.8%
0.66%
-4.0%
7.2%
शुद्ध आय
$-16M
$-85M
$-3M
$-54M
$101M
तनुकरणित EPS
$-0.12
$-0.95
$0.03
$-0.63
$1.01
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
ऋण / इक्विटी
0.2
0.3
0.3
0.4
0.4
वर्तमान अनुपात
1.5
1.6
1.7
1.8
1.6
त्वरित अनुपात
0.8
0.8
1.0
1.1
0.8
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$35M
$26M
$76M
$40M
$9M
संस्थागत मालिक (13F)
237 फाइलर्स
· $450.9M कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक237
धारित मूल्य$450.9M
नई स्थितियाँ52
बाहर निकली पोजीशन31
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
52 (-8 पिछली तिमाही की तुलना में)
31 (+6 पिछली तिमाही की तुलना में)
86 (+31 पिछली तिमाही की तुलना में)
48 (-20 पिछली तिमाही की तुलना में)
+3.6M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
फाइलर
दाखिल किया
दांव
स्थिति
उद्देश्य
फाइलिंग
Corsair Group (Cayman), LP, EagleTree-Carbide (GP), LLC (2), EagleTree Partners IV (GP), LP (2), EagleTree Partners IV Ultimate GP, LLC (2), Anup Bagaria (2), George L. Majoros, Jr. (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
13 इनसाइडर्स
· 6 अधिकारी · 9 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
38 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।