DIBS 1stdibs.com, Inc. - Common Stock
1stdibs.com, Inc. - Common Stock के बारे में विकिपीडिया से कंपनी का अवलोकन
1stdibs.com, Inc. is an American e-commerce company. It has an online marketplace, which sells luxury items such as high-end furniture for interior design, fine art and jewelry. The company has been recognized for "pushing the antiques business into the 21st century." Originally, founded in Paris, it is headquartered in New York City.
और पढ़ें
1stdibs.com, Inc. (stylized as 1stDibs) is an American e-commerce company. It has an online marketplace, which sells luxury items such as high-end furniture for interior design, fine art and jewelry. The company has been recognized for "pushing the antiques business into the 21st century." Originally, founded in Paris, it is headquartered in New York City.
## History
1stDibs was founded in 2000 by Michael Bruno as an online luxury marketplace for antiques after he visited the Marché aux Puces in Paris, France. 1stDibs.com started as a listings site for art dealers to sell offline, but the site was redesigned in 2013 to give buyers the option to purchase items online. The company has received praise for restricting its listings to authorized dealers for authenticity, and scrutiny for preventing dealers from completing a negotiation offline to avoid the company's commission fees.
In 2015, 1stDibs raised $50 million from venture capital firm Insight Partners. Part of that funding went to buy out all shares held by Bruno, who had stepped away from day-to-day operations. The raise added Deven Parekh from Insight to the company's board.
In March 2019, the company completed a series D funding round of $76 million. It has received $170 million in funding to date and has a valuation of more than $500 million. As of February 2019, 1stDibs works with 4,000 dealers in 28 countries.
In December 2019, 1stDibs closed its brick-and-mortar location at Terminal Stores after the new owner of the building began a large-scale construction project.
In June 2021, the company went public on the Nasdaq, under the symbol DIBS, raising $112 million at a valuation of roughly $773 million. The years that followed were turbulent -- revenue fell 13% in 2023 to $84.7 million -- before a restructuring effort stabilized the business. The company exited 2025 as its first Adjusted EBITDA-positive year as a public company, though a return to GMV growth is not expected until Q4 2026, with a depressed housing market remaining a key headwind.
स्रोत: विकिपीडिया (अंग्रेज़ी), CC BY-SA 4.0 · विकिपीडिया पर देखें ↗
DIBS स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
DIBS स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
DIBS विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
- मजबूत खरीद 3 37.5%
- खरीदें 4 50.0%
- होल्ड 1 12.5%
- बेचें 0 0.0%
- मजबूत बिक्री 0 0.0%
12-महीने का मूल्य लक्ष्य
1 विश्लेषक · 2026-08-18Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 30 जून 2026 | $-0.03 | $-0.06 | 0.03% |
| 31 मार्च 2026 | $-0.04 | $-0.04 | 0.00% |
| 31 दिसमबर 2025 | $-0.03 | $-0.04 | 0.01% |
| 30 सितमबर 2025 | $-0.10 | $-0.17 | 0.07% |
| 30 जून 2025 | $-0.12 | $-0.17 | 0.05% |
| 31 मार्च 2025 | $-0.14 | $-0.13 | -0.01% |
सहकर्मी तुलना (GICS उप-उद्योग) प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| DIBS | $221M | -15.8 | 1.5% | -15.2% | -14.5% | 73.0% |
| KSS | — | 7.3 | -4.3% | 1.8% | 6.9% | — |
| SVV | $1.47B | 67.5 | 9.2% | 1.4% | 5.3% | — |
| GRPN | $717M | -8.5 | 1.2% | -16.8% | 9561.5% | 90.8% |
| ORBS | $356M | -0.4 | -16.8% | -794.4% | -214.3% | 1.6% |
| HOUR | $63M | 36.0 | 3.0% | 1.2% | 24.1% | 52.4% |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 18
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $90M | $88M | $85M | $97M | $103M | $82M | $71M | |
| Cost of Revenue | $24M | $25M | $25M | $30M | $32M | $26M | $24M | |
| Gross Profit | $65M | $63M | $60M | $67M | $71M | $56M | $47M | |
| R&D Expense | $23M | $21M | $22M | $24M | $19M | $17M | $15M | |
| SG&A Expense | $27M | $27M | $29M | $28M | $21M | $13M | $15M | |
| Operating Expenses | $84M | $90M | $91M | $93M | $93M | $69M | $78M | |
| Operating Income | $-19M | $-26M | $-31M | $-26M | $-22M | $-14M | $-31M | |
| Interest Expense | · | · | $0 | $11.0K | $16.0K | $14.0K | $536.0K | |
| Interest Income | $4M | $6M | $7M | $2M | $146.0K | $194.0K | $718.0K | |
| Other Non-op | $1M | $2M | $2M | $2M | $1M | $809.0K | $738.0K | |
| Pretax Income | $-14M | $-19M | $-23M | $-23M | $-21M | $-13M | $-30M | |
| Income Tax | $98.0K | $44.0K | $14.0K | $37.0K | $21.0K | $11.0K | $-409.0K | |
| Net Income | $-14M | $-19M | $-23M | $-23M | $-21M | $-13M | $-30M | |
| EPS (Basic) | $-0.38 | $-0.49 | $-0.57 | $-0.59 | $-1.08 | $-2.50 | $-4.05 | |
| EPS (Diluted) | $-0.38 | $-0.49 | $-0.57 | $-0.59 | $-1.08 | $-2.50 | $-4.05 | |
| Shares (Basic) | 36,096,469 | 37,820,400 | 39,724,697 | 38,479,437 | 26,059,744 | 11,034,620 | 10,772,486 | |
| Shares (Diluted) | 36,096,469 | 37,820,400 | 39,724,697 | 38,479,437 | 26,059,744 | 11,034,620 | 10,772,486 | |
| EBITDA | $-17M | $-24M | $-29M | $-23M | $-19M | · | · |
बैलेंस शीट 26
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $23M | $26M | $37M | $153M | $168M | $55M | $55M | |
| Receivables | $422.0K | $490.0K | $643.0K | $972.0K | $701.0K | $887.0K | · | |
| Prepaid Expense | $3M | $3M | $3M | $4M | $4M | $2M | · | |
| Other Current Assets | $2M | $2M | $2M | $800.0K | $867.0K | $4M | · | |
| Current Assets | $102M | $112M | $148M | $162M | $176M | $64M | · | |
| PP&E (Net) | $3M | $4M | $3M | $4M | $4M | $5M | · | |
| PP&E (Gross) | $26M | $26M | $26M | $25M | $23M | $21M | · | |
| Accum. Depreciation | $24M | $22M | $22M | $21M | $19M | $16M | · | |
| Goodwill | $4M | $4M | $4M | $4M | $7M | $7M | $7M | |
| Intangibles | · | · | · | $3.0K | $1M | $1M | · | |
| Other Non-current Assets | $2M | $3M | $2M | $249.0K | $209.0K | $4M | · | |
| Total Assets | $132M | $146M | $181M | $196M | $192M | $81M | · | |
| Accounts Payable | $2M | $2M | $4M | $3M | $5M | $5M | · | |
| Accrued Liabilities | $9M | $11M | $11M | $11M | $14M | $9M | · | |
| Current Liabilities | $24M | $28M | $28M | $26M | $32M | $23M | · | |
| Capital Leases | $14M | $18M | $19M | $22M | $0 | · | · | |
| Other Non-current Liabilities | $4.0K | $24.0K | $6.0K | $46.0K | $3M | $3M | · | |
| Total Liabilities | $39M | $46M | $47M | $48M | $35M | $27M | · | |
| Common Stock | $441.0K | $422.0K | $407.0K | $393.0K | $380.0K | $114.0K | · | |
| Paid-in Capital | $474M | $463M | $451M | $439M | $426M | $0 | · | |
| Retained Earnings | $-346M | $-332M | $-314M | $-291M | $-268M | $-244M | · | |
| Treasury Stock | $35M | $32M | $3M | $0 | · | · | · | |
| AOCI | $-153.0K | $-371.0K | $-186.0K | $-356.0K | $-229.0K | $-202.0K | · | |
| Stockholders' Equity | $94M | $99M | $134M | $148M | $157M | $-244M | $-219M | |
| Liabilities + Equity | $132M | $146M | $181M | $196M | $192M | $81M | · | |
| Shares Outstanding | 36,848,301 | 35,827,866 | 39,915,136 | 39,260,193 | 37,991,529 | 11,376,048 | 10,864,622 |
नकदी प्रवाह 18
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $3M | $3M | $6M | $5M | |
| Stock-based Comp | $14M | $15M | $12M | $11M | $3M | $846.0K | $1M | |
| Deferred Tax | $0 | $0 | $0 | $0 | $0 | $0 | $-424.0K | |
| Amort. of Intangibles | · | · | · | $100.0K | $200.0K | $200.0K | $100.0K | |
| Restructuring | $802.0K | $1M | $2M | $660.0K | · | · | · | |
| Other Non-cash | $-4M | $-1M | $-5M | $-19M | $11M | · | · | |
| Operating Cash Flow | $-2M | $-3M | $-14M | $-28M | $-4M | $-3M | $-18M | |
| CapEx | $763.0K | $2M | $2M | $93.0K | $129.0K | $44.0K | $2M | |
| Investing Cash Flow | $6M | $22M | $-100M | $13M | $-2M | $1M | $-8M | |
| Net Debt Issued | · | · | · | · | $0 | · | · | |
| Stock Issued | · | · | $0 | $0 | $123M | $0 | $0 | |
| Stock Repurchased | $3M | $28M | $3M | $0 | $0 | · | · | |
| Net Stock Activity | $-3M | $-28M | $-3M | $0 | $123M | · | · | |
| Financing Cash Flow | $-6M | $-31M | $-4M | $2M | $120M | $2M | $61M | |
| Net Change in Cash | $-3M | $-11M | $-117M | $-14M | $113M | $-609.0K | $34M | |
| Taxes Paid | $15.0K | $16.0K | $18.0K | $26.0K | $69.0K | $11.0K | $2.0K | |
| Free Cash Flow | $-3M | $-4M | $-14M | $-28M | $-5M | · | · | |
| Levered FCF | · | · | $-14M | $-28M | $-5M | · | · |
लाभप्रदता 8
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 73.0% | 71.9% | 70.3% | 69.4% | 68.7% | · | · | |
| Operating Margin | -21.2% | -29.7% | -36.6% | -26.7% | -21.9% | · | · | |
| Net Margin | -15.2% | -21.1% | -26.8% | -23.3% | -20.4% | · | · | |
| Pretax Margin | -15.1% | -21.1% | -26.8% | -23.2% | -20.4% | · | · | |
| EBITDA Margin | -19.3% | -27.5% | -34.0% | -23.9% | -18.8% | · | · | |
| ROA | -9.8% | -11.4% | -12.0% | -11.6% | -15.3% | · | · | |
| ROE | -14.5% | -18.0% | -16.8% | -15.1% | -13.0% | · | · | |
| ROIC | -20.4% | -26.5% | -23.1% | -17.5% | -14.3% | · | · |
तरलता और शोधन क्षमता 3
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.2 | 3.9 | 5.3 | 6.2 | 5.5 | · | · | |
| Quick Ratio | 1.0 | 0.9 | 1.4 | 5.9 | 5.2 | · | · | |
| Interest Coverage | · | · | · | -2352.5 | -1402.8 | · | · |
दक्षता 2
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.5 | 0.4 | 0.5 | 0.8 | · | · | |
| Receivables Turnover | 196.5 | 155.8 | 104.9 | 115.8 | 129.4 | · | · |
विकास दरें 3
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.5% | 4.2% | -12.6% | -5.7% | 25.5% | · | · | |
| Revenue CAGR 3Y | -2.5% | -4.9% | 1.1% | · | · | · | · | |
| Revenue CAGR 5Y | 1.8% | · | · | · | · | · | · |
मूल्यांकन (TTM) 10
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $90M | $88M | $85M | $97M | $103M | · | · | |
| Net Income TTM | $-14M | $-19M | $-23M | $-23M | $-21M | · | · | |
| Market Cap | $221M | $127M | $187M | $199M | $475M | · | · | |
| P/E | -15.8 | -7.2 | -8.2 | -8.6 | -11.6 | · | · | |
| P/S | 2.5 | 1.4 | 2.2 | 2.1 | 4.6 | · | · | |
| P/B | 2.4 | 1.3 | 1.4 | 1.3 | 3.0 | · | · | |
| P / Tangible Book | 2.5 | 1.3 | 1.4 | 1.4 | 3.2 | · | · | |
| P / Cash Flow | -90.6 | -43.6 | -13.8 | -7.1 | -108.0 | · | · | |
| P / FCF | -69.0 | -35.9 | -13.7 | -7.1 | -104.9 | · | · | |
| Earnings Yield | -6.3% | -13.8% | -12.2% | -11.6% | -8.6% | · | · |
आय विवरण 18
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23M | $22M | $23M | $22M | $22M | $23M | $23M | $21M | $22M | $22M | $21M | $21M | $21M | $22M | $23M | $23M | |
| Cost of Revenue | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $7M | $7M | $7M | |
| Gross Profit | $17M | $17M | $17M | $16M | $16M | $16M | $16M | $15M | $16M | $16M | $15M | $15M | $15M | $15M | $16M | $15M | |
| R&D Expense | $6M | $6M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $5M | $4M | $5M | $7M | $6M | $6M | $6M | |
| SG&A Expense | $7M | $7M | $7M | $6M | $7M | $7M | $7M | $7M | $7M | $7M | $6M | $7M | $7M | $8M | $7M | $7M | |
| Operating Expenses | $19M | $20M | $19M | $21M | $22M | $23M | $23M | $22M | $22M | $21M | $20M | $20M | $25M | $25M | $25M | $25M | |
| Operating Income | $-2M | $-3M | $-2M | $-5M | $-6M | $-6M | $-7M | $-7M | $-6M | $-5M | $-5M | $-5M | $-10M | $-10M | $-9M | $-10M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | · | $3.0K | |
| Interest Income | $711.0K | $847.0K | $925.0K | $977.0K | $989.0K | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $860.0K | $520.0K | |
| Other Non-op | $363.0K | $302.0K | $368.0K | $252.0K | $434.0K | $354.0K | $556.0K | $356.0K | $415.0K | $357.0K | $543.0K | $171.0K | $472.0K | $517.0K | $944.0K | $353.0K | |
| Pretax Income | $-989.0K | $-2M | $-1M | $-3M | $-4M | $-5M | $-5M | $-6M | $-4M | $-3M | $-3M | $-3M | $-8M | $-8M | $-7M | $-9M | |
| Income Tax | $34.0K | $4.0K | $23.0K | $52.0K | $19.0K | $4.0K | $36.0K | $4.0K | $4.0K | $0 | $14.0K | $0 | $0 | $0 | $37.0K | $0 | |
| Net Income | $-1M | $-2M | $-1M | $-4M | $-4M | $-5M | $-5M | $-6M | $-4M | $-3M | $-3M | $-3M | $-8M | $-8M | $-7M | $-9M | |
| EPS (Basic) | $-0.03 | $-0.06 | $-0.02 | $-0.10 | $-0.12 | $-0.14 | $-0.14 | $-0.15 | $-0.12 | $-0.08 | $-0.07 | $-0.08 | $-0.21 | $-0.21 | $-0.18 | $-0.23 | |
| EPS (Diluted) | $-0.03 | $-0.06 | $-0.02 | $-0.10 | $-0.12 | $-0.14 | $-0.14 | $-0.15 | $-0.12 | $-0.08 | $-0.07 | $-0.08 | $-0.21 | $-0.21 | $-0.18 | $-0.23 | |
| Shares (Basic) | 34,451,624 | 36,367,078 | -71,635,411 | 36,338,544 | 35,820,053 | 35,573,283 | -77,161,729 | 36,719,249 | 38,517,785 | 39,745,095 | -79,211,502 | 39,962,932 | 39,642,725 | 39,330,542 | -76,389,483 | 38,668,231 | |
| Shares (Diluted) | 34,451,624 | 36,367,078 | -71,635,411 | 36,338,544 | 35,820,053 | 35,573,283 | -77,161,729 | 36,719,249 | 38,517,785 | 39,745,095 | -79,211,502 | 39,962,932 | 39,642,725 | 39,330,542 | -76,389,483 | 38,668,231 | |
| EBITDA | $-2M | $-3M | · | $-5M | $-6M | $-6M | · | $-7M | $-6M | $-5M | · | $-5M | $-10M | $-9M | · | $-10M |
बैलेंस शीट 26
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $19M | $20M | $23M | $20M | $22M | $20M | $26M | $22M | $24M | $34M | $37M | $32M | $45M | $88M | $153M | $158M | |
| Receivables | $598.0K | $647.0K | $422.0K | $818.0K | $698.0K | $658.0K | $490.0K | $639.0K | $681.0K | $610.0K | · | $693.0K | $786.0K | $869.0K | · | $681.0K | |
| Prepaid Expense | $4M | $3M | $3M | $4M | $4M | $2M | $3M | $3M | $4M | $2M | · | $3M | $4M | $2M | · | $5M | |
| Other Current Assets | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $2M | · | $942.0K | $947.0K | $1M | · | $3M | |
| Current Assets | $83M | $93M | $102M | $104M | $106M | $110M | $112M | $119M | $121M | $143M | · | $151M | $154M | $159M | · | $169M | |
| PP&E (Net) | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | · | $3M | $3M | $3M | · | $4M | |
| PP&E (Gross) | $18M | $18M | $26M | $26M | $26M | $26M | $26M | $26M | $26M | $25M | · | $25M | $25M | $24M | · | $24M | |
| Accum. Depreciation | $16M | $15M | $24M | $23M | $23M | $23M | $22M | $22M | $22M | $22M | · | $22M | $21M | $21M | · | $20M | |
| Goodwill | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $10.0K | |
| Other Non-current Assets | $2M | $2M | $2M | $3M | $3M | $2M | $3M | $3M | $3M | $3M | · | $1M | $245.0K | $249.0K | · | $4M | |
| Total Assets | $110M | $122M | $132M | $135M | $139M | $143M | $146M | $154M | $158M | $179M | · | $183M | $185M | $191M | · | $203M | |
| Accounts Payable | $1M | $952.0K | $2M | $1M | $3M | $3M | $2M | $2M | $2M | $2M | · | $2M | $4M | $3M | · | $3M | |
| Accrued Liabilities | $9M | $9M | $9M | $11M | $9M | $10M | $11M | $11M | $9M | $10M | · | $11M | $11M | $11M | · | $13M | |
| Current Liabilities | $25M | $25M | $24M | $26M | $27M | $29M | $28M | $28M | $27M | $27M | · | $27M | $27M | $27M | · | $30M | |
| Capital Leases | $12M | $13M | $14M | $15M | $16M | $17M | $18M | $19M | $20M | $21M | · | $19M | $20M | $21M | · | $22M | |
| Other Non-current Liabilities | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $24.0K | $25.0K | $25.0K | $3.0K | · | $8.0K | $17.0K | $30.0K | · | $69.0K | |
| Total Liabilities | $37M | $38M | $39M | $41M | $44M | $46M | $46M | $47M | $47M | $48M | · | $46M | $47M | $48M | · | $53M | |
| Common Stock | $450.0K | $444.0K | $441.0K | $435.0K | $432.0K | $425.0K | $422.0K | $419.0K | $416.0K | $411.0K | · | $403.0K | $400.0K | $395.0K | · | $384.0K | |
| Paid-in Capital | $478M | $476M | $474M | $472M | $470M | $467M | $463M | $460M | $457M | $454M | · | $449M | $445M | $442M | · | $435M | |
| Retained Earnings | $-349M | $-348M | $-346M | $-345M | $-341M | $-337M | $-332M | $-327M | $-321M | $-317M | · | $-311M | $-307M | $-299M | · | $-284M | |
| Treasury Stock | $56M | $44M | $35M | $33M | $33M | $33M | $32M | $26M | $25M | $6M | · | $1M | · | · | · | · | |
| AOCI | $-63.0K | $-14.0K | $-153.0K | $-167.0K | $-190.0K | $-291.0K | $-371.0K | $15.0K | $-472.0K | $-394.0K | · | $-479.0K | $-433.0K | $-372.0K | · | $-501.0K | |
| Stockholders' Equity | $74M | $84M | $94M | $94M | $95M | $96M | $99M | $107M | $110M | $131M | $134M | $136M | $138M | $143M | $148M | $151M | |
| Liabilities + Equity | $110M | $122M | $132M | $135M | $139M | $143M | $146M | $154M | $158M | $179M | · | $183M | $185M | $191M | · | $203M | |
| Shares Outstanding | 33,615,293 | 35,445,599 | 36,848,301 | 36,614,348 | 36,246,609 | 35,684,049 | 35,827,866 | 36,827,986 | 36,693,138 | 39,732,251 | 39,915,136 | 40,051,416 | 40,037,018 | 39,509,346 | 39,260,193 | 38,896,451 |
नकदी प्रवाह 14
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $368.0K | $387.0K | $389.0K | $392.0K | $423.0K | $457.0K | $547.0K | $507.0K | $470.0K | $462.0K | $463.0K | $449.0K | $427.0K | $939.0K | $521.0K | $708.0K | |
| Stock-based Comp | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $4M | $3M | |
| Restructuring | $0 | $494.0K | $0 | $802.0K | $0 | $0 | $1M | $0 | · | · | · | $0 | $2M | · | · | $600.0K | |
| Other Non-cash | · | $-145.0K | · | · | · | $203.0K | · | · | · | $-3M | · | · | · | $1M | · | · | |
| Operating Cash Flow | $-5M | $1M | $4M | $-1M | $-5M | $-96.0K | $3M | $-3.0K | $-3M | $-3M | $-2M | $-2M | $-6M | $-3M | $-6M | $-4M | |
| CapEx | $297.0K | $232.0K | $655.0K | $25.0K | $36.0K | $319.0K | $1M | $41.0K | $358.0K | $196.0K | $2M | $42.0K | $5.0K | $20.0K | $9.0K | $36.0K | |
| Investing Cash Flow | $16M | $7M | $1M | $-2M | $9M | $-3M | $7M | $42.0K | $14M | $1M | $9M | $-9M | $-38M | $-63M | $-180.0K | $-561.0K | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Stock Repurchased | $12M | $9M | $2M | $0 | $0 | $2M | $5M | $877.0K | $19M | $3M | $2M | $1M | $0 | $0 | $0 | · | |
| Net Stock Activity | · | $-9M | · | · | · | $-2M | · | · | · | $-3M | · | · | · | · | · | · | |
| Financing Cash Flow | $-12M | $-10M | $-3M | $-649.0K | $-715.0K | $-2M | $-6M | $-2M | $-21M | $-2M | $-2M | $-1M | $4.0K | $31.0K | $487.0K | $309.0K | |
| Net Change in Cash | $-1M | $-3M | $3M | $-4M | $3M | $-6M | $4M | $-2M | $-10M | $-4M | $5M | $-13M | $-44M | $-65M | $-5M | $-5M | |
| Free Cash Flow | · | $827.0K | · | · | · | $-143.0K | · | · | · | $-3M | · | · | · | $-3M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | · | · | $-3M | · | · |
लाभप्रदता 8
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 73.9% | 74.4% | · | 74.3% | 71.8% | 72.4% | · | 71.0% | 71.7% | 72.5% | · | 73.3% | 69.8% | 67.0% | · | 68.0% | |
| Operating Margin | -8.8% | -14.8% | · | -21.3% | -25.8% | -27.7% | · | -34.9% | -29.2% | -24.3% | · | -25.3% | -49.9% | -45.9% | · | -43.5% | |
| Net Margin | -4.4% | -9.7% | · | -16.0% | -19.5% | -21.3% | · | -26.8% | -20.0% | -15.0% | · | -16.0% | -39.8% | -36.7% | · | -39.7% | |
| Pretax Margin | -4.2% | -9.7% | · | -15.7% | -19.4% | -21.3% | · | -26.8% | -19.9% | -15.0% | · | -16.0% | -39.8% | -36.7% | · | -39.7% | |
| EBITDA Margin | -8.8% | -13.1% | · | -21.3% | -25.8% | -25.7% | · | -34.9% | -29.2% | -22.2% | · | -25.3% | -49.9% | -41.7% | · | -43.5% | |
| ROA | -0.82% | -1.6% | · | -2.4% | -2.9% | -3.0% | · | -3.4% | -2.6% | -1.8% | · | -1.7% | -4.2% | -4.1% | · | -4.5% | |
| ROE | -1.2% | -2.4% | · | -3.5% | -4.2% | -4.2% | · | -4.7% | -3.6% | -2.4% | · | -2.3% | -5.7% | -5.5% | · | -5.7% | |
| ROIC | -2.9% | -4.0% | · | -5.1% | -6.0% | -6.5% | · | -6.9% | -5.9% | -4.1% | · | -3.8% | -7.6% | -7.1% | · | -6.6% |
तरलता और शोधन क्षमता 3
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.4 | 3.7 | · | 4.0 | 3.9 | 3.7 | · | 4.2 | 4.5 | 5.2 | · | 5.6 | 5.7 | 5.9 | · | 5.6 | |
| Quick Ratio | 0.8 | 0.8 | · | 0.8 | 0.8 | 0.7 | · | 0.8 | 0.9 | 1.3 | · | 1.2 | 1.7 | 3.3 | · | 5.3 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | -3299.3 |
दक्षता 2
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 36.0 | 34.3 | · | 30.2 | 32.1 | 35.6 | · | 31.8 | 30.3 | 29.8 | · | 30.1 | 28.1 | 30.1 | · | 29.5 |
मूल्यांकन (TTM) 10
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $90M | $89M | · | $88M | $88M | $88M | · | $86M | $86M | $86M | · | $86M | $90M | $96M | · | $99M | |
| Net Income TTM | $-11M | $-15M | · | $-18M | $-19M | $-18M | · | $-17M | $-19M | $-23M | · | $-29M | $-26M | $-24M | · | $-22M | |
| Market Cap | $165M | $195M | · | $95M | $100M | $108M | · | $162M | $165M | $237M | · | $146M | $150M | $157M | · | $245M | |
| P/E | -15.8 | -13.1 | · | -5.1 | -5.2 | -6.2 | · | -10.3 | -9.2 | -10.3 | · | -5.0 | -5.7 | -6.4 | · | -10.8 | |
| P/S | 1.8 | 2.2 | · | 1.1 | 1.1 | 1.2 | · | 1.9 | 1.9 | 2.8 | · | 1.7 | 1.7 | 1.6 | · | 2.5 | |
| P/B | 2.2 | 2.3 | · | 1.0 | 1.1 | 1.1 | · | 1.5 | 1.5 | 1.8 | · | 1.1 | 1.1 | 1.1 | · | 1.6 | |
| P / Tangible Book | 2.4 | 2.4 | · | 1.1 | 1.1 | 1.2 | · | 1.6 | 1.6 | 1.9 | · | 1.1 | 1.1 | 1.1 | · | 1.7 | |
| P / Cash Flow | · | 184.1 | · | · | · | -1130.0 | · | · | · | -77.4 | · | · | · | -56.0 | · | · | |
| P / FCF | · | 235.7 | · | · | · | -758.6 | · | · | · | -72.7 | · | · | · | -55.6 | · | · | |
| Earnings Yield | -6.3% | -7.6% | · | -19.7% | -19.3% | -16.1% | · | -9.8% | -10.9% | -9.7% | · | -20.1% | -17.6% | -15.6% | · | -9.2% |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| राजस्व | $90M | $88M | $85M | $97M | $103M |
| सकल मार्जिन % | 73.0% | 71.9% | 70.3% | 69.4% | 68.7% |
| परिचालन मार्जिन % | -21.2% | -29.7% | -36.6% | -26.7% | -21.9% |
| शुद्ध आय | $-14M | $-19M | $-23M | $-23M | $-21M |
| तनुकरणित EPS | $-0.38 | $-0.49 | $-0.57 | $-0.59 | $-1.08 |
बैलेंस शीट
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| वर्तमान अनुपात | 4.2 | 3.9 | 5.3 | 6.2 | 5.5 |
| त्वरित अनुपात | 1.0 | 0.9 | 1.4 | 5.9 | 5.2 |
नकदी प्रवाह
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | $-3M | $-4M | $-14M | $-28M | $-5M |
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।
संस्थागत मालिक (13F) 97 फाइलर्स · $51.3M कुल · तिथि अनुसार 30 जून 2026
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
| नई स्थितियाँ | बाहर निकली पोजीशन | बढ़ाया | घटा हुआ | शुद्ध शेयर परिवर्तन |
|---|---|---|---|---|
| 25 (+11 पिछली तिमाही की तुलना में) | 16 (+3 पिछली तिमाही की तुलना में) | 25 (0 पिछली तिमाही की तुलना में) | 26 (-6 पिछली तिमाही की तुलना में) | -2.2M |
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
कंपनी के अंदरूनी सूत्र 9 इनसाइडर्स · 3 अधिकारी · 7 निदेशक
| अंदरूनी | भूमिका | अंतिम गतिविधि | शेयरों का स्वामित्व | खरीद 12m | बिक्री 12m | नेट 12m |
|---|---|---|---|---|---|---|
| David S Rosenblatt | Chief Executive Officer | 8 जून 2026 M | 2125136 | 3 | 2 | $-3251120 |
| Thomas J Etergino | Chief Financial Officer | 8 जून 2026 M | 333420 | 0 | 1 | $-161313 |
| Melanie F Goins | General Counsel and CPO | 8 जून 2026 F | 243105 | 0 | 0 | $0 |
| Everette Taylor | निदेशक | 8 जून 2026 M | 105270 | 0 | 0 | $0 |
| Andrew George Robb | निदेशक | 8 जून 2026 M | 115544 | 0 | 0 | $0 |
| Paula Volent | निदेशक | 8 जून 2026 M | 115544 | 0 | 0 | $0 |
| Brian Schipper | निदेशक | 8 जून 2026 M | 115544 | 0 | 0 | $0 |
| Matthew R. Cohler | निदेशक | 8 जून 2026 M | 115544 | 0 | 0 | $0 |
| Lori A Hickok | निदेशक | 8 जून 2026 M | 115544 | 0 | 0 | $0 |
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
कार्यकर्ता और 5%+ मालिक 1 होल्डिंग
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
| फाइलर | दाखिल किया | दांव | स्थिति | उद्देश्य | फाइलिंग |
|---|---|---|---|---|---|
| John A. Catsimatidis Jr., Red Apple Group, Inc., United Acquisition Corp., United Refining, Inc., John A. Catsimatidis | 21 नवमबर 2025 | 5.10% | प्रारंभिक फाइलिंग | पूंजी संरचना | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ईटीएफ स्वामित्व 16 ETFs द्वारा धारित
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।
| फंड | भार | इकाइयाँ | तिथि अनुसार | स्रोत |
|---|---|---|---|---|
| AVSC · AMERICAN CENTURY ETF TRUST | 0.01% | 45732 NS | 31 मई 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 118588 NS | 30 अप्रैल 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.00% | 1970 NS | 30 अप्रैल 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 2896 NS | 30 अप्रैल 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 1357 NS | 30 अप्रैल 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 2661 NS | 30 अप्रैल 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 1876 NS | 30 अप्रैल 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | — | — | 15 जुलाई 2026 | दैनिक |
| VTI · VANGUARD INDEX FUNDS | — | — | 15 जुलाई 2026 | दैनिक |
| VTWO · VANGUARD SCOTTSDALE FUNDS | — | — | 15 जुलाई 2026 | दैनिक |
| VTWV · VANGUARD SCOTTSDALE FUNDS | — | — | 15 जुलाई 2026 | दैनिक |
| VTHR · VANGUARD SCOTTSDALE FUNDS | — | — | 15 जुलाई 2026 | दैनिक |
| IWN · iShares Trust | — | — | 17 अगस्त 2026 | दैनिक |
| IWM · iShares Trust | — | — | 18 अगस्त 2026 | दैनिक |
| IWC · iShares Trust | — | — | 18 अगस्त 2026 | दैनिक |
| OMFS · Invesco Exchange-Traded Self-Indexe… | — | — | 13 जुलाई 2026 | दैनिक |