OUT OUTFRONT Media Inc. Common Stock
OUTFRONT Media Inc. Common Stock के बारे में विकिपीडिया से कंपनी का अवलोकन
Outfront Media, Inc. is an American advertising company which operates billboards, logo signs, and transit displays and focused on outdoor advertising. It operates in the United States. The Americas division is led by chief executive officer Nick Brien. Outfront Media has both billboards and transit displays.
और पढ़ें
Outfront Media, Inc. (stylized as OUTFRONT/) is an American advertising company which operates billboards, logo signs, and transit displays and focused on outdoor advertising. It operates in the United States. The Americas division is led by chief executive officer Nick Brien. Outfront Media has both billboards and transit displays.
History
TDI (Transportation Displays Incorporated) was the first predecessor company for transit advertising, publishing advertising for passenger railroad timetables and displays in railroad terminals. TDI was first incorporated in 1938. TDI was sold to IT&T in the early 1970s and then to the Winston Network in the early 1980s, it was later renamed TDI in 1989 led by Bill Apfelbaum. In 1996 the company was sold to Infinity Broadcasting. The transit business and the billboard business merged in 2001 under the name Viacom Outdoor.
The billboard division was originally two separate companies: National Advertising Company (also known as 3M National or National 3M), the outdoor advertising subsidiary of 3M; and Gannett Outdoor, owned by the Gannett Company. In August 1996, Gannett exited the billboard business by selling its outdoor division to Phoenix, Arizona-based Outdoor Systems Advertising. OSI would later acquire 3M National in May 1997, but before that sale was finalized, the United States Justice Department ruled that Outdoor Systems had to sell nearly all of its 3M billboards in ten U.S. cities (all 3M billboards in Phoenix, Arizona; Sacramento, California; New Orleans; Louisville, Kentucky; Denver; Detroit; Kansas City, Missouri and Grand Rapids, Michigan; plus almost all 3M billboards in Atlanta and half of 3M's billboards in Houston) where both Outdoor Systems (OSI) and 3M National already had billboards to Lamar Advertising Company to avoid a monopoly in these cities.
On December 7, 1999, Outdoor Systems (OSI) was bought by Infinity and became Infinity Outdoor. Infinity was absorbed into Viacom in 2001, and became Viacom Outdoor. When Viacom split from CBS Corporation in December 2005, it became CBS Outdoor. CBS owned CBS Outdoor as a division of CBS until March 2014, at which point it was spun off into an independent company. CBS Corporation continued to own 83% of Outfront Media, although this number is expected to decline over time as Outfront Media converts into a real estate investment trust and CBS Corporation divests itself of the outdoor unit. CBS Outdoor shares began trading on the New York Stock Exchange on March 28, 2014. In July 2014, it was announced that CBS Outdoor would acquire the billboard business of Van Wagner Communications for $690 million.
As of July 17, 2014, CBS Outdoor became a fully independent corporation, operating as a real estate investment trust. The company announced it would rename itself as Outfront Media, Inc., effective November 20, 2014. The company's ticker symbol on the NYSE changed from CBSO to OUT. A rebranding program converted billboards, signage and displays from CBS Outdoor to Outfront logos. In October 2015, Outfront Media refused to post New York City Subway ads involving Thinx underwear for women, on the basis that the word "period" was used in the advertisement copy and was accompanied by images of grapefruits.
Since then, Outfront Media has expanded its initiatives, such as a campaign with Dogology Inc., a virtual dog training startup, and the installation of digital advertising screens in the New York City Subway. The campaigns have been highly successful. Further, executives were devising new strategies with the growth of 5G technology.
In September 2018 ‘Today, I’m Brave,’ based in Los Angeles and the non-profit part of creative agency David&Goliath, put together a fundraising initiative with the purpose of aiding Puerto Rico's recovery from Hurricane Maria. As part of this effort, Outfront donated a billboard that went up in the heart of Hollywood on the one year anniversary of Hurricane Maria and Hurricane Irma to commemorate and raise funds for hurricane victims. In October 2018, an 18-member coalition of Chicago Southland churches, synagogues and mosques spread the message "One God, Three Faiths" using Outfront billboards. In a CNBC interview, Outfront Media CEO Jeremy Male said that out-of-home media is a popular medium among top tech and consumer companies, and is a growing advertising medium.
Worldwide
United States
Outfront Media holds advertising contracts including:
MTA New York City Transit (NYCT) bus and subway, Metro-North Railroad, Long Island Rail Road (these were previously under Titan Outdoor from 2007-2010), New York City
Washington Metropolitan Area Transit Authority (WMATA), Washington, DC
Los Angeles County Metropolitan Transportation Authority (LACMTA), Los Angeles
Metropolitan Atlanta Rapid Transit Authority (MARTA), Atlanta
Valley Metro Regional Public Transportation Authority of greater Phoenix, Arizona, transit shelters and light rail (Valley Metro)
Detroit Department of Transportation, Suburban Mobility Authority for Regional Transportation and Ann Arbor Area Transportation Authority in Metro Detroit
Potomac and Rappahannock Transportation Commission (PRTC), Prince William County, Virginia
Santa Clara Valley Transportation Authority (VTA), Santa Clara County, California, Silicon Valley
Canada
Outfront Media Canada (Outfront Média in Quebec) was an outdoor representative in Canada. On October 23, 2023, Bell Media signed a deal to buy Outfront Media's Canadian division for $410 million. The deal closed in 2024, when all billboards defaulted to Astral Out of Home. Major products/contracts include:
Transit shelter contracts in the municipalities of Halifax, Cape Breton, Saint John, Quebec City, Saguenay, Trois-Rivières, Sherbrooke, Montreal, Oakville, Mississauga, Vaughan, Richmond Hill, Markham, Pickering, Newmarket, Hamilton, London, Windsor, Leamington, Sarnia, Barrie, Winnipeg, Calgary, Edmonton, and Vancouver
In addition Outfront Media Canada represents products including billboards, murals and large format products like Superboards in the top markets across the country.
Outfront Media products are audited and measured by COMB (the Canadian Out-of-Home Measurement Bureau).
Past names
National Advertising Company (3M National or National 3M)
Whiteco
Gannett Outdoor
Outdoor Systems (OSI)
Infinity Outdoor
Viacom Outdoor
CBS Outdoor
Outfront Media (Canada)
Transportation Displays, Inc. (TDI)
Outedge (Sold to Bell Media)
Astral Out of Home (acquired by Bell Media in 2013)
स्रोत: विकिपीडिया (अंग्रेज़ी), CC BY-SA 4.0 · विकिपीडिया पर देखें ↗
OUT स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
OUT स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
लाभांश यील्ड, भुगतान अनुपात, लाभांश इतिहास, 5Y CAGR
| एक्स-डेट | राशि |
|---|---|
| 5 जून 2026 | $0.3000 |
| 6 मार्च 2026 | $0.3000 |
| 5 दिसमबर 2025 | $0.3000 |
| 5 सितमबर 2025 | $0.3000 |
| 6 जून 2025 | $0.3000 |
| 7 मार्च 2025 | $0.3000 |
| 15 नवमबर 2024 | $0.7684 |
| 6 सितमबर 2024 | $0.3074 |
| 7 जून 2024 | $0.3074 |
| 29 फ़रवरी 2024 | $0.3074 |
| 30 नवमबर 2023 | $0.3074 |
| 31 अगस्त 2023 | $0.3074 |
| 1 जून 2023 | $0.3074 |
| 2 मार्च 2023 | $0.3074 |
| 1 दिसमबर 2022 | $0.3074 |
| 1 सितमबर 2022 | $0.3074 |
| 2 जून 2022 | $0.3074 |
| 3 मार्च 2022 | $0.3074 |
| 2 दिसमबर 2021 | $0.1025 |
| 2 सितमबर 2021 | $0.1025 |
OUT विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
- मजबूत खरीद 3 27.3%
- खरीदें 6 54.5%
- होल्ड 2 18.2%
- बेचें 0 0.0%
- मजबूत बिक्री 0 0.0%
12-महीने का मूल्य लक्ष्य
6 विश्लेषक · 2026-08-19Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 30 जून 2026 | $0.45 | $0.40 | 0.05% |
| 31 मार्च 2026 | $0.11 | $0.00 | 0.11% |
| 31 दिसमबर 2025 | $0.52 | $0.50 | 0.02% |
| 30 सितमबर 2025 | $0.30 | $0.25 | 0.05% |
| 30 जून 2025 | $0.24 | $0.24 | 0.00% |
| 31 मार्च 2025 | $-0.12 | $-0.08 | -0.04% |
सहकर्मी तुलना (GICS उप-उद्योग) प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| OUT | $4.22B | 29.4 | 0.04% | 8.0% | 23.5% | — |
| IRM | $24.54B | 169.3 | 12.2% | 2.2% | -20.5% | — |
| VICI | $30.05B | 10.8 | 4.1% | 69.3% | 10.2% | — |
| LAMR | — | 21.9 | 2.7% | 25.9% | 60.8% | — |
| GLPI | $12.65B | 15.1 | 4.1% | 51.7% | 18.6% | — |
| MRP | — | 12.2 | — | 63.3% | 6.5% | — |
| EPR | — | 15.2 | 2.9% | 38.3% | 11.8% | — |
| FCPT | $2.49B | 21.2 | 9.7% | 38.2% | 7.2% | — |
| SAFE | $982M | 8.6 | 5.4% | 29.7% | 4.8% | — |
| FPI | $418M | 15.9 | -10.4% | 60.5% | 6.7% | — |
| LAND | $348M | -31.6 | 3.7% | 15.3% | 2.0% | — |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 14
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.83B | $1.83B | $1.82B | $1.77B | $1.46B | $1.24B | $1.78B | $1.61B | $1.52B | $1.51B | $1.51B | $1.35B | |
| SG&A Expense | $442M | $448M | $430M | $422M | $368M | $315M | $372M | $330M | $262M | $265M | $258M | $224M | |
| Operating Expenses | $1.54B | $1.41B | $2.07B | $1.49B | $1.30B | $1.16B | $1.47B | $1.37B | $1.28B | $1.31B | $1.43B | $1.17B | |
| Operating Income | $294M | $426M | $-253M | $282M | $168M | $72M | $309M | $235M | $242M | $205M | $86M | $183M | |
| Interest Expense | · | · | $158M | $132M | $130M | $131M | $135M | $126M | $117M | $114M | $115M | $85M | |
| Other Non-op | $0 | $1M | $300.0K | $-200.0K | $0 | $100.0K | $100.0K | $-400.0K | $300.0K | $-100.0K | $-400.0K | $-300.0K | |
| Pretax Income | $146M | $269M | $-419M | $150M | $32M | $-58M | $146M | $109M | $125M | $91M | $-29M | $98M | |
| Income Tax | $2M | $11M | $4M | $9M | $-3M | $1M | $11M | $5M | $4M | $5M | $5M | $-206M | |
| Net Income | $147M | $258M | $-425M | $143M | $36M | $-61M | $140M | $108M | $126M | $91M | $-29M | $307M | |
| EPS (Basic) | $0.83 | $1.54 | $-2.70 | $0.83 | $0.05 | $-0.56 | $0.97 | $0.76 | $0.90 | $0.66 | $-0.21 | $2.69 | |
| EPS (Diluted) | $0.82 | $1.51 | $-2.70 | $0.83 | $0.05 | $-0.56 | $0.97 | $0.75 | $0.90 | $0.66 | $-0.21 | $2.67 | |
| Shares (Basic) | 167,800,000 | 161,900,000 | 161,000,000 | 157,200,000 | 145,400,000 | 144,300,000 | 142,500,000 | 139,300,000 | 138,500,000 | 137,900,000 | 137,300,000 | 114,300,000 | |
| Shares (Diluted) | 169,200,000 | 170,800,000 | 161,000,000 | 157,900,000 | 146,100,000 | 144,300,000 | 143,200,000 | 139,600,000 | 138,900,000 | 138,400,000 | 137,300,000 | 114,800,000 | |
| EBITDA | $294M | $426M | $-258M | $288M | $168M | $72M | $309M | $235M | $242M | $205M | $86M | $183M |
बैलेंस शीट 27
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $100M | $47M | $36M | $40M | $425M | $710M | $59M | $53M | $48M | $65M | $102M | $28M | |
| Receivables | $366M | $305M | $288M | $316M | $310M | $209M | $290M | $265M | $231M | $222M | $210M | $218M | |
| Prepaid Expense | · | · | · | · | · | · | $87M | $112M | $97M | $91M | $101M | $109M | |
| Other Current Assets | $11M | $12M | $16M | $6M | $12M | $34M | $5M | $8M | $10M | $8M | $12M | $13M | |
| Current Assets | $504M | $386M | $398M | $390M | $777M | $975M | $436M | $430M | $376M | $378M | $412M | $355M | |
| PP&E (Net) | $644M | $649M | $658M | $700M | $648M | $634M | $666M | $653M | $662M | $665M | $702M | $783M | |
| PP&E (Gross) | $2.13B | $2.13B | $2.08B | $2.40B | $2.30B | $2.22B | $2.19B | $2.09B | $2.04B | $1.96B | $1.89B | $1.98B | |
| Accum. Depreciation | $1.48B | $1.48B | $1.42B | $1.70B | $1.65B | $1.59B | $1.53B | $1.44B | $1.38B | $1.30B | $1.18B | $1.19B | |
| Goodwill | $2.01B | $2.01B | $2.01B | $2.08B | $2.08B | $2.08B | $2.08B | $2.08B | $2.13B | $2.09B | $2.07B | $2.15B | |
| Intangibles | $612M | $652M | $695M | $858M | $615M | $548M | $551M | $537M | $581M | $545M | $570M | $633M | |
| Other Non-current Assets | $24M | $18M | $20M | $39M | $42M | $37M | $73M | $69M | $61M | $61M | $56M | $98M | |
| Total Assets | $5.31B | $5.22B | $5.58B | $5.99B | $5.92B | $5.90B | $5.38B | $3.83B | $3.81B | $3.74B | $3.82B | $3.99B | |
| Accounts Payable | $50M | $51M | $56M | $65M | $65M | $65M | $68M | $56M | $56M | $86M | $84M | $75M | |
| Short-term Debt | $0 | $10M | $65M | $30M | $0 | $80M | $195M | $160M | $80M | $0 | $0 | · | |
| Current Liabilities | $545M | $521M | $593M | $552M | $508M | $535M | $650M | $403M | $300M | $252M | $266M | $255M | |
| Capital Leases | $1.37B | $1.35B | $1.42B | $1.37B | $1.31B | $1.25B | $1.29B | $0 | · | · | · | · | |
| Deferred Tax | · | · | · | $15M | $17M | $15M | $18M | $17M | $20M | $8M | $11M | $17M | |
| Other Non-current Liabilities | $40M | $42M | $42M | $41M | $44M | $55M | $46M | $80M | $82M | $75M | $71M | $71M | |
| Total Liabilities | $4.58B | $4.43B | $4.85B | $4.64B | $4.53B | $4.51B | $4.26B | $2.68B | $2.58B | $2.51B | $2.60B | $2.58B | |
| Total Debt | $2.58B | $2.49B | $2.74B | $2.66B | $2.62B | $2.70B | $2.42B | $2.31B | $2.23B | $2.14B | $2.25B | $2.20B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Paid-in Capital | $2.62B | $2.49B | $2.40B | $2.42B | $2.12B | $2.09B | $2.07B | $2.00B | $1.96B | $1.95B | $1.93B | $1.91B | |
| Retained Earnings | $-1.91B | $-1.85B | $-1.82B | $-1.18B | $-1.12B | $-1.10B | $-965M | $-872M | $-776M | $-700M | $-602M | $-377M | |
| AOCI | $100.0K | $-100.0K | $-6M | $-9M | $-4M | $-18M | $-18M | $-22M | $-8M | $-18M | $-121M | $-90M | |
| Stockholders' Equity | $710M | $649M | $577M | $1.20B | $972M | $974M | $1.09B | $1.10B | $1.18B | $1.23B | $1.21B | $1.45B | |
| Liabilities + Equity | $5.31B | $5.22B | $5.58B | $5.99B | $5.92B | $5.90B | $5.38B | $3.83B | $3.81B | $3.74B | $3.82B | $4.02B | |
| Shares Outstanding | 175,200,000 | 166,000,000 | 161,100,000 | 160,300,000 | 142,100,000 | 144,500,000 | 143,600,000 | 140,200,000 | 138,600,000 | 138,000,000 | 137,600,000 | 136,600,000 |
नकदी प्रवाह 18
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $160M | $152M | $160M | $151M | $145M | $146M | $146M | $142M | $190M | $224M | $229M | $202M | |
| Stock-based Comp | $30M | $31M | $28M | $34M | $29M | $24M | $22M | $20M | $20M | $18M | $15M | $16M | |
| Deferred Tax | $0 | $-1M | $-100.0K | $5M | $-5M | $-3M | $200.0K | $-400.0K | $-5M | $-2M | $-2M | $-250M | |
| Amort. of Intangibles | $70M | $72M | $81M | $73M | $66M | $61M | $59M | $56M | $100M | $115M | $115M | $95M | |
| Restructuring | $20M | $0 | $0 | $0 | $0 | $6M | $300.0K | $2M | $6M | $2M | $3M | $10M | |
| Operating Cash Flow | $308M | $299M | $254M | $254M | $99M | $131M | $277M | $214M | $249M | $287M | $293M | $263M | |
| CapEx | $89M | $78M | $87M | $90M | $74M | $54M | $90M | $82M | $71M | $59M | $59M | $64M | |
| Investing Cash Flow | $-114M | $208M | $-108M | $-450M | $-224M | $-53M | $-176M | $-90M | $-135M | · | · | · | |
| Debt Issued | $499M | $0 | $450M | $0 | $500M | $895M | $1.27B | $104M | $8M | $0 | $0 | $1.60B | |
| Net Debt Issued | $99M | $-200M | $50M | $0 | $0 | $400M | $78M | $0 | $8M | $-90M | $-50M | $1.60B | |
| Stock Issued | · | · | · | · | $0 | $0 | $51M | $15M | $0 | $0 | · | · | |
| Net Stock Activity | · | · | · | · | $0 | $0 | $51M | $15M | · | · | · | · | |
| Dividends Paid | $210M | $208M | $207M | $206M | $58M | $75M | $208M | $204M | $202M | $189M | $196M | · | |
| Financing Cash Flow | $-141M | $-495M | $-152M | $-188M | $-162M | $573M | $-94M | $-118M | $-132M | · | · | · | |
| Net Change in Cash | $53M | $11M | $-4M | $-384M | $-287M | $651M | $7M | $6M | $-17M | $-36M | $79M | $-1M | |
| Taxes Paid | $2M | $12M | $7M | $3M | $2M | $3M | $10M | $8M | $7M | $1M | $6M | $53M | |
| Free Cash Flow | $219M | $221M | $167M | $164M | $25M | $77M | $187M | $132M | $178M | $228M | $234M | $199M | |
| Levered FCF | · | · | $8M | $40M | $-119M | $-56M | $62M | $12M | $65M | $121M | $98M | $-64M |
लाभप्रदता 7
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 16.0% | 23.2% | -14.2% | 16.2% | 11.5% | 5.9% | 17.3% | 14.6% | 15.9% | 13.5% | 5.7% | 13.5% | |
| Net Margin | 8.0% | 14.1% | -23.6% | 8.3% | 2.4% | -4.9% | 7.9% | 6.7% | 8.3% | 6.0% | -1.9% | 22.7% | |
| Pretax Margin | 8.0% | 14.7% | -23.3% | 8.8% | 2.2% | -4.7% | 8.2% | 6.8% | 8.2% | 6.0% | -1.9% | 7.2% | |
| EBITDA Margin | 16.0% | 23.2% | -14.2% | 16.2% | 11.5% | 5.9% | 17.3% | 14.6% | 15.9% | 13.5% | 5.7% | 13.5% | |
| ROA | 2.8% | 4.8% | -7.4% | 2.5% | 0.60% | -1.1% | 3.0% | 2.8% | 3.3% | 2.4% | -0.75% | 8.3% | |
| ROE | 23.5% | 40.8% | -73.5% | 12.2% | 3.7% | -6.3% | 12.8% | 9.9% | 10.6% | 7.3% | -2.3% | 20.4% | |
| ROIC | 8.8% | 13.0% | -7.8% | 7.0% | 5.2% | 2.0% | 8.2% | 6.6% | 6.9% | 5.7% | 3.0% | 15.6% |
तरलता और शोधन क्षमता 5
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | 0.7 | 0.7 | 0.7 | 1.5 | 1.8 | 0.7 | 1.1 | 1.3 | 1.5 | 1.6 | 1.4 | |
| Quick Ratio | 0.9 | 0.7 | 0.5 | 0.6 | 1.4 | 1.7 | 0.5 | 0.8 | 0.9 | 1.1 | 1.2 | 1.0 | |
| Debt / Equity | 3.6 | 3.8 | 4.5 | 2.2 | 2.6 | 2.8 | 2.2 | 2.1 | 1.9 | 1.7 | 1.9 | 1.5 | |
| LT Debt / Equity | 3.6 | 3.8 | 4.4 | 2.1 | 2.6 | 2.7 | 2.0 | 1.9 | 1.8 | 1.7 | 1.9 | 1.5 | |
| Interest Coverage | · | · | -1.6 | 2.2 | 1.3 | 0.6 | 2.3 | 1.9 | 2.1 | 1.8 | 0.8 | 2.2 |
दक्षता 2
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | |
| Receivables Turnover | 5.5 | 6.2 | 6.0 | 5.7 | 5.6 | 5.0 | 6.4 | 6.5 | 6.7 | 7.0 | 7.1 | 6.8 |
विकास दरें 8
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.04% | 0.57% | 2.7% | 21.1% | 18.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 1.1% | 7.7% | 13.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 8.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -45.7% | · | · | 1560.0% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -0.40% | 211.4% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -43.1% | · | · | 300.8% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 0.99% | 93.6% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 22.9% | · | · | · | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 16
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.83B | $1.83B | $1.82B | $1.77B | $1.46B | $1.24B | $1.78B | $1.61B | $1.52B | $1.51B | $1.51B | $1.35B | |
| Net Income TTM | $147M | $258M | $-425M | $143M | $36M | $-61M | $140M | $108M | $126M | $91M | $-29M | $307M | |
| Market Cap | $4.22B | $3.02B | $2.36B | $2.79B | $4.00B | $2.90B | $3.95B | $2.60B | $3.30B | $3.52B | $3.08B | $3.76B | |
| Enterprise Value | $6.71B | $5.46B | $5.07B | $5.40B | $6.20B | $4.89B | $6.30B | $4.86B | $5.47B | $5.59B | $5.23B | $5.93B | |
| P/E | 29.4 | 12.0 | -5.3 | 20.5 | 549.6 | -35.8 | 28.3 | 24.8 | 26.4 | 38.6 | -106.5 | 10.3 | |
| P/S | 2.3 | 1.6 | 1.3 | 1.6 | 2.7 | 2.3 | 2.2 | 1.6 | 2.2 | 2.3 | 2.0 | 2.8 | |
| P/B | 5.9 | 4.6 | 3.9 | 2.3 | 4.0 | 3.0 | 3.6 | 2.4 | 2.8 | 2.9 | 2.5 | 2.6 | |
| P / Cash Flow | 13.7 | 10.1 | 9.3 | 11.0 | 40.5 | 22.2 | 14.3 | 12.1 | 13.2 | 12.3 | 10.5 | 14.3 | |
| P / FCF | 19.3 | 13.6 | 14.1 | 17.0 | 160.0 | 37.6 | 21.1 | 19.7 | 18.5 | 15.4 | 13.2 | 18.9 | |
| EV / EBITDA | 22.8 | 12.8 | -19.6 | 18.8 | 36.8 | 67.4 | 20.4 | 20.7 | 22.6 | 27.3 | 60.5 | 32.4 | |
| EV / FCF | 30.6 | 24.7 | 30.3 | 32.9 | 247.9 | 63.4 | 33.7 | 36.8 | 30.7 | 24.5 | 22.3 | 29.8 | |
| EV / Revenue | 3.7 | 3.0 | 2.8 | 3.0 | 4.2 | 4.0 | 3.5 | 3.0 | 3.6 | 3.7 | 3.5 | 4.4 | |
| Dividend Yield | 5.0% | 6.9% | 8.8% | 7.4% | 1.4% | 2.6% | 5.3% | 7.8% | 6.1% | 5.4% | 6.4% | · | |
| Earnings Yield | 3.4% | 8.3% | -18.9% | 4.9% | 0.18% | -2.8% | 3.5% | 4.0% | 3.8% | 2.6% | -0.94% | 9.7% | |
| Payout Ratio | 143.1% | 80.7% | -48.1% | 139.2% | 161.5% | -123.1% | 148.5% | 189.0% | 160.4% | · | · | · | |
| Annual Payout | $210M | $208M | $207M | $206M | $58M | $75M | $208M | $204M | $202M | $189M | $196M | · |
आय विवरण 13
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $522M | $430M | $513M | $468M | $460M | $391M | $493M | $452M | $477M | $408M | $501M | $455M | $469M | $396M | $495M | $454M | |
| SG&A Expense | $123M | $107M | $111M | $105M | $111M | $115M | $110M | $109M | $119M | $110M | $108M | $105M | $109M | $108M | $110M | $106M | |
| Operating Expenses | $406M | $374M | $380M | $378M | $404M | $377M | $382M | $381M | $248M | $394M | $385M | $396M | $907M | $386M | $395M | $379M | |
| Operating Income | $116M | $56M | $134M | $90M | $56M | $14M | $111M | $71M | $229M | $14M | $116M | $59M | $-438M | $10M | $100M | $74M | |
| Other Non-op | · | · | $0 | $0 | $0 | · | $0 | $-100.0K | $1M | · | $200.0K | $-100.0K | $200.0K | $0 | $100.0K | $-300.0K | |
| Pretax Income | $78M | $20M | $97M | $52M | $20M | $-22M | $74M | $34M | $188M | $-27M | $68M | $18M | $-478M | $-28M | $64M | $40M | |
| Income Tax | $900.0K | $400.0K | $100.0K | $1M | $200.0K | $500.0K | $600.0K | $-200.0K | $11M | $-500.0K | $2M | $1M | $400.0K | $400.0K | $11M | $-300.0K | |
| Net Income | $78M | $19M | $97M | $51M | $20M | $-21M | $74M | $35M | $177M | $-27M | $66M | $17M | $-479M | $-24M | $54M | $41M | |
| EPS (Basic) | $0.44 | $0.11 | $0.58 | $0.29 | $0.10 | $-0.14 | $0.44 | $0.20 | $1.08 | $-0.18 | $0.32 | $0.09 | $-2.99 | $-0.16 | $0.35 | $0.24 | |
| EPS (Diluted) | $0.44 | $0.11 | $0.57 | $0.29 | $0.10 | $-0.14 | $0.45 | $0.20 | $1.04 | $-0.18 | $0.32 | $0.09 | $-2.99 | $-0.16 | $0.36 | $0.23 | |
| Shares (Basic) | 176,100,000 | 175,500,000 | -332,900,000 | 167,200,000 | 167,100,000 | 166,400,000 | -323,400,000 | 162,000,000 | 161,900,000 | 161,400,000 | -333,500,000 | 161,000,000 | 161,000,000 | 160,600,000 | -322,800,000 | 164,000,000 | |
| Shares (Diluted) | 177,500,000 | 177,100,000 | -341,500,000 | 176,300,000 | 168,000,000 | 166,400,000 | -324,300,000 | 163,200,000 | 170,500,000 | 161,400,000 | -333,700,000 | 161,000,000 | 161,000,000 | 160,600,000 | -323,300,000 | 164,600,000 | |
| EBITDA | $116M | $56M | · | $90M | $56M | · | · | $71M | $229M | $14M | · | $59M | $-438M | $10M | · | $74M |
बैलेंस शीट 26
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $31M | $67M | $100M | $63M | $28M | $30M | $47M | $28M | $50M | $42M | · | $44M | $42M | $43M | · | $82M | |
| Receivables | $352M | $294M | $366M | $306M | $300M | $258M | $305M | $281M | $274M | $252M | · | $296M | $293M | $260M | · | $303M | |
| Other Current Assets | $9M | $12M | $11M | $12M | $10M | $11M | $12M | $13M | $13M | $14M | · | $9M | $7M | $8M | · | $8M | |
| Current Assets | $415M | $402M | $504M | $405M | $355M | $321M | $386M | $344M | $353M | $359M | · | $381M | $370M | $340M | · | $424M | |
| PP&E (Net) | $644M | $644M | $644M | $642M | $648M | $649M | $649M | $654M | $657M | $657M | · | $694M | $694M | $700M | · | $683M | |
| PP&E (Gross) | $2.15B | $2.14B | $2.13B | $2.15B | $2.16B | $2.15B | $2.13B | $2.12B | $2.11B | $2.10B | · | $2.45B | $2.45B | $2.42B | · | $2.37B | |
| Accum. Depreciation | $1.51B | $1.49B | $1.48B | $1.51B | $1.51B | $1.50B | $1.48B | $1.47B | $1.46B | $1.44B | · | $1.76B | $1.75B | $1.72B | · | $1.68B | |
| Goodwill | $2.01B | $2.01B | $2.01B | $2.01B | $2.01B | $2.01B | $2.01B | $2.01B | $2.01B | $2.01B | · | $2.03B | $2.03B | $2.08B | $2.08B | $2.08B | |
| Intangibles | $598M | $604M | $612M | $622M | $635M | $643M | $652M | $657M | $666M | $683M | · | $762M | $780M | $842M | · | $812M | |
| Other Non-current Assets | $32M | $28M | $24M | $22M | $18M | $18M | $18M | $20M | $19M | $20M | · | $32M | $33M | $35M | · | $46M | |
| Total Assets | $5.27B | $5.24B | $5.31B | $5.21B | $5.15B | $5.13B | $5.22B | $5.20B | $5.25B | $5.51B | · | $5.55B | $5.59B | $6.04B | · | $5.91B | |
| Accounts Payable | $36M | $33M | $50M | $39M | $41M | $42M | $51M | $43M | $43M | $54M | · | $50M | $55M | $54M | · | $53M | |
| Short-term Debt | $100M | · | $0 | $0 | $70M | $50M | $10M | $40M | $30M | $120M | · | $150M | $135M | $115M | · | · | |
| Current Liabilities | $620M | $492M | $545M | $511M | $580M | $530M | $521M | $527M | $524M | $622M | · | $657M | $640M | $594M | · | $516M | |
| Capital Leases | $1.42B | $1.40B | $1.37B | $1.36B | $1.33B | $1.34B | $1.35B | $1.36B | $1.38B | $1.40B | · | $1.46B | $1.48B | $1.46B | · | $1.34B | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | $15M | $16M | $16M | · | $15M | |
| Other Non-current Liabilities | $42M | $39M | $40M | $39M | $39M | $43M | $42M | $44M | $43M | $42M | · | $42M | $42M | $40M | · | $40M | |
| Total Liabilities | $4.55B | $4.55B | $4.58B | $4.53B | $4.47B | $4.43B | $4.43B | $4.45B | $4.46B | $4.87B | · | $4.84B | $4.84B | $4.78B | · | $4.58B | |
| Total Debt | $2.53B | $2.58B | · | $2.58B | $2.55B | · | · | $2.52B | $2.51B | $2.80B | · | $2.78B | $2.76B | $2.74B | · | $2.62B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | |
| Paid-in Capital | $2.61B | $2.60B | $2.62B | $2.49B | $2.49B | $2.48B | $2.49B | $2.41B | $2.44B | $2.43B | · | $2.43B | $2.42B | $2.41B | · | $2.41B | |
| Retained Earnings | $-1.92B | $-1.94B | $-1.91B | $-1.95B | $-1.95B | $-1.92B | $-1.85B | $-1.79B | $-1.78B | $-1.90B | · | $-1.83B | $-1.79B | $-1.26B | · | $-1.19B | |
| AOCI | $100.0K | $100.0K | $100.0K | $-200.0K | $-100.0K | $-100.0K | $-100.0K | $-300.0K | $-300.0K | $-9M | · | $-8M | $-6M | $-9M | $-9M | $-13M | |
| Stockholders' Equity | $693M | $662M | $710M | $543M | $539M | $567M | $649M | $618M | $665M | $524M | $577M | $590M | $620M | $1.14B | $1.20B | $1.21B | |
| Liabilities + Equity | $5.27B | $5.24B | $5.31B | $5.21B | $5.15B | $5.13B | $5.22B | $5.20B | $5.25B | $5.51B | · | $5.55B | $5.59B | $6.04B | · | $5.91B | |
| Shares Outstanding | 176,100,000 | 176,100,000 | 175,200,000 | 167,200,000 | 167,100,000 | 167,100,000 | 166,000,000 | 166,000,000 | 166,000,000 | 165,900,000 | 161,100,000 | 165,000,000 | 165,000,000 | 165,000,000 | 160,300,000 | 164,000,000 |
नकदी प्रवाह 14
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $37M | $38M | $38M | $40M | $41M | $41M | $42M | $37M | $36M | $36M | $38M | $39M | $41M | $42M | $40M | $40M | |
| Stock-based Comp | $7M | $6M | $7M | $6M | $8M | $10M | $9M | $7M | $8M | $7M | $6M | $7M | $8M | $8M | $9M | $9M | |
| Deferred Tax | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $-2M | $1M | $200.0K | $-400.0K | $-900.0K | $1M | $9M | $-2M | |
| Amort. of Intangibles | $17M | $17M | $18M | $18M | $17M | $17M | $18M | $19M | $17M | $18M | $18M | $20M | $22M | $22M | $21M | $20M | |
| Restructuring | $0 | · | $0 | $300.0K | $20M | · | $0 | $0 | $0 | · | · | · | · | · | · | · | |
| Operating Cash Flow | $108M | $75M | $118M | $89M | $67M | $34M | $124M | $73M | $71M | $31M | $105M | $62M | $78M | $9M | $79M | $74M | |
| CapEx | $17M | $24M | $25M | $21M | $26M | $17M | $18M | $18M | $24M | $18M | $23M | $19M | $22M | $23M | $23M | $25M | |
| Investing Cash Flow | $-35M | $-38M | $-26M | $-26M | $-37M | $-25M | $-23M | $-29M | $278M | $-19M | $-14M | $-22M | $-44M | $-28M | $-98M | $-57M | |
| Debt Issued | · | · | $0 | $499M | · | · | $0 | · | · | · | · | · | · | · | $0 | $0 | |
| Dividends Paid | $53M | $53M | $53M | $52M | $52M | $53M | $52M | $52M | $52M | $52M | $52M | $52M | $52M | $52M | $52M | $51M | |
| Financing Cash Flow | $-110M | $-70M | $-55M | $-28M | $-32M | $-25M | $-82M | $-66M | $-342M | $-5M | $-100M | $-37M | $-35M | $21M | $-22M | $-51M | |
| Net Change in Cash | $-36M | $-33M | $37M | $34M | $-2M | $-16M | $19M | $-22M | $7M | $6M | $-8M | $2M | $-600.0K | $2M | $-41M | $-36M | |
| Taxes Paid | $2M | $400.0K | $200.0K | $600.0K | $1M | $0 | $100.0K | $10M | $1M | $100.0K | $800.0K | $400.0K | $2M | $4M | $200.0K | $200.0K | |
| Free Cash Flow | · | $51M | · | · | · | · | · | · | · | $12M | · | · | · | $-13M | · | · |
लाभप्रदता 7
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 22.2% | 13.0% | · | 19.2% | 12.2% | · | · | 15.8% | 48.0% | 3.4% | · | 12.9% | -93.5% | 2.6% | · | 16.4% | |
| Net Margin | 14.8% | 4.5% | · | 11.0% | 4.2% | · | · | 7.7% | 37.0% | -6.7% | · | 3.7% | -102.2% | -7.3% | · | 9.0% | |
| Pretax Margin | 15.0% | 4.6% | · | 11.2% | 4.3% | · | · | 7.5% | 39.4% | -6.7% | · | 4.0% | -101.9% | -7.0% | · | 8.9% | |
| EBITDA Margin | 22.2% | 13.0% | · | 19.2% | 12.2% | · | · | 15.8% | 48.0% | 3.4% | · | 12.9% | -93.5% | 2.6% | · | 16.4% | |
| ROA | 1.5% | 0.37% | · | 0.99% | 0.37% | · | · | 0.64% | 3.3% | -0.47% | · | 0.30% | -8.3% | -0.49% | · | 0.70% | |
| ROE | 12.6% | 3.1% | · | 8.8% | 3.2% | · | · | 5.7% | 27.5% | -3.3% | · | 1.9% | -52.2% | -2.5% | · | 3.8% | |
| ROIC | 3.6% | 1.7% | · | 2.8% | 1.8% | · | · | 2.3% | 6.8% | 0.41% | · | 1.6% | -13.0% | 0.27% | · | 1.9% |
तरलता और शोधन क्षमता 4
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.7 | 0.8 | · | 0.8 | 0.6 | · | · | 0.7 | 0.7 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.8 | |
| Quick Ratio | 0.6 | 0.7 | · | 0.7 | 0.6 | · | · | 0.6 | 0.6 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.7 | |
| Debt / Equity | 3.6 | 3.9 | · | 4.8 | 4.7 | · | · | 4.1 | 3.8 | 5.3 | · | 4.7 | 4.5 | 2.4 | · | 2.2 | |
| LT Debt / Equity | 3.5 | 3.9 | · | 4.8 | 4.6 | · | · | 4.0 | 3.7 | 5.1 | · | 4.5 | 4.2 | 2.3 | · | 2.2 |
दक्षता 2
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | · | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 1.6 | 1.6 | · | 1.6 | 1.6 | · | · | 1.6 | 1.7 | 1.6 | · | 1.5 | 1.6 | 1.5 | · | 1.7 |
मूल्यांकन (TTM) 14
| मेट्रिक | रुझान | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.88B | $1.75B | · | $1.77B | $1.78B | $1.73B | · | $1.79B | $1.81B | $1.73B | · | $1.77B | $1.77B | $1.67B | · | $1.68B | |
| Net Income TTM | $167M | $69M | · | $124M | $108M | $265M | · | $245M | $227M | $-429M | · | $-445M | $-414M | $65M | · | $122M | |
| Market Cap | $5.77B | $4.67B | · | $3.06B | $2.73B | · | · | $3.13B | $2.43B | $2.85B | · | $1.71B | $2.66B | $2.74B | · | $2.55B | |
| Enterprise Value | $8.27B | $7.18B | · | $5.58B | $5.25B | · | · | $5.62B | $4.89B | $5.61B | · | $4.44B | $5.38B | $5.44B | · | $5.10B | |
| P/E | 34.9 | 73.6 | · | 26.9 | 27.7 | 10.5 | · | 13.3 | 11.2 | -6.3 | · | -3.7 | -6.1 | 53.6 | · | 23.9 | |
| P/S | 3.1 | 2.7 | · | 1.7 | 1.5 | · | · | 1.7 | 1.3 | 1.7 | · | 1.0 | 1.5 | 1.6 | · | 1.5 | |
| P/B | 8.3 | 7.1 | · | 5.6 | 5.1 | · | · | 5.1 | 3.7 | 5.4 | · | 2.9 | 4.3 | 2.4 | · | 2.1 | |
| P / Cash Flow | · | 62.0 | · | · | · | · | · | · | · | 93.3 | · | · | · | 291.9 | · | · | |
| P / FCF | · | 91.1 | · | · | · | · | · | · | · | 233.9 | · | · | · | -207.9 | · | · | |
| EV / EBITDA | 71.2 | 128.5 | · | 62.1 | 93.5 | · | · | 78.8 | 21.4 | 400.7 | · | 75.8 | -12.3 | 533.7 | · | 68.6 | |
| EV / FCF | · | 140.3 | · | · | · | · | · | · | · | 459.8 | · | · | · | -412.4 | · | · | |
| EV / Revenue | 4.4 | 4.1 | · | 3.2 | 3.0 | · | · | 3.1 | 2.7 | 3.2 | · | 2.5 | 3.0 | 3.3 | · | 3.0 | |
| Earnings Yield | 2.9% | 1.4% | · | 3.7% | 3.6% | 9.5% | · | 7.5% | 8.9% | -15.8% | · | -27.4% | -16.4% | 1.9% | · | 4.2% | |
| Payout Ratio | · | 279.6% | · | · | · | · | · | · | · | -192.7% | · | · | · | -179.9% | · | · |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| राजस्व | $1.83B | $1.83B | $1.82B | $1.77B | $1.46B |
| परिचालन मार्जिन % | 16.0% | 23.2% | -14.2% | 16.2% | 11.5% |
| शुद्ध आय | $147M | $258M | $-425M | $143M | $36M |
| तनुकरणित EPS | $0.82 | $1.51 | $-2.70 | $0.83 | $0.05 |
बैलेंस शीट
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| ऋण / इक्विटी | 3.6 | 3.8 | 4.5 | 2.2 | 2.6 |
| वर्तमान अनुपात | 0.9 | 0.7 | 0.7 | 0.7 | 1.5 |
| त्वरित अनुपात | 0.9 | 0.7 | 0.5 | 0.6 | 1.4 |
नकदी प्रवाह
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | $219M | $221M | $167M | $164M | $25M |
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।
संस्थागत मालिक (13F) 386 फाइलर्स · $3.4B कुल · तिथि अनुसार 30 जून 2026
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
| नई स्थितियाँ | बाहर निकली पोजीशन | बढ़ाया | घटा हुआ | शुद्ध शेयर परिवर्तन |
|---|---|---|---|---|
| 83 (+14 पिछली तिमाही की तुलना में) | 31 (-1 पिछली तिमाही की तुलना में) | 138 (+16 पिछली तिमाही की तुलना में) | 88 (-2 पिछली तिमाही की तुलना में) | +24.4M |
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
| संस्था | मूल्य | शेयर | % ट्रैक किए गए 13F का | प्रकार |
|---|---|---|---|---|
| VANGUARD PORTFOLIO MANAGEMENT LLC | $576477949 | 17597007 | 16.84% | शेयर |
| FMR LLC | $281073003 | 8579762 | 8.21% | शेयर |
| VANGUARD CAPITAL MANAGEMENT LLC | $241151274 | 7361150 | 7.05% | शेयर |
| STATE STREET CORP | $202205858 | 6172340 | 5.91% | शेयर |
| GEODE CAPITAL MANAGEMENT, LLC | $137036796 | 4182325 | 4.00% | शेयर |
| Providence Equity Partners L.L.C. | $129859952 | 3963979 | 3.79% | शेयर |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $114482474 | 3494581 | 3.35% | शेयर |
| Balyasny Asset Management L.P. | $87448332 | 2669363 | 2.56% | शेयर |
| LASALLE INVESTMENT MANAGEMENT SECURITIES LLC | $86411019 | 2637699 | 2.52% | शेयर |
| CITADEL ADVISORS LLC | $84083814 | 2566661 | 2.46% | शेयर |
| Fivespan Partners, LP | $77794844 | 2374690 | 2.27% | शेयर |
| WELLINGTON MANAGEMENT GROUP LLP | $70815392 | 2161642 | 2.07% | शेयर |
| DIMENSIONAL FUND ADVISORS LP | $70529987 | 2152930 | 2.06% | शेयर |
| Advisors Capital Management, LLC | $58163108 | 1775430 | 1.70% | शेयर |
| Sumitomo Mitsui Trust Group, Inc. | $49028387 | 1496593 | 1.43% | शेयर |
| GRS Advisors, LLC | $43087623 | 1315251 | 1.26% | शेयर |
| Qube Research & Technologies Ltd | $36659357 | 1119028 | 1.07% | शेयर |
| VANGUARD FIDUCIARY TRUST CO | $36496409 | 1114054 | 1.07% | शेयर |
| ALGERT GLOBAL LLC | $32165603 | 981856 | 0.94% | शेयर |
| Benchstone Capital Management LP | $32117576 | 980390 | 0.94% | शेयर |
| GOLDMAN SACHS GROUP INC | $32106405 | 980049 | 0.94% | शेयर |
| Alyeska Investment Group, L.P. | $31557642 | 963298 | 0.92% | शेयर |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $30930000 | 944149 | 0.90% | शेयर |
| JUPITER ASSET MANAGEMENT LTD | $29973369 | 914938 | 0.88% | शेयर |
| Pacific Heights Asset Management LLC | $29484000 | 900000 | 0.86% | शेयर |
| AMERIPRISE FINANCIAL INC | $28555060 | 871640 | 0.83% | शेयर |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $24811344 | 757367 | 0.72% | शेयर |
| Land & Buildings Investment Management, LLC | $24091245 | 735386 | 0.70% | शेयर |
| PRUDENTIAL FINANCIAL INC | $23952146 | 731140 | 0.70% | शेयर |
| Select Equity Group, L.P. | $22306481 | 680906 | 0.65% | शेयर |
| AMERICAN CENTURY COMPANIES INC | $21460683 | 655088 | 0.63% | शेयर |
| ZWJ INVESTMENT COUNSEL INC | $20816687 | 635430 | 0.61% | शेयर |
| Schonfeld Strategic Advisors LLC | $20121026 | 614195 | 0.59% | शेयर |
| BRAUN STACEY ASSOCIATES INC | $18701603 | 570867 | 0.55% | शेयर |
| Public Sector Pension Investment Board | $17238771 | 526214 | 0.50% | शेयर |
| BANK OF AMERICA CORP /DE/ | $15903309 | 485449 | 0.46% | शेयर |
| Fisher Asset Management, LLC | $14770109 | 450858 | 0.43% | शेयर |
| First Eagle Investment Management, LLC | $14022427 | 428035 | 0.41% | शेयर |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $12897022 | 393682 | 0.38% | शेयर |
| RHUMBLINE ADVISERS | $12853889 | 392366 | 0.38% | शेयर |
| Heitman Real Estate Securities LLC | $12721199 | 388315 | 0.37% | शेयर |
| BOOTHBAY FUND MANAGEMENT, LLC | $11886769 | 362844 | 0.35% | शेयर |
| BlackRock, Inc. | $11537187 | 352173 | 0.34% | शेयर |
| FIRST TRUST ADVISORS LP | $11452896 | 349600 | 0.33% | शेयर |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $11439792 | 349200 | 0.33% | कॉल ऑप्शन |
| J. Goldman & Co LP | $11231144 | 342831 | 0.33% | शेयर |
| TUDOR INVESTMENT CORP ET AL | $10686443 | 326204 | 0.31% | शेयर |
| Swiss National Bank | $10127525 | 309143 | 0.30% | शेयर |
| Weiss Asset Management LP | $10004675 | 305393 | 0.29% | शेयर |
| Point72 Asset Management, L.P. | $9828000 | 300000 | 0.29% | पुट ऑप्शन |
| GABELLI FUNDS LLC | $9800482 | 299160 | 0.29% | शेयर |
| MILLENNIUM MANAGEMENT LLC | $9396059 | 286815 | 0.27% | शेयर |
| SEGALL BRYANT & HAMILL, LLC | $8848247 | 270093 | 0.26% | शेयर |
| VICTORY CAPITAL MANAGEMENT INC | $8364119 | 255315 | 0.24% | शेयर |
| ENVESTNET ASSET MANAGEMENT INC | $8277401 | 252668 | 0.24% | शेयर |
| NOMURA ASSET MANAGEMENT CO LTD | $8145446 | 248640 | 0.24% | शेयर |
| Caption Management, LLC | $7862400 | 240000 | 0.23% | पुट ऑप्शन |
| Legal & General Group Plc | $7713113 | 235443 | 0.23% | शेयर |
| STATE OF WISCONSIN INVESTMENT BOARD | $7575193 | 231233 | 0.22% | शेयर |
| MILLENNIUM MANAGEMENT LLC | $7207200 | 220000 | 0.21% | कॉल ऑप्शन |
| J. Goldman & Co LP | $7207200 | 220000 | 0.21% | कॉल ऑप्शन |
| Uniplan Investment Counsel, Inc. | $6792162 | 207330 | 0.20% | शेयर |
| INTECH INVESTMENT MANAGEMENT LLC | $6521926 | 199082 | 0.19% | शेयर |
| ExodusPoint Capital Management, LP | $6475964 | 197679 | 0.19% | शेयर |
| Hillsdale Investment Management Inc. | $6018012 | 183700 | 0.18% | शेयर |
| PUBLIC EMPLOYEES RETIREMENT SYSTEM OF OHIO | $5979060 | 182511 | 0.17% | शेयर |
| D. E. Shaw & Co., Inc. | $5937193 | 181233 | 0.17% | शेयर |
| Caption Management, LLC | $5647824 | 172400 | 0.17% | कॉल ऑप्शन |
| PEREGRINE CAPITAL MANAGEMENT LLC | $5543811 | 169225 | 0.16% | शेयर |
| Asset Management One Co., Ltd. | $5341261 | 201557 | 0.16% | शेयर |
| Convergence Investment Partners, LLC | $5271130 | 160901 | 0.15% | शेयर |
| MACQUARIE GROUP LTD | $5197964 | 158668 | 0.15% | शेयर |
| ALLIANCEBERNSTEIN L.P. | $5144498 | 194132 | 0.15% | शेयर |
| Quantinno Capital Management LP | $5122220 | 156355 | 0.15% | शेयर |
| Alberta Investment Management Corp | $5107284 | 155900 | 0.15% | शेयर |
| Keeley-Teton Advisors, LLC | $5048237 | 312778 | 0.15% | शेयर |
| VANGUARD ASSET MANAGEMENT, Ltd | $4975032 | 151863 | 0.15% | शेयर |
| Walleye Capital LLC | $4961862 | 151461 | 0.14% | शेयर |
| BTC Capital Management, Inc. | $4881238 | 149000 | 0.14% | शेयर |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $4853689 | 148159 | 0.14% | शेयर |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $4697629 | 177269 | 0.14% | शेयर |
| Mitsubishi UFJ Asset Management Co., Ltd. | $4312821 | 131649 | 0.13% | शेयर |
| Corient Private Wealth LP | $4308171 | 131507 | 0.13% | शेयर |
| Waterloo Capital, L.P. | $4301010 | 131288 | 0.13% | शेयर |
| STATE BOARD OF ADMINISTRATION OF FLORIDA RETIREMENT SYSTEM | $4150921 | 126707 | 0.12% | शेयर |
| Knights of Columbus Asset Advisors LLC | $3888055 | 118683 | 0.11% | शेयर |
| AQR CAPITAL MANAGEMENT LLC | $3820486 | 116620 | 0.11% | शेयर |
| JANE STREET GROUP, LLC | $3800127 | 115999 | 0.11% | शेयर |
| MARTINGALE ASSET MANAGEMENT L P | $3604944 | 110041 | 0.11% | शेयर |
| Dockside LLC | $3593969 | 109706 | 0.11% | शेयर |
| NORDEA INVESTMENT MANAGEMENT AB | $3593911 | 110412 | 0.11% | शेयर |
| VOYA INVESTMENT MANAGEMENT LLC | $3323600 | 101453 | 0.10% | शेयर |
| Hudson Bay Capital Management LP | $3264108 | 99637 | 0.10% | शेयर |
| MetLife Investment Management, LLC | $3216246 | 98176 | 0.09% | शेयर |
| Walleye Trading LLC | $3194100 | 97500 | 0.09% | कॉल ऑप्शन |
| Barnett & Company, Inc. | $3066336 | 93600 | 0.09% | शेयर |
| Y-Intercept (Hong Kong) Ltd | $2969366 | 90640 | 0.09% | शेयर |
| RENAISSANCE TECHNOLOGIES LLC | $2736967 | 83546 | 0.08% | शेयर |
| SYSTEMATIC FINANCIAL MANAGEMENT LP | $2724879 | 83177 | 0.08% | शेयर |
| Diametric Capital, LP | $2693592 | 82222 | 0.08% | शेयर |
कंपनी के अंदरूनी सूत्र 12 इनसाइडर्स · 3 अधिकारी · 9 निदेशक
| अंदरूनी | भूमिका | अंतिम गतिविधि | शेयरों का स्वामित्व | खरीद 12m | बिक्री 12m | नेट 12m |
|---|---|---|---|---|---|---|
| Mark Emilio Bonanni | EVP, CRO, Commercial | 1 जुलाई 2026 M | 13805 | 0 | 0 | $0 |
| Richard H. Sauer | EVP, General Counsel | 24 जून 2026 S | 56947 | 0 | 8 | $-1097971 |
| James Michael Norton | EVP, CRO, Enterprise | 11 जून 2026 P | 4130 | 1 | 0 | $127245 |
| Mark D Carleton | निदेशक | 11 जून 2026 M | 9002 | 0 | 0 | $0 |
| Nicolle Deanna Pangis | निदेशक | 3 जून 2026 A | — | 0 | 0 | $0 |
| Manuel A. Diaz | निदेशक | 3 जून 2026 A | 45211 | 0 | 0 | $0 |
| Angela Courtin | निदेशक | 3 जून 2026 A | 76613 | 0 | 0 | $0 |
| Peter Mathes | निदेशक | 3 जून 2026 A | 50365 | 0 | 0 | $0 |
| Susan Tolson | निदेशक | 3 जून 2026 A | 77847 | 0 | 0 | $0 |
| Michael Dominguez | निदेशक | 3 जून 2026 A | 50166 | 0 | 0 | $0 |
| Michael G. Barrett | निदेशक | 3 जून 2026 A | — | 0 | 0 | $0 |
| Sumner M Redstone | निदेशक | 2 अप्रैल 2014 A | 35710 | 0 | 0 | $0 |
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
कार्यकर्ता और 5%+ मालिक 4 होल्डिंग्स
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ईटीएफ स्वामित्व 91 ETFs द्वारा धारित
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।
| फंड | भार | इकाइयाँ | तिथि अनुसार | स्रोत |
|---|---|---|---|---|
| PFI · Invesco Exchange-Traded Fund Trust | 2.73% | 51792 | 8 अगस्त 2026 | दैनिक |
| EZA · iShares, Inc. | 1.45% | 1597286 SH | 8 अगस्त 2026 | दैनिक |
| HGRO · ETF Opportunities Trust | 1.40% | 44168 NS | 30 अप्रैल 2026 | N-PORT |
| XSMO · Invesco Exchange-Traded Fund Trust | 1.04% | 1034046 | 8 अगस्त 2026 | दैनिक |
| PSCF · Invesco Exchange-Traded Fund Trust … | 1.04% | 9061 | 8 अगस्त 2026 | दैनिक |
| PIE · Invesco Exchange-Traded Fund Trust … | 0.87% | 417915 SH | 8 अगस्त 2026 | दैनिक |
| PSR · Invesco Actively Managed Exchange-T… | 0.80% | 15316 | 8 अगस्त 2026 | दैनिक |
| FSCC · Federated Hermes ETF Trust | 0.76% | 65579 NS | 31 मई 2026 | N-PORT |
| FFSM · FIDELITY COVINGTON TRUST | 0.70% | 294855 NS | 30 अप्रैल 2026 | N-PORT |
| ROSC · Lattice Strategies Trust | 0.58% | 10284 NS | 30 अप्रैल 2026 | N-PORT |
| GQRE · FlexShares Trust | 0.57% | 70567 NS | 30 अप्रैल 2026 | N-PORT |
| CVY · Invesco Exchange-Traded Fund Trust | 0.57% | 22573 | 8 अगस्त 2026 | दैनिक |
| FYC · First Trust Exchange-Traded AlphaDE… | 0.52% | 175984 NS | 30 अप्रैल 2026 | N-PORT |
| EELV · Invesco Exchange-Traded Fund Trust … | 0.52% | 432661 SH | 8 अगस्त 2026 | दैनिक |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0.49% | 45011 | 8 अगस्त 2026 | दैनिक |
| USRT · iShares Trust | 0.40% | 592378 SH | 8 अगस्त 2026 | दैनिक |
| AFSM · First Trust Exchange-Traded Fund VI… | 0.39% | 11810 NS | 31 मई 2026 | N-PORT |
| DFAR · Dimensional ETF Trust | 0.38% | 206592 NS | 30 अप्रैल 2026 | N-PORT |
| DWAS · Invesco Exchange-Traded Fund Trust … | 0.38% | 54169 | 8 अगस्त 2026 | दैनिक |
| VIOG · VANGUARD ADMIRAL FUNDS | 0.37% | 123982 SH | 8 अगस्त 2026 | दैनिक |
| IJT · iShares Trust | 0.36% | 967601 SH | 8 अगस्त 2026 | दैनिक |
| NUSC · Nushares ETF Trust | 0.35% | 145,456.01 NS | 30 अप्रैल 2026 | N-PORT |
| SCHH · SCHWAB STRATEGIC TRUST | 0.33% | 1029416 NS | 31 मई 2026 | N-PORT |
| IWO · iShares Trust | 0.31% | 1463294 SH | 8 अगस्त 2026 | दैनिक |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.31% | 172787 SH | 8 अगस्त 2026 | दैनिक |
| QVMS · Invesco Exchange-Traded Fund Trust … | 0.30% | 24722 | 8 अगस्त 2026 | दैनिक |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0.30% | 57147 NS | 30 अप्रैल 2026 | N-PORT |
| XJR · iShares Trust | 0.30% | 18101 SH | 8 अगस्त 2026 | दैनिक |
| FREL · FIDELITY COVINGTON TRUST | 0.29% | 137798 NS | 30 अप्रैल 2026 | N-PORT |
| FBUF · Fidelity Greenwood Street Trust | 0.29% | 1784 NS | 30 अप्रैल 2026 | N-PORT |
| VNQ · VANGUARD SPECIALIZED FUNDS | 0.27% | 5863397 SH | 8 अगस्त 2026 | दैनिक |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.27% | 535429 SH | 8 अगस्त 2026 | दैनिक |
| IJR · iShares Trust | 0.26% | 9339244 SH | 8 अगस्त 2026 | दैनिक |
| SMDX · Tidal Trust III | 0.26% | 10537 NS | 30 अप्रैल 2026 | N-PORT |
| FHEQ · Fidelity Greenwood Street Trust | 0.26% | 69505 NS | 30 अप्रैल 2026 | N-PORT |
| DFGR · Dimensional ETF Trust | 0.24% | 271143 NS | 30 अप्रैल 2026 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0.23% | 54614 NS | 30 अप्रैल 2026 | N-PORT |
| AFMC · First Trust Exchange-Traded Fund VI… | 0.23% | 11327 NS | 31 मई 2026 | N-PORT |
| SAA · ProShares Trust | 0.21% | 1740 NS | 31 मई 2026 | N-PORT |
| FYX · First Trust Exchange-Traded AlphaDE… | 0.20% | 78592 NS | 30 अप्रैल 2026 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.20% | 181640 | 8 अगस्त 2026 | दैनिक |
| BKSE · BNY Mellon ETF Trust | 0.19% | 5062 NS | 30 अप्रैल 2026 | N-PORT |
| FNDA · SCHWAB STRATEGIC TRUST | 0.18% | 489516 NS | 31 मई 2026 | N-PORT |
| FYEE · Fidelity Greenwood Street Trust | 0.17% | 9281 NS | 30 अप्रैल 2026 | N-PORT |
| VIOV · VANGUARD ADMIRAL FUNDS | 0.17% | 104009 SH | 8 अगस्त 2026 | दैनिक |
| IJS · iShares Trust | 0.16% | 435786 SH | 8 अगस्त 2026 | दैनिक |
| ISCV · iShares Trust | 0.16% | 36822 SH | 8 अगस्त 2026 | दैनिक |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.16% | 928921 SH | 8 अगस्त 2026 | दैनिक |
| IWM · iShares Trust | 0.16% | 4111777 SH | 8 अगस्त 2026 | दैनिक |
| ESML · iShares Trust | 0.16% | 146296 SH | 8 अगस्त 2026 | दैनिक |