पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$26M
$29M
$15M
$23M
$17M
$26M
$20M
$7M
$1M
$452.2K
$1M
$2M
Cost of Revenue
$10M
$9M
$7M
$7M
$6M
$18M
$14M
$4M
$803.3K
$528.8K
$759.4K
$775.2K
Gross Profit
$16M
$20M
$8M
$16M
$11M
$8M
$6M
$3M
$424.5K
$-76.6K
$437.2K
$1M
SG&A Expense
$8M
$7M
$5M
$6M
$5M
$4M
$3M
$3M
$2M
$2M
$2M
$2M
Operating Income
$8M
$12M
$2M
$10M
$5M
$2M
$3M
$-308.7K
$-2M
$-2M
$-2M
$-1M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$390.5K
$239.2K
Interest Income
$3M
$3M
$1M
$32.0K
$59.0K
$178.0K
$298.6K
$206.1K
$257.5K
$241.3K
$21.3K
$12.5K
Other Non-op
$300.0K
$197.0K
$2M
$61.0K
$99.0K
$36.0K
$26.6K
$-7.1K
$-10.5K
$3.9K
·
·
Pretax Income
$17M
$16M
$6M
$13M
$27M
$9M
$4M
$132.7K
$-2M
$-1M
$-23M
$-311.4K
Income Tax
$4M
$4M
$2M
$3M
$6M
$2M
$-1M
$-282.0K
$0
$0
$0
$0
Net Income
$13M
$12M
$5M
$10M
$20M
$7M
$5M
$414.7K
$-2M
$-1M
$-23M
$-311.4K
EPS (Basic)
$0.54
$0.48
$0.20
$0.40
$0.84
$0.28
$0.20
·
·
·
·
·
EPS (Diluted)
$0.54
$0.48
$0.19
$0.40
$0.83
$0.28
$0.20
·
·
·
·
·
Shares (Basic)
24,076,317
24,083,001
24,031,068
23,953,740
23,890,792
23,845,000
23,795,973
23,760,765
23,754,098
23,781,041
·
·
Shares (Diluted)
24,167,529
24,140,946
24,106,067
24,155,990
24,110,918
24,062,000
24,002,836
23,930,535
23,754,098
23,781,041
·
·
EBITDA
$10M
$14M
$4M
$12M
$7M
$3M
$4M
$593.9K
$-1M
$-2M
$-1M
$-1M
बैलेंस शीट26
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$22M
$22M
$26M
$35M
$20M
$22M
$4M
$12M
$6M
$5M
$37M
$2M
Short-term Investments
·
·
·
·
·
$0
$5M
$9M
$20M
$23M
$0
·
Receivables
$1M
$1M
$1M
$2M
$2M
$1M
$1M
$1M
$663.8K
$181.0K
$157.8K
$2M
Inventory
·
·
·
·
·
·
$12M
$5M
$0
·
·
·
Prepaid Expense
$1M
$530.0K
$346.0K
$467.0K
$458.0K
$1M
$1M
$1M
$503.1K
$350.8K
$228.1K
$336.9K
Current Assets
$32M
$38M
$30M
$38M
$39M
$26M
$24M
$28M
$27M
$29M
$40M
$4M
PP&E (Net)
·
·
·
·
$57M
$55M
$50M
$37M
$35M
$28M
$28M
$91M
PP&E (Gross)
·
·
·
·
$64M
$61M
$54M
$40M
$37M
$30M
$29M
$94M
Accum. Depreciation
·
·
·
·
$7M
$5M
$4M
$3M
$2M
·
·
·
Other Non-current Assets
$2M
$2M
$1M
$2M
$3M
$2M
$2M
$777.7K
$424.2K
$472.4K
$88.5K
$86.4K
Total Assets
$162M
$147M
$133M
$129M
$117M
$90M
$84M
$72M
$70M
$71M
$73M
$108M
Accounts Payable
$4M
$2M
$2M
$849.0K
$2M
$180.0K
$170.8K
$787.7K
$492.4K
$160.4K
$172.6K
$1M
Accrued Liabilities
$4M
$5M
·
$2M
$1M
$1M
$1M
$849.5K
$380.9K
$242.6K
$499.8K
$257.9K
Short-term Debt
$411.0K
$64.0K
$31.0K
$10.0K
·
·
·
·
·
·
·
·
Current Liabilities
$12M
$9M
$7M
$11M
$12M
$6M
$8M
$2M
$940.2K
$482.2K
$1M
$3M
Capital Leases
$1.0K
$87.0K
$242.0K
$62.0K
$37.0K
$120.0K
$0
·
·
·
·
·
Deferred Tax
$2M
$1M
$1M
$1M
$2M
$886.0K
$0
·
·
·
·
·
Total Liabilities
$20M
$18M
$15M
$16M
$14M
$8M
$9M
$2M
$2M
$2M
$3M
$17M
Long-term Debt
$7M
$7M
·
·
·
·
·
·
·
·
·
·
Total Debt
$7M
$64.0K
$31.0K
$10.0K
·
·
·
·
·
·
·
·
Paid-in Capital
$175M
$175M
$175M
$174M
$174M
$173M
$172M
$172M
$171M
$171M
$172M
$169M
Retained Earnings
$-33M
$-46M
$-57M
$-61M
$-71M
$-91M
$-98M
$-103M
$-104M
$-102M
$-101M
$-78M
AOCI
·
·
·
·
·
$0
$3.9K
$66.4K
$-11.1K
$3.1K
$0
·
Stockholders' Equity
$143M
$130M
$118M
$113M
$103M
$82M
$75M
$69M
$68M
$69M
$70M
$91M
Liabilities + Equity
$162M
$147M
$133M
$129M
$117M
$90M
$84M
$72M
$70M
$71M
$73M
$108M
Shares Outstanding
24,066,805
24,063,894
24,078,720
23,980,645
23,916,633
23,856,098
23,826,598
23,764,098
23,764,098
23,754,098
24,054,098
24,037,598
नकदी प्रवाह14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$902.7K
$734.3K
$420.1K
$347.3K
$196.6K
Stock-based Comp
$323.0K
$436.0K
$539.0K
$603.0K
$497.0K
$517.0K
$336.2K
$324.8K
$233.2K
$219.9K
$240.0K
$251.9K
Deferred Tax
$100.0K
·
$300.0K
$500.0K
$700.0K
$2M
$-1M
$0
·
·
·
·
Other Non-cash
$-3M
$-12M
$-10M
$5M
$-20M
$10M
$-2M
$-2M
$-309.6K
$399.9K
$22M
$-85.3K
Operating Cash Flow
$13M
$2M
$-2M
$17M
$3M
$21M
$4M
$482
$-1M
$-270.7K
$-974.1K
$51.7K
CapEx
·
·
·
·
·
·
·
$445.3K
$95.4K
$472.3K
$17.2K
$3.4K
Investing Cash Flow
$-10M
$-5M
$-9M
$-7M
$-3M
$-3M
$-11M
$6M
$2M
$-32M
$43M
$2M
Stock Repurchased
$397.0K
$581.0K
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-397.0K
$-581.0K
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-491.0K
$-612.0K
$3M
$4M
$87.0K
$45.0K
$186.2K
$288.0K
$-2.4K
$-2.0K
$-6M
$-3M
Net Change in Cash
·
·
·
·
·
·
·
$6M
$878.5K
$-32M
$35M
$-698.8K
Taxes Paid
$4M
$2M
$947.0K
$5M
$0
$1M
$0
$0
$0
$292.7K
·
·
Free Cash Flow
·
·
·
·
·
·
·
$-444.8K
$-1M
$-743.0K
$-991.3K
$48.4K
Levered FCF
·
·
·
·
·
·
·
·
·
·
$-1M
·
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
61.5%
68.7%
55.1%
71.2%
62.6%
29.2%
31.5%
40.2%
34.6%
-16.9%
61.9%
72.1%
Operating Margin
29.4%
42.6%
14.2%
43.9%
30.8%
5.9%
14.7%
-4.4%
-173.6%
-482.1%
-61.8%
-51.1%
Net Margin
50.2%
40.4%
32.2%
41.8%
117.4%
26.1%
23.6%
6.0%
-139.3%
-289.8%
-995.3%
-10.1%
Pretax Margin
67.0%
54.4%
42.6%
55.2%
155.3%
34.5%
17.3%
1.9%
-139.3%
-289.8%
-982.7%
·
EBITDA Margin
38.2%
49.9%
29.0%
53.1%
41.1%
12.5%
21.0%
8.5%
-113.8%
-389.2%
-46.9%
-44.7%
ROA
8.5%
8.3%
3.6%
7.8%
19.4%
7.8%
6.2%
0.59%
-2.4%
-1.8%
-25.5%
-0.29%
ROE
9.5%
9.2%
4.0%
8.7%
19.8%
8.3%
6.6%
0.60%
-2.5%
-1.9%
-28.7%
-0.48%
ROIC
3.8%
7.0%
1.3%
6.8%
3.9%
1.4%
5.5%
-1.4%
-3.2%
-3.2%
-2.1%
·
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.7
4.0
4.6
3.5
3.1
4.2
2.8
13.6
28.8
60.3
26.4
1.4
Quick Ratio
2.0
2.5
4.2
3.4
1.7
3.7
1.3
10.4
28.0
58.2
25.2
1.0
Debt / Equity
0.1
0.0
0.0
0.0
·
·
·
·
·
·
·
·
LT Debt / Equity
0.0
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
-3.7
-6.6
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.2
0.1
0.2
0.2
0.3
0.3
0.1
0.0
0.0
0.0
0.0
Inventory Turnover
·
·
·
·
·
·
1.7
1.6
·
·
·
·
Receivables Turnover
18.6
22.4
8.3
11.6
12.9
23.3
18.8
8.0
2.9
2.7
2.0
2.8
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$5.93
$5.39
$4.91
$4.71
$4.30
$3.44
$3.14
$2.92
$2.84
$2.90
$2.91
$3.79
Revenue / Share
$1.08
$1.19
$0.61
$0.95
$0.71
$1.07
$0.85
$0.29
·
·
·
·
Cash Flow / Share
$0.54
$0.09
$-0.10
$0.72
$0.14
$0.86
$0.15
$0.00
·
·
·
·
Cash / Share
$0.91
$0.92
$1.08
$1.46
$0.84
$0.91
$0.19
$0.49
$0.23
$0.20
$1.54
$0.07
EPS (TTM)
$0.54
$0.48
$0.19
$0.40
$0.83
$0.28
$0.20
·
·
·
·
·
विकास दरें9
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-9.2%
97.1%
-36.6%
34.3%
-33.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.3%
18.9%
-17.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
0.18%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
12.5%
152.6%
-52.5%
-51.8%
196.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
10.5%
-16.7%
-12.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
14.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
12.9%
147.1%
-51.1%
-52.2%
197.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
10.9%
-16.7%
-11.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
14.2%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)13
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$26M
$29M
$15M
$23M
$17M
$26M
$20M
$7M
$1M
$452.2K
$1M
$2M
Net Income TTM
$13M
$12M
$5M
$10M
$20M
$7M
$5M
$414.7K
$-2M
$-1M
$-23M
$-311.4K
Market Cap
$242M
$256M
$265M
$247M
$358M
$233M
$259M
$267M
$172M
$115M
$120M
$157M
Enterprise Value
$228M
$234M
$239M
$213M
·
·
·
·
·
·
·
·
P/E
18.6
22.2
57.8
25.8
18.0
34.9
54.2
·
·
·
·
·
P/S
9.3
8.9
18.1
10.8
20.9
9.0
12.7
38.4
140.3
254.3
100.5
77.5
P/B
1.7
2.0
2.2
2.2
3.5
2.8
3.5
3.8
2.6
1.7
1.7
1.7
P / Tangible Book
1.7
2.0
2.2
2.2
3.5
2.8
·
·
·
·
·
·
P / Cash Flow
18.4
115.9
-113.1
14.2
103.5
11.2
73.2
554660.0
-163.6
-424.7
-123.5
3028.9
P / FCF
·
·
·
·
·
·
·
-601.0
-150.0
-154.7
-121.3
3239.9
EV / EBITDA
22.8
16.3
56.4
17.4
·
·
·
·
·
·
·
·
EV / Revenue
8.7
8.1
16.4
9.2
·
·
·
·
·
·
·
·
Earnings Yield
5.4%
4.5%
1.7%
3.9%
5.5%
2.9%
1.8%
·
·
·
·
·
आय विवरण15
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$8M
$5M
$9M
$11M
$5M
$4M
$6M
$13M
$8M
$3M
$5M
$3M
$7M
$3M
$1M
$11M
Cost of Revenue
$4M
$2M
$3M
$4M
$2M
$2M
$2M
$3M
$3M
$1M
$2M
$2M
$2M
$1M
$1M
$2M
Gross Profit
$4M
$3M
$6M
$8M
$3M
$2M
$4M
$10M
$5M
$2M
$3M
$2M
$5M
$2M
$14.0K
$9M
SG&A Expense
$2M
$2M
$2M
$1M
$2M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
$805.0K
$2M
$1M
$2M
Operating Income
$2M
$263.0K
$4M
$6M
$1M
$-1M
$2M
$8M
$3M
$-368.0K
$2M
$44.0K
$4M
$-240.0K
$-1M
$6M
Interest Income
$943.0K
$906.0K
$949.0K
$2M
$627.0K
$539.0K
$731.0K
$2M
$279.0K
$286.0K
$308.0K
$296.0K
$281.0K
$218.0K
$228.0K
$24.0K
Other Non-op
$26.0K
$-34.0K
$52.0K
$185.0K
$-7.0K
$63.0K
$59.0K
·
·
$64.0K
$70.0K
·
$40.0K
$-1.0K
$1M
$26.0K
Pretax Income
$4M
$2M
$6M
$8M
$3M
$1M
$5M
$9M
$4M
$159.0K
$3M
$1M
$4M
$279.0K
$289.0K
$7M
Income Tax
$955.0K
$407.0K
$1M
$2M
$737.0K
$267.0K
$1M
$2M
$1M
$41.0K
$737.0K
$177.0K
$1M
$90.0K
$130.0K
$2M
Net Income
$3M
$1M
$5M
$6M
$2M
$809.0K
$4M
$7M
$3M
$118.0K
$2M
$1M
$3M
$189.0K
$159.0K
$6M
EPS (Basic)
$0.12
$0.05
$0.19
$0.26
$0.09
$0.03
$0.16
$0.27
$0.12
$0.00
$0.09
$0.04
$0.14
$0.01
$0.01
$0.24
EPS (Diluted)
$0.12
$0.05
$0.19
$0.26
$0.09
$0.03
$0.16
$0.27
$0.12
$0.00
$0.09
$0.03
$0.14
$0.01
$0.01
$0.24
Shares (Basic)
24,103,966
24,101,754
24,080,086
·
24,076,022
24,083,718
24,071,907
·
24,087,170
24,086,826
24,078,544
·
24,054,843
24,023,775
23,985,788
·
Shares (Diluted)
24,163,015
24,171,858
24,156,378
·
24,143,534
24,196,178
24,157,347
·
24,143,039
24,149,195
24,153,662
·
24,166,344
24,142,300
24,087,893
·
EBITDA
$2M
$263.0K
$5M
·
$1M
$-1M
$2M
·
$3M
$-368.0K
$2M
·
$4M
$-240.0K
$-996.0K
·
बैलेंस शीट21
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$8M
$5M
$17M
$22M
$14M
$17M
$19M
$22M
$20M
$20M
$22M
$26M
$26M
$7M
$17M
$35M
Short-term Investments
·
·
·
·
·
·
·
·
$171.0K
$169.0K
$167.0K
·
·
·
·
·
Receivables
$2M
$3M
$3M
$1M
$1M
$3M
$5M
$1M
$2M
$2M
$5M
$1M
$3M
$2M
$1M
$2M
Prepaid Expense
$554.0K
$637.0K
$414.0K
$1M
$781.0K
$811.0K
$460.0K
$530.0K
$580.0K
$637.0K
$249.0K
$346.0K
$392.0K
$603.0K
$314.0K
$467.0K
Current Assets
$16M
$14M
$26M
$32M
$25M
$27M
$28M
$38M
$29M
$26M
$29M
$30M
$30M
$27M
$34M
$38M
Other Non-current Assets
$3M
$2M
$2M
$2M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
Total Assets
$176M
$167M
$168M
$162M
$152M
$150M
$150M
$147M
$140M
$135M
$137M
$133M
$128M
$125M
$128M
$129M
Accounts Payable
$3M
$2M
$3M
$4M
$3M
$1M
$2M
$2M
$3M
$1M
$3M
$2M
$905.0K
$656.0K
$1M
$849.0K
Accrued Liabilities
$3M
$3M
$5M
$4M
·
·
·
$5M
·
·
·
·
·
$1M
$920.0K
·
Short-term Debt
$1M
$1M
$440.0K
$411.0K
$346.0K
$252.0K
$161.0K
$64.0K
$34.0K
$33.0K
$34.0K
$31.0K
$10.0K
$10.0K
$10.0K
$10.0K
Current Liabilities
$10M
$10M
$11M
$12M
$7M
$7M
$8M
$9M
$9M
$6M
$9M
$7M
$6M
$6M
$10M
$11M
Capital Leases
·
·
·
$1.0K
$4.0K
$53.0K
$75.0K
$87.0K
$106.0K
$124.0K
$142.0K
$242.0K
$6.0K
$25.0K
$44.0K
$62.0K
Deferred Tax
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$873.0K
$1M
$1M
$1M
Total Liabilities
$24M
$18M
$21M
$20M
$15M
$15M
$16M
$18M
$17M
$15M
$17M
$15M
$11M
$12M
$15M
$16M
Long-term Debt
$14M
$8M
$8M
$7M
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$4M
$4M
$4M
·
Total Debt
$16M
$9M
$8M
·
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$4M
$4M
$4M
·
Paid-in Capital
$176M
$176M
$176M
$175M
$175M
$175M
$175M
$175M
$175M
$175M
$175M
$175M
$175M
$175M
$174M
$174M
Retained Earnings
$-24M
$-27M
$-28M
$-33M
$-39M
$-41M
$-42M
$-46M
$-52M
$-55M
$-55M
$-57M
$-58M
$-61M
$-61M
$-61M
Stockholders' Equity
$152M
$149M
$147M
$143M
$137M
$134M
$134M
$130M
$123M
$120M
$120M
$118M
$117M
$114M
$113M
$113M
Liabilities + Equity
$176M
$167M
$168M
$162M
$152M
$150M
$150M
$147M
$140M
$135M
$137M
$133M
$128M
$125M
$128M
$129M
Shares Outstanding
24,097,370
24,103,908
24,090,605
24,066,805
24,074,305
24,076,305
24,076,909
24,063,894
24,075,342
24,088,734
24,066,720
24,078,720
24,054,843
24,054,843
23,986,645
23,980,645
नकदी प्रवाह10
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$625.0K
$556.0K
$566.0K
$620.0K
$534.0K
$617.0K
$526.0K
$521.0K
$585.0K
$508.0K
$486.0K
$562.0K
$518.0K
$583.0K
$493.0K
$793.0K
Stock-based Comp
$17.0K
$228.0K
$183.0K
$29.0K
$29.0K
$209.0K
$56.0K
$56.0K
$55.0K
$244.0K
$81.0K
$-20.0K
$98.0K
$368.0K
$93.0K
$112.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$501.0K
$-296.0K
$-71.0K
$166.0K
$686.0K
Other Non-cash
·
·
$-6M
·
·
·
$1M
·
·
·
$-4M
·
·
·
$-2M
·
Operating Cash Flow
$3M
$-4M
$-979.0K
$9M
$-428.0K
$-1M
$6M
$3M
$892.0K
$-457.0K
$-1M
$631.0K
$5M
$-7M
$-758.0K
$29M
Investing Cash Flow
$-7M
$-8M
$-5M
$-1M
$-1M
$-651.0K
$-7M
$-838.0K
$-799.0K
$-803.0K
$-2M
$-3M
$14M
$-3M
$-17M
$-3M
Stock Repurchased
$79.0K
·
·
$74.0K
$22.0K
$193.0K
$108.0K
$142.0K
$141.0K
$100.0K
$198.0K
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
$-108.0K
·
·
·
$-198.0K
·
·
·
·
·
Financing Cash Flow
$6M
$-149.0K
$1M
$-141.0K
$-32.0K
$-205.0K
$-113.0K
$-150.0K
$-149.0K
$-107.0K
$-206.0K
$3M
$-3.0K
$-2.0K
$-114.0K
$3M
Taxes Paid
$170.0K
·
·
$0
$3M
·
·
$2M
$0
$-882.0K
·
$-3M
$0
$4M
·
$0
लाभप्रदता8
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
52.1%
53.9%
68.4%
·
63.4%
38.2%
63.7%
·
64.0%
55.6%
62.1%
·
67.9%
53.1%
1.0%
·
Operating Margin
25.7%
5.1%
48.0%
·
25.9%
-33.2%
29.9%
·
40.4%
-11.5%
32.6%
·
54.6%
-8.0%
-111.1%
·
Net Margin
35.9%
21.4%
50.0%
·
43.9%
20.2%
68.5%
·
37.1%
3.7%
38.3%
·
47.9%
6.3%
11.9%
·
Pretax Margin
47.5%
29.2%
66.0%
·
58.2%
26.9%
90.5%
·
50.7%
5.0%
52.0%
·
64.2%
9.3%
21.6%
·
EBITDA Margin
25.7%
5.1%
54.2%
·
25.9%
-33.2%
39.0%
·
40.4%
-11.5%
41.6%
·
54.6%
-8.0%
-74.3%
·
ROA
1.8%
0.70%
2.9%
·
1.5%
0.57%
2.7%
·
2.1%
0.09%
1.6%
·
2.7%
0.16%
0.13%
·
ROE
2.1%
0.78%
3.2%
·
1.7%
0.63%
3.1%
·
2.4%
0.10%
1.8%
·
2.9%
0.17%
0.15%
·
ROIC
0.96%
0.12%
2.1%
·
0.70%
-0.70%
0.92%
·
1.7%
-0.21%
1.0%
·
2.3%
-0.14%
-0.70%
·
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.5
1.4
2.3
·
3.5
3.8
3.6
·
3.2
4.1
3.3
·
4.9
4.1
3.5
·
Quick Ratio
1.1
0.8
1.7
·
2.2
2.8
3.0
·
2.5
3.5
3.0
·
4.7
1.4
1.9
·
Debt / Equity
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.0
0.0
0.0
·
LT Debt / Equity
0.1
0.0
0.1
·
0.0
0.0
0.1
·
0.1
0.1
0.1
·
0.0
0.0
0.0
·
दक्षता2
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.1
0.0
0.1
·
0.0
0.0
0.0
·
0.1
0.0
0.0
·
0.1
0.0
0.0
·
Receivables Turnover
4.3
1.7
2.4
·
2.8
1.6
1.2
·
3.1
1.7
1.8
·
3.6
1.4
1.1
·
प्रति शेयर5
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$6.29
$6.17
$6.12
·
$5.68
$5.58
$5.55
·
$5.12
$5.00
$4.99
·
$4.87
$4.73
$4.72
·
Revenue / Share
$0.34
$0.21
$0.38
·
$0.21
$0.17
$0.24
·
$0.32
$0.13
$0.22
·
$0.28
$0.12
$0.06
·
Cash Flow / Share
·
·
$-0.04
·
·
·
$0.23
·
·
·
$-0.05
·
·
·
$-0.03
·
Cash / Share
$0.35
$0.20
$0.71
·
$0.60
$0.70
$0.79
·
$0.85
$0.85
$0.91
·
$1.08
$0.30
$0.70
·
EPS (TTM)
$0.62
$0.59
$0.57
·
$0.55
$0.58
$0.55
·
$0.24
$0.26
$0.27
·
$0.40
$0.29
$0.35
·
मूल्यांकन (TTM)11
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$34M
$31M
$29M
·
$27M
$30M
$29M
·
$20M
$19M
$19M
·
$22M
$18M
$20M
·
Net Income TTM
$15M
$14M
$14M
·
$14M
$14M
$13M
·
$6M
$7M
$7M
·
$9M
$7M
$8M
·
Market Cap
$249M
$255M
$274M
·
$256M
$280M
$350M
·
$224M
$240M
$241M
·
$234M
$212M
$254M
·
Enterprise Value
$257M
$259M
$265M
·
$248M
$270M
$338M
·
$210M
$227M
$226M
·
$212M
$209M
$242M
·
P/E
16.7
17.9
20.0
·
19.3
20.1
26.4
·
38.8
38.3
37.0
·
24.3
30.4
30.3
·
P/S
7.4
8.3
9.3
·
9.3
9.4
12.0
·
11.4
12.8
12.9
·
10.6
11.5
12.7
·
P/B
1.6
1.7
1.9
·
1.9
2.1
2.6
·
1.8
2.0
2.0
·
2.0
1.9
2.2
·
P / Tangible Book
1.6
1.7
1.9
·
1.9
2.1
2.6
·
1.8
2.0
2.0
·
2.0
1.9
2.2
·
P / Cash Flow
·
·
-280.0
·
·
·
61.7
·
·
·
-196.0
·
·
·
-335.7
·
EV / Revenue
7.6
8.5
9.0
·
9.1
9.0
11.6
·
10.8
12.0
12.1
·
9.6
11.4
12.0
·
Earnings Yield
6.0%
5.6%
5.0%
·
5.2%
5.0%
3.8%
·
2.6%
2.6%
2.7%
·
4.1%
3.3%
3.3%
·
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
राजस्व
$26M
$29M
$15M
$23M
$17M
सकल मार्जिन %
61.5%
68.7%
55.1%
71.2%
62.6%
परिचालन मार्जिन %
29.4%
42.6%
14.2%
43.9%
30.8%
शुद्ध आय
$13M
$12M
$5M
$10M
$20M
तनुकरणित EPS
$0.54
$0.48
$0.19
$0.40
$0.83
मेट्रिक
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
ऋण / इक्विटी
0.1
0.0
0.0
0.0
·
वर्तमान अनुपात
2.7
4.0
4.6
3.5
3.1
त्वरित अनुपात
2.0
2.5
4.2
3.4
1.7
इस स्टेटमेंट के लिए कोई डेटा नहीं
इस स्टेटमेंट को बनाने के लिए अभी पर्याप्त फंडामेंटल्स डेटा नहीं है।
संस्थागत मालिक (13F)
124 फाइलर्स
· $152.9M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक124
धारित मूल्य$152.9M
नई स्थितियाँ13
बाहर निकली पोजीशन8
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
13 (-1 पिछली तिमाही की तुलना में)
8 (+2 पिछली तिमाही की तुलना में)
37 (+3 पिछली तिमाही की तुलना में)
36 (-4 पिछली तिमाही की तुलना में)
+187K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Apex Investment Fund II, L.P. 36-389-8753, Environmental Venture Fund Liquidating Trust, The Productivity Fund II Liquidating Trust, Environmental Private Equity Fund II Liquidating Trust 36-383-0765
×8 फाइलिंग
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
23 इनसाइडर्स
· 4 अधिकारी · 15 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
17 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।