पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण15
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$56M
$53M
$53M
$45M
$42M
$39M
$35M
$36M
$31M
$30M
$32M
$33M
SG&A Expense
$18M
$17M
$17M
$16M
$15M
$13M
$11M
$11M
$9M
$10M
$8M
$9M
Operating Expenses
$49M
$43M
$41M
$37M
$35M
$31M
$29M
$26M
$24M
$24M
$25M
$-22M
Operating Income
$7M
$9M
$12M
$8M
$7M
$7M
$7M
$9M
$7M
$6M
$7M
$55M
Interest Expense
·
·
·
$4M
$5M
$5M
$5M
$5M
$5M
$12M
$8M
$10M
Interest Income
$446.0K
$946.0K
$52.0K
$65.0K
$19.0K
$93.0K
$203.0K
$101.0K
$19.0K
$18.0K
$11.0K
$79.0K
Other Non-op
$2M
$4M
$3M
$3M
$3M
$-175.0K
$1M
$592.0K
$1M
$2M
$767.0K
$2M
Pretax Income
$4M
$8M
$11M
$6M
$5M
$2M
$3M
$5M
$4M
$-4M
$42M
$48M
Income Tax
$1M
$2M
$3M
$934.0K
$1M
$771.0K
$1M
$2M
$-601.0K
$-1M
$21M
$-17M
Net Income
$3M
$6M
$8M
$6M
$4M
$1M
$2M
$3M
$5M
$-3M
$21M
$65M
EPS (Basic)
$0.11
$0.24
$0.33
$0.24
$0.16
$0.05
$0.10
$0.15
$0.23
$-0.13
$1.17
$3.54
EPS (Diluted)
$0.11
$0.24
$0.33
$0.24
$0.16
$0.05
$0.10
$0.15
$0.23
$-0.13
$1.17
$3.54
Shares (Basic)
27,028,936
24,204,706
24,044,950
23,172,733
22,619,469
22,518,636
21,516,620
20,468,509
19,605,239
19,146,534
18,297,504
18,329,441
Shares (Diluted)
27,076,437
24,303,340
24,129,542
23,332,356
22,902,970
22,574,093
21,531,594
20,507,437
19,644,768
19,146,534
18,297,504
18,329,441
EBITDA
$22M
$22M
$24M
$18M
$7M
$7M
$7M
$9M
$7M
$5M
·
·
बैलेंस शीट27
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$4M
$9M
$3M
$7M
$13M
$18M
$8M
$13M
$5M
$20M
$12M
$7M
Receivables
$4M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
·
Prepaid Expense
$3M
$4M
$2M
$2M
$2M
$665.0K
$675.0K
$686.0K
$700.0K
$819.0K
$1M
·
Other Current Assets
$102.0K
$6.0K
$451.0K
·
·
·
·
·
·
·
·
·
Current Assets
$15M
$19M
$12M
$14M
$19M
$23M
$12M
$17M
$10M
$25M
$19M
·
PP&E (Net)
·
·
·
·
$256M
$239M
$234M
$227M
$213M
$200M
$194M
·
PP&E (Gross)
·
·
·
·
$314M
$340M
$326M
$312M
$289M
$273M
$258M
·
Accum. Depreciation
·
·
·
·
$113M
$101M
$93M
$85M
$76M
$73M
$64M
·
Goodwill
$7M
$9M
$11M
$5M
$6M
$5M
$4M
$3M
$0
$0
$0
·
Intangibles
$6M
$6M
$9M
$10M
$10M
$11M
$13M
$13M
$13M
$13M
$13M
·
Other Non-current Assets
$26M
$24M
$26M
$21M
$19M
$21M
$20M
$18M
$15M
$14M
$23M
·
Total Assets
$483M
$405M
$361M
$323M
$294M
$283M
$266M
$262M
$239M
$239M
$236M
·
Accounts Payable
$2M
$2M
$1M
$2M
$2M
$531.0K
$992.0K
$604.0K
$321.0K
$2M
$1M
·
Accrued Liabilities
$10M
$14M
$7M
$8M
$9M
$8M
$8M
$7M
$7M
$8M
$5M
·
Current Liabilities
$19M
$22M
$14M
$16M
$17M
$12M
$10M
$10M
$9M
$11M
$11M
·
Capital Leases
$3M
$691.0K
·
·
·
$136.0K
$251.0K
$96.0K
$0
$54.0K
$178.0K
·
Deferred Tax
$10M
$10M
$8M
$6M
$3M
$4M
$5M
$4M
$3M
$3M
$4M
·
Other Non-current Liabilities
$4M
$15M
$15M
$755.0K
$778.0K
$4M
$2M
$660.0K
$962.0K
$913.0K
$252.0K
·
Total Liabilities
·
·
$312M
$279M
$264M
$251M
$241M
$235M
$224M
$224M
$216M
·
Long-term Debt
$134M
$122M
$106M
$109M
$113M
$115M
$115M
$115M
·
$115M
$106M
·
Total Debt
$134M
$122M
$105M
$109M
·
·
·
·
$115M
$115M
·
·
Common Stock
$285.0K
$240.0K
$240.0K
$239.0K
$228.0K
$227.0K
$216.0K
$215.0K
$196.0K
$196.0K
$2.0K
·
Retained Earnings
$-961.0K
$0
$797.0K
$0
$0
$0
$0
$0
$376.0K
$-4M
$-2M
·
Treasury Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
$1.0K
$-1.0K
$0
·
·
·
Stockholders' Equity
$87M
$48M
$49M
$44M
$30M
$32M
$25M
$28M
$15M
$15M
$20M
$28M
Liabilities + Equity
$483M
$405M
$361M
$323M
$294M
$283M
$266M
$262M
$239M
$239M
$236M
·
Shares Outstanding
·
·
·
24,095,139
22,832,013
22,690,477,000
·
·
·
·
18,241,746
·
नकदी प्रवाह18
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$15M
$13M
$11M
$10M
$9M
·
·
·
·
·
·
·
Stock-based Comp
$861.0K
$1M
$1M
·
·
·
·
·
·
·
·
·
Deferred Tax
$58.0K
$1M
$2M
$1M
$-307.0K
$-1M
$570.0K
$1M
$529.0K
$-1M
$21M
$-17M
Amort. of Intangibles
$0
$0
$1M
$200.0K
$800.0K
$1M
$400.0K
$0
$0
$0
$0
$0
Other Non-cash
$1M
$774.0K
$4M
$7M
·
·
·
·
·
·
·
·
Operating Cash Flow
$20M
$22M
$25M
$23M
$20M
$15M
$12M
$11M
$11M
$2M
$4M
$12M
CapEx
$67M
$32M
$22M
$34M
$18M
$9M
$11M
$5M
$21M
$9M
$3M
$2M
Investing Cash Flow
$-75M
$-32M
$-29M
$-34M
$-20M
$-9M
$-10M
$-13M
$-21M
$-6M
$52M
$-1M
Debt Issued
$15M
$22M
$2M
$0
·
$0
$35.0K
$140.0K
$0
$115M
$0
$22M
Net Debt Issued
$11M
·
$2M
·
·
$-22.0K
$35.0K
$140.0K
$0
$115M
·
·
Stock Issued
$44M
$0
$3M
$15M
$0
$12M
·
·
·
·
·
·
Net Stock Activity
$44M
$0
$3M
$15M
$0
·
·
·
·
·
·
·
Dividends Paid
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$5M
$5M
$28M
$3M
Financing Cash Flow
$51M
$17M
$406.0K
$5M
$-8M
$7M
$-6M
$10M
$-5M
$13M
$-51M
$-6M
Net Change in Cash
$-4M
$6M
$-3M
$-6M
$-8M
$12M
$-4M
$8M
$-15M
$9M
$5M
$5M
Taxes Paid
$2M
$107.0K
·
·
·
·
·
·
·
$184.0K
·
·
Free Cash Flow
$-47M
$-11M
$3M
$-11M
$2M
$5M
$379.0K
$7M
$-10M
$-7M
·
·
Levered FCF
·
·
·
$-14M
$-2M
$2M
$-3M
$3M
$-16M
$-14M
·
·
लाभप्रदता7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
12.8%
17.8%
23.2%
17.5%
16.7%
19.0%
19.6%
26.1%
23.5%
17.7%
·
·
Net Margin
5.3%
11.0%
15.0%
12.3%
8.6%
2.9%
6.3%
8.7%
14.6%
-9.6%
·
·
Pretax Margin
7.1%
14.9%
20.5%
14.4%
11.3%
4.9%
9.6%
13.8%
12.7%
-14.6%
·
·
EBITDA Margin
39.7%
41.9%
44.7%
39.6%
16.7%
19.0%
19.6%
26.1%
23.5%
17.7%
·
·
ROA
0.67%
1.5%
2.3%
1.8%
1.2%
0.40%
0.84%
1.2%
1.9%
-1.2%
·
·
ROE
3.6%
12.0%
16.3%
12.3%
11.8%
3.4%
8.7%
10.8%
31.6%
-16.2%
·
·
ROIC
2.4%
4.0%
5.9%
4.4%
17.6%
13.4%
18.5%
21.1%
6.5%
2.7%
·
·
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.8
0.9
0.8
0.9
1.1
1.9
1.2
1.8
1.1
2.3
·
·
Quick Ratio
0.4
0.6
0.4
0.5
0.9
1.6
0.9
1.5
0.8
2.0
·
·
Debt / Equity
1.5
2.6
2.2
2.5
·
·
·
·
7.7
7.6
·
·
LT Debt / Equity
1.5
2.5
2.1
2.4
·
·
·
·
7.7
7.6
·
·
Interest Coverage
·
·
·
1.9
1.3
1.4
1.3
1.8
1.4
0.4
·
·
दक्षता2
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.1
0.1
0.2
0.1
0.1
0.1
0.1
0.1
0.1
0.1
·
·
Receivables Turnover
16.0
15.9
21.3
21.6
20.2
20.4
22.7
23.6
20.8
22.9
·
·
प्रति शेयर6
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
$0.00
·
·
·
·
·
·
·
·
Revenue / Share
$2.06
$2.17
$2.20
$1.92
$1.83
$1.71
$1.65
$1.73
$1.59
$1.56
·
·
Cash Flow / Share
$0.74
$0.90
$1.05
$1.00
$0.89
$0.65
$0.54
$0.55
$0.57
$0.10
·
·
Cash / Share
·
·
·
$0.00
·
·
·
·
·
·
·
·
Dividend / Share
$0.30
$0.30
$0.30
$0.30
$0.29
$0.29
$0.29
$0.26
$0.26
$0.26
$1.43
$0.20
EPS (TTM)
$0.11
$0.24
$0.33
$0.24
$0.16
$0.05
$0.10
$0.15
$0.23
$-0.13
·
·
विकास दरें10
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
5.8%
-0.63%
18.6%
6.7%
8.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
7.6%
7.9%
11.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-54.2%
-27.3%
37.5%
50.0%
220.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
-22.9%
14.5%
87.6%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
17.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-48.9%
-27.5%
45.0%
52.6%
226.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-18.7%
17.1%
93.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
21.8%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.6%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$56M
$53M
$53M
$45M
$42M
$39M
$35M
$36M
$31M
$30M
·
·
Net Income TTM
$3M
$6M
$8M
$6M
$4M
$1M
$2M
$3M
$5M
$-3M
·
·
Market Cap
·
·
·
$319.98B
·
·
·
·
·
·
·
·
Enterprise Value
·
·
·
$320.09B
·
·
·
·
·
·
·
·
P/E
76.8
47.9
39.6
55.3
106.9
288.2
131.5
67.6
40.6
-70.0
·
·
P/S
·
·
·
7154.0
·
·
·
·
·
·
·
·
P/B
·
·
·
7207.8
·
·
·
·
·
·
·
·
P / Tangible Book
·
·
·
10921.7
·
·
·
·
·
·
·
·
P / Cash Flow
·
·
·
13712.0
·
·
·
·
·
·
·
·
P / FCF
·
·
·
-30051.0
·
·
·
·
·
·
·
·
EV / EBITDA
·
·
·
18074.7
·
·
·
·
·
·
·
·
EV / FCF
·
·
·
-30060.6
·
·
·
·
·
·
·
·
EV / Revenue
·
·
·
7156.3
·
·
·
·
·
·
·
·
Dividend Yield
·
·
·
0.00%
·
·
·
·
·
·
·
·
Earnings Yield
1.3%
2.1%
2.5%
1.8%
0.94%
0.35%
0.76%
1.5%
2.5%
-1.4%
·
·
Payout Ratio
277.3%
126.1%
90.0%
125.1%
183.1%
591.8%
277.2%
186.6%
118.6%
-176.6%
·
·
Annual Payout
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$5M
$5M
·
·
आय विवरण15
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$18M
$13M
$14M
$16M
$14M
$12M
$13M
$14M
$14M
$12M
$12M
$15M
$13M
$13M
$11M
$12M
SG&A Expense
$4M
$4M
$4M
$5M
$4M
$4M
$5M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$5M
$4M
Operating Expenses
$13M
$13M
$13M
$13M
$12M
$11M
$12M
$10M
$11M
$10M
$11M
$11M
$10M
$9M
$10M
$9M
Operating Income
$5M
$389.0K
$359.0K
$3M
$3M
$1M
$1M
$4M
$3M
$1M
$2M
$4M
$3M
$4M
$1M
$3M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
Interest Income
$46.0K
$39.0K
$86.0K
$45.0K
$216.0K
$99.0K
$202.0K
$240.0K
$266.0K
$238.0K
$41.0K
$4.0K
$2.0K
$5.0K
$40.0K
$21.0K
Other Non-op
$862.0K
$751.0K
$-322.0K
$880.0K
$889.0K
$898.0K
$610.0K
$1M
$772.0K
$1M
$2M
$678.0K
$523.0K
$418.0K
$341.0K
$625.0K
Pretax Income
$4M
$-471.0K
$-1M
$2M
$2M
$774.0K
$607.0K
$4M
$2M
$941.0K
$2M
$4M
$2M
$3M
$953.0K
$2M
Income Tax
$977.0K
$-105.0K
$-414.0K
$640.0K
$617.0K
$183.0K
$164.0K
$1M
$598.0K
$250.0K
$388.0K
$888.0K
$731.0K
$865.0K
$129.0K
$612.0K
Net Income
$3M
$-366.0K
$-963.0K
$2M
$2M
$591.0K
$443.0K
$3M
$2M
$691.0K
$1M
$3M
$2M
$2M
$824.0K
$2M
EPS (Basic)
$0.10
$-0.01
$-0.03
$0.06
$0.06
$0.02
$0.02
$0.12
$0.07
$0.03
$0.05
$0.11
$0.07
$0.10
$0.04
$0.07
EPS (Diluted)
$0.10
$-0.01
$-0.03
$0.06
$0.06
$0.02
$0.02
$0.12
$0.07
$0.03
$0.05
$0.11
$0.07
$0.10
$0.04
$0.07
Shares (Basic)
28,781,145
28,758,361
·
27,475,956
27,463,169
24,370,052
·
24,219,564
24,199,472
24,175,699
·
24,171,228
23,958,205
23,871,046
·
23,467,035
Shares (Diluted)
28,809,269
28,758,361
·
27,508,451
27,504,578
24,434,283
·
24,302,521
24,308,524
24,295,067
·
24,231,801
24,038,902
24,026,617
·
23,595,459
EBITDA
$9M
$5M
·
$6M
$6M
$5M
·
$7M
$6M
$4M
·
$7M
$6M
$6M
·
$3M
बैलेंस शीट26
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1M
$2M
$4M
$15M
$10M
$31M
$9M
$18M
$18M
$21M
$3M
$5M
$2M
$2M
$7M
$16M
Receivables
$4M
$3M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
Prepaid Expense
$2M
$5M
$3M
$2M
$4M
$2M
$4M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
Other Current Assets
$236.0K
$241.0K
$102.0K
$28.0K
$14.0K
$102.0K
$6.0K
·
·
·
$451.0K
·
·
·
·
·
Current Assets
$12M
$13M
$15M
$25M
$22M
$40M
$19M
$28M
$27M
$29M
$12M
$14M
$10M
$9M
$14M
$23M
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$281M
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$122M
Goodwill
$7M
$7M
$7M
$7M
$6M
$7M
$9M
$9M
$9M
$11M
$11M
$11M
$11M
$11M
$5M
$5M
Intangibles
$6M
$6M
$6M
$8M
$8M
$8M
$6M
$9M
$9M
$9M
$9M
$9M
$10M
$10M
$10M
$10M
Other Non-current Assets
$27M
$26M
$26M
$28M
$26M
$26M
$24M
$28M
$26M
$27M
$26M
$27M
$28M
$27M
$21M
$22M
Total Assets
$484M
$485M
$483M
$481M
$449M
$444M
$405M
$403M
$384M
$382M
$361M
$358M
$352M
$343M
$323M
$325M
Accounts Payable
$1M
$1M
$2M
$933.0K
$986.0K
$4M
$2M
$1M
$1M
$609.0K
$1M
$661.0K
$378.0K
$2M
$2M
$4M
Accrued Liabilities
·
·
$10M
$14M
$13M
$16M
$14M
$10M
$7M
$9M
$7M
$10M
$8M
$10M
$8M
$10M
Current Liabilities
$17M
$20M
$19M
$21M
$20M
$26M
$22M
$17M
$14M
$16M
$14M
$16M
$15M
$17M
$16M
$20M
Capital Leases
·
·
$3M
·
·
·
$691.0K
·
·
·
·
·
·
·
·
·
Deferred Tax
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$9M
$9M
$8M
$8M
$7M
$7M
$6M
$4M
Other Non-current Liabilities
$4M
$4M
$13M
$13M
$13M
$15M
$15M
$12M
$9M
$9M
$15M
$2M
$2M
$882.0K
$755.0K
$814.0K
Total Liabilities
·
·
·
·
·
·
·
$354M
$337M
$334M
·
$309M
$304M
$298M
$279M
$280M
Long-term Debt
$132M
$134M
$134M
$121M
$121M
$122M
$122M
$124M
$123M
$125M
$105M
$107M
$107M
$109M
$109M
$111M
Total Debt
$132M
$134M
·
$121M
$121M
$122M
·
$124M
$123M
$125M
·
$107M
$107M
$109M
·
$111M
Common Stock
$286.0K
$286.0K
$285.0K
$286.0K
$273.0K
$272.0K
$240.0K
$240.0K
$240.0K
$240.0K
$240.0K
$240.0K
$240.0K
$239.0K
$239.0K
$239.0K
Retained Earnings
$-768.0K
$-1M
$-961.0K
$0
$0
$0
$0
$2M
$706.0K
$797.0K
$797.0K
$2M
$688.0K
$688.0K
$0
$0
Treasury Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
Stockholders' Equity
$85M
$84M
$87M
$90M
$77M
$77M
$48M
$49M
$48M
$48M
$49M
$49M
$48M
$45M
$44M
$45M
Liabilities + Equity
$484M
$485M
$483M
$481M
$449M
$444M
$405M
$403M
$384M
$382M
$361M
$358M
$352M
$343M
$323M
$325M
Shares Outstanding
·
·
·
·
·
·
·
·
·
·
·
·
24,477,252
24,095,139,000
·
24,089,811
नकदी प्रवाह17
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$5M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
Stock-based Comp
$229.0K
$183.0K
$146.0K
$435.0K
$106.0K
$174.0K
$156.0K
$278.0K
$320.0K
$275.0K
·
·
·
·
·
·
Deferred Tax
·
·
$-359.0K
$364.0K
$-130.0K
$183.0K
$-365.0K
$1M
$586.0K
$252.0K
$230.0K
$1M
$352.0K
$738.0K
$825.0K
$241.0K
Amort. of Intangibles
·
·
·
·
·
·
$-300.0K
$0
$300.0K
·
$0
$1M
$0
$0
$100.0K
$100.0K
Other Non-cash
·
$397.0K
·
·
·
$3M
·
·
·
$4M
·
·
·
$625.0K
·
·
Operating Cash Flow
$5M
$4M
$3M
$9M
$1M
$7M
$6M
$2M
$6M
$8M
$3M
$10M
$6M
$6M
$4M
$8M
CapEx
$7M
$6M
$18M
$14M
$20M
$15M
$13M
$7M
$6M
$6M
$4M
$5M
$7M
$7M
$9M
$11M
Investing Cash Flow
$-7M
$-6M
$-18M
$-22M
$-20M
$-15M
$-13M
$-7M
$-6M
$-6M
$-4M
$-5M
$-7M
$-13M
$-9M
$-11M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$-7M
$3M
$4M
$0
$0
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$4M
·
·
Stock Issued
$0
$0
$0
$13M
$1.0K
$31M
$0
$0
$0
$0
$0
$0
·
·
$-80.0K
$15M
Net Stock Activity
·
$0
·
·
·
$31M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Financing Cash Flow
$2M
$-161.0K
$4M
$19M
$-2M
$30M
$-4M
$7M
$-2M
$16M
$-2M
$-2M
$2M
$2M
$-4M
$13M
Net Change in Cash
$5.0K
$-2M
$-11M
$5M
$-21M
$22M
$-11M
$2M
$-3M
$18M
$-3M
$3M
$1M
$-5M
$-9M
$10M
Taxes Paid
$0
$0
·
·
$927.0K
$100.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-2M
·
·
·
$-8M
·
·
·
$2M
·
·
·
$-56.0K
·
·
लाभप्रदता7
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
25.4%
2.9%
·
18.8%
18.4%
10.1%
·
27.8%
20.7%
10.9%
·
26.4%
23.2%
28.8%
·
23.3%
Net Margin
15.5%
-2.8%
·
11.1%
11.3%
4.7%
·
20.4%
12.8%
5.9%
·
18.1%
13.4%
18.8%
·
14.2%
Pretax Margin
21.0%
-3.5%
·
15.2%
15.7%
6.2%
·
27.8%
17.2%
8.1%
·
24.2%
19.0%
25.4%
·
19.3%
EBITDA Margin
50.1%
35.0%
·
41.7%
41.7%
36.8%
·
48.3%
42.9%
36.2%
·
48.3%
44.0%
49.0%
·
23.3%
ROA
0.59%
-0.08%
·
0.39%
0.39%
0.14%
·
0.77%
0.47%
0.19%
·
0.77%
0.53%
0.77%
·
0.54%
ROE
3.4%
-0.45%
·
2.5%
2.6%
0.95%
·
6.0%
3.6%
1.5%
·
5.6%
4.5%
6.6%
·
4.4%
ROIC
1.5%
0.14%
·
1.0%
0.96%
0.48%
·
1.7%
1.2%
0.54%
·
1.8%
1.4%
1.8%
·
1.3%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.7
0.7
·
1.2
1.1
1.6
·
1.6
1.9
1.8
·
0.9
0.7
0.5
·
1.2
Quick Ratio
0.3
0.3
·
0.9
0.7
1.4
·
1.2
1.5
1.5
·
0.5
0.3
0.3
·
0.9
Debt / Equity
1.6
1.6
·
1.3
1.6
1.6
·
2.5
2.6
2.6
·
2.2
2.2
2.4
·
2.5
LT Debt / Equity
1.5
1.5
·
1.3
1.5
1.5
·
2.5
2.5
2.5
·
2.1
2.1
2.3
·
2.4
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
2.5
दक्षता2
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Receivables Turnover
4.7
4.0
·
4.4
4.3
4.3
·
4.5
4.6
4.6
·
5.4
4.8
5.8
·
5.6
प्रति शेयर6
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
·
·
·
·
·
·
·
·
·
$1.96
$0.00
·
$1.87
Revenue / Share
$0.62
$0.46
·
$0.56
$0.52
$0.51
·
$0.59
$0.56
$0.48
·
$0.60
$0.54
$0.55
·
$0.50
Cash Flow / Share
·
$0.16
·
·
·
$0.31
·
·
·
$0.33
·
·
·
$0.27
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
·
$0.08
$0.00
·
$0.65
Dividend / Share
$0.08
$0.08
$0.06
$0.08
$0.08
$0.08
$0.06
$0.08
$0.08
$0.08
$0.09
$0.07
$0.07
$0.07
$0.09
$0.07
EPS (TTM)
$0.12
$0.08
·
$0.16
$0.22
$0.23
·
$0.27
$0.26
$0.26
·
$0.32
$0.28
$0.30
·
$0.21
मूल्यांकन (TTM)14
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$60M
$57M
·
$55M
$54M
$54M
·
$52M
$52M
$52M
·
$52M
$49M
$48M
·
$44M
Net Income TTM
$3M
$2M
·
$4M
$6M
$6M
·
$6M
$6M
$6M
·
$8M
$7M
$7M
·
$5M
Market Cap
·
·
·
·
·
·
·
·
·
·
·
·
$310M
$299.50B
·
$283M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
$416M
$299.61B
·
$378M
P/E
60.3
94.9
·
64.4
46.3
44.8
·
46.6
46.5
49.4
·
30.5
45.3
41.4
·
55.9
P/S
·
·
·
·
·
·
·
·
·
·
·
·
6.3
6262.2
·
6.4
P/B
·
·
·
·
·
·
·
·
·
·
·
·
6.5
6599.7
·
6.3
P / Tangible Book
·
·
·
·
·
·
·
·
·
·
·
·
11.5
12322.2
·
9.5
P / Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
46191.0
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
8.5
6264.4
·
8.6
Dividend Yield
·
·
·
·
·
·
·
·
·
·
·
·
2.3%
0.00%
·
2.4%
Earnings Yield
1.7%
1.1%
·
1.6%
2.2%
2.2%
·
2.1%
2.1%
2.0%
·
3.3%
2.2%
2.4%
·
1.8%
Payout Ratio
·
-597.3%
·
·
·
311.5%
·
·
·
263.2%
·
·
·
72.1%
·
·
Annual Payout
$9M
$9M
·
$8M
$8M
$7M
·
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$56M
$53M
$53M
$45M
$42M
परिचालन मार्जिन %
12.8%
17.8%
23.2%
17.5%
16.7%
शुद्ध आय
$3M
$6M
$8M
$6M
$4M
तनुकरणित EPS
$0.11
$0.24
$0.33
$0.24
$0.16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
ऋण / इक्विटी
1.5
2.6
2.2
2.5
·
वर्तमान अनुपात
0.8
0.9
0.8
0.9
1.1
त्वरित अनुपात
0.4
0.6
0.4
0.5
0.9
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$-47M
$-11M
$3M
$-11M
$2M
संस्थागत मालिक (13F)
112 फाइलर्स
· $59.7M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक112
धारित मूल्य$59.7M
नई स्थितियाँ16
बाहर निकली पोजीशन7
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
16 (-1 पिछली तिमाही की तुलना में)
7 (-7 पिछली तिमाही की तुलना में)
46 (+5 पिछली तिमाही की तुलना में)
21 (-4 पिछली तिमाही की तुलना में)
-889K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Levine Investments Limited Partnership, Keim, Inc. (sole general partner of Levine Investments Limited Partnership), William S. Levine, Jonathan L. Levine
×2 फाइलिंग
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
26 इनसाइडर्स
· 15 अधिकारी · 10 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
16 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।