पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण10
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.26B
$1.23B
$1.16B
$986M
$916M
$804M
$766M
$707M
$651M
$673M
$687M
$695M
Interest Expense
·
·
$226M
$67M
$65M
$93M
$109M
$100M
$97M
$101M
$103M
$116M
Interest Income
$1.12B
$1.10B
$1.02B
$863M
$795M
$693M
$676M
$625M
$588M
$585M
$606M
$634M
Pretax Income
$417M
$391M
$397M
$448M
$428M
$116M
$239M
$191M
$62M
$130M
$28M
$92M
Income Tax
$72M
$92M
$95M
$143M
$147M
$14M
$72M
$-11M
$-5M
$-37M
$6M
$-301M
Net Income
$345M
$299M
$303M
$305M
$281M
$102M
$167M
$202M
$67M
$93M
$21M
$392M
EPS (Basic)
$2.16
$1.82
$1.72
$1.60
$1.32
$0.46
$0.76
$0.92
$0.30
$0.44
$0.10
$1.89
EPS (Diluted)
$2.15
$1.81
$1.71
$1.59
$1.31
$0.46
$0.76
$0.92
$0.30
$0.43
$0.10
$1.87
Shares (Basic)
159,956,000
164,549,000
176,504,000
190,805,000
210,122,000
216,904,000
216,614
215,709
213,963
212,818
211,457,000
208,752,000
Shares (Diluted)
160,739,000
165,268,000
177,180,000
191,968,000
211,300,000
217,668,000
217,134
216,677
216,118
215,794
212,971,000
210,540,000
बैलेंस शीट18
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
$2.54B
$1.49B
$644M
$586M
$716M
$300M
$752M
$796M
PP&E (Net)
$127M
$133M
$142M
$143M
$146M
$158M
$150M
$148M
$142M
$151M
$161M
$167M
PP&E (Gross)
·
·
$383M
$368M
$366M
$445M
$339M
$362M
$353M
$366M
$367M
$366M
Accum. Depreciation
$285M
$275M
$278M
$264M
$252M
$319M
$229M
$256M
$246M
$248M
$239M
$232M
Goodwill
$39M
$39M
$39M
$39M
$39M
$39M
$28M
$28M
$28M
$28M
$28M
$28M
Intangibles
$3M
$7M
$13M
$21M
$30M
$41M
$8M
$11M
·
·
·
·
Total Assets
$19.13B
$19.29B
$18.91B
$18.63B
$20.79B
$18.79B
$12.61B
$12.24B
$12.26B
$11.92B
$12.57B
$12.73B
Short-term Debt
$0
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$17.17B
$17.62B
$17.41B
$17.31B
$18.68B
$16.52B
$10.38B
$10.20B
$10.39B
$10.14B
$10.88B
$11.06B
Long-term Debt
$290M
$562M
$662M
·
·
·
·
·
·
·
·
·
Common Stock
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$21M
Paid-in Capital
$964M
$965M
$966M
$971M
$973M
$946M
$942M
$940M
$937M
$932M
$926M
$916M
Retained Earnings
$2.27B
$2.04B
$1.85B
$1.64B
$1.43B
$1.22B
$1.22B
$1.09B
$895M
$831M
$738M
$717M
Treasury Stock
$933M
$790M
$697M
$507M
$236M
$480.0K
$474.0K
$455.0K
$410.0K
$125.0K
$96.0K
$74.0K
AOCI
$-355M
$-567M
$-639M
$-805M
$-84M
$55M
$7M
$-40M
$-21M
$-34M
$-28M
$-18M
Stockholders' Equity
$1.97B
$1.67B
$1.50B
$1.33B
$2.10B
$2.28B
$2.23B
$2.04B
$1.87B
$1.79B
$1.69B
$1.67B
Liabilities + Equity
$19.13B
$19.29B
$18.91B
$18.63B
$20.79B
$18.79B
$12.61B
$12.24B
$12.26B
$11.92B
$12.57B
$12.73B
Shares Outstanding
156,618,996
163,868,877
169,302,812
182,709,059
201,826,505
218,235,064
217,359,337
217,235,140
216,278,040
217,446,205
215,088,698
212,984,700
नकदी प्रवाह18
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$17M
$19M
$20M
$22M
$25M
$20M
$18M
$15M
$16M
$18M
$21M
$21M
Stock-based Comp
$10M
$9M
$8M
$5M
$5M
$5M
$4M
$6M
$7M
$7M
$6M
$4M
Deferred Tax
$-12M
$14M
$6M
$54M
$118M
$-4M
$55M
$-25M
$-13M
$-24M
$80.0K
$-306M
Amort. of Intangibles
$4M
$6M
$8M
$9M
$11M
$6M
$3M
$4M
$4M
$5M
$5M
$5M
Operating Cash Flow
$449M
$404M
$363M
$440M
$400M
$298M
$294M
$288M
$236M
$199M
$262M
$264M
CapEx
$11M
$10M
$23M
$20M
$13M
$16M
$22M
$21M
$9M
$10M
$12M
$22M
Investing Cash Flow
$-170M
$136M
$-78M
$-681M
$-1.26B
$-1.24B
$-343M
$-223M
$-73M
$83M
$439M
$255M
Debt Issued
$0
$0
$300M
$200M
$0
$0
$0
$120M
$415M
·
·
·
Net Debt Issued
$-270M
$-97M
$280M
$-300M
$-240M
$-95M
$-205M
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Repurchased
$154M
$102M
$203M
$278M
$217M
$206.0K
$2M
$3M
$2M
$1M
$1M
$946.0K
Net Stock Activity
$-154M
$-102M
$-203M
$-278M
$-217M
$-206.0K
$-2M
$-3M
$-2M
$-1M
$-1M
$-946.0K
Dividends Paid
$116M
$106M
$100M
$88M
$65M
$43M
$30M
$7M
$0
$0
$0
$0
Financing Cash Flow
$-779M
$-44M
$-102M
$-1.82B
$1.91B
$1.79B
$107M
$-195M
$254M
$-735M
$-745M
$-379M
Net Change in Cash
·
·
·
·
·
·
·
$-130M
$417M
$-453M
$-44M
$140M
Taxes Paid
$73M
$93M
$110M
$52M
$15M
$17M
$13M
$7M
$4M
$3M
$4M
$8M
Free Cash Flow
$438M
$394M
$340M
$420M
$386M
$282M
$272M
$268M
$227M
$189M
$249M
$242M
Levered FCF
·
·
$168M
$374M
$344M
$200M
$196M
$174M
$122M
$117M
$152M
$-54M
लाभप्रदता4
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
27.5%
24.4%
26.2%
30.9%
30.7%
12.7%
21.8%
28.5%
10.3%
13.9%
3.1%
56.4%
Pretax Margin
33.2%
31.9%
34.4%
45.4%
46.7%
14.5%
31.2%
27.0%
9.5%
19.4%
17.2%
27.8%
ROA
1.8%
1.6%
1.6%
1.6%
1.4%
0.65%
1.4%
1.7%
0.55%
0.76%
0.17%
3.1%
ROE
19.0%
17.7%
21.6%
23.5%
13.1%
4.5%
7.6%
10.2%
3.6%
5.2%
1.2%
26.2%
दक्षता1
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
0.0
0.1
0.1
0.1
0.1
0.1
0.1
0.1
प्रति शेयर7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$12.56
$10.19
$8.85
$7.25
$10.41
$10.43
$10.25
$9.41
$8.64
$8.21
$7.88
$7.85
Revenue / Share
$7.81
$7.42
$6.53
$5.13
$4334.46
$3694.65
$3529.94
$3264.20
$3.01
$3.12
$3.23
$3.30
Cash Flow / Share
$2.79
$2.45
$2.05
$2.29
$1891.72
$1367.85
$1355.31
$1330.66
$1.09
$0.92
$1.23
$1.26
Cash / Share
·
·
·
·
$12.60
$6.85
$2.96
$2.70
$3.31
$1.38
$3.50
$3.74
Dividend / Share
$0.72
$0.64
$0.56
$0.46
$0.31
$0.20
$0.14
$0.03
$0.00
$0.00
$0.00
$0.00
Dividend Paid / Share
$0.72
$0.64
$0.56
$0.46
$0.31
·
·
·
·
·
·
·
EPS (TTM)
$2.15
$1.81
$1.71
$1.59
$1.31
$0.46
$0.76
$0.92
$0.30
$0.43
$0.10
$1.87
विकास दरें10
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.4%
6.0%
17.3%
7.6%
13.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
8.4%
10.2%
12.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
18.8%
5.9%
7.5%
21.4%
184.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
10.6%
11.4%
54.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
36.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
15.4%
-1.4%
-0.72%
8.6%
174.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
4.2%
2.1%
43.6%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
27.5%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
21.6%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)13
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.26B
$1.23B
$1.16B
$986M
$916M
$804M
$766M
$707M
$651M
$673M
$687M
$695M
Net Income TTM
$345M
$299M
$303M
$305M
$281M
$102M
$167M
$202M
$67M
$93M
$21M
$392M
Market Cap
$3.25B
$3.05B
$2.79B
$2.32B
$2.78B
$2.01B
$2.30B
$1.87B
$1.10B
$1.44B
$699M
$1.25B
P/E
9.6
10.3
9.6
8.0
10.5
20.0
13.9
9.3
17.0
15.4
32.5
3.1
P/S
2.6
2.5
2.4
2.4
3.0
2.5
3.0
2.6
1.7
2.1
1.0
1.8
P/B
1.7
1.8
1.9
1.8
1.3
0.9
1.0
0.9
0.6
0.8
0.4
0.7
P / Tangible Book
1.7
1.9
1.9
1.8
1.4
0.9
·
·
·
·
·
·
P / Cash Flow
7.2
7.5
7.7
5.3
7.0
6.8
7.8
6.5
4.7
7.2
2.7
4.7
P / FCF
7.4
7.7
8.2
5.5
7.2
7.1
8.5
7.0
4.9
7.6
2.8
5.2
Dividend Yield
3.6%
3.5%
3.6%
3.8%
2.3%
2.2%
1.3%
0.35%
0.00%
0.00%
0.00%
0.00%
Earnings Yield
10.4%
9.7%
10.4%
12.5%
9.5%
5.0%
7.2%
10.7%
5.9%
6.5%
3.1%
31.9%
Payout Ratio
33.5%
35.3%
32.9%
28.8%
23.1%
42.4%
18.1%
3.2%
4.0%
0.24%
·
·
Annual Payout
$116M
$106M
$100M
$88M
$65M
$43M
$30M
$7M
$0
$0
$0
$0
आय विवरण10
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$265M
$259M
$511M
$249M
$247M
$248M
$529M
$235M
$232M
$231M
$457M
$230M
$236M
$233M
$302M
$238M
Interest Expense
·
·
·
·
·
·
·
·
$73M
$72M
·
$64M
$52M
$42M
·
$15M
Interest Income
$288M
$280M
$285M
$283M
$278M
$277M
$280M
$275M
$272M
$269M
$265M
$263M
$252M
$242M
$233M
$223M
Pretax Income
$120M
$114M
$107M
$106M
$103M
$100M
$96M
$96M
$101M
$97M
$85M
$109M
$101M
$103M
$107M
$107M
Income Tax
$24M
$25M
$20M
$6M
$23M
$23M
$20M
$23M
$26M
$24M
$5M
$27M
$30M
$32M
$33M
$32M
Net Income
$96M
$89M
$87M
$101M
$80M
$77M
$76M
$74M
$76M
$73M
$79M
$82M
$71M
$71M
$73M
$75M
EPS (Basic)
$0.63
$0.57
$0.56
$0.63
$0.50
$0.47
$0.47
$0.45
$0.46
$0.44
$0.47
$0.47
$0.39
$0.39
$0.40
$0.40
EPS (Diluted)
$0.62
$0.57
$0.55
$0.63
$0.50
$0.47
$0.46
$0.45
$0.46
$0.44
$0.47
$0.46
$0.39
$0.39
$0.40
$0.40
Shares (Basic)
153,466,000
155,262,000
·
159,291,000
160,884,000
162,934,000
·
163,059,000
164,945,000
167,142,000
·
176,358,000
178,926,000
180,215,000
·
187,236,000
Shares (Diluted)
154,162,000
156,101,000
·
160,087,000
161,513,000
163,749,000
·
163,872,000
165,543,000
167,798,000
·
176,962,000
179,277,000
181,236,000
·
188,319,000
बैलेंस शीट17
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
PP&E (Net)
$129M
$128M
$127M
$127M
$128M
$130M
$133M
$136M
$139M
$141M
·
$145M
$147M
$138M
·
$143M
Accum. Depreciation
·
·
$285M
·
·
·
$275M
·
·
·
·
·
·
·
·
·
Goodwill
$39M
$39M
$39M
$39M
$39M
$39M
$39M
$39M
$39M
$39M
·
$39M
$39M
$39M
·
$39M
Intangibles
$3M
$3M
$3M
$4M
$5M
$6M
$7M
$8M
$10M
$12M
·
$15M
$17M
$19M
·
$23M
Total Assets
$19.24B
$19.09B
$19.13B
$19.32B
$18.90B
$19.11B
$19.29B
$18.86B
$18.88B
$18.89B
·
$18.59B
$19.15B
$18.98B
·
$18.44B
Short-term Debt
·
$90M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$17.26B
$17.12B
$17.17B
$17.40B
$17.05B
$17.33B
$17.62B
$17.16B
$17.39B
$17.41B
·
$17.29B
$17.75B
$17.57B
·
$17.18B
Long-term Debt
$200M
$200M
$290M
$290M
$320M
$331M
$562M
·
·
·
·
·
·
·
·
·
Total Debt
·
$90M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
$22M
·
$22M
$22M
$22M
·
·
Paid-in Capital
$956M
$953M
$964M
$961M
$960M
$957M
$965M
$963M
$961M
$959M
·
$964M
$962M
$960M
·
$969M
Retained Earnings
$2.39B
$2.33B
$2.27B
$2.21B
$2.14B
$2.09B
$2.04B
$1.99B
$1.94B
$1.89B
·
$1.79B
$1.73B
$1.69B
·
$1.59B
Treasury Stock
$1.02B
$972M
$933M
$883M
$833M
$804M
$790M
$790M
$790M
$740M
·
$622M
$548M
$547M
·
$457M
AOCI
$-368M
$-361M
$-355M
$-392M
$-441M
$-482M
$-567M
$-484M
$-644M
$-654M
·
$-851M
$-772M
$-718M
·
$-863M
Stockholders' Equity
$1.98B
$1.97B
$1.97B
$1.92B
$1.85B
$1.78B
$1.67B
$1.70B
$1.49B
$1.48B
$1.50B
$1.30B
$1.40B
$1.41B
$1.33B
$1.27B
Liabilities + Equity
$19.24B
$19.09B
$19.13B
$19.32B
$18.90B
$19.11B
$19.29B
$18.86B
$18.88B
$18.89B
·
$18.59B
$19.15B
$18.98B
·
$18.44B
Shares Outstanding
152,674,406
154,693,926
156,618,996
159,134,896
161,507,795
163,104,181
163,868,877
163,875,810
163,865,453
166,707,047
169,302,812
174,386,326
179,756,622
179,788,698
182,709,059
186,257,659
नकदी प्रवाह15
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$3M
$4M
$2M
$2M
$2M
$4M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
Deferred Tax
$2M
$5M
$-2M
$-12M
$-426.0K
$2M
$1M
$5M
$5M
$2M
$566.0K
$3M
$855.0K
$2M
$12M
$899.0K
Amort. of Intangibles
$218.0K
$218.0K
$218.0K
$859.0K
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Cash Flow
$92M
$121M
$107M
$138M
$95M
$108M
$97M
$118M
$71M
$118M
$79M
$117M
$51M
$115M
$106M
$115M
CapEx
$5M
$5M
$4M
$3M
$3M
$1M
$2M
$3M
$2M
$4M
$3M
$4M
$15M
$2M
$5M
$4M
Investing Cash Flow
$-211M
$-62M
$-74M
$-122M
$-368M
$394M
$-78M
$202M
$-28M
$40M
$-96M
$-8M
$-26M
$51M
$-173M
$50M
Debt Issued
·
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$0
$300M
$200M
$0
Net Debt Issued
·
$-90M
·
·
·
$-229M
·
·
·
$0
·
·
·
$300M
·
·
Stock Repurchased
$50M
$55M
$50M
$50M
$29M
$25M
$24.0K
$770.0K
$49M
$52M
$76M
$74M
$0
$53M
$51M
$75M
Net Stock Activity
·
$-55M
·
·
·
$-25M
·
·
·
$-52M
·
·
·
$-53M
·
·
Dividends Paid
$31M
$32M
$28M
$28M
$30M
$29M
$26M
$26M
$27M
$27M
$24M
$25M
$26M
$25M
$22M
$22M
Financing Cash Flow
$129M
$-167M
$-274M
$147M
$-319M
$-333M
$455M
$-221M
$-141M
$-137M
$95M
$-572M
$198M
$177M
$-7M
$-873M
Taxes Paid
$35M
$11M
$23M
$7M
$27M
$15M
$25M
$19M
$49M
$0
$21M
$6M
$71M
$11M
$29M
$8M
Free Cash Flow
·
$116M
·
·
·
$107M
·
·
·
$114M
·
·
·
$114M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$60M
·
·
·
$85M
·
·
लाभप्रदता4
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
36.3%
34.3%
·
40.4%
32.5%
31.1%
·
31.4%
32.7%
31.9%
·
35.7%
29.9%
30.3%
·
31.4%
Pretax Margin
45.4%
44.2%
·
42.7%
41.7%
40.4%
·
41.1%
43.8%
42.3%
·
47.4%
42.8%
44.0%
·
44.9%
ROA
0.50%
0.46%
·
0.53%
0.42%
0.41%
·
0.39%
0.40%
0.39%
·
0.44%
0.37%
0.36%
·
0.38%
ROE
5.0%
4.7%
·
5.6%
4.8%
4.7%
·
4.9%
5.2%
5.1%
·
6.4%
4.8%
4.4%
·
4.3%
तरलता और शोधन क्षमता1
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
·
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
दक्षता1
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
प्रति शेयर6
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$12.95
$12.72
·
$12.05
$11.43
$10.91
·
$10.38
$9.10
$8.88
·
$7.47
$7.78
$7.82
·
$6.79
Revenue / Share
$1.72
$1.66
·
$1.55
$1.53
$1.52
·
$1.43
$1.40
$1.37
·
$1.30
$1.32
$1.29
·
$1.26
Cash Flow / Share
·
$0.78
·
·
·
$0.66
·
·
·
$0.70
·
·
·
$0.64
·
·
Dividend / Share
$0.20
$0.20
$0.18
$0.18
$0.18
$0.18
$0.16
$0.16
$0.16
$0.16
$0.14
$0.14
$0.14
$0.14
$0.12
$0.12
Dividend Paid / Share
$0.20
$0.20
$0.18
$0.18
$0.18
$0.18
$0.16
$0.16
$0.16
$0.16
$0.14
$0.14
$0.14
$0.14
·
·
EPS (TTM)
$2.37
$2.25
·
$2.06
$1.88
$1.84
·
$1.82
$1.83
$1.76
·
$1.64
$1.58
$1.57
·
$1.53
मूल्यांकन (TTM)12
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.28B
$1.27B
·
$1.27B
$1.26B
$1.24B
·
$1.15B
$1.15B
$1.15B
·
$1.00B
$1.01B
$1.00B
·
$963M
Net Income TTM
$373M
$357M
·
$333M
$307M
$302M
·
$303M
$311M
$306M
·
$297M
$289M
$293M
·
$306M
Market Cap
$3.98B
$3.30B
·
$3.51B
$3.36B
$3.13B
·
$3.47B
$3.00B
$2.92B
·
$2.35B
$2.20B
$2.05B
·
$2.55B
P/E
11.0
9.5
·
10.7
11.1
10.4
·
11.6
10.0
10.0
·
8.2
7.7
7.3
·
8.9
P/S
3.1
2.6
·
2.8
2.7
2.5
·
3.0
2.6
2.5
·
2.3
2.2
2.1
·
2.6
P/B
2.0
1.7
·
1.8
1.8
1.8
·
2.0
2.0
2.0
·
1.8
1.6
1.5
·
2.0
P / Tangible Book
2.1
1.7
·
1.9
1.9
1.8
·
2.1
2.1
2.0
·
1.9
1.6
1.5
·
2.1
P / Cash Flow
·
27.3
·
·
·
28.9
·
·
·
24.7
·
·
·
17.8
·
·
Dividend Yield
3.0%
3.6%
·
3.2%
3.3%
3.5%
·
3.0%
3.4%
3.5%
·
4.2%
4.3%
4.5%
·
3.4%
Earnings Yield
9.1%
10.5%
·
9.3%
9.0%
9.6%
·
8.6%
10.0%
10.0%
·
12.2%
12.9%
13.8%
·
11.2%
Payout Ratio
·
36.1%
·
·
·
38.0%
·
·
·
36.2%
·
·
·
35.5%
·
·
Annual Payout
$120M
$118M
·
$114M
$111M
$108M
·
$103M
$102M
$101M
·
$98M
$96M
$93M
·
$86M
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$1.26B
$1.23B
$1.16B
$986M
$916M
शुद्ध आय
$345M
$299M
$303M
$305M
$281M
तनुकरणित EPS
$2.15
$1.81
$1.71
$1.59
$1.31
इस स्टेटमेंट के लिए कोई डेटा नहीं
इस स्टेटमेंट को बनाने के लिए अभी पर्याप्त फंडामेंटल्स डेटा नहीं है।
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$438M
$394M
$340M
$420M
$386M
संस्थागत मालिक (13F)
315 फाइलर्स
· $4.0B कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक315
धारित मूल्य$4.0B
नई स्थितियाँ43
बाहर निकली पोजीशन37
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
43 (-5 पिछली तिमाही की तुलना में)
37 (+12 पिछली तिमाही की तुलना में)
105 (+7 पिछली तिमाही की तुलना में)
96 (-20 पिछली तिमाही की तुलना में)
-967K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
फाइलर
दाखिल किया
दांव
स्थिति
उद्देश्य
फाइलिंग
Thomas H. Lee Advisors (Alternative) VI, Ltd., Thomas H. Lee (Alternative) Fund VI, L.P., Thomas H. Lee (Alternative) Parallel Fund VI, L.P., Thomas H. Lee (Alternative) Parallel (DT) Fund VI, L.P., THL FBC Equity Investors, L.P.
×5 फाइलिंग
Oaktree Principal Fund V (Delaware), L.P., Oaktree Fund GP, LLC (1), Oaktree Fund GP I, L.P. (1), Oaktree Capital I, L.P. (1), OCM Holdings I, LLC (1), Oaktree Holdings, LLC (1), Oaktree Capital Group, LLC (1), Oaktree Capital Group Holdings GP, LLC (1), Oaktree FF Investment Fund AIF (Delaware), L.P., Oaktree Fund AIF Series, L.P. — Series I (1), Oaktree Fund GP AIF, LLC (1), Oaktree Fund GP III, L.P. (1), Oaktree AIF Investments, L.P. (1), Oaktree AIF Holdings, Inc. (1), Oaktree Capital Group Holdings, L.P. (1), OCM FIE, LLC, Oaktree Holdings, Inc. (1), Oaktree Capital Management, L.P. (1)
×5 फाइलिंग
Oaktree Principal Fund V (Delaware), L.P. (2), Oaktree Fund GP, LLC* (2), Oaktree Fund GP I, L.P.* (2), Oaktree Capital I, L.P.* (2), OCM Holdings I, LLC* (2), Oaktree Holdings, LLC* (2), Oaktree Capital Group, LLC* (2), Oaktree Capital Group Holdings GP, LLC* (2), Oaktree FF Investment Fund AIF (Delaware), L.P. (2), Oaktree Fund AIF Series, L.P.* (2), Oaktree Fund GP AIF, LLC* (2), Oaktree Fund GP III, L.P.* (2), Oaktree AIF Investments, L.P.* (2), Oaktree AIF Holdings, Inc.* (2), Oaktree Capital Group Holdings, L.P.* (2), OCM FIE, LLC (2), Oaktree Capital Management, L.P.* (2), Oaktree Holdings, Inc.* (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
53 इनसाइडर्स
· 23 अधिकारी · 21 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
66 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।