पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.59B
$1.53B
$1.44B
$1.31B
$1.22B
$1.15B
$1.15B
$1.06B
$971M
$828M
$575M
$591M
Cost of Revenue
·
·
$0
$0
$53M
$57M
$75M
·
·
·
·
·
SG&A Expense
$63M
$60M
$56M
$51M
$61M
$69M
$65M
$71M
$63M
$71M
$83M
$81M
Operating Expenses
$393M
$401M
$372M
$282M
$375M
$344M
$436M
$462M
$366M
$348M
$318M
$333M
Operating Income
$1.20B
$1.13B
$1.07B
$1.03B
$842M
$809M
$717M
$594M
$606M
$481M
$257M
$259M
Interest Expense
·
$367M
$323M
$309M
$283M
$282M
$302M
$248M
$217M
$186M
$124M
$117M
Interest Income
·
$11M
$0
$0
·
·
·
·
·
·
·
·
Other Non-op
$-349M
$-321M
$-311M
$-310M
$-279M
$-300M
$-322M
$-249M
$-215M
$-184M
$-122M
$-115M
Pretax Income
$853M
$810M
$757M
$720M
$562M
$510M
$396M
$344M
$390M
$297M
$136M
$144M
Income Tax
$2M
$2M
$2M
$17M
$28M
$4M
$5M
$5M
$10M
$8M
$7M
$5M
Net Income
$825M
$785M
$734M
$685M
$534M
$506M
$391M
$340M
$381M
$289M
$128M
$139M
EPS (Basic)
$2.95
$2.87
$2.78
$2.71
$2.27
$2.31
$1.82
$1.59
$1.80
$1.62
$1.12
$1.23
EPS (Diluted)
$2.95
$2.87
$2.77
$2.70
$2.26
$2.30
$1.81
$1.58
$1.79
$1.60
$1.08
$1.18
Shares (Basic)
279,605,000
272,802,000
264,053,000
252,716,000
235,472,000
218,817,000
214,667,000
213,720,000
210,705,000
178,594,000
114,432,000
112,037,000
Shares (Diluted)
280,043,000
273,534,000
264,993,000
253,846,000
236,231,000
219,773,000
215,786,000
214,779,000
212,752,000
180,622,000
118,439,000
117,586,000
EBITDA
$1.48B
$1.40B
$1.35B
$1.28B
$1.09B
$1.05B
$976M
$742M
·
$596M
$257M
$259M
बैलेंस शीट20
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
$27M
$26M
$29M
$37M
$42M
$36M
Short-term Investments
$0
$561M
$0
·
·
·
·
·
·
·
·
·
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
$8M
$8M
Other Current Assets
·
·
·
·
·
·
·
·
·
·
$58M
$45M
PP&E (Net)
·
·
·
·
$13M
$81M
$94M
$101M
$108M
$119M
$130M
$134M
PP&E (Gross)
·
·
·
·
$29M
$177M
$266M
$265M
$262M
$264M
$261M
$253M
Accum. Depreciation
·
·
·
·
$16M
$96M
$172M
$164M
$153M
$144M
$131M
$119M
Goodwill
·
·
·
·
·
$0
$16M
$16M
$76M
$76M
$76M
$76M
Intangibles
·
·
·
·
·
$0
$10M
$10M
$10M
$10M
$10M
$10M
Total Assets
$12.91B
$13.08B
$11.81B
$10.93B
$10.69B
$9.03B
$8.43B
$8.58B
$7.25B
$7.37B
$2.45B
$2.53B
Deferred Tax
·
·
·
·
$0
$359.0K
$279.0K
$261.0K
$244.0K
$265.0K
$232.0K
$1M
Total Liabilities
$7.90B
$8.43B
$7.30B
$6.81B
$7.30B
$6.36B
$6.36B
$6.31B
$4.79B
$4.94B
$2.70B
$2.70B
Long-term Debt
$7.20B
$7.74B
$6.63B
$6.13B
$6.55B
$5.75B
·
$5.85B
$4.44B
$4.66B
$2.51B
$2.57B
Total Debt
·
·
·
·
·
·
·
·
·
$4.66B
$2.51B
·
Common Stock
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
Retained Earnings
$-1.99B
$-1.94B
$-1.90B
$-1.80B
$-1.77B
$-1.61B
$-1.89B
$-1.69B
$-1.48B
$-1.33B
$-1.19B
$-1.07B
AOCI
$904.0K
$0
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$4.63B
$4.27B
$4.16B
$4.12B
$3.39B
$2.68B
$2.07B
$2.27B
$2.46B
$2.43B
$-254M
$-176M
Liabilities + Equity
$12.91B
$13.08B
$11.81B
$10.93B
$10.69B
$9.03B
$8.43B
$8.58B
$7.25B
$7.37B
$2.45B
$2.53B
Shares Outstanding
283,037,310
274,422,549
270,922,719
260,727,030
247,206,937
232,452,220
214,694,165
214,211,932
212,717,549
·
·
·
नकदी प्रवाह15
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$283M
$273M
$276M
$255M
$252M
$243M
$259M
$148M
$124M
$116M
$110M
$107M
Stock-based Comp
$21M
$24M
$23M
$20M
$17M
$20M
$16M
$11M
$16M
$18M
$17M
$12M
Deferred Tax
$0
$0
$0
$0
$5M
$451.0K
$-755.0K
$-522.0K
$-561.0K
$-2M
$-813.0K
$-3M
Other Non-cash
$181.0K
$-10M
$-24M
$-40M
$-4M
$-341M
$85M
$156M
·
$93M
·
·
Operating Cash Flow
$1.13B
$1.07B
$1.01B
$920M
$804M
$428M
$750M
$654M
$599M
$514M
$320M
$273M
CapEx
·
·
·
·
$14M
$474.0K
$0
$20.0K
$78.0K
$330.0K
$16M
$139M
Investing Cash Flow
$-309M
$-1.61B
$-651M
$-354M
$-1.03B
$-9M
$-3M
$-1.51B
$698.0K
$-3.22B
·
·
Debt Issued
$1.29B
$1.52B
$1.08B
$424M
$795M
$2.08B
$1.36B
$2.59B
$100M
$2.55B
$0
$292M
Net Debt Issued
$-534M
$1.06B
$493M
$-847M
$432M
$15M
$-119M
$1.43B
·
$2.17B
$-68M
$260M
Dividends Paid
$872M
$831M
$834M
$771M
$634M
$231M
$589M
$550M
$529M
$428M
$252M
$494M
Financing Cash Flow
$-1.06B
$312M
$86M
$-1.05B
$443M
$63M
$-746M
$852M
$-607M
$2.70B
·
·
Net Change in Cash
$-238M
$-221M
$445M
$-486M
$238M
$460M
$1M
$-3M
$-8M
$-5M
·
·
Taxes Paid
$2M
$4M
$2M
$21M
$17M
$3M
$6M
$5M
$12M
$7M
$10M
$20M
Free Cash Flow
·
·
·
·
$790M
$428M
$750M
$654M
·
$514M
$304M
$134M
Levered FCF
·
·
·
·
$521M
$148M
$452M
$410M
·
$333M
$186M
$21M
लाभप्रदता7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
75.3%
73.8%
74.2%
78.5%
69.2%
70.2%
62.2%
56.2%
·
58.0%
44.8%
43.7%
Net Margin
51.7%
51.2%
51.0%
52.2%
43.9%
43.9%
33.9%
32.2%
·
34.9%
22.3%
23.5%
Pretax Margin
53.5%
52.9%
52.6%
54.9%
46.2%
44.2%
34.3%
32.6%
·
35.8%
23.6%
24.3%
EBITDA Margin
93.1%
91.7%
93.4%
97.9%
89.9%
91.2%
84.7%
70.3%
·
72.0%
44.8%
43.7%
ROA
6.3%
6.3%
6.5%
6.3%
5.4%
5.8%
4.6%
4.3%
·
5.9%
5.1%
·
ROE
18.6%
18.6%
17.8%
19.1%
18.1%
20.7%
19.1%
15.2%
·
26.5%
-59.6%
·
ROIC
25.9%
26.4%
25.6%
26.6%
25.1%
30.0%
34.2%
25.8%
·
6.6%
10.8%
·
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
·
·
·
·
·
·
·
·
·
1.9
-9.9
·
LT Debt / Equity
·
·
·
·
·
·
·
·
·
1.9
-9.9
·
Interest Coverage
·
3.1
3.3
3.3
3.0
2.9
2.4
2.4
·
2.6
2.1
2.2
दक्षता1
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
·
0.2
0.2
·
प्रति शेयर6
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$16.35
$15.55
$15.34
$14.49
$12.88
$11.51
·
$10.58
·
·
·
·
Revenue / Share
$5.69
$5.60
$5.44
$5.17
$5.15
$5.25
$5.35
$4.92
·
$4.59
$4.86
$5.03
Cash Flow / Share
$4.03
$3.92
$3.81
$3.62
$3.40
$1.95
$3.48
$3.05
·
$2.85
$2.70
$2.32
Cash / Share
·
·
·
·
·
·
·
$0.12
·
·
·
·
Dividend Paid / Share
$3.10
$3.04
$3.15
$2.85
$2.86
$2.50
$2.74
$2.57
$2.50
$2.32
$2.18
$2.48
EPS (TTM)
$2.95
$2.87
$2.77
$2.70
$2.26
$2.30
$1.81
$1.58
$1.79
$1.60
$1.08
$1.18
विकास दरें10
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.1%
6.3%
9.8%
7.8%
5.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
6.7%
8.0%
7.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
2.8%
3.6%
2.6%
19.5%
-1.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
3.0%
8.3%
6.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
5.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
5.2%
6.9%
7.2%
28.2%
5.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
6.4%
13.7%
13.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
10.3%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
30.5%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)13
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.59B
$1.53B
$1.44B
$1.31B
$1.22B
$1.15B
$1.15B
$1.06B
$971M
$828M
$575M
$591M
Net Income TTM
$825M
$785M
$734M
$685M
$534M
$506M
$391M
$340M
$381M
$289M
$128M
$139M
Market Cap
$12.65B
$13.22B
$13.37B
$13.58B
$12.03B
$9.86B
$0
$6.92B
·
·
·
·
P/E
15.1
16.8
17.8
19.3
21.5
18.4
23.8
20.4
20.7
19.1
25.7
24.9
P/S
7.9
8.6
9.3
10.4
9.9
8.5
0.0
6.6
·
·
·
·
P/B
2.7
3.1
3.2
3.6
3.8
3.7
·
3.1
·
·
·
·
P / Tangible Book
2.7
3.1
3.2
3.3
3.5
3.7
·
·
·
·
·
·
P / Cash Flow
11.2
12.3
13.2
14.8
15.0
23.0
0.0
10.6
·
·
·
·
P / FCF
·
·
·
·
15.2
23.0
0.0
10.6
·
·
·
·
Dividend Yield
6.9%
6.3%
6.2%
5.7%
5.3%
2.3%
·
8.0%
·
·
·
·
Earnings Yield
6.6%
6.0%
5.6%
5.2%
4.6%
5.4%
4.2%
4.9%
4.8%
5.2%
3.9%
4.0%
Payout Ratio
105.7%
105.9%
113.6%
112.6%
118.7%
45.6%
150.7%
162.1%
·
148.1%
196.5%
356.0%
Annual Payout
$872M
$831M
$834M
$771M
$634M
$231M
$589M
$550M
$529M
$428M
$252M
$494M
आय विवरण16
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$431M
$420M
$407M
$398M
$395M
$395M
·
$385M
$381M
$376M
·
$360M
$357M
$355M
·
$334M
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
SG&A Expense
$13M
$18M
$12M
$17M
$16M
$19M
$14M
$13M
$14M
$18M
$14M
$14M
$13M
$16M
$11M
$12M
Operating Expenses
$98M
$87M
$44M
$60M
$153M
$136M
$81M
$114M
$87M
$118M
$74M
$91M
$118M
$88M
$61M
$16M
Operating Income
$332M
$333M
$363M
$337M
$242M
$259M
$308M
$271M
$293M
$258M
$295M
$268M
$238M
$267M
$275M
$318M
Interest Expense
·
·
·
·
·
·
·
$96M
$87M
$87M
·
$80M
$79M
$81M
$77M
$77M
Interest Income
·
·
·
·
·
·
·
$-3M
$5M
$2M
·
$0
$0
$0
·
·
Other Non-op
$-97M
$-93M
$-87M
$-88M
$-85M
$-88M
$-84M
$-81M
$-79M
$-77M
$-77M
$-79M
$-78M
$-78M
$-75M
$-76M
Pretax Income
$236M
$240M
$276M
$249M
$157M
$171M
$224M
$191M
$215M
$180M
$218M
$190M
$160M
$189M
$200M
$241M
Income Tax
$601.0K
$560.0K
$560.0K
$560.0K
$545.0K
$564.0K
$565.0K
$515.0K
$412.0K
$637.0K
$957.0K
$482.0K
$40.0K
$518.0K
$624.0K
$15M
Net Income
$228M
$232M
$267M
$241M
$151M
$165M
$217M
$185M
$208M
$174M
$211M
$184M
$156M
$183M
$194M
$220M
EPS (Basic)
$0.80
$0.82
$0.95
$0.85
$0.55
$0.60
$0.79
$0.67
$0.77
$0.64
$0.79
$0.70
$0.59
$0.70
$0.76
$0.86
EPS (Diluted)
$0.80
$0.82
$0.96
$0.85
$0.54
$0.60
$0.79
$0.67
$0.77
$0.64
$0.78
$0.70
$0.59
$0.70
$0.76
$0.85
Shares (Basic)
285,725,000
283,219,000
·
283,008,000
277,438,000
274,827,000
·
273,788,000
271,501,000
271,490,000
·
263,238,000
262,490,000
261,791,000
·
256,558,000
Shares (Diluted)
285,857,000
283,556,000
·
283,503,000
277,797,000
275,403,000
·
274,798,000
272,065,000
272,026,000
·
264,207,000
263,400,000
262,672,000
·
257,530,000
EBITDA
$332M
$403M
·
$337M
$242M
$328M
·
$271M
$293M
$326M
·
$268M
$238M
$336M
·
$318M
बैलेंस शीट10
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Short-term Investments
·
·
$0
$0
$0
$0
$561M
$554M
$348M
$343M
·
·
·
·
·
·
Total Assets
$14.16B
$13.77B
$12.91B
$12.79B
$12.49B
$12.13B
$13.08B
$12.68B
$11.78B
$11.78B
·
$11.24B
$11.03B
$11.12B
·
$10.78B
Total Liabilities
$8.77B
$8.73B
$7.90B
$7.83B
$7.56B
$7.54B
$8.43B
$8.06B
$7.27B
$7.29B
·
$6.93B
$6.93B
$7.00B
·
$6.83B
Long-term Debt
$8.08B
$8.08B
$7.20B
$7.20B
$6.89B
$6.89B
$7.74B
$7.41B
$6.63B
$6.63B
·
$6.25B
$6.25B
$6.29B
·
$6.13B
Common Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Retained Earnings
$-1.99B
$-1.98B
$-1.99B
$-2.04B
$-2.06B
$-1.99B
$-1.94B
$-1.95B
$-1.93B
$-1.93B
·
$-1.91B
$-1.90B
$-1.87B
·
$-1.81B
AOCI
$858.0K
$881.0K
$904.0K
$927.0K
$837.0K
·
$0
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$4.98B
$4.63B
$4.63B
$4.58B
$4.55B
$4.22B
$4.27B
$4.25B
$4.13B
$4.13B
·
$3.96B
$3.75B
$3.77B
$4.12B
$3.61B
Liabilities + Equity
$14.16B
$13.77B
$12.91B
$12.79B
$12.49B
$12.13B
$13.08B
$12.68B
$11.78B
$11.78B
·
$11.24B
$11.03B
$11.12B
·
$10.78B
Shares Outstanding
290,919,328
283,221,841
283,037,310
283,008,342
283,007,539
274,832,999
274,422,549
274,391,553
271,500,584
271,500,584
·
267,015,730
262,640,178
262,355,725
·
257,516,925
नकदी प्रवाह15
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$71M
$69M
$68M
$72M
$74M
$69M
$68M
$68M
$69M
$69M
$69M
$70M
$69M
$69M
$63M
$63M
Stock-based Comp
$5M
$8M
$5M
$2M
$6M
$9M
$5M
$5M
$5M
$8M
$5M
$5M
$5M
$8M
$4M
$4M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
Other Non-cash
·
$-39M
·
·
·
$9M
·
·
·
$7M
·
·
·
$-19M
·
·
Operating Cash Flow
$350M
$270M
$343M
$240M
$293M
$252M
$292M
$270M
$252M
$258M
$263M
$253M
$252M
$241M
$221M
$241M
CapEx
·
$111M
·
·
$21M
$13M
·
$9M
$7M
$13.0K
·
$13M
$17M
$10M
·
$6M
Investing Cash Flow
$-409M
$-854M
$-642M
$-167M
$-34M
$534M
$-429M
$-572M
$-156M
$-448M
$-16M
$-189M
$-24M
$-422M
$-8M
$-58M
Debt Issued
$0
$2.16B
$0
$1.29B
$0
$0
$332M
$1.19B
$0
$0
$393M
$10M
$15M
$660M
$0
$0
Net Debt Issued
·
$877M
·
·
·
$-850M
·
·
·
$-64M
·
·
·
$160M
·
·
Dividends Paid
$239M
$221M
$221M
$221M
$221M
$209M
$209M
$209M
$207M
$207M
$198M
$192M
$189M
$255M
$184M
$182M
Financing Cash Flow
$104M
$634M
$-228M
$74M
$176M
$-1.08B
$105M
$702M
$-213M
$-282M
$355M
$8M
$-226M
$-51M
$-33M
$-130M
Net Change in Cash
$44M
$50M
·
·
$435M
$-294M
$-32M
$400M
$-117M
$-472M
$603M
$72M
$3M
$-232M
$180M
$53M
Taxes Paid
$2M
·
$230.0K
$215.0K
$2M
·
$536.0K
$590.0K
$2M
·
$418.0K
$448.0K
$1M
·
$15M
$-977.0K
Free Cash Flow
·
$159M
·
·
·
$240M
·
·
·
$258M
·
·
·
$231M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$171M
·
·
·
$150M
·
·
लाभप्रदता7
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
77.2%
79.4%
·
84.8%
61.3%
65.5%
·
70.4%
77.1%
68.5%
·
74.6%
66.8%
75.1%
·
95.1%
Net Margin
53.1%
55.2%
·
60.7%
38.4%
41.8%
·
47.9%
54.7%
46.4%
·
51.2%
43.6%
51.6%
·
65.9%
Pretax Margin
54.7%
57.1%
·
62.6%
39.7%
43.2%
·
49.5%
56.4%
47.9%
·
52.8%
44.9%
53.3%
·
72.3%
EBITDA Margin
77.2%
95.9%
·
84.8%
61.3%
83.0%
·
70.4%
77.1%
86.8%
·
74.6%
66.8%
94.5%
·
95.1%
ROA
1.7%
1.8%
·
1.9%
1.2%
1.4%
·
1.5%
1.8%
1.5%
·
1.7%
1.4%
1.7%
·
2.2%
ROE
4.8%
5.2%
·
5.5%
3.5%
4.0%
·
4.5%
5.3%
4.4%
·
4.9%
4.5%
5.3%
·
6.8%
ROIC
6.7%
7.2%
·
7.3%
5.3%
6.1%
·
6.4%
7.1%
6.2%
·
6.8%
6.3%
7.1%
·
8.2%
तरलता और शोधन क्षमता1
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Coverage
·
·
·
·
·
·
·
2.8
3.4
3.0
·
3.4
3.0
3.3
·
4.1
दक्षता1
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
प्रति शेयर6
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$17.13
$16.36
·
$16.17
$16.09
$15.34
·
$15.51
$15.23
$15.20
·
$14.83
$14.28
$14.35
·
$14.01
Revenue / Share
$1.51
$1.48
·
$1.40
$1.42
$1.44
·
$1.40
$1.40
$1.38
·
$1.36
$1.35
$1.35
·
$1.30
Cash Flow / Share
·
$0.95
·
·
·
$0.92
·
·
·
$0.95
·
·
·
$0.92
·
·
Dividend / Share
$0.82
$0.78
·
$0.78
$0.78
$0.76
$0.76
$0.76
$0.76
$0.76
$0.73
$0.73
$0.72
$0.72
·
·
Dividend Paid / Share
·
$0.78
$0.78
·
$0.78
$0.76
$0.76
·
$0.76
$0.76
$0.73
$0.73
$0.72
$0.97
$0.70
$0.70
EPS (TTM)
$3.43
$3.17
·
$2.78
$2.60
$2.83
·
$2.86
$2.89
$2.71
·
$2.75
$2.90
$2.92
·
$2.44
मूल्यांकन (TTM)12
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.66B
$1.62B
·
·
·
·
·
·
·
·
·
·
·
·
·
$1.27B
Net Income TTM
$969M
$892M
·
$775M
$719M
$775M
·
$779M
$778M
$725M
·
$717M
$753M
$749M
·
$610M
Market Cap
$12.95B
$12.57B
·
$13.19B
$13.21B
$13.99B
·
$14.12B
$12.27B
$12.51B
·
$12.16B
$12.73B
$13.66B
·
$11.39B
P/E
13.0
14.0
·
16.8
18.0
18.0
·
18.0
15.6
17.0
·
16.6
16.7
17.8
·
18.1
P/S
7.8
7.8
·
·
·
·
·
·
·
·
·
·
·
·
·
8.9
P/B
2.6
2.7
·
2.9
2.9
3.3
·
3.3
3.0
3.0
·
3.1
3.4
3.6
·
3.2
P / Tangible Book
2.6
2.7
·
2.9
2.9
3.3
·
3.3
3.0
3.0
·
3.1
3.4
3.6
·
3.2
P / Cash Flow
·
46.5
·
·
·
55.4
·
·
·
48.5
·
·
·
56.6
·
·
Dividend Yield
7.0%
7.0%
·
6.5%
6.4%
6.0%
·
5.8%
6.5%
6.3%
·
6.8%
6.4%
5.8%
·
6.6%
Earnings Yield
7.7%
7.1%
·
6.0%
5.6%
5.6%
·
5.6%
6.4%
5.9%
·
6.0%
6.0%
5.6%
·
5.5%
Payout Ratio
·
95.4%
·
·
·
126.6%
·
·
·
118.4%
·
·
·
139.0%
·
·
Annual Payout
$902M
$884M
·
$860M
$848M
$833M
·
$820M
$803M
$786M
·
$820M
$810M
$795M
·
$753M
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$1.59B
$1.53B
$1.44B
$1.31B
$1.22B
परिचालन मार्जिन %
75.3%
73.8%
74.2%
78.5%
69.2%
शुद्ध आय
$825M
$785M
$734M
$685M
$534M
तनुकरणित EPS
$2.95
$2.87
$2.77
$2.70
$2.26
इस स्टेटमेंट के लिए कोई डेटा नहीं
इस स्टेटमेंट को बनाने के लिए अभी पर्याप्त फंडामेंटल्स डेटा नहीं है।
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
·
·
·
·
$790M
संस्थागत मालिक (13F)
664 फाइलर्स
· $13.5B कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक664
धारित मूल्य$13.5B
नई स्थितियाँ81
बाहर निकली पोजीशन46
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
81 (-8 पिछली तिमाही की तुलना में)
46 (-5 पिछली तिमाही की तुलना में)
252 (-12 पिछली तिमाही की तुलना में)
191 (+16 पिछली तिमाही की तुलना में)
+4.0M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
फाइलर
दाखिल किया
दांव
स्थिति
उद्देश्य
फाइलिंग
FIG LLC (2), Fortress Fund V GP L.P. (2), Fortress Fund V GP Holdings Ltd. (2), Fortress Operating Entity I LP (2), FIG Corp. (2), Fortress Investment Group LLC (2), Wesley R. Edens (2), Fortress GLPI VoteCo LLC (2), Randal A. Nardone (2)
FIG LLC, Fortress Fund V GP L.P., Fortress Fund V GP Holdings Ltd., Fortress Operating Entity I LP, FIG Corp., Fortress Investment Group LLC, Wesley R. Edens, Fortress GLPI VoteCo LLC, Randal A. Nardone
×3 फाइलिंग
FIF V PFD LLC, FIG LLC, Fortress Investment Fund V (Fund A) L.P., Fortress Investment Fund V (Fund B) L.P., Fortress Investment Fund V (Fund C) L.P., Fortress Investment Fund V (Fund D) L.P., Fortress Investment Fund V (Fund E) L.P., Fortress Investment Fund V (Fund F) L.P., Fortress Investment Fund V (Coinvestment Fund A) L.P., Fortress Investment Fund V (Coinvestment Fund B) L.P., Fortress Investment Fund V (Coinvestment Fund C) L.P., Fortress Investment Fund V (Coinvestment Fund D) L.P., Fortress Investment Fund V (Coinvestment Fund F) L.P., Fortress Fund V GP L.P., Fortress Fund V GP (BCF) L.P., Fortress Fund V GP Holdings Ltd., Fortress Fund V GP (BCF) Holdings Ltd., Fortress Operating Entity I LP, Principal Holdings I LP, FIG Corp., FIG Asset Co. LLC, Fortress Investment Group LLC, Wesley R. Edens
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
19 इनसाइडर्स
· 7 अधिकारी · 12 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
79 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।