पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण13
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.47B
$1.57B
$1.69B
$1.47B
$1.14B
$1.02B
$950M
$870M
$1.10B
$1.16B
$1.54B
$1.48B
Cost of Revenue
·
·
·
·
·
·
$248M
$330M
$543M
$588M
$921M
$914M
SG&A Expense
$150M
$143M
$173M
$131M
$82M
$81M
$76M
$105M
$117M
$152M
$221M
$207M
Operating Expenses
$1.48B
$1.49B
$1.41B
$1.22B
$854M
$791M
$748M
$636M
$852M
$971M
$1.34B
$1.32B
Operating Income
$-18M
$83M
$279M
$248M
$290M
$231M
$202M
$233M
$245M
$191M
$197M
$162M
Pretax Income
$-103M
$-4M
$189M
$162M
$222M
$122M
$116M
$186M
$204M
$167M
$178M
$147M
Income Tax
$-22M
$32M
$59M
$46M
$56M
$33M
$24M
$82M
$75M
$61M
$66M
$52M
Net Income
$-81M
$-37M
$131M
$116M
$166M
$90M
$94M
$121M
$135M
$124M
$109M
$89M
EPS (Basic)
$-4.24
$-1.87
$6.35
$5.46
$7.40
$3.88
$3.66
$4.26
$4.42
$3.68
$2.89
$2.18
EPS (Diluted)
$-4.24
$-1.87
$6.30
$5.45
$7.37
$3.86
$3.62
$4.21
$4.38
$3.63
$2.85
$2.12
Shares (Basic)
19,054,000
19,572,000
20,603,000
21,195,000
22,402,000
23,125,000
25,823,000
28,499,000
30,630,000
33,735,000
37,587,000
40,781,000
Shares (Diluted)
19,054,000
19,572,000
20,764,000
21,245,000
22,478,000
23,269,000
26,068,000
28,807,000
30,914,000
34,146,000
38,215,000
41,973,000
EBITDA
$40M
$142M
$341M
$304M
$336M
$283M
$257M
$291M
$355M
$323M
$287M
$254M
बैलेंस शीट28
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$46M
$25M
$158M
$109M
$55M
$200M
$126M
$3M
$8M
$17M
$18M
$11M
Receivables
$74M
$84M
$100M
$104M
$74M
$78M
$45M
$57M
$60M
$73M
$48M
$50M
Inventory
$2M
$4M
$4M
$5M
$2M
$2M
$2M
$2M
$3M
$8M
$7M
$7M
Prepaid Expense
$14M
$13M
$17M
$16M
$13M
$10M
$9M
$14M
$28M
$40M
$16M
$36M
Other Current Assets
$9M
$10M
$6M
$5M
$4M
$4M
$3M
$5M
$1M
$2M
$3M
$597.0K
Current Assets
$220M
$181M
$326M
$283M
$169M
$336M
$227M
$95M
$139M
$155M
$108M
$147M
PP&E (Net)
$344M
$430M
$412M
$418M
$323M
$336M
$392M
$420M
$484M
$719M
$728M
$722M
PP&E (Gross)
$1.15B
$1.28B
$1.26B
$1.23B
$1.13B
$1.13B
$1.18B
$1.19B
$1.26B
$1.61B
$1.56B
$1.52B
Accum. Depreciation
$807M
$848M
$847M
$811M
$810M
$796M
$784M
$770M
$778M
$887M
$835M
$798M
Goodwill
$136M
$161M
$330M
$367M
$48M
$47M
$47M
$47M
$51M
$166M
$149M
$149M
Intangibles
$10M
$11M
$11M
$12M
$470.0K
$277.0K
$425.0K
$600.0K
$1M
$14M
$15M
$16M
Other Non-current Assets
$2.03B
$2.12B
$2.26B
$2.22B
$1.26B
$1.23B
$339M
$199M
$278M
$290M
$304M
$237M
Total Assets
$2.59B
$2.74B
$3.00B
$2.92B
$1.75B
$1.91B
$958M
$823M
$1.23B
$1.35B
$1.30B
$1.27B
Accounts Payable
$56M
$69M
$85M
$66M
$29M
$31M
$37M
$45M
$28M
$41M
$32M
$32M
Accrued Liabilities
$142M
$167M
$302M
$254M
$148M
$129M
$120M
$107M
$135M
$181M
$171M
$164M
Current Liabilities
$431M
$434M
$560M
$522M
$329M
$340M
$158M
$184M
$262M
$278M
$229M
$206M
Capital Leases
$908M
$1.29B
$1.27B
$1.17B
$809M
$776M
$3M
$4M
$9M
$16M
$17M
$4M
Deferred Tax
$0
$14M
$26M
$38M
$0
·
·
·
·
·
·
·
Other Non-current Liabilities
$64M
$56M
$50M
$42M
$49M
$47M
$73M
$93M
$108M
$349M
$370M
$309M
Long-term Debt
·
·
·
·
·
·
$1.30B
$1.07B
$1.15B
$995M
$715M
$508M
Total Debt
·
·
·
·
·
·
·
$33M
$66M
·
·
·
Common Stock
$830.0K
$828.0K
$826.0K
$826.0K
$825.0K
$824.0K
$822.0K
$821.0K
$818.0K
$816.0K
$811.0K
$801.0K
Retained Earnings
$1.77B
$1.87B
$1.94B
$1.84B
$1.76B
$1.64B
$1.58B
$1.56B
$1.49B
$1.40B
$1.32B
$1.24B
Treasury Stock
$3.20B
$3.20B
$3.13B
$3.03B
$3.01B
$2.81B
$2.66B
$2.53B
$2.19B
$1.86B
$1.57B
$1.25B
AOCI
$-50M
$-57M
$-52M
$-54M
$-74M
$-111M
$-140M
$-94M
$-138M
$-187M
$-133M
$-90M
Stockholders' Equity
$-938M
$-852M
$-718M
$-736M
$-818M
$-793M
$-738M
$-592M
$-388M
$-217M
$16M
$258M
Liabilities + Equity
$2.59B
$2.74B
$3.00B
$2.92B
$1.75B
$1.91B
$958M
$823M
$1.23B
$1.35B
$1.30B
$1.27B
Shares Outstanding
83,012,784
82,826,000
82,645,814
82,580,599
82,536,059
82,369,714
82,159,002
·
·
·
·
·
नकदी प्रवाह19
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$58M
$60M
$62M
$56M
$46M
$53M
$55M
$59M
$67M
$73M
$89M
$91M
Stock-based Comp
$8M
$13M
$11M
$7M
$4M
$4M
$8M
$9M
$11M
$11M
$12M
$10M
Deferred Tax
$-58M
$-11M
$-12M
$8M
$8M
$5M
$4M
$25M
$-16M
$33M
$-3M
$4M
Amort. of Intangibles
·
·
·
·
·
·
$100.0K
$200.0K
$200.0K
$200.0K
$800.0K
$900.0K
Restructuring
·
·
·
·
·
·
·
·
·
·
$29.0K
$9M
Other Non-cash
$234M
$43M
$23M
$-24M
$-23M
$-9M
$7M
$-111M
$-52M
$-129M
$19M
$6M
Operating Cash Flow
$162M
$69M
$215M
$163M
$201M
$144M
$168M
$104M
$134M
$104M
$227M
$201M
CapEx
$88M
$91M
$60M
$46M
$41M
$20M
$48M
$38M
$39M
$43M
$86M
$61M
Investing Cash Flow
$-75M
$-69M
$42M
$-579M
$-21M
$29M
$-14M
$66M
$67M
$-32M
$-84M
$-43M
Debt Issued
·
·
·
·
·
·
$1.30B
$0
$0
$418M
$300M
$200M
Net Debt Issued
·
·
·
·
·
·
$963M
$-305M
$-57M
$391M
$102M
$7M
Stock Issued
$2.0K
$2.0K
$263.0K
$51.0K
$7M
$5M
$1M
$8M
$5M
$11M
$15M
$32M
Stock Repurchased
$5M
$70M
$90M
$25M
$200M
$156M
$138M
$326M
$334M
$285M
$320M
$324M
Net Stock Activity
$-5M
$-70M
$-90M
$-25M
$-193M
$-151M
$-136M
$-318M
$-329M
$-274M
$-305M
$-292M
Dividends Paid
$17M
$34M
$36M
$37M
$37M
$28M
$41M
$45M
$49M
$40M
$37M
$16M
Financing Cash Flow
$-60M
$-131M
$-207M
$478M
$-344M
$-87M
$-6M
$-446M
$-224M
$-44M
$-135M
$-157M
Net Change in Cash
$28M
$-132M
$50M
$62M
$-163M
$85M
$149M
·
$-9M
$-713.0K
$7M
$934.0K
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
$29M
Free Cash Flow
$74M
$-47M
$140M
$116M
$160M
$124M
$121M
$72M
$104M
$38M
$141M
$140M
लाभप्रदता7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-1.2%
5.2%
16.5%
16.9%
25.4%
22.6%
21.3%
26.6%
17.1%
14.4%
12.8%
10.9%
Net Margin
-5.5%
-2.3%
7.7%
7.9%
14.5%
8.8%
9.9%
14.0%
8.7%
7.8%
7.1%
6.0%
Pretax Margin
-7.0%
-0.28%
11.2%
11.0%
19.4%
11.9%
12.2%
21.4%
14.1%
12.4%
11.6%
9.9%
EBITDA Margin
2.8%
9.1%
20.2%
20.7%
29.4%
27.7%
27.1%
33.5%
22.9%
20.2%
18.6%
17.1%
ROA
-3.0%
-1.3%
4.4%
5.0%
9.1%
6.3%
10.6%
11.8%
10.5%
9.3%
8.5%
6.9%
ROE
8.4%
4.3%
-18.4%
-15.4%
-20.3%
-11.1%
-14.3%
-22.4%
-44.7%
-123.3%
79.5%
24.4%
ROIC
1.5%
-82.2%
-26.8%
-24.1%
-26.5%
-21.3%
-21.7%
-23.2%
-52.0%
-67.2%
780.2%
40.7%
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.5
0.4
0.6
0.5
0.5
1.0
1.4
0.5
0.5
0.6
0.6
0.7
Quick Ratio
0.3
0.2
0.5
0.4
0.4
0.8
1.1
0.3
0.3
0.3
0.3
0.3
Debt / Equity
·
·
·
·
·
·
·
-0.1
-0.2
·
·
·
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.5
0.6
0.6
0.6
0.7
1.1
0.8
1.2
1.2
1.2
1.1
Inventory Turnover
·
·
·
·
·
·
136.7
124.4
127.6
123.2
124.0
124.6
Receivables Turnover
16.9
17.1
16.6
16.5
15.0
16.5
18.5
14.9
21.9
26.4
31.4
32.3
प्रति शेयर7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-11.30
$-10.28
$-8.69
$-8.91
·
·
·
·
·
·
·
·
Revenue / Share
$76.90
$80.28
$81.50
$69.10
$50.88
$43.90
$36.45
$30.19
$50.27
$46.84
$40.31
$35.36
Cash Flow / Share
$8.52
$3.52
$10.35
$7.67
$8.95
$6.17
$6.46
$3.61
$5.56
$3.93
$5.94
$4.79
Cash / Share
$0.62
$0.30
$1.91
$1.32
·
·
·
·
·
·
·
·
Dividend / Share
$0.88
$1.76
$1.76
$1.76
$1.68
$1.20
$1.60
$1.60
$1.60
$1.20
$1.00
$0.40
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
·
$0.40
EPS (TTM)
$-4.24
$-1.87
$6.30
$5.45
$7.37
$3.86
$3.62
$4.21
$4.38
$3.63
$2.85
$2.12
विकास दरें8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-6.8%
-7.1%
15.3%
28.4%
12.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-0.06%
11.2%
18.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
7.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
15.6%
-26.1%
90.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
·
17.7%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
13.0%
-30.1%
84.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
·
13.4%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-9.6%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)12
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.47B
$1.57B
$1.69B
$1.47B
$1.14B
$1.02B
$950M
$870M
$1.10B
$1.16B
$1.54B
$1.48B
Net Income TTM
$-81M
$-37M
$131M
$116M
$166M
$90M
$94M
$121M
$135M
$124M
$109M
$89M
Market Cap
$1.68B
$3.76B
$5.71B
$6.12B
·
·
·
·
·
·
·
·
P/E
-4.8
-24.3
11.0
13.6
13.5
20.8
25.0
19.9
23.3
26.4
28.0
31.0
P/S
1.1
2.4
3.4
4.2
·
·
·
·
·
·
·
·
P/B
-1.8
-4.4
-7.9
-8.3
·
·
·
·
·
·
·
·
P / Cash Flow
10.3
54.7
26.5
37.6
·
·
·
·
·
·
·
·
P / FCF
22.7
-80.6
40.8
52.5
·
·
·
·
·
·
·
·
Dividend Yield
0.99%
0.90%
0.63%
0.60%
·
·
·
·
·
·
·
·
Earnings Yield
-21.0%
-4.1%
9.1%
7.4%
7.4%
4.8%
4.0%
5.0%
4.3%
3.8%
3.6%
3.2%
Payout Ratio
-20.6%
-92.6%
27.4%
31.9%
22.5%
30.7%
43.6%
37.4%
36.1%
32.5%
34.4%
17.8%
Annual Payout
$17M
$34M
$36M
$37M
$37M
$28M
$41M
$45M
$49M
$40M
$37M
$16M
आय विवरण12
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$258M
$254M
$350M
$425M
$262M
$266M
$371M
$349M
$369M
$365M
$487M
$373M
$397M
$396M
$527M
$403M
SG&A Expense
$17M
$26M
$37M
$46M
$21M
$28M
$41M
$30M
$30M
$38M
$46M
$44M
$40M
$39M
$50M
$38M
Operating Expenses
$205M
$219M
$303M
$397M
$214M
$217M
$301M
$298M
$471M
$311M
$408M
$320M
$333M
$334M
$426M
$318M
Operating Income
$53M
$35M
$47M
$28M
$48M
$48M
$70M
$51M
$-102M
$54M
$79M
$53M
$64M
$62M
$101M
$84M
Pretax Income
$33M
$17M
$21M
$8M
$29M
$29M
$44M
$31M
$-122M
$34M
$53M
$33M
$43M
$41M
$73M
$65M
Income Tax
$12M
$5M
$7M
$-356.0K
$6M
$8M
$13M
$9M
$83.0K
$9M
$14M
$11M
$14M
$14M
$19M
$19M
Net Income
$20M
$10M
$-2M
$-6M
$22M
$-142M
$34M
$8M
$-122M
$25M
$39M
$-5M
$29M
$27M
$53M
$14M
EPS (Basic)
$1.04
$0.53
$-0.13
$0.30
$1.16
$-7.47
$1.77
$1.21
$-6.29
$1.27
$1.94
$1.10
$1.42
$1.28
$2.55
$2.16
EPS (Diluted)
$1.03
$0.53
$-0.13
$0.33
$1.15
$-7.47
$1.75
$1.20
$-6.26
$1.26
$1.93
$1.08
$1.41
$1.27
$2.54
$2.15
Shares (Basic)
19,330,000
19,255,000
19,136,000
·
19,061,000
19,043,000
19,050,000
·
19,454,000
19,653,000
19,893,000
·
20,487,000
20,744,000
20,921,000
·
Shares (Diluted)
19,459,000
19,387,000
19,234,000
·
19,152,000
19,043,000
19,215,000
·
19,541,000
19,785,000
20,051,000
·
20,649,000
20,864,000
21,000,000
·
EBITDA
$63M
$46M
$60M
·
$54M
$-145M
$92M
·
$-88M
$68M
$98M
·
$78M
$76M
$120M
·
बैलेंस शीट27
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$46M
$43M
$72M
$52M
$38M
$16M
$75M
$25M
$22M
$20M
$54M
·
$154M
$95M
$154M
·
Receivables
$107M
$120M
$92M
$90M
$88M
$115M
$68M
$84M
$86M
$103M
$63M
·
$83M
$97M
$57M
·
Inventory
$2M
$2M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
$5M
$5M
$5M
·
Prepaid Expense
$8M
$11M
$13M
$16M
$11M
$8M
$8M
$13M
$12M
$8M
$9M
·
$10M
$11M
$11M
·
Other Current Assets
$10M
$8M
$9M
$10M
$17M
$19M
$17M
$10M
$7M
$6M
$6M
·
$6M
$5M
$5M
·
Current Assets
$214M
$227M
$232M
$220M
$200M
$200M
$214M
$181M
$189M
$194M
$189M
·
$296M
$250M
$264M
·
PP&E (Net)
$331M
$334M
$336M
$444M
$457M
$442M
$437M
$430M
$420M
$417M
$416M
·
$415M
$420M
$425M
·
PP&E (Gross)
$1.16B
$1.17B
$1.15B
$1.31B
$1.32B
$1.30B
$1.29B
$1.28B
$1.27B
$1.27B
$1.26B
·
$1.25B
$1.25B
$1.25B
·
Accum. Depreciation
$833M
$836M
$809M
$871M
$866M
$862M
$857M
$848M
$851M
$850M
$845M
·
$835M
$832M
$827M
·
Goodwill
$136M
$136M
$136M
$136M
$136M
$136M
$161M
$161M
$162M
$330M
$330M
$330M
$339M
$354M
$360M
$367M
Intangibles
·
·
·
$10M
$10M
$10M
$10M
$11M
$11M
$11M
$11M
·
$12M
$12M
$12M
·
Other Non-current Assets
$1.36B
$1.45B
$1.45B
$1.93B
$1.94B
$1.94B
$2.12B
$2.12B
$2.14B
$2.29B
$2.28B
·
$2.24B
$2.23B
$2.22B
·
Total Assets
$1.90B
$2.01B
$2.02B
$2.59B
$2.60B
$2.58B
$2.77B
$2.74B
$2.75B
$2.90B
$2.89B
·
$2.95B
$2.90B
$2.91B
·
Accounts Payable
$51M
$49M
$45M
$71M
$57M
$68M
$69M
$69M
$69M
$82M
$70M
·
$51M
$58M
$38M
·
Accrued Liabilities
$140M
$137M
$142M
$171M
$186M
$168M
$168M
$167M
$179M
$169M
$168M
·
$282M
$244M
$225M
·
Current Liabilities
$369M
$349M
$352M
$431M
$433M
$425M
$427M
$434M
$439M
$440M
$427M
·
$524M
$499M
$461M
·
Capital Leases
$874M
$889M
$901M
$1.26B
$1.26B
$1.27B
$1.29B
$1.29B
$1.28B
$1.28B
$1.28B
·
$1.22B
$1.20B
$1.18B
·
Deferred Tax
·
·
·
$0
$0
$0
$12M
$14M
$19M
$27M
$28M
·
$41M
$41M
$42M
·
Other Non-current Liabilities
$56M
$57M
$65M
$79M
$81M
$80M
$83M
$56M
$52M
$52M
$52M
·
$47M
$41M
$43M
·
Long-term Debt
$1.49B
$1.60B
$1.60B
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$833.0K
$832.0K
$831.0K
$830.0K
$830.0K
$830.0K
$829.0K
$828.0K
$828.0K
$828.0K
$827.0K
·
$826.0K
$826.0K
$826.0K
·
Retained Earnings
$1.80B
$1.78B
$1.77B
$1.77B
$1.76B
$1.74B
$1.89B
$1.87B
$1.85B
$1.98B
$1.97B
·
$1.92B
$1.90B
$1.89B
·
Treasury Stock
$3.20B
$3.20B
$3.20B
$3.20B
$3.20B
$3.20B
$3.20B
$3.20B
$3.18B
$3.17B
$3.15B
·
$3.09B
$3.07B
$3.05B
·
AOCI
$-49M
$-49M
$-49M
$-50M
$-56M
$-56M
$-57M
$-57M
$-51M
$-51M
$-51M
·
$-53M
$-53M
$-53M
·
Stockholders' Equity
$-901M
$-922M
$-936M
$-938M
$-952M
$-976M
$-827M
$-852M
$-846M
$-703M
$-708M
$-718M
$-705M
$-701M
$-703M
$-736M
Liabilities + Equity
$1.90B
$2.01B
$2.02B
$2.59B
$2.60B
$2.58B
$2.77B
$2.74B
$2.75B
$2.90B
$2.89B
·
$2.95B
$2.90B
$2.91B
·
Shares Outstanding
83,271,915
83,176,452
83,147,600
83,012,784
83,002,498
82,999,428
82,971,349
82,825,851
·
·
·
82,645,814
·
·
·
82,580,599
नकदी प्रवाह15
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$10M
$11M
$14M
$21M
$9M
$8M
$12M
$14M
$14M
$14M
$18M
$14M
$14M
$15M
$19M
$15M
Stock-based Comp
$245.0K
$3M
$4M
$1M
$2M
$996.0K
$4M
$2M
$2M
$4M
$5M
$3M
$2M
$2M
$4M
$2M
Deferred Tax
$8M
$4M
$9M
$-1M
$-994.0K
$-50M
$-5M
$-498.0K
$-8M
$-2M
$-719.0K
$-14M
$152.0K
$-2M
$3M
$-201.0K
Other Non-cash
·
·
$6M
·
·
·
$55M
·
·
·
$-84M
·
·
·
$-17M
·
Operating Cash Flow
$39M
$-13M
$31M
$34M
$60M
$-37M
$102M
$30M
$45M
$17M
$-23M
$33M
$88M
$32M
$62M
$59M
CapEx
$10M
$11M
$23M
$18M
$23M
$13M
$21M
$24M
$6M
$10M
$39M
$3M
$19M
$13M
$24M
$12M
Investing Cash Flow
·
·
·
$-12M
$-30M
$-6M
$-26M
$-1M
$-12M
$-19M
$-37M
$17M
$16M
$-6M
$16M
$26M
Stock Issued
$1.0K
$1.0K
$1.0K
$0
$0
$1.0K
$1.0K
$0
$0
$1.0K
$1.0K
$0
$263.0K
$0
$0
$0
Stock Repurchased
$0
$0
$0
$-3.0K
$0
$0
$5M
$15M
$15M
$15M
$25M
$30M
$28M
$18M
$15M
$25M
Net Stock Activity
·
·
$1.0K
·
·
·
$-5M
·
·
·
$-25M
·
·
·
$-15M
·
Dividends Paid
$0
$0
$0
$0
$0
$8M
$8M
$8M
$8M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
Financing Cash Flow
·
·
·
$-8M
$-7M
$-16M
$-29M
$-25M
$-31M
$-31M
$-44M
$-46M
$-45M
$-84M
$-33M
$-42M
Net Change in Cash
·
·
·
$14M
$23M
$-59M
$50M
$3M
$2M
$-34M
$-103M
$4M
$59M
$-59M
$46M
$43M
Taxes Paid
$665.0K
·
·
·
$6M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
$7M
·
·
·
$71M
·
·
·
$-62M
·
·
·
$38M
·
लाभप्रदता7
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Margin
20.5%
14.0%
13.3%
·
12.2%
-46.7%
15.8%
·
-27.7%
14.8%
16.3%
·
16.0%
15.6%
19.1%
·
Net Margin
7.8%
4.0%
-0.70%
·
6.6%
-42.2%
7.2%
·
-33.1%
6.8%
7.9%
·
7.3%
6.7%
10.1%
·
Pretax Margin
13.0%
6.8%
6.1%
·
6.5%
-52.5%
10.2%
·
-33.1%
9.3%
10.8%
·
10.9%
10.3%
13.8%
·
EBITDA Margin
24.6%
18.3%
17.2%
·
16.1%
-43.0%
19.7%
·
-23.9%
18.6%
20.1%
·
19.7%
19.3%
22.8%
·
ROA
0.89%
0.45%
-0.10%
·
0.82%
-5.2%
1.2%
·
-4.3%
0.86%
1.3%
·
1.0%
0.93%
2.3%
·
ROE
-2.2%
-1.1%
0.28%
·
-2.5%
16.9%
-4.4%
·
15.8%
-3.6%
-5.5%
·
-4.0%
-3.6%
-7.1%
·
ROIC
-3.7%
-2.8%
-3.4%
·
-4.4%
12.9%
-6.3%
·
12.1%
-5.7%
-8.2%
·
-6.1%
-5.7%
-10.5%
·
तरलता और शोधन क्षमता2
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
0.6
0.6
0.7
·
0.5
0.5
0.5
·
0.4
0.4
0.4
·
0.6
0.5
0.6
·
Quick Ratio
0.4
0.5
0.5
·
0.3
0.3
0.3
·
0.2
0.3
0.3
·
0.5
0.4
0.5
·
दक्षता2
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.1
0.1
0.2
·
0.1
0.1
0.2
·
Receivables Turnover
2.6
2.2
4.4
·
3.8
3.1
7.1
·
4.4
3.7
8.1
·
4.9
5.3
9.4
·
प्रति शेयर6
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$-10.82
$-11.09
$-11.26
·
$-11.46
$-11.76
$-9.97
·
·
·
·
·
·
·
·
·
Revenue / Share
$13.24
$13.12
$18.17
·
$17.39
$17.68
$24.43
·
$18.89
$18.47
$24.31
·
$19.22
$18.97
$25.10
·
Cash Flow / Share
·
·
$1.59
·
·
·
$5.50
·
·
·
$-1.13
·
·
·
$2.97
·
Cash / Share
$0.56
$0.52
$0.87
·
$0.46
$0.19
$0.90
·
·
·
·
·
·
·
·
·
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
$0.44
EPS (TTM)
$1.76
$1.88
$-6.12
·
$-3.37
$-10.78
$-2.05
·
$-1.99
$5.68
$5.69
·
$7.37
$7.04
$6.14
·
मूल्यांकन (TTM)10
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$1.29B
$1.29B
$1.30B
·
$1.25B
$1.36B
$1.45B
·
$1.59B
$1.62B
$1.65B
·
$1.72B
$1.72B
$1.65B
·
Market Cap
$1.43B
$952M
$1.91B
·
$1.69B
$2.05B
$3.21B
·
·
·
·
·
·
·
·
·
P/E
9.8
6.1
-3.8
·
-6.0
-2.3
-18.9
·
-24.8
10.5
13.7
·
12.8
12.4
12.2
·
P/S
1.1
·
·
·
1.4
·
·
·
·
·
·
·
·
·
·
·
P/B
-1.6
-1.0
-2.0
·
-1.8
-2.1
-3.9
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
·
62.6
·
·
·
30.4
·
·
·
·
·
·
·
·
·
Dividend Yield
0.00%
·
·
·
1.5%
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
10.2%
16.4%
-26.6%
·
-16.5%
-43.6%
-5.3%
·
-4.0%
9.5%
7.3%
·
7.8%
8.1%
8.2%
·
Payout Ratio
·
·
0.00%
·
·
·
24.7%
·
·
·
22.4%
·
·
·
17.2%
·
Annual Payout
$0
$0
$8M
·
$25M
$33M
$34M
·
$34M
$35M
$35M
·
$36M
$37M
$37M
·
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-09-28
2024-09-29
2023-10-01
2022-10-02
2021-10-03
राजस्व
$1.47B
$1.57B
$1.69B
$1.47B
$1.14B
परिचालन मार्जिन %
-1.2%
5.2%
16.5%
16.9%
25.4%
शुद्ध आय
$-81M
$-37M
$131M
$116M
$166M
तनुकरणित EPS
$-4.24
$-1.87
$6.30
$5.45
$7.37
मेट्रिक
2025-09-28
2024-09-29
2023-10-01
2022-10-02
2021-10-03
वर्तमान अनुपात
0.5
0.4
0.6
0.5
0.5
त्वरित अनुपात
0.3
0.2
0.5
0.4
0.4
मेट्रिक
2025-09-28
2024-09-29
2023-10-01
2022-10-02
2021-10-03
फ्री कैश फ्लो
$74M
$-47M
$140M
$116M
$160M
संस्थागत मालिक (13F)
168 फाइलर्स
· $341.8M कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक168
धारित मूल्य$341.8M
नई स्थितियाँ30
बाहर निकली पोजीशन31
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
30 (0 पिछली तिमाही की तुलना में)
31 (-7 पिछली तिमाही की तुलना में)
61 (+21 पिछली तिमाही की तुलना में)
36 (-26 पिछली तिमाही की तुलना में)
+1.9M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
71 इनसाइडर्स
· 17 अधिकारी · 12 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
17 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।