पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$111M
$114M
$132M
$139M
$134M
$159M
$158M
$153M
$160M
$176M
$185M
$173M
Cost of Revenue
·
·
·
·
·
·
·
·
$37M
$46M
$47M
$49M
R&D Expense
$3M
$8M
$9M
$10M
$11M
$16M
$16M
$15M
$16M
$16M
$14M
$14M
SG&A Expense
$15M
$17M
$19M
$25M
$29M
$24M
$25M
$23M
$29M
$28M
$29M
$24M
Operating Expenses
$122M
$126M
$150M
$144M
$154M
$182M
·
·
·
·
$181M
$171M
Operating Income
$-11M
$-12M
$-17M
$-6M
$-20M
$-23M
$-21M
$-11M
$-9M
$-1M
$3M
$2M
Interest Expense
·
·
$1.0K
$3.0K
$56.0K
$18.0K
$1M
$2M
$1M
$1M
$1M
$1M
Interest Income
$3M
$3M
$4M
$2M
$886.0K
$996.0K
$2M
$622.0K
$659.0K
$513.0K
$546.0K
$738.0K
Other Non-op
$1M
$-2M
$-1M
$772.0K
$7M
$193.0K
$101.0K
$710.0K
$-366.0K
$275.0K
$372.0K
$-39.0K
Pretax Income
$-8M
$-11M
$-15M
$-3M
$-12M
$-22M
$-20M
$-11M
$-10M
$-2M
$3M
$1M
Income Tax
$-131.0K
$421.0K
$318.0K
$546.0K
$-108.0K
$174.0K
$-4M
$346.0K
$1M
$6M
$413.0K
$1M
Net Income
$-7M
$-11M
$-15M
$24M
$-10M
$-22M
$33M
$-8M
$-11M
$-8M
$2M
$41.0K
EPS (Basic)
$-0.38
$-0.57
$-0.81
$1.29
$-0.54
$-1.24
·
·
$-0.67
$-0.47
$0.14
$0.00
EPS (Diluted)
$-0.38
$-0.57
$-0.81
$1.29
$-0.54
$-1.24
·
$-0.48
$-0.67
$-0.47
$0.14
$0.00
Shares (Basic)
19,398,000
19,389,000
19,130,000
19,130,000
18,217,000
17,669,000
17,459,000
17,072,000
16,419,000
15,834,000
15,625,000
15,420,000
Shares (Diluted)
19,398,000
19,389,000
19,130,000
19,130,000
18,217,000
17,669,000
17,459,000
17,072,000
16,419,000
15,834,000
15,834,000
15,605,000
EBITDA
$-475.0K
$1M
$-4M
$8M
$-3M
·
$-10M
$6M
$2M
$11M
$16M
$12M
बैलेंस शीट29
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$70M
$51M
$11M
$21M
$11M
$13M
$18M
$15M
$35M
$26M
$26M
$25M
Short-term Investments
·
$0
$58M
$56M
$13M
$25M
$30M
$25.0K
$8M
$26M
$23M
$25M
Receivables
$25M
$22M
$26M
$27M
$28M
$34M
$33M
$29M
$28M
$31M
$44M
$40M
Inventory
$15M
$23M
$19M
$23M
$16M
$25M
$23M
$23M
$23M
$21M
$22M
$17M
Prepaid Expense
$8M
$16M
$4M
·
·
·
·
·
·
·
·
·
Current Assets
$118M
$123M
$119M
$130M
$88M
$101M
$109M
$78M
$98M
$109M
$115M
$113M
PP&E (Net)
$22M
$27M
$48M
$53M
$53M
$56M
$54M
$51M
$44M
$37M
$40M
$42M
PP&E (Gross)
$69M
$78M
$103M
$115M
$106M
$114M
$108M
$96M
$95M
$82M
$83M
$83M
Accum. Depreciation
$47M
$51M
$56M
$62M
$53M
$58M
$54M
$46M
$51M
$46M
$43M
$41M
Goodwill
$732.0K
$0
$0
$5M
$7M
$7M
$15M
$15M
$34M
$31M
$37M
$40M
Intangibles
$4M
$828.0K
$1M
$404.0K
$1M
$2M
$5M
$6M
$15M
$18M
$27M
$34M
Other Non-current Assets
$2M
$3M
$4M
$5M
$7M
$8M
$6M
$5M
$6M
$5M
$3M
$4M
Total Assets
$152M
$155M
$173M
$196M
$169M
$184M
$199M
$188M
$196M
$200M
$226M
$236M
Accounts Payable
$4M
$4M
$5M
$20M
$10M
$11M
$15M
$17M
$16M
$8M
$9M
$12M
Current Liabilities
$17M
$16M
$25M
$37M
$34M
$41M
$38M
$56M
$43M
$40M
$44M
$48M
Capital Leases
$4M
$569.0K
$289.0K
$636.0K
$1M
$3M
$3M
$0
·
·
·
·
Deferred Tax
$5.0K
$15.0K
$1.0K
$55.0K
$215.0K
$418.0K
$762.0K
$966.0K
$3M
$3M
$5M
$5M
Other Non-current Liabilities
·
·
·
$0
$22.0K
$674.0K
$1M
$2M
$19.0K
$326.0K
$1M
$1M
Total Liabilities
$21M
$16M
$25M
$38M
$40M
$52M
$49M
$88M
$91M
$93M
$108M
$119M
Long-term Debt
·
·
·
·
$0
$7M
$0
$29M
$47M
$58M
$65M
$71M
Total Debt
·
·
·
·
$0
·
$0
$29M
$47M
$58M
$65M
$71M
Common Stock
·
·
·
·
$203.0K
$199.0K
$194.0K
$190.0K
$188.0K
$184.0K
$173.0K
$172.0K
Paid-in Capital
$169M
$167M
$165M
$160M
$156M
$149M
$144M
$140M
$134M
$130M
$125M
$121M
Retained Earnings
$-20M
$-13M
$-2M
$14M
$-12M
$-2M
$20M
$-15M
$-4M
$7M
$14M
$12M
Treasury Stock
$14M
$12M
$12M
$12M
$12M
$12M
$11M
$10M
$13M
$13M
$13M
$13M
AOCI
$-4M
$-4M
$-4M
$-4M
$-3M
$-3M
$-3M
$-15M
$-11M
$-17M
$-8M
$-3M
Stockholders' Equity
$131M
$139M
$147M
$158M
$131M
$132M
$150M
$100M
$106M
$107M
$118M
$117M
Liabilities + Equity
$152M
$155M
$173M
$196M
$169M
$184M
$199M
$188M
$196M
$200M
$226M
$236M
Shares Outstanding
19,511,836
21,241,000
21,067,000
20,631,000
20,343,000
19,863,000
19,399,000
19,026,000
18,788,000
18,421,000
17,336,000
17,153,000
नकदी प्रवाह18
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$11M
$13M
$13M
$14M
$15M
$12M
$11M
$13M
$11M
$13M
$13M
$10M
Stock-based Comp
$2M
$2M
$2M
$3M
$4M
$3M
$4M
$3M
$4M
$4M
$4M
$4M
Deferred Tax
$-454.0K
$117.0K
$-42.0K
$-345.0K
$-179.0K
$-387.0K
$-5M
$-188.0K
$-756.0K
$2M
$553.0K
$-679.0K
Amort. of Intangibles
$519.0K
$407.0K
$234.0K
$499.0K
$1M
$1M
$980.0K
$1M
$4M
$5M
$6M
$4M
Restructuring
·
·
·
$2M
·
·
·
·
·
·
·
·
Other Non-cash
$13M
$-18M
$2M
$-32M
$-6M
·
$-58M
$-2M
$9M
$8M
$-11M
$-3M
Operating Cash Flow
$17M
$-13M
$3M
$9M
$3M
$-3M
$-14M
$5M
$12M
$19M
$8M
$10M
CapEx
$7M
$7M
$11M
$14M
$19M
$14M
$13M
$16M
$13M
$6M
$6M
$5M
Investing Cash Flow
$4M
$52M
$-15M
$375.0K
$-7M
$-9M
$46M
$-8M
$5M
$-9M
$-4M
$-27M
Debt Issued
·
·
·
·
·
·
·
·
·
·
$0
$0
Net Debt Issued
·
·
·
·
·
·
$-3M
$-182.0K
$-2M
$-1M
$-1M
$-1M
Stock Repurchased
$2M
$0
$239.0K
$0
$0
$390.0K
$1M
·
·
·
·
·
Net Stock Activity
$-2M
$0
$-239.0K
·
$0
·
·
·
·
·
·
·
Financing Cash Flow
$-2M
$110.0K
$2M
$708.0K
$3M
$7M
$-31M
$-13M
$-10M
$-4M
$-6M
$33M
Net Change in Cash
$19M
$39M
$-10M
$10M
$-1M
$-6M
$315.0K
$-17M
$8M
$4M
$-3M
$16M
Taxes Paid
$197.0K
$173.0K
$22.0K
$312.0K
$419.0K
$1M
$424.0K
$3M
$972.0K
$4M
$2M
$2M
Free Cash Flow
$10M
$-21M
$-8M
$-5M
$-16M
·
$-27M
$-11M
$-1M
$13M
$3M
$5M
Levered FCF
·
·
$-8M
$-5M
$-16M
·
$-28M
$-13M
$-3M
$8M
$1M
$5M
लाभप्रदता7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-10.1%
-10.4%
-13.1%
-4.1%
-10.4%
·
-13.4%
-4.2%
-5.5%
-0.75%
33.3%
20.7%
Net Margin
-6.7%
-9.7%
-11.7%
17.3%
-5.7%
·
21.1%
-4.8%
-6.9%
-4.3%
23.4%
0.44%
Pretax Margin
-6.8%
-9.3%
-11.4%
-2.4%
-5.8%
·
-12.7%
-4.5%
-6.2%
-1.1%
27.7%
14.3%
EBITDA Margin
-0.43%
1.2%
-2.9%
6.0%
-1.9%
·
-6.1%
3.3%
1.4%
6.4%
165.5%
128.5%
ROA
-4.8%
-6.7%
-8.4%
13.1%
-5.5%
·
17.2%
-4.2%
-5.6%
-3.5%
0.99%
0.02%
ROE
-5.5%
-7.8%
-10.1%
15.5%
-7.5%
·
22.1%
-8.2%
-10.4%
-6.7%
1.9%
0.04%
ROIC
-8.4%
-8.9%
-12.0%
-4.2%
-13.8%
·
-11.2%
-6.0%
-6.4%
-3.1%
1.5%
0.03%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
7.1
7.7
4.8
3.4
2.6
·
2.8
1.4
2.3
2.7
2.6
2.4
Quick Ratio
5.7
4.5
3.8
2.7
1.7
·
2.1
0.9
1.6
2.1
2.0
1.9
Debt / Equity
·
·
·
·
0.0
·
0.0
0.3
0.4
0.5
0.5
0.6
LT Debt / Equity
·
·
·
·
0.0
·
0.0
0.2
0.4
0.5
0.5
0.6
Interest Coverage
·
·
-17345.0
-1884.7
-320.5
·
-20.7
-4.0
-6.0
-0.9
2.2
1.5
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.7
0.7
0.8
1.0
·
0.8
0.9
0.8
0.8
0.0
0.0
Inventory Turnover
·
·
·
·
·
·
·
·
1.7
2.2
2.4
2.7
Receivables Turnover
4.8
4.8
5.0
5.0
5.1
·
5.1
5.9
5.4
4.7
0.2
0.3
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$6.71
$6.58
$7.14
$7.70
$6.49
·
$8.33
$5.61
$6.17
$6.35
$7.54
$7.52
Revenue / Share
$5.72
$5.87
$6.92
$7.45
$9.43
·
$9.04
$10.00
$9.75
$11.12
$0.61
$0.59
Cash Flow / Share
$0.88
$-0.68
$0.13
$0.48
$0.16
·
$-0.81
$0.30
$0.70
$1.18
$0.53
$0.66
Cash / Share
$3.58
$2.40
$0.55
$1.04
$0.57
·
$1.02
$1.02
$2.02
$1.58
$1.45
$1.63
EPS (TTM)
$-0.38
$-0.57
$-0.81
$1.29
$-0.54
$-1.24
$1.90
$-0.48
$-0.67
$-0.47
$0.14
$0.00
विकास दरें3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-2.5%
-14.0%
-4.6%
3.6%
-15.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-7.2%
-5.3%
-5.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-6.9%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$111M
$114M
$132M
$139M
$134M
$159M
$158M
$153M
$160M
$176M
$185M
$173M
Net Income TTM
$-7M
$-11M
$-15M
$24M
$-10M
$-22M
$33M
$-8M
$-11M
$-8M
$2M
$41.0K
Market Cap
$136M
$120M
$109M
$208M
$183M
·
$200M
$183M
$177M
$198M
$148M
$196M
Enterprise Value
·
·
·
·
$158M
·
$152M
$194M
$181M
$204M
$167M
$217M
P/E
-18.3
-10.0
-6.5
7.9
-17.0
-9.2
5.9
-21.4
-15.4
-25.1
67.3
·
P/S
1.2
1.1
0.8
1.5
1.4
·
1.3
1.2
1.1
1.1
0.8
1.1
P/B
1.0
0.9
0.7
1.3
1.4
·
1.3
1.8
1.7
1.9
1.2
1.7
P / Tangible Book
1.1
0.9
0.7
1.4
1.5
1.7
·
·
·
·
·
·
P / Cash Flow
7.9
-9.1
42.9
23.4
62.7
·
-14.1
35.2
15.4
10.6
17.6
18.9
P / FCF
13.9
-5.8
-13.4
-37.8
-11.5
·
-7.5
-17.0
-140.6
15.1
54.6
37.3
EV / EBITDA
·
·
·
·
-47.2
·
-15.8
34.1
79.8
18.1
10.5
18.2
EV / FCF
·
·
·
·
-10.0
·
-5.7
-18.1
-143.9
15.6
61.8
41.3
EV / Revenue
·
·
·
·
1.2
·
1.0
1.3
1.1
1.2
0.9
1.3
Earnings Yield
-5.5%
-10.0%
-15.4%
12.6%
-5.9%
-10.9%
17.1%
-4.7%
-6.5%
-4.0%
1.5%
0.00%
आय विवरण16
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
$34M
$32M
$31M
$28M
$27M
$25M
$27M
$29M
$29M
$29M
$31M
$33M
$34M
$34M
$35M
$34M
R&D Expense
$805.0K
$726.0K
$385.0K
$969.0K
$916.0K
$1M
$2M
$1M
$2M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
SG&A Expense
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$4M
$4M
$5M
$6M
$4M
$4M
$5M
$6M
$7M
Operating Expenses
$34M
$32M
$31M
$36M
$27M
$28M
$30M
$31M
$32M
$33M
$44M
$38M
$33M
$34M
$36M
$36M
Operating Income
$-76.0K
$-118.0K
$-927.0K
$-8M
$-370.0K
$-2M
$-3M
$-2M
$-3M
$-4M
$-12M
$-5M
$172.0K
$-169.0K
$-971.0K
$-1M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$1.0K
$1.0K
Interest Income
$546.0K
$595.0K
$741.0K
$681.0K
$579.0K
$567.0K
$623.0K
$629.0K
$876.0K
$911.0K
$986.0K
$997.0K
$885.0K
$778.0K
$389.0K
$201.0K
Other Non-op
$-104.0K
$230.0K
$240.0K
$32.0K
$826.0K
$-9.0K
$-1M
$216.0K
$-366.0K
$-198.0K
$-821.0K
$-121.0K
$-238.0K
$-224.0K
$569.0K
$889.0K
Pretax Income
$366.0K
$713.0K
$54.0K
$-7M
$1M
$-2M
$-4M
$-1M
$-2M
$-3M
$-12M
$-4M
$819.0K
$385.0K
$-14.0K
$46.0K
Income Tax
$203.0K
$125.0K
$-277.0K
$16.0K
$105.0K
$25.0K
$295.0K
$51.0K
$-3.0K
$78.0K
$159.0K
$95.0K
$46.0K
$18.0K
$81.0K
$235.0K
Net Income
$163.0K
$588.0K
$331.0K
$-7M
$930.0K
$-2M
$-4M
$-1M
$-2M
$-3M
$-12M
$-4M
$773.0K
$367.0K
$30M
$-2M
EPS (Basic)
$0.01
$0.03
$0.02
$-0.36
$0.05
$-0.09
$-0.23
$-0.06
$-0.12
$-0.16
$-0.64
$-0.23
$0.04
$0.02
$1.58
$-0.08
EPS (Diluted)
$0.01
$0.03
$0.02
$-0.36
$0.05
$-0.09
$-0.23
$-0.06
$-0.12
$-0.16
$-0.64
$-0.23
$0.04
$0.02
$1.58
$-0.08
Shares (Basic)
19,394,000
19,331,000
·
19,361,000
19,401,000
19,492,000
·
19,433,000
19,381,000
19,286,000
·
19,231,000
19,153,000
18,882,000
18,706,000
18,564,000
Shares (Diluted)
19,666,000
19,427,000
·
19,361,000
19,441,000
19,492,000
·
19,433,000
19,381,000
19,286,000
·
19,231,000
19,275,000
19,035,000
18,706,000
18,564,000
EBITDA
$-76.0K
$2M
·
$-8M
$-370.0K
$645.0K
·
$-2M
$-3M
$-551.0K
·
$-5M
$324.0K
$3M
$-971.0K
$-2M
बैलेंस शीट27
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$58M
$59M
$70M
$73M
$56M
$49M
$51M
$14M
$10M
$11M
$11M
$11M
$14M
$12M
$14M
$10M
Short-term Investments
·
·
·
·
·
·
·
$35M
$39M
$55M
$58M
$58M
$57M
$56M
$55M
$5M
Receivables
$29M
$29M
$25M
$24M
$25M
$23M
$22M
$25M
$27M
$26M
$26M
$28M
$27M
$26M
$28M
$33M
Inventory
$12M
$13M
$15M
$13M
$20M
$22M
$23M
$25M
$23M
$19M
$19M
$26M
$24M
$24M
$24M
$31M
Prepaid Expense
$20M
$20M
$8M
$9M
$14M
$16M
$16M
$21M
$19M
·
·
·
·
·
·
·
Current Assets
$118M
$121M
$118M
$120M
$123M
$122M
$123M
$132M
$118M
$116M
$119M
$130M
$126M
$123M
$126M
$85M
PP&E (Net)
$21M
$22M
$22M
$22M
$24M
$25M
$27M
$30M
$45M
$46M
$48M
$49M
$51M
$52M
$53M
$61M
PP&E (Gross)
$69M
$70M
$69M
$69M
$73M
$78M
$78M
$80M
$104M
$104M
$103M
$117M
$118M
$117M
$113M
$130M
Accum. Depreciation
$48M
$48M
$47M
$46M
$49M
$53M
$51M
$50M
$60M
$57M
$56M
$68M
$67M
$65M
$60M
$69M
Goodwill
$732.0K
$732.0K
$732.0K
·
·
·
$0
·
·
·
·
$0
$5M
$5M
$5M
$5M
Intangibles
$4M
$4M
$4M
$537.0K
$636.0K
$733.0K
$828.0K
$922.0K
$1M
$1M
$1M
$0
$283.0K
$325.0K
$467.0K
$564.0K
Other Non-current Assets
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$5M
$5M
$5M
$6M
Total Assets
$151M
$155M
$152M
$150M
$152M
$151M
$155M
$167M
$169M
$168M
$173M
$187M
$191M
$191M
$194M
$162M
Accounts Payable
$7M
$9M
$4M
$4M
$3M
$3M
$4M
$10M
$10M
$7M
$5M
$4M
$12M
$5M
$10M
$11M
Current Liabilities
$17M
$19M
$17M
$15M
$13M
$13M
$16M
$24M
$25M
$23M
$25M
$26M
$26M
$28M
$35M
$33M
Capital Leases
$4M
$4M
$4M
$4M
$562.0K
$525.0K
$569.0K
$406.0K
$421.0K
$398.0K
$289.0K
$272.0K
$371.0K
$376.0K
$472.0K
$748.0K
Deferred Tax
$5.0K
$5.0K
$5.0K
$3.0K
$3.0K
$41.0K
$15.0K
$2.0K
$2.0K
$2.0K
$1.0K
$55.0K
$57.0K
$56.0K
$184.0K
$200.0K
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$8.0K
Total Liabilities
$21M
$23M
$21M
$19M
$14M
$14M
$16M
$24M
$26M
$23M
$25M
$30M
$31M
$33M
$40M
$38M
Common Stock
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$206.0K
$205.0K
Paid-in Capital
$170M
$169M
$169M
$168M
$168M
$168M
$167M
$167M
$166M
$166M
$165M
$165M
$164M
$162M
$160M
$158M
Retained Earnings
$-19M
$-20M
$-20M
$-20M
$-14M
$-14M
$-13M
$-8M
$-7M
$-5M
$-2M
$9M
$13M
$12M
$11M
$-18M
Treasury Stock
$16M
$14M
$14M
$13M
$13M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$12M
AOCI
$-4M
$-4M
$-4M
$-4M
$-3M
$-3M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-5M
$-4M
Stockholders' Equity
$130M
$132M
$131M
$131M
$138M
$138M
$139M
$143M
$143M
$145M
$147M
$157M
$161M
$158M
$155M
$124M
Liabilities + Equity
$151M
$155M
$152M
$150M
$152M
$151M
$155M
$167M
$169M
$168M
$173M
$187M
$191M
$191M
$194M
$162M
Shares Outstanding
19,293,315
19,477,178
19,511,836
19,573,517
19,525,435
19,733,230
19,784,416
19,799,122
19,714,086
19,749,255
19,610,790
19,610,790
19,513,327
19,369,696
19,173,507
19,070,744
नकदी प्रवाह15
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
Stock-based Comp
$411.0K
$306.0K
$430.0K
$366.0K
$434.0K
$337.0K
$398.0K
$385.0K
$722.0K
$522.0K
$645.0K
$559.0K
$578.0K
$296.0K
$1M
$705.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-16.0K
$-10.0K
Amort. of Intangibles
$206.0K
$205.0K
$202.0K
$107.0K
$106.0K
$104.0K
·
$102.0K
$101.0K
$100.0K
·
$19.0K
$55.0K
$93.0K
$90.0K
$125.0K
Restructuring
·
·
·
$0
·
·
·
·
·
·
·
·
·
$2M
$83.0K
$426.0K
Other Non-cash
·
$-12M
·
·
·
$-3M
·
·
·
$-1M
·
·
·
$-11M
·
·
Operating Cash Flow
$2M
$-8M
$3M
$10M
$5M
$-1M
$403.0K
$2M
$-15M
$-792.0K
$5M
$509.0K
$4M
$-7M
$2M
$279.0K
CapEx
$1M
$3M
$2M
$2M
$2M
$1M
$847.0K
$1M
$3M
$2M
$3M
$2M
$3M
$2M
$3M
$4M
Investing Cash Flow
$-2M
$-2M
$-6M
$7M
$3M
$-557.0K
$36M
$2M
$14M
$871.0K
$-5M
$-3M
$-3M
$-3M
$2M
$2M
Stock Repurchased
$2M
$206.0K
$371.0K
$116.0K
$1M
$163.0K
$0
$0
$0
$0
$0
$0
$0
$239.0K
$0
$0
Net Stock Activity
·
$-206.0K
·
·
·
$-163.0K
·
·
·
$0
·
·
·
$-239.0K
·
·
Financing Cash Flow
$-2M
$-114.0K
$-367.0K
$-98.0K
$-1M
$-162.0K
$14.0K
$0
$0
$96.0K
$0
$237.0K
$1M
$761.0K
$397.0K
$84.0K
Net Change in Cash
$-1M
$-11M
$-3M
$17M
$7M
$-2M
$36M
$4M
$-1M
$147.0K
$-190.0K
$-3M
$2M
$-9M
$4M
$2M
Free Cash Flow
·
$-11M
·
·
·
$-2M
·
·
·
$-3M
·
·
·
$-9M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-9M
·
·
लाभप्रदता7
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Operating Margin
-0.23%
-0.37%
·
-26.8%
-1.4%
-8.8%
·
-6.9%
-10.1%
-13.0%
·
-15.0%
0.95%
-1.6%
-2.8%
-5.6%
Net Margin
0.48%
1.8%
·
-24.4%
3.5%
-6.7%
·
-4.1%
-8.3%
-10.8%
·
-12.7%
2.7%
-0.04%
84.3%
-3.5%
Pretax Margin
1.1%
2.2%
·
-24.3%
3.9%
-6.6%
·
-4.0%
-8.3%
-10.5%
·
-12.4%
2.8%
0.02%
-0.04%
-2.9%
EBITDA Margin
-0.23%
7.2%
·
-26.8%
-1.4%
2.5%
·
-6.9%
-10.1%
-1.9%
·
-15.0%
0.95%
8.6%
-2.8%
-5.6%
ROA
0.11%
0.38%
·
-4.4%
0.58%
-1.1%
·
-0.68%
-1.3%
-1.8%
·
-2.2%
0.52%
-0.01%
16.3%
-0.85%
ROE
0.12%
0.44%
·
-5.1%
0.66%
-1.2%
·
-0.80%
-1.6%
-2.1%
·
-2.7%
0.65%
-0.01%
20.7%
-1.1%
ROIC
-0.03%
-0.07%
·
-5.8%
-0.24%
-1.7%
·
-1.5%
-2.0%
-2.7%
·
-3.3%
0.19%
0.69%
-4.3%
-2.2%
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
7.1
6.2
·
7.9
9.4
9.3
·
5.6
4.7
5.1
·
5.0
4.8
4.4
3.6
2.6
Quick Ratio
5.2
4.5
·
6.4
6.2
5.5
·
3.2
3.1
4.0
·
3.8
3.8
3.4
2.8
1.5
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-971.0
-2332.0
दक्षता2
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
0.2
0.2
Receivables Turnover
1.2
1.2
·
1.2
1.0
1.0
·
1.1
1.1
1.1
·
1.2
1.1
1.1
1.2
1.3
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$6.76
$6.75
·
$6.70
$7.09
$6.98
·
$7.21
$7.27
$7.35
·
$8.01
$8.24
$8.15
$8.06
$6.50
Revenue / Share
$1.71
$1.66
·
$1.47
$1.37
$1.30
·
$1.49
$1.48
$1.52
·
$1.74
$1.77
$1.78
$1.88
$2.25
Cash Flow / Share
·
$-0.43
·
·
·
$-0.07
·
·
·
$-0.04
·
·
·
$-0.36
·
·
Cash / Share
$2.99
$3.04
·
$3.72
$2.86
$2.46
·
$0.73
$0.53
$0.58
·
$0.59
$0.72
$0.64
$0.75
$0.55
EPS (TTM)
$-0.30
$-0.26
·
$-0.63
$-0.33
$-0.50
·
$-0.98
$-1.15
$-0.99
·
·
·
·
$1.02
$-0.34
मूल्यांकन (TTM)9
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
$125M
$118M
·
$107M
$108M
$110M
·
$118M
$123M
$128M
·
$137M
$139M
$140M
$117M
$116M
Net Income TTM
$-6M
$-5M
·
$-12M
$-6M
$-10M
·
$-19M
$-22M
$-19M
·
$-2M
$31M
$29M
$19M
$-6M
Market Cap
$191M
$175M
·
$110M
$104M
$104M
·
$96M
$92M
$101M
·
$100M
$178M
$220M
$177M
$166M
P/E
-33.0
-34.5
·
-8.9
-16.2
-10.6
·
-4.9
-4.0
-5.2
·
·
·
·
9.0
-25.6
P/S
1.5
1.5
·
1.0
1.0
0.9
·
0.8
0.7
0.8
·
0.7
1.3
1.6
1.5
1.4
P/B
1.5
1.3
·
0.8
0.8
0.8
·
0.7
0.6
0.7
·
0.6
1.1
1.4
1.1
1.3
P / Tangible Book
1.5
1.4
·
0.8
0.8
0.8
·
0.7
0.6
0.7
·
0.6
1.2
1.4
1.2
1.4
P / Cash Flow
·
-21.1
·
·
·
-81.7
·
·
·
-127.2
·
·
·
-32.5
·
·
Earnings Yield
-3.0%
-2.9%
·
-11.2%
-6.2%
-9.4%
·
-20.3%
-24.7%
-19.4%
·
·
·
·
11.1%
-3.9%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$111M
$114M
$132M
$139M
$134M
परिचालन मार्जिन %
-10.1%
-10.4%
-13.1%
-4.1%
-10.4%
शुद्ध आय
$-7M
$-11M
$-15M
$24M
$-10M
तनुकरणित EPS
$-0.38
$-0.57
$-0.81
$1.29
$-0.54
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
ऋण / इक्विटी
·
·
·
·
0.0
वर्तमान अनुपात
7.1
7.7
4.8
3.4
2.6
त्वरित अनुपात
5.7
4.5
3.8
2.7
1.7
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$10M
$-21M
$-8M
$-5M
$-16M
संस्थागत मालिक (13F)
101 फाइलर्स
· $135.7M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक101
धारित मूल्य$135.7M
नई स्थितियाँ39
बाहर निकली पोजीशन10
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
39 (+22 पिछली तिमाही की तुलना में)
10 (+3 पिछली तिमाही की तुलना में)
28 (+2 पिछली तिमाही की तुलना में)
22 (+7 पिछली तिमाही की तुलना में)
+1.5M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
VIEX Opportunities Fund, LP – Series One*, VIEX Special Opportunities Fund II, LP, VIEX GP, LLC, VIEX Special Opportunities GP II, LLC, VIEX Capital Advisors, LLC, Eric Singer
×5 फाइलिंग
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
34 इनसाइडर्स
· 17 अधिकारी · 13 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
21 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।