पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.31B
$2.43B
$2.39B
$2.31B
$2.06B
$1.51B
$1.24B
$1.18B
$1.05B
$942M
$751M
$625M
Cost of Revenue
$1.56B
$1.63B
$1.56B
$1.50B
$1.40B
$1.11B
$914M
$879M
$787M
$716M
$567M
$463M
Gross Profit
$750M
$801M
$835M
$806M
$659M
$399M
$323M
$298M
$265M
$226M
$185M
$162M
SG&A Expense
$647M
$673M
$635M
$541M
$450M
$292M
$262M
$235M
$220M
$186M
$159M
$146M
Operating Income
$34M
$128M
$201M
$265M
$209M
$107M
$61M
$63M
$45M
$40M
$25M
$15M
Interest Expense
$71M
$74M
$53M
$3M
$4M
$9M
$12M
$10M
$7M
$5M
$4M
$4M
Pretax Income
$-37M
$54M
$147M
$262M
$206M
$97M
$49M
$53M
$38M
$35M
$21M
$11M
Income Tax
$-6M
$16M
$38M
$64M
$51M
$23M
$13M
$14M
$14M
$12M
$-27M
$91.0K
Net Income
$-32M
$38M
$109M
$198M
$155M
$75M
$36M
$39M
$24M
$23M
$48M
$11M
EPS (Basic)
$-1.43
$1.71
$5.00
$9.12
$7.04
$3.46
$1.61
$1.77
$0.98
$0.93
$1.97
$0.47
EPS (Diluted)
$-1.43
$1.65
$4.87
$8.84
$6.78
$3.37
$1.57
$1.71
$0.95
$0.91
$1.92
$0.46
Shares (Basic)
22,052,177
22,271,580
21,852,425
21,706,225
22,010,130
21,547,665
22,294,114
22,269,378
23,966,611
24,203,947
24,466,243
23,916,238
Shares (Diluted)
22,052,177
23,014,208
22,429,381
22,399,209
22,859,498
22,125,338
22,881,147
23,030,662
24,678,800
24,820,847
25,102,289
24,655,262
EBITDA
$83M
·
$242M
$285M
$225M
$119M
$72M
$74M
$55M
$48M
$33M
$23M
बैलेंस शीट29
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$170M
$224M
$201M
$228M
$222M
$155M
$39M
$49M
$42M
$39M
$33M
$28M
Receivables
$108M
$106M
$86M
$50M
$48M
$40M
$42M
$34M
$25M
$25M
$18M
$13M
Inventory
$867M
$907M
$813M
$454M
$231M
$298M
$477M
$377M
$401M
$322M
$274M
$244M
Prepaid Expense
$35M
$36M
$23M
$21M
$17M
$10M
$10M
$5M
$6M
$6M
$11M
$4M
Current Assets
$1.18B
$1.27B
$1.12B
$754M
$518M
$503M
$569M
$465M
$474M
$391M
$336M
$289M
PP&E (Net)
$553M
$533M
$528M
$246M
$175M
$142M
$144M
$139M
$127M
$121M
$99M
$102M
PP&E (Gross)
$749M
$700M
$672M
$357M
$273M
$228M
$222M
$211M
$197M
$182M
$155M
$158M
Accum. Depreciation
$197M
$167M
$144M
$111M
$98M
$86M
$78M
$72M
$69M
$61M
$56M
$57M
Goodwill
$527M
$592M
$560M
$236M
$196M
$84M
$64M
$27M
$26M
$10M
$802.0K
$802.0K
Intangibles
$15M
$19M
$24M
$11M
$6M
·
·
·
·
·
·
·
Other Non-current Assets
$37M
$33M
$32M
$9M
$9M
$8M
$7M
$6M
·
$13M
$5M
$12M
Total Assets
$2.47B
$2.61B
$2.42B
$1.35B
$1.01B
$775M
$784M
$641M
$640M
$547M
$468M
$403M
Accounts Payable
$56M
$54M
$72M
$34M
$26M
$37M
$34M
$23M
$26M
$10M
$14M
$8M
Accrued Liabilities
$121M
$197M
$113M
$89M
$87M
$52M
$43M
$33M
$33M
$26M
$20M
$20M
Short-term Debt
$716M
$709M
$537M
$132M
$24M
$144M
$312M
$213M
$254M
$167M
$137M
$124M
Current Liabilities
$985M
$1.07B
$847M
$413M
$251M
$273M
$413M
$286M
$335M
$232M
$183M
$163M
Capital Leases
$128M
$125M
$124M
$90M
$97M
$33M
·
·
·
·
·
·
Deferred Tax
$47M
$60M
$57M
$15M
$9M
$5M
$1M
$4M
$1M
·
·
·
Other Non-current Liabilities
$5M
$9M
$86M
$7M
$8M
$2M
$1M
$1M
·
·
·
·
Total Liabilities
$1.52B
$1.62B
$1.50B
$570M
$413M
$320M
$415M
$287M
$338M
$234M
$184M
$163M
Long-term Debt
$393M
$391M
$425M
$49M
$52M
$8M
$0
$0
$0
$0
$0
$0
Total Debt
$1.11B
·
$960M
$180M
$75M
$152M
$312M
$213M
$254M
$167M
$137M
$124M
Common Stock
$31.0K
$30.0K
$29.0K
$29.0K
$29.0K
$28.0K
$28.0K
$27.0K
$26.0K
$26.0K
$26.0K
$25.0K
Retained Earnings
$746M
$778M
$740M
$631M
$433M
$278M
$202M
$166M
$127M
$103M
$75M
$27M
Treasury Stock
$178M
$151M
$149M
$149M
$127M
$104M
$103M
$75M
$75M
$32M
$26M
$16M
AOCI
$8M
$5M
$1M
$-3M
$648.0K
$829.0K
$-669.0K
$0
·
·
·
·
Stockholders' Equity
$937M
$976M
$916M
$783M
$595M
$455M
$369M
$353M
$302M
$312M
$284M
$239M
Liabilities + Equity
$2.47B
$2.61B
$2.42B
$1.35B
$1.01B
$775M
$784M
$641M
$640M
$547M
$468M
$403M
Shares Outstanding
21,868,739
22,544,308
22,107,703
21,672,825
21,821,842
21,863,291
21,321,688
22,670,536
21,887,579
24,285,616
24,199,661
24,211,907
नकदी प्रवाह13
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$49M
$44M
$41M
$19M
$16M
$13M
$12M
$11M
$9M
$8M
$8M
$7M
Stock-based Comp
$19M
$24M
$22M
$16M
$10M
$7M
$7M
$6M
$6M
$4M
$3M
$3M
Deferred Tax
$-13M
$4M
$23M
$2M
$5M
$3M
$4M
$6M
$12M
$12M
$-28M
$0
Other Non-cash
$49M
·
$-417M
$-159M
$189M
$207M
$-71M
$8M
$-47M
$-24M
$-29M
$-10M
Operating Cash Flow
$73M
$-26M
$-222M
$77M
$374M
$305M
$-12M
$70M
$5M
$23M
$3M
$11M
CapEx
$61M
$60M
$65M
$58M
$26M
$13M
$17M
$14M
$14M
$13M
$10M
$9M
Investing Cash Flow
$-56M
$-81M
$-576M
$-140M
$-161M
$-30M
$-56M
$-23M
$-32M
$-30M
·
·
Debt Issued
$37M
·
$400M
·
$46M
$7M
·
·
·
·
·
·
Net Debt Issued
$2M
·
$375M
$-3M
$44M
$7M
·
·
·
·
·
·
Financing Cash Flow
$-72M
$129M
$770M
$73M
$-146M
$-158M
$59M
$-40M
$31M
$13M
·
·
Net Change in Cash
$-54M
$23M
$-27M
$6M
$67M
$117M
$-10M
$7M
$3M
$6M
$5M
$4M
Free Cash Flow
$12M
·
$-288M
$18M
$348M
$292M
$-29M
$57M
$-10M
$10M
$-7M
$2M
Levered FCF
$-47M
·
$-327M
$16M
$345M
$285M
$-38M
$49M
$-14M
$6M
$-18M
$-2M
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
32.5%
·
34.9%
34.9%
32.0%
26.4%
26.1%
25.3%
25.2%
24.0%
24.6%
25.9%
Operating Margin
1.5%
·
8.4%
11.5%
10.2%
7.1%
4.9%
5.4%
4.3%
4.3%
3.4%
2.5%
Net Margin
-1.4%
·
4.6%
8.6%
7.5%
4.9%
2.9%
3.3%
2.2%
2.4%
6.4%
1.8%
Pretax Margin
-1.6%
·
6.2%
11.3%
10.0%
6.5%
4.0%
4.5%
3.6%
3.7%
2.8%
1.8%
EBITDA Margin
3.6%
·
10.1%
12.3%
10.9%
7.9%
5.8%
6.3%
5.2%
5.1%
4.4%
3.6%
ROA
-1.2%
·
5.8%
16.8%
17.4%
9.6%
5.1%
6.1%
4.0%
4.5%
11.1%
2.9%
ROE
-3.3%
·
12.9%
27.2%
26.6%
17.0%
9.7%
11.3%
7.7%
7.6%
18.5%
4.9%
ROIC
1.4%
·
8.0%
20.8%
23.5%
13.5%
6.5%
8.2%
5.1%
5.5%
13.9%
4.2%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.2
·
1.3
1.8
2.1
1.8
1.4
1.6
1.4
1.7
1.9
1.8
Quick Ratio
0.3
·
0.3
0.7
1.1
0.7
0.2
0.3
0.2
0.3
0.3
0.2
Debt / Equity
1.2
·
1.0
0.2
0.1
0.3
0.8
0.6
0.8
0.5
0.5
0.5
LT Debt / Equity
0.4
·
0.4
0.1
0.1
0.0
·
·
·
·
·
·
Interest Coverage
0.5
·
3.8
80.8
57.2
11.5
5.2
6.4
6.1
7.4
5.7
3.8
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
·
1.3
2.0
2.3
1.9
1.7
1.8
1.8
1.9
1.7
1.6
Inventory Turnover
1.8
·
2.5
4.4
5.3
2.9
2.1
2.3
2.2
2.4
2.2
2.0
Receivables Turnover
21.5
·
35.2
47.1
47.0
36.6
32.4
40.1
42.7
43.8
48.4
39.1
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$42.86
·
$41.43
$36.11
$27.26
$20.83
$17.30
$15.57
$13.81
$12.87
$11.72
$9.88
Revenue / Share
$104.72
·
$106.77
$103.04
$90.26
$68.23
$54.07
$51.12
$42.64
$37.95
$29.93
$25.34
Cash Flow / Share
$3.30
·
$-9.91
$3.42
$16.36
$13.77
$-0.54
$3.06
$0.19
$0.92
$0.10
$0.44
Cash / Share
$7.79
·
$9.11
$10.53
$10.18
$7.11
$1.81
$2.15
$1.92
$1.59
$1.35
$1.15
EPS (TTM)
$-1.43
$1.65
$4.87
$8.84
$6.78
$3.37
$1.57
$1.71
$0.95
$0.91
$1.92
$0.46
विकास दरें7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-5.0%
1.5%
3.8%
11.9%
36.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
0.02%
5.6%
16.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-66.1%
-44.9%
30.4%
101.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-37.6%
13.1%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-65.2%
-44.8%
27.8%
107.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-37.4%
13.6%
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.31B
$2.43B
$2.39B
$2.31B
$2.06B
$1.51B
$1.24B
$1.18B
$1.05B
$942M
$751M
$625M
Net Income TTM
$-32M
$38M
$109M
$198M
$155M
$75M
$36M
$39M
$24M
$23M
$48M
$11M
Market Cap
$554M
·
$726M
$646M
$1.06B
$561M
$330M
$482M
$362M
$509M
$342M
$408M
Enterprise Value
$1.49B
·
$1.48B
$598M
$912M
$557M
$604M
$646M
$574M
$637M
$447M
$505M
P/E
-17.7
21.4
6.7
3.4
7.2
7.6
9.9
12.4
17.4
23.0
7.4
36.6
P/S
0.2
·
0.3
0.3
0.5
0.4
0.3
0.4
0.3
0.5
0.5
0.7
P/B
0.6
·
0.8
0.8
1.8
1.2
0.9
1.4
1.2
1.6
1.2
1.7
P / Tangible Book
1.4
2.2
2.2
1.2
2.7
1.5
·
·
·
·
·
·
P / Cash Flow
7.6
·
-3.3
8.4
2.8
1.8
-26.6
6.8
76.3
22.3
135.3
37.7
P / FCF
46.4
·
-2.5
35.6
3.0
1.9
-11.2
8.5
-37.6
51.1
-47.4
252.6
EV / EBITDA
17.9
·
6.1
2.1
4.1
4.7
8.4
8.7
10.5
13.2
13.5
22.3
EV / FCF
124.9
·
-5.2
32.9
2.6
1.9
-20.5
11.4
-59.7
64.0
-61.9
312.4
EV / Revenue
0.6
·
0.6
0.3
0.4
0.4
0.5
0.5
0.5
0.7
0.6
0.8
Earnings Yield
-5.7%
4.7%
14.8%
29.7%
14.0%
13.1%
10.1%
8.1%
5.7%
4.3%
13.6%
2.7%
आय विवरण14
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$611M
$527M
$505M
$552M
$657M
$632M
$468M
$563M
$758M
$583M
$527M
$595M
$722M
$570M
$508M
$537M
Cost of Revenue
$393M
$346M
$345M
$361M
$458M
$442M
$299M
$370M
$516M
$392M
$352M
$391M
$478M
$369M
$321M
$340M
Gross Profit
$218M
$181M
$160M
$191M
$200M
$190M
$170M
$193M
$242M
$190M
$175M
$204M
$244M
$201M
$187M
$197M
SG&A Expense
$181M
$170M
$156M
$178M
$172M
$167M
$131M
$166M
$181M
$169M
$156M
$169M
$169M
$146M
$150M
$146M
Operating Income
$37M
$11M
$5M
$14M
$-42M
$23M
$39M
$27M
$61M
$21M
$19M
$34M
$75M
$55M
$36M
$51M
Interest Expense
$14M
$15M
$16M
$17M
$17M
$18M
$19M
$18M
$18M
$19M
$18M
$16M
$15M
$13M
$9M
$984.0K
Pretax Income
$23M
$-4M
$-11M
$-3M
$-58M
$5M
$20M
$9M
$43M
$2M
$634.0K
$19M
$60M
$42M
$27M
$50M
Income Tax
$7M
$-1M
$-3M
$-3M
$-7M
$1M
$2M
$4M
$11M
$578.0K
$-211.0K
$3M
$15M
$12M
$7M
$12M
Net Income
$15M
$-3M
$-8M
$-851.0K
$-52M
$3M
$18M
$4M
$32M
$2M
$930.0K
$15M
$44M
$30M
$20M
$38M
EPS (Basic)
$0.70
$-0.12
$-0.36
$0.04
$-2.42
$0.15
$0.80
$0.18
$1.42
$0.07
$0.04
$0.69
$2.03
$1.37
$0.91
$1.77
EPS (Diluted)
$0.66
$-0.12
$-0.36
$0.08
$-2.42
$0.14
$0.77
$0.17
$1.37
$0.07
$0.04
$0.65
$1.98
$1.35
$0.89
$1.71
Shares (Basic)
22,068,431
22,027,425
21,942,854
·
21,515,092
22,616,518
22,615,629
·
22,268,758
22,299,599
22,196,141
·
21,885,400
21,853,557
21,756,165
·
Shares (Diluted)
23,157,811
22,027,425
21,942,854
·
21,515,092
23,324,347
23,385,374
·
23,049,097
22,999,229
22,809,017
·
22,427,443
22,314,262
22,223,173
·
EBITDA
$37M
$11M
$18M
·
$-42M
$23M
$51M
·
$61M
$21M
$30M
·
$75M
$55M
$46M
·
बैलेंस शीट29
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$175M
$189M
$165M
$170M
$151M
$204M
$145M
$224M
$242M
$217M
$210M
·
$226M
$204M
$178M
·
Receivables
$95M
$101M
$86M
$108M
$107M
$119M
$83M
$106M
$105M
$122M
$95M
·
$95M
$117M
$69M
·
Inventory
$789M
$845M
$868M
$867M
$906M
$973M
$1.04B
$907M
$880M
$933M
$876M
·
$739M
$711M
$605M
·
Prepaid Expense
$28M
$25M
$26M
$35M
$34M
$27M
$35M
$36M
$33M
$22M
$25M
·
$25M
$22M
$22M
·
Current Assets
$1.09B
$1.16B
$1.14B
$1.18B
$1.20B
$1.32B
$1.30B
$1.27B
$1.26B
$1.29B
$1.21B
·
$1.09B
$1.05B
$873M
·
PP&E (Net)
$542M
$547M
$549M
$553M
$552M
$547M
$536M
$533M
$534M
$536M
$532M
·
$522M
$499M
$502M
·
PP&E (Gross)
·
·
·
$749M
·
·
·
$700M
·
·
·
·
·
·
·
·
Accum. Depreciation
$225M
$215M
$205M
$197M
$190M
$180M
$173M
$167M
$165M
$157M
$148M
·
$136M
$127M
$120M
·
Goodwill
$525M
$526M
$527M
$527M
$527M
$591M
$588M
$592M
$590M
$590M
$576M
$560M
$562M
$559M
$528M
$236M
Intangibles
·
·
·
$15M
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$35M
$34M
$36M
$37M
$36M
$34M
$31M
$33M
$32M
$31M
$32M
·
$35M
$32M
$33M
·
Total Assets
$2.36B
$2.44B
$2.43B
$2.47B
$2.49B
$2.67B
$2.63B
$2.61B
$2.59B
$2.63B
$2.53B
·
$2.38B
$2.32B
$2.11B
·
Accounts Payable
$44M
$63M
$53M
$56M
$45M
$45M
$36M
$54M
$46M
$61M
$44M
·
$47M
$45M
$43M
·
Accrued Liabilities
$128M
$122M
$107M
$121M
$117M
$172M
$164M
$197M
$197M
$124M
$112M
·
$119M
$114M
$102M
·
Short-term Debt
$608M
$690M
$703M
$716M
$735M
$822M
$795M
$709M
$701M
$737M
$665M
·
$514M
$499M
$341M
·
Current Liabilities
$881M
$983M
$961M
$985M
$991M
$1.14B
$1.09B
$1.07B
$1.05B
$1.05B
$940M
·
$820M
$813M
$649M
·
Capital Leases
$127M
$130M
$128M
$128M
$128M
$129M
$130M
$125M
$125M
$126M
$126M
·
$120M
$122M
$121M
·
Deferred Tax
$47M
$41M
$43M
$47M
$46M
$55M
$54M
$60M
$59M
$58M
$58M
·
$54M
$48M
$38M
·
Other Non-current Liabilities
$4M
$5M
$5M
$5M
$7M
$7M
$8M
$9M
$14M
$88M
$87M
·
$85M
$83M
$75M
·
Total Liabilities
$1.39B
$1.50B
$1.48B
$1.52B
$1.54B
$1.67B
$1.63B
$1.62B
$1.62B
$1.69B
$1.59B
·
$1.48B
$1.47B
$1.30B
·
Long-term Debt
$363M
$374M
$383M
$393M
$401M
$373M
$381M
$390M
$398M
$406M
$415M
·
$432M
$440M
$448M
·
Total Debt
$971M
$1.06B
$1.09B
·
$1.14B
$1.19B
$1.18B
·
$1.10B
$1.14B
$1.08B
·
$946M
$938M
$789M
·
Common Stock
$31.0K
$31.0K
$31.0K
$31.0K
$30.0K
$30.0K
$30.0K
$30.0K
$30.0K
$29.0K
$29.0K
·
$29.0K
$29.0K
$29.0K
·
Retained Earnings
$751M
$736M
$738M
$746M
$747M
$799M
$796M
$778M
$774M
$742M
$741M
·
$725M
$680M
$650M
·
Treasury Stock
$178M
$178M
$178M
$178M
$178M
$163M
$151M
·
$151M
$149M
$149M
·
$149M
$149M
$149M
·
AOCI
$5M
$6M
$8M
$8M
$9M
$2M
$-2M
$5M
$2M
$3M
$4M
·
$3M
$3M
$2M
·
Stockholders' Equity
$952M
$932M
$933M
$937M
$941M
$993M
$993M
$976M
$968M
$931M
$925M
·
$900M
$849M
$812M
·
Liabilities + Equity
$2.36B
$2.44B
$2.43B
$2.47B
$2.49B
$2.67B
$2.63B
$2.61B
$2.59B
$2.63B
$2.53B
·
$2.38B
$2.32B
$2.11B
·
Shares Outstanding
22,086,746
22,027,425
22,026,600
21,868,739
21,455,444
22,170,446
22,705,924
22,544,308
22,258,284
22,299,599
22,298,018
·
21,904,080
21,853,557
21,851,456
·
नकदी प्रवाह13
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$13M
$13M
$13M
$13M
$13M
$12M
$12M
$11M
$11M
$11M
$11M
$14M
$9M
$9M
$9M
$5M
Stock-based Comp
$4M
$4M
$3M
$3M
$6M
$5M
$5M
$6M
$6M
$6M
$5M
$6M
$5M
$5M
$5M
$5M
Deferred Tax
·
·
$-5M
·
·
·
$-6M
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
$14M
·
·
·
$-181M
·
·
·
$-106M
·
·
·
$-190M
·
Operating Cash Flow
$85M
$55M
$17M
$61M
$85M
$72M
$-146M
$-782.0K
$86M
$-22M
$-89M
$-25M
$54M
$-94M
$-156M
$-46M
CapEx
$8M
$11M
$9M
$13M
$16M
$13M
$18M
$17M
$15M
$15M
$13M
$17M
$23M
$15M
$10M
$15M
Investing Cash Flow
$-7M
$-9M
$3M
$-14M
$-16M
$-19M
$-6M
$-17M
$-15M
$-33M
$-17M
$-12M
$-40M
$-26M
$-498M
$-27M
Debt Issued
·
·
·
$0
·
·
·
·
·
·
·
$0
$0
$0
$400M
·
Net Debt Issued
·
·
$-9M
·
·
·
$-8M
·
·
·
$-8M
·
·
·
$399M
·
Financing Cash Flow
$-92M
$-22M
$-25M
$-29M
$-123M
$5M
$75M
$-2M
$-45M
$61M
$114M
$14M
$8M
$146M
$603M
$22M
Net Change in Cash
$-14M
$25M
$-6M
$19M
$-52M
$58M
$-79M
$-18M
$26M
$6M
$9M
$-25M
$22M
$27M
$-51M
$-53M
Free Cash Flow
·
·
$8M
·
·
·
$-164M
·
·
·
$-102M
·
·
·
$-167M
·
Levered FCF
·
·
$-3M
·
·
·
$-181M
·
·
·
$-127M
·
·
·
$-174M
·
लाभप्रदता8
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
35.7%
34.4%
31.8%
·
30.4%
30.0%
36.2%
·
31.9%
32.7%
33.3%
·
33.8%
35.2%
36.8%
·
Operating Margin
6.1%
2.1%
0.97%
·
-6.3%
3.6%
8.3%
·
8.1%
3.7%
3.6%
·
10.3%
9.7%
7.2%
·
Net Margin
2.5%
-0.49%
-1.6%
·
-7.9%
0.52%
3.9%
·
4.2%
0.27%
0.18%
·
6.2%
5.3%
3.9%
·
Pretax Margin
3.8%
-0.72%
-2.2%
·
-8.9%
0.72%
4.3%
·
5.7%
0.35%
0.12%
·
8.3%
7.4%
5.3%
·
EBITDA Margin
6.1%
2.1%
3.5%
·
-6.3%
3.6%
10.8%
·
8.1%
3.7%
5.7%
·
10.3%
9.7%
9.0%
·
ROA
0.63%
-0.10%
-0.31%
·
-2.1%
0.12%
0.70%
·
1.3%
0.06%
0.04%
·
2.4%
1.7%
1.2%
·
ROE
1.6%
-0.27%
-0.82%
·
-5.5%
0.34%
1.9%
·
3.4%
0.18%
0.11%
·
5.4%
3.9%
2.7%
·
ROIC
1.3%
0.39%
0.18%
·
-1.8%
0.72%
1.6%
·
2.2%
0.74%
1.3%
·
3.0%
2.2%
1.7%
·
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.2
1.2
1.2
·
1.2
1.2
1.2
·
1.2
1.2
1.3
·
1.3
1.3
1.3
·
Quick Ratio
0.3
0.3
0.3
·
0.3
0.3
0.2
·
0.3
0.3
0.3
·
0.4
0.4
0.4
·
Debt / Equity
1.0
1.1
1.2
·
1.2
1.2
1.2
·
1.1
1.2
1.2
·
1.1
1.1
1.0
·
LT Debt / Equity
0.4
0.4
0.4
·
0.4
0.3
0.3
·
0.4
0.4
0.4
·
0.4
0.5
0.5
·
Interest Coverage
2.6
0.7
0.3
·
-2.5
1.3
2.1
·
3.3
1.1
1.0
·
5.0
4.2
3.8
·
दक्षता3
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.3
0.2
0.2
·
0.3
0.2
0.2
·
0.3
0.2
0.2
·
0.4
0.3
0.3
·
Inventory Turnover
0.5
0.4
0.4
·
0.5
0.5
0.3
·
0.6
0.5
0.5
·
0.9
0.7
0.7
·
Receivables Turnover
6.1
4.8
6.0
·
6.2
5.2
5.3
·
7.6
4.9
6.5
·
9.2
6.4
9.4
·
प्रति शेयर5
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$43.12
$42.32
$42.35
·
$43.84
$44.81
$43.75
·
$43.47
$41.76
$41.49
·
$41.08
$38.83
$37.17
·
Revenue / Share
$26.40
$23.94
$23.02
·
$30.54
$27.08
$20.03
·
$32.87
$25.34
$23.12
·
$32.19
$25.56
$22.86
·
Cash Flow / Share
·
·
$0.77
·
·
·
$-6.25
·
·
·
$-3.91
·
·
·
$-7.03
·
Cash / Share
$7.91
$8.59
$7.47
·
$7.04
$9.18
$6.39
·
$10.89
$9.72
$9.43
·
$10.32
$9.35
$8.14
·
EPS (TTM)
$0.26
$-2.82
$-2.56
·
$-1.34
$2.45
$2.38
·
$2.13
$2.74
$4.02
·
$5.93
$7.12
$8.14
·
मूल्यांकन (TTM)11
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$2.20B
$2.24B
$2.35B
·
$2.32B
$2.42B
$2.37B
·
$2.46B
$2.43B
$2.41B
·
$2.34B
$2.30B
$2.34B
·
Net Income TTM
$4M
$-64M
$-58M
·
$-27M
$57M
$55M
·
$49M
$62M
$91M
·
$133M
$158M
$182M
·
Market Cap
$809M
$596M
$534M
·
$539M
$477M
$657M
·
$721M
$742M
$867M
·
$748M
$628M
$682M
·
Enterprise Value
$1.61B
$1.47B
$1.45B
·
$1.52B
$1.47B
$1.69B
·
$1.58B
$1.67B
$1.74B
·
$1.47B
$1.36B
$1.29B
·
P/E
140.8
-9.6
-9.5
·
-18.8
8.8
12.2
·
15.2
12.1
9.7
·
5.8
4.0
3.8
·
P/S
0.4
0.3
0.2
·
0.2
0.2
0.3
·
0.3
0.3
0.4
·
0.3
0.3
0.3
·
P/B
0.8
0.6
0.6
·
0.6
0.5
0.7
·
0.7
0.8
0.9
·
0.8
0.7
0.8
·
P / Tangible Book
1.9
1.5
1.3
·
1.3
1.2
1.6
·
1.9
2.2
2.5
·
2.2
2.2
2.4
·
P / Cash Flow
·
·
31.6
·
·
·
-4.5
·
·
·
-9.7
·
·
·
-4.4
·
EV / Revenue
0.7
0.7
0.6
·
0.7
0.6
0.7
·
0.6
0.7
0.7
·
0.6
0.6
0.6
·
Earnings Yield
0.71%
-10.4%
-10.6%
·
-5.3%
11.4%
8.2%
·
6.6%
8.2%
10.3%
·
17.4%
24.8%
26.1%
·
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
राजस्व
$2.31B
$2.43B
$2.39B
$2.31B
$2.06B
सकल मार्जिन %
32.5%
·
34.9%
34.9%
32.0%
परिचालन मार्जिन %
1.5%
·
8.4%
11.5%
10.2%
शुद्ध आय
$-32M
$38M
$109M
$198M
$155M
तनुकरणित EPS
$-1.43
$1.65
$4.87
$8.84
$6.78
मेट्रिक
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
ऋण / इक्विटी
1.2
·
1.0
0.2
0.1
वर्तमान अनुपात
1.2
·
1.3
1.8
2.1
त्वरित अनुपात
0.3
·
0.3
0.7
1.1
मेट्रिक
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
फ्री कैश फ्लो
$12M
·
$-288M
$18M
$348M
संस्थागत मालिक (13F)
192 फाइलर्स
· $740.5M कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक192
धारित मूल्य$740.5M
नई स्थितियाँ33
बाहर निकली पोजीशन18
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
33 (-1 पिछली तिमाही की तुलना में)
18 (-1 पिछली तिमाही की तुलना में)
65 (+7 पिछली तिमाही की तुलना में)
49 (-5 पिछली तिमाही की तुलना में)
+416K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
37 इनसाइडर्स
· 16 अधिकारी · 21 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
41 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।