पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण13
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.74B
$1.59B
$1.41B
$1.27B
$1.26B
$1.21B
$1.20B
$1.18B
$1.38B
$1.42B
$1.45B
$1.45B
SG&A Expense
$253M
$236M
$213M
$195M
$198M
$172M
$180M
$182M
$180M
$169M
$192M
$189M
Operating Expenses
$1.21B
$1.11B
$1.02B
$933M
$960M
$922M
$921M
$892M
$1.04B
$1.05B
$1.09B
$1.14B
Interest Expense
$392M
$341M
$263M
$214M
$204M
$190M
$180M
$163M
$160M
$148M
$155M
$158M
Other Non-op
$-400.0K
$-10M
$-9M
$-27M
$-4M
$-13M
$-7M
$-22M
$-13M
$-18M
$-13M
$-14M
Pretax Income
$279M
$261M
$246M
$177M
$195M
$125M
$145M
$171M
$214M
$305M
$270M
$231M
Income Tax
$63M
$60M
$59M
$55M
$53M
$37M
$41M
$30M
$-244M
$96M
$111M
$76M
Net Income
$333M
$284M
$259M
$156M
$143M
$151M
$211M
$211M
$502M
$257M
$205M
$205M
EPS (Basic)
$9.14
$7.80
$7.13
$4.41
$4.04
$4.33
$5.92
$5.62
$12.95
$6.35
$4.76
$4.55
EPS (Diluted)
$9.12
$7.78
$7.12
$4.35
$3.98
$4.27
$5.81
$5.52
$12.75
$6.29
$4.69
$4.48
Shares (Basic)
35,800,000
35,800,000
35,700,000
35,400,000
35,400,000
35,000,000
35,700,000
37,600,000
38,800,000
40,500,000
43,100,000
45,000,000
Shares (Diluted)
35,900,000
35,900,000
35,700,000
35,900,000
36,000,000
35,400,000
36,400,000
38,300,000
39,400,000
40,900,000
43,800,000
45,800,000
EBITDA
$452M
$421M
$392M
·
·
·
·
·
·
·
·
·
बैलेंस शीट20
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$743M
$402M
$451M
$304M
$344M
$292M
$151M
$100M
$296M
$308M
$202M
$210M
Short-term Investments
·
·
$0
$148M
$0
·
·
·
·
·
·
·
Receivables
$207M
$199M
$218M
·
·
·
·
·
·
·
·
·
PP&E (Net)
$11.41B
$10.45B
$9.41B
$8.25B
$7.78B
$7.17B
$6.46B
$6.53B
$6.19B
$5.80B
$5.70B
$5.69B
PP&E (Gross)
$15.66B
$14.33B
$13.08B
$11.68B
$11.16B
$10.48B
$9.52B
$9.55B
$9.05B
$8.45B
$8.20B
$8.14B
Accum. Depreciation
$4.25B
$3.88B
$3.67B
$3.42B
$3.38B
$3.31B
$3.07B
$3.01B
$2.85B
$2.64B
$2.51B
$2.46B
Goodwill
$126M
$114M
$120M
$117M
$123M
$144M
$82M
$83M
$86M
$78M
$80M
$86M
Total Assets
$18.00B
$12.30B
$11.33B
$10.07B
$9.54B
$8.94B
$7.99B
$7.32B
$7.42B
$7.11B
$6.89B
$6.92B
Deferred Tax
$1.20B
$1.13B
$1.08B
$1.03B
$1.00B
$963M
$888M
·
·
·
·
·
Other Non-current Liabilities
$69M
$45M
$38M
$37M
$40M
$43M
$33M
$43M
$32M
$42M
$33M
$37M
Total Liabilities
$14.36B
$9.86B
$9.05B
$8.04B
$7.52B
$6.98B
$6.45B
$5.83B
$5.63B
$5.76B
$5.61B
$5.61B
Long-term Debt
$12.51B
$8.27B
$7.45B
$6.49B
$5.93B
$5.36B
$4.81B
$4.47B
$4.41B
$4.29B
$4.21B
$4.20B
Common Stock
$43M
$43M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$41M
Paid-in Capital
$875M
$847M
$816M
$792M
$764M
$735M
$720M
$706M
$698M
$688M
$677M
$673M
Retained Earnings
$3.45B
$3.21B
$3.01B
$2.83B
$2.75B
$2.68B
$2.60B
$2.42B
$2.26B
$1.83B
$1.64B
$1.50B
Treasury Stock
$1.51B
$1.45B
$1.43B
$1.42B
$1.38B
$1.36B
$1.36B
$1.21B
$1.10B
$999M
$879M
$754M
AOCI
$-105M
$-210M
$-168M
$-212M
$-161M
$-138M
$-164M
$-165M
$-110M
$-211M
$-199M
$-148M
Stockholders' Equity
$2.75B
$2.44B
$2.27B
$2.03B
$2.02B
$1.96B
$1.84B
$1.79B
$1.79B
$1.35B
$1.28B
$1.31B
Liabilities + Equity
$18.00B
$12.30B
$11.33B
$10.07B
$9.54B
$8.94B
$8.29B
$7.62B
$7.42B
$7.11B
$6.89B
$6.92B
Shares Outstanding
35,400,021
69,100,000
68,800,000
68,600,000
35,421,617
35,047,317
34,833,037
36,612,227
37,895,641
39,442,893
41,970,098
44,198,850
नकदी प्रवाह17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$452M
$421M
$392M
$371M
$378M
·
·
·
·
·
·
·
Stock-based Comp
·
$23M
$18M
$13M
$17M
$16M
$12M
$16M
$10M
$16M
$12M
$14M
Deferred Tax
$53M
$46M
$38M
$36M
$34M
$29M
$34M
$18M
$-260M
$73M
$90M
$61M
Other Non-cash
$-191M
$-172M
$-188M
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$648M
$602M
$520M
$534M
$507M
$437M
$426M
$485M
$497M
$629M
$542M
$449M
CapEx
·
·
$1.67B
$1.26B
$1.13B
$861M
$723M
$914M
$567M
$596M
$681M
$1.02B
Investing Cash Flow
$-1.02B
$-1.42B
$-1.22B
$-1.07B
$-918M
$-905M
$-448M
$-660M
$-428M
$-406M
$-305M
$-878M
Debt Issued
$4.84B
$1.30B
$1.42B
$848M
$1.49B
$1.59B
$743M
$694M
$793M
$859M
$749M
$1.22B
Net Debt Issued
$4.11B
$882M
$920M
$598M
·
·
·
$61M
$90M
$59M
$22M
$403M
Stock Repurchased
$65M
$22M
$3M
$47M
$13M
$0
$150M
$116M
$100M
$120M
$125M
$125M
Net Stock Activity
$-65M
$-22M
$-3M
$-47M
·
·
·
$-116M
$-100M
$-120M
$-125M
$-125M
Dividends Paid
$90M
$85M
$81M
$77M
$74M
$71M
$69M
$69M
$68M
$67M
$68M
$62M
Financing Cash Flow
$4.94B
$770M
$844M
$504M
$463M
$356M
$67M
$-14M
$-84M
$-130M
$-236M
$262M
Net Change in Cash
$4.58B
$-49M
$147M
$-40M
$52M
$142M
$44M
$-193M
·
$105M
$-8M
$-170M
Taxes Paid
$14M
$23M
$17M
$19M
$10M
$21M
$12M
$18M
$22M
$29M
$13M
$19M
Free Cash Flow
·
·
$-1.14B
$-722M
·
·
·
$-421M
$-70M
$30M
$-147M
$-566M
Levered FCF
·
·
$-1.35B
$-870M
·
·
·
$-560M
$-413M
$-71M
$-239M
$-673M
लाभप्रदता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
19.1%
17.9%
18.4%
12.2%
·
·
·
15.5%
36.5%
18.1%
14.2%
14.1%
Pretax Margin
16.0%
16.5%
17.4%
13.9%
·
·
·
14.3%
15.6%
21.5%
18.6%
15.9%
EBITDA Margin
26.0%
26.6%
27.8%
·
·
·
·
·
·
·
·
·
ROA
2.2%
2.4%
2.4%
1.6%
·
·
·
2.8%
6.9%
3.7%
3.0%
3.0%
ROE
12.8%
11.7%
11.7%
7.8%
·
·
·
11.7%
32.0%
19.6%
15.8%
15.1%
दक्षता2
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
·
·
·
0.2
0.2
0.2
0.2
0.2
Receivables Turnover
8.6
7.6
·
·
·
·
·
·
·
·
·
·
प्रति शेयर6
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$77.70
$68.56
$64.09
$57.55
·
·
·
$48.84
$47.31
$34.16
$30.50
$29.73
Revenue / Share
$48.48
$44.16
$39.52
$35.46
·
·
·
$35.53
$34.95
$34.68
$33.10
$31.68
Cash Flow / Share
$18.05
$16.77
$14.58
$14.86
·
·
·
$13.28
$12.61
$15.31
$12.20
$9.81
Cash / Share
$20.99
$11.29
$12.71
$8.61
·
·
·
$2.74
$7.82
$7.80
$4.82
$4.75
Dividend / Share
$2.44
$2.32
$2.20
·
·
·
·
$1.76
$1.68
$1.60
$1.52
$1.32
EPS (TTM)
$9.12
$7.78
$7.12
$4.35
$3.98
$4.27
$5.81
$5.52
$12.75
$6.29
$4.69
$4.48
विकास दरें10
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
9.8%
12.4%
10.8%
1.2%
4.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
11.0%
8.0%
5.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
17.2%
9.3%
63.7%
9.3%
-6.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
28.0%
25.0%
18.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
16.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
17.3%
9.7%
66.3%
8.9%
-5.4%
·
·
·
·
·
·
·
Net Income CAGR 3Y
28.8%
25.7%
19.7%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
17.1%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.8%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)13
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.74B
$1.59B
$1.41B
$1.27B
$1.26B
$1.21B
$1.20B
$1.18B
$1.38B
$1.42B
$1.45B
$1.45B
Net Income TTM
$333M
$284M
$259M
$156M
$143M
$151M
$211M
$211M
$502M
$257M
$205M
$205M
Market Cap
$6.00B
$5.51B
$4.26B
$3.75B
·
·
·
$2.59B
$2.36B
$2.43B
$1.79B
$2.54B
P/E
18.6
19.9
16.9
24.4
26.2
19.5
14.3
12.8
4.9
9.8
9.1
12.8
P/S
3.4
3.5
3.0
2.9
·
·
·
2.2
1.7
1.7
1.2
1.8
P/B
2.2
2.3
1.9
1.8
·
·
·
1.4
1.3
1.8
1.4
1.9
P / Tangible Book
2.3
2.4
2.0
2.0
1.9
1.6
·
·
·
·
·
·
P / Cash Flow
9.3
9.2
8.2
7.0
·
·
·
5.1
4.7
3.9
3.3
5.7
P / FCF
·
·
-3.7
-5.2
·
·
·
-6.2
-33.7
79.9
-12.1
-4.5
Dividend Yield
1.5%
1.5%
1.9%
2.0%
·
·
·
2.7%
2.9%
2.8%
3.8%
2.4%
Earnings Yield
5.4%
5.0%
5.9%
4.1%
3.8%
5.1%
7.0%
7.8%
20.5%
10.2%
11.0%
7.8%
Payout Ratio
26.9%
29.8%
31.1%
49.1%
·
·
·
32.8%
13.6%
26.2%
33.2%
30.2%
Annual Payout
$90M
$85M
$81M
$77M
$74M
$71M
$69M
$69M
$68M
$67M
$68M
$62M
आय विवरण13
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$580M
$584M
$449M
$439M
$430M
$422M
$414M
$405M
$387M
$380M
$369M
$360M
$343M
$339M
$323M
$321M
SG&A Expense
$69M
$71M
$72M
$66M
$58M
$57M
$65M
$57M
$59M
$56M
$59M
$51M
$52M
$50M
$52M
$48M
Operating Expenses
$420M
$410M
$314M
$312M
$293M
$287M
$291M
$279M
$276M
$266M
$271M
$257M
$249M
$246M
$233M
$234M
Interest Expense
·
·
·
·
·
·
·
·
$83M
$78M
$73M
$68M
$64M
$59M
$57M
$54M
Other Non-op
$13M
$6M
$-3M
$6M
$-1M
$-3M
$1M
$-900.0K
$-11M
$800.0K
$-2M
$2M
$-5M
$-4M
$-11M
$-2M
Pretax Income
$100M
$80M
$70M
$59M
$80M
$70M
$60M
$86M
$42M
$73M
$48M
$54M
$67M
$77M
$46M
$35M
Income Tax
$26M
$21M
$9M
$16M
$21M
$17M
$8M
$23M
$10M
$19M
$6M
$14M
$18M
$20M
$16M
$14M
Net Income
$103M
$86M
$97M
$82M
$76M
$79M
$76M
$89M
$44M
$74M
$66M
$52M
$63M
$77M
$48M
$29M
EPS (Basic)
$2.85
$2.35
$2.67
$2.25
$2.07
$2.15
$2.10
$2.44
$1.22
$2.04
$1.76
$1.44
$1.74
$2.19
$1.39
$0.82
EPS (Diluted)
$2.84
$2.35
$2.66
$2.25
$2.06
$2.15
$2.11
$2.43
$1.21
$2.03
$1.78
$1.44
$1.74
$2.16
$1.37
$0.81
Shares (Basic)
35,700,000
35,700,000
·
35,900,000
35,900,000
35,900,000
·
35,800,000
35,800,000
35,800,000
·
35,700,000
35,600,000
35,300,000
·
35,200,000
Shares (Diluted)
35,800,000
35,800,000
·
36,000,000
35,900,000
36,000,000
·
35,900,000
35,900,000
35,900,000
·
35,800,000
35,700,000
35,800,000
·
35,700,000
EBITDA
·
$175M
·
·
·
$109M
·
·
·
$101M
·
·
·
·
·
·
बैलेंस शीट20
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$747M
$741M
$743M
$696M
$755M
$757M
$402M
$504M
$824M
$479M
·
$203M
$318M
$177M
·
$596M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
·
Receivables
$342M
$349M
$207M
·
·
·
$199M
·
·
·
·
·
·
·
·
·
PP&E (Net)
$15.27B
$15.45B
$11.41B
$11.08B
$10.93B
$10.72B
$10.45B
$10.38B
$9.91B
$9.62B
·
$9.02B
$8.87B
$8.49B
·
$7.86B
PP&E (Gross)
$19.70B
$19.78B
$15.66B
$15.26B
$15.05B
$14.71B
$14.33B
$14.24B
$13.68B
$13.32B
·
$12.58B
$12.39B
$11.96B
·
$11.17B
Accum. Depreciation
$4.43B
$4.33B
$4.25B
$4.18B
$4.13B
$3.99B
$3.88B
$3.87B
$3.76B
$3.70B
·
$3.56B
$3.52B
$3.47B
·
$3.31B
Goodwill
$123M
$125M
$126M
$126M
$127M
$118M
$114M
$121M
$117M
$118M
·
$116M
$119M
$118M
·
$109M
Total Assets
$17.72B
$17.94B
$18.00B
$13.31B
$13.20B
$12.97B
$12.30B
$12.38B
$12.22B
$11.58B
$11.33B
$10.65B
$10.59B
$10.05B
$10.07B
$9.88B
Deferred Tax
$1.23B
$1.22B
$1.20B
$1.19B
$1.18B
$1.15B
$1.13B
$1.13B
$1.10B
$1.10B
·
$1.07B
$1.07B
$1.05B
·
$1.01B
Other Non-current Liabilities
·
·
$69M
·
·
·
$45M
·
·
·
·
·
·
·
·
·
Total Liabilities
$14.13B
$14.29B
$14.36B
$10.59B
$10.53B
$10.42B
$9.86B
$9.94B
$9.88B
$9.25B
·
$8.47B
$8.41B
$7.95B
·
$7.93B
Long-term Debt
·
·
$12.51B
·
·
·
$8.27B
·
·
·
·
·
·
·
·
·
Common Stock
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
$43M
·
$42M
$42M
$42M
$42M
$42M
Paid-in Capital
$865M
$883M
$875M
$871M
$864M
$856M
$847M
$841M
$836M
$829M
·
$813M
$808M
$798M
·
$788M
Retained Earnings
$3.59B
$3.51B
$3.45B
$3.38B
$3.32B
$3.26B
$3.21B
$3.15B
$3.09B
$3.06B
·
$2.96B
$2.93B
$2.89B
·
$2.80B
Treasury Stock
$1.57B
$1.52B
$1.51B
$1.47B
$1.47B
$1.45B
$1.45B
$1.45B
$1.44B
$1.43B
·
$1.42B
$1.42B
$1.42B
·
$1.42B
AOCI
$-150M
$-142M
$-105M
$-104M
$-88M
$-162M
$-210M
$-151M
$-185M
$-177M
·
$-220M
$-178M
$-202M
·
$-267M
Stockholders' Equity
$2.78B
$2.78B
$2.75B
$2.72B
$2.67B
$2.55B
$2.44B
$2.44B
$2.34B
$2.32B
·
$2.17B
$2.18B
$2.10B
$2.03B
$1.94B
Liabilities + Equity
$17.72B
$17.94B
$18.00B
$13.31B
$13.20B
$12.97B
$12.30B
$12.38B
$12.22B
$11.58B
·
$10.65B
$10.59B
$10.05B
·
$9.88B
Shares Outstanding
35,305,058
35,502,758
35,400,021
35,678,804
35,640,864
35,675,787
35,575,691
35,539,311
35,616,553
35,577,357
68,800,000
35,479,758
35,448,375
35,344,766
·
35,230,184
नकदी प्रवाह12
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$172M
$175M
$117M
$114M
$112M
$109M
$110M
$108M
$103M
$101M
$102M
$100M
$96M
$94M
·
·
Deferred Tax
$16M
$20M
$9M
$12M
$16M
$16M
$4M
$19M
$7M
$16M
$-400.0K
$11M
$14M
$14M
$12M
$8M
Other Non-cash
·
$-81M
·
·
·
$-79M
·
·
·
$-93M
·
·
·
·
·
·
Operating Cash Flow
$276M
$199M
$144M
$218M
$161M
$124M
$206M
$160M
$138M
$98M
$120M
$142M
$163M
$95M
$181M
$136M
Investing Cash Flow
$46M
$-4.36B
$-364M
$-287M
$-130M
$-235M
$-285M
$-432M
$-387M
$-312M
$-359M
$-316M
$-422M
$-123M
$-467M
$-130M
Debt Issued
$20M
$974M
$3.82B
$146M
$0
$880M
$-1M
$12M
$728M
$557M
$511M
$324M
$420M
$165M
$10M
$443M
Net Debt Issued
·
$-26M
·
·
·
$473M
·
·
·
$257M
·
·
·
$-85M
·
·
Stock Repurchased
$48M
$4M
$46M
$2M
$15M
$2M
$100.0K
$13M
$4M
$5M
$3M
$0
$0
$0
$0
$8M
Net Stock Activity
$-48M
$-4M
·
·
·
$-2M
·
·
·
$-5M
·
·
·
$0
·
·
Dividends Paid
$24M
$25M
$22M
$22M
$22M
$24M
$21M
$21M
$21M
$22M
$20M
$20M
$20M
$21M
$19M
$19M
Financing Cash Flow
$-314M
$-83M
$4.51B
$11M
$-36M
$462M
$-19M
$-50M
$594M
$245M
$484M
$61M
$397M
$-98M
$-8M
$414M
Net Change in Cash
$6M
$-4.24B
$4.29B
$-59M
$-2M
$356M
$-102M
$-320M
$345M
$28M
$248M
$-114M
$140M
$-126M
$-293M
$416M
लाभप्रदता5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
17.8%
14.6%
·
18.7%
17.5%
18.6%
·
21.9%
11.5%
19.6%
·
14.6%
18.4%
22.8%
·
9.1%
Pretax Margin
17.2%
13.6%
·
13.3%
18.7%
16.6%
·
21.1%
10.9%
19.3%
·
14.9%
19.5%
22.7%
·
11.0%
EBITDA Margin
·
29.9%
·
·
·
25.8%
·
·
·
26.5%
·
·
·
·
·
·
ROA
0.67%
0.55%
·
0.64%
0.59%
0.64%
·
0.77%
0.39%
0.69%
·
0.52%
0.62%
0.78%
·
·
ROE
3.8%
3.2%
·
3.2%
3.0%
3.2%
·
3.9%
2.0%
3.4%
·
2.5%
3.1%
3.7%
·
·
दक्षता2
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
Receivables Turnover
3.4
3.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
प्रति शेयर6
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$78.87
$78.25
·
$76.20
$74.91
$71.46
·
$68.56
$65.80
$65.33
·
$61.29
$61.47
$59.46
·
·
Revenue / Share
$16.20
$16.30
·
$12.20
$11.99
$11.71
·
$11.29
$10.77
$10.58
·
$10.06
$9.61
$9.47
·
$8.99
Cash Flow / Share
·
$5.56
·
·
·
$3.45
·
·
·
$2.72
·
·
·
$2.65
·
·
Cash / Share
$21.16
$20.87
·
$19.51
$21.17
$21.22
·
$14.17
$23.12
$13.47
·
$5.72
$8.96
$5.02
·
·
Dividend / Share
$0.66
$0.66
$0.61
$0.61
$0.61
$0.61
$0.58
$0.58
$0.58
$0.58
$0.55
$0.55
$0.55
$0.55
·
$0.52
EPS (TTM)
$10.10
$9.32
·
$8.57
$8.75
$7.90
·
$7.45
$6.46
$6.99
·
$6.71
$6.08
$4.41
·
$4.68
मूल्यांकन (TTM)12
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.05B
$1.90B
·
$1.70B
$1.67B
$1.63B
·
$1.54B
$1.50B
$1.45B
·
$1.36B
$1.33B
$1.30B
·
$1.27B
Net Income TTM
$368M
$340M
·
$313M
$320M
$288M
·
$274M
$237M
$256M
·
$242M
$218M
$158M
·
$168M
Market Cap
$6.26B
$6.06B
·
$6.24B
$5.47B
$5.54B
·
$4.71B
$4.71B
$4.77B
·
$3.86B
$4.56B
$3.89B
·
·
P/E
17.5
18.3
·
20.4
17.5
19.7
·
17.8
20.5
19.2
·
16.2
21.2
24.9
·
18.2
P/S
3.0
3.2
·
3.7
3.3
3.4
·
3.1
3.2
3.3
·
2.8
3.4
3.0
·
·
P/B
2.2
2.2
·
2.3
2.0
2.2
·
1.9
2.0
2.1
·
1.8
2.1
1.9
·
·
P / Tangible Book
2.4
2.3
·
2.4
2.2
2.3
·
2.0
2.1
2.2
·
1.9
2.2
2.0
·
·
P / Cash Flow
·
30.4
·
·
·
44.6
·
·
·
48.9
·
·
·
40.9
·
·
Dividend Yield
1.5%
1.5%
·
1.4%
1.6%
1.6%
·
1.8%
1.8%
1.7%
·
2.1%
1.7%
2.0%
·
·
Earnings Yield
5.7%
5.5%
·
4.9%
5.7%
5.1%
·
5.6%
4.9%
5.2%
·
6.2%
4.7%
4.0%
·
5.5%
Payout Ratio
·
29.5%
·
·
·
29.9%
·
·
·
29.6%
·
·
·
27.0%
·
·
Annual Payout
$93M
$92M
·
$89M
$88M
$86M
·
$84M
$83M
$82M
·
$79M
$78M
$77M
·
$76M
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$1.74B
$1.59B
$1.41B
$1.27B
$1.26B
शुद्ध आय
$333M
$284M
$259M
$156M
$143M
तनुकरणित EPS
$9.12
$7.78
$7.12
$4.35
$3.98
इस स्टेटमेंट के लिए कोई डेटा नहीं
इस स्टेटमेंट को बनाने के लिए अभी पर्याप्त फंडामेंटल्स डेटा नहीं है।
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
·
·
$-1.14B
$-722M
·
संस्थागत मालिक (13F)
429 फाइलर्स
· $7.0B कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक429
धारित मूल्य$7.0B
नई स्थितियाँ48
बाहर निकली पोजीशन32
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
48 (-6 पिछली तिमाही की तुलना में)
32 (-3 पिछली तिमाही की तुलना में)
126 (-16 पिछली तिमाही की तुलना में)
140 (+24 पिछली तिमाही की तुलना में)
+995K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., MJG Associates, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×6 फाइलिंग
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., MJG Associates, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×7 फाइलिंग
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
59 इनसाइडर्स
· 19 अधिकारी · 9 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
81 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।