पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$165M
$184M
$189M
$257M
$198M
$177M
$169M
$162M
Cost of Revenue
$85M
$90M
$100M
$150M
$114M
$110M
$105M
$107M
SG&A Expense
$30M
$22M
$24M
$28M
$23M
$19M
$25M
$21M
Operating Expenses
$116M
$121M
$125M
$179M
·
·
·
·
Operating Income
$48M
$64M
$65M
$78M
$59M
$48M
$38M
$33M
Interest Expense
·
·
$930.0K
$375.0K
$887.0K
$1M
$702.0K
$3M
Interest Income
·
·
$3M
$3M
$2M
$915.0K
$300.0K
$190.0K
Other Non-op
$2M
$10M
$2M
$2M
$503.0K
$288.0K
$152.0K
$162.0K
Pretax Income
$52M
$76M
$69M
$82M
$61M
$49M
$38M
$31M
Income Tax
$10M
$14M
$14M
$14M
$11M
$11M
$9M
$9M
Net Income
$42M
$62M
$54M
$68M
$50M
$38M
$29M
$22M
EPS (Basic)
$1.74
$2.55
$2.23
$2.78
$2.06
$1.57
$1.18
$1.07
EPS (Diluted)
$1.74
$2.48
$2.17
$2.74
$2.05
$1.57
$1.18
$1.07
Shares (Basic)
23,979,349
24,217,631
24,385,190
24,357,785
24,204,437
24,226,128
24,379,667
20,197,260
Shares (Diluted)
23,983,093
24,853,778
25,070,626
24,742,419
24,275,989
24,236,395
24,436,954
20,197,260
EBITDA
$50M
$66M
$66M
·
$61M
$49M
$39M
·
बैलेंस शीट26
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$8M
$1M
$748.0K
$3M
$1M
$768.0K
$2M
$3M
Receivables
$5M
$4M
$5M
$5M
$5M
$4M
$2M
$3M
Inventory
$40M
$38M
$41M
$32M
$42M
$27M
$27M
$42M
Prepaid Expense
$1M
$5M
$5M
$4M
$4M
$3M
$5M
$3M
Current Assets
$165M
$124M
$116M
$107M
$93M
$55M
$53M
$63M
PP&E (Net)
$60M
$48M
$38M
$30M
$28M
$23M
$21M
$17M
PP&E (Gross)
$73M
$59M
$48M
$40M
$36M
$30M
$27M
$22M
Accum. Depreciation
$13M
$12M
$10M
$9M
$8M
$7M
$6M
$5M
Goodwill
$2M
·
·
·
·
·
·
·
Intangibles
$5M
·
·
·
·
·
·
·
Other Non-current Assets
$14M
$5M
$3M
$1M
$1M
$9M
$4M
$3M
Total Assets
$580M
$534M
$507M
$437M
$367M
$339M
$284M
$235M
Accounts Payable
$6M
$5M
$4M
$5M
$4M
$10M
$5M
$3M
Accrued Liabilities
$25M
$14M
$19M
$17M
$21M
$15M
$9M
$9M
Short-term Debt
·
·
·
·
·
·
·
$228.0K
Current Liabilities
$47M
$33M
$37M
$41M
$42M
$36M
$52M
$20M
Capital Leases
$860.0K
$920.0K
$1M
$2M
·
·
·
·
Deferred Tax
·
$2M
$2M
$3M
$3M
$2M
$2M
$2M
Total Liabilities
$52M
$40M
$70M
$55M
$57M
$79M
$61M
$46M
Common Stock
·
·
·
·
·
·
·
$24.0K
Paid-in Capital
$183M
$182M
$181M
$181M
$176M
$175M
$175M
$168M
Retained Earnings
$363M
$321M
$260M
$206M
$138M
$88M
$50M
$22M
Treasury Stock
$17M
$10M
$4M
$4M
$4M
$4M
$3M
·
Stockholders' Equity
$529M
$494M
$437M
$382M
$309M
$259M
$222M
$189M
Liabilities + Equity
$580M
$534M
$507M
$437M
$367M
$339M
$284M
$235M
Shares Outstanding
23,812,341
24,865,906
24,398,429
24,369,630
24,209,556
24,194,060
24,320,079
24,000,000
नकदी प्रवाह15
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$838.0K
Stock-based Comp
$458.0K
$777.0K
$769.0K
$5M
$230.0K
$226.0K
$630.0K
·
Deferred Tax
$2M
$-132.0K
$-524.0K
$61.0K
$1M
$205.0K
$-76.0K
$2M
Amort. of Intangibles
$162.0K
·
·
·
·
·
·
·
Other Non-cash
$-9M
$-28M
$-70M
·
$8M
$-42M
$-35M
·
Operating Cash Flow
$37M
$36M
$-14M
$-2M
$60M
$-2M
$-4M
$3M
CapEx
$9M
$9M
$8M
$4M
$6M
$3M
$4M
$6M
Investing Cash Flow
$-22M
$-7M
$-10M
$9M
$-32M
$-3M
$-15M
$-4M
Stock Repurchased
$8M
$5M
·
·
·
$1M
$3M
·
Net Stock Activity
$-8M
$-5M
·
·
·
$-1M
$-3M
·
Financing Cash Flow
$-8M
$-29M
$21M
$-6M
$-28M
$4M
$18M
$4M
Net Change in Cash
$7M
$401.0K
$-2M
$2M
$274.0K
$-956.0K
$-875.0K
$2M
Taxes Paid
$6M
$15M
$19M
$10M
$8M
$7M
$9M
$5M
Free Cash Flow
$28M
$27M
$-21M
·
$54M
$-5M
$-8M
·
Levered FCF
·
·
$-22M
·
$54M
$-6M
$-9M
·
लाभप्रदता7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
29.4%
34.5%
34.2%
·
29.8%
26.9%
22.4%
·
Net Margin
25.4%
33.5%
28.8%
·
25.2%
21.5%
17.1%
·
Pretax Margin
31.3%
41.3%
36.3%
·
30.7%
27.6%
22.2%
·
EBITDA Margin
30.5%
35.6%
35.1%
·
30.6%
27.6%
23.0%
·
ROA
7.5%
11.8%
11.5%
·
14.1%
12.2%
11.1%
·
ROE
8.0%
12.7%
12.6%
·
16.5%
15.0%
13.2%
·
ROIC
7.4%
10.4%
11.7%
·
15.7%
14.3%
13.1%
·
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
3.5
3.8
2.9
·
2.2
1.5
1.0
·
Quick Ratio
0.3
0.2
0.1
·
0.2
0.1
0.1
·
Interest Coverage
·
·
69.4
·
66.4
45.2
53.9
·
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.3
0.4
0.4
·
0.6
0.6
0.7
·
Inventory Turnover
2.2
2.3
3.1
·
3.3
4.0
3.0
·
Receivables Turnover
34.8
42.4
39.7
·
32.5
62.7
71.6
·
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$22.20
$20.45
$17.90
·
$12.78
$10.71
$9.14
·
Revenue / Share
$6.86
$7.41
$7.54
·
$8.14
$7.29
$6.91
·
Cash Flow / Share
$1.55
$1.45
$-0.54
·
$2.48
$-0.08
$-0.17
·
Cash / Share
$0.36
$0.05
$0.03
·
$0.04
$0.03
$0.07
·
EPS (TTM)
$1.74
$2.48
$2.17
$2.74
$2.05
$1.57
$1.18
$1.07
विकास दरें9
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
-10.7%
-2.6%
-26.4%
30.1%
11.8%
·
·
·
Revenue CAGR 3Y
-13.8%
-2.3%
2.3%
·
·
·
·
·
Revenue CAGR 5Y
-1.4%
·
·
·
·
·
·
·
EPS YoY
-29.8%
14.3%
-20.8%
33.7%
30.6%
·
·
·
EPS CAGR 3Y
-14.1%
6.6%
11.4%
·
·
·
·
·
EPS CAGR 5Y
2.1%
·
·
·
·
·
·
·
Net Income YoY
-32.2%
13.2%
-19.6%
35.9%
31.3%
·
·
·
Net Income CAGR 3Y
-14.9%
7.3%
12.8%
·
·
·
·
·
Net Income CAGR 5Y
1.9%
·
·
·
·
·
·
·
मूल्यांकन (TTM)10
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$165M
$184M
$189M
$257M
$198M
$177M
$169M
$162M
Net Income TTM
$42M
$62M
$54M
$68M
$50M
$38M
$29M
$22M
Market Cap
$465M
$596M
$615M
·
$641M
$366M
$405M
·
P/E
11.2
10.0
11.6
6.9
12.9
9.6
14.1
11.1
P/S
2.8
3.2
3.3
·
3.2
2.1
2.4
·
P/B
0.9
1.2
1.4
·
2.1
1.4
1.8
·
P / Tangible Book
0.9
1.2
1.4
1.2
2.1
1.4
·
·
P / Cash Flow
12.5
16.6
-45.5
·
10.6
-179.5
-96.5
·
P / FCF
16.5
22.3
-29.0
·
11.8
-74.9
-48.2
·
Earnings Yield
8.9%
10.1%
8.6%
14.4%
7.7%
10.4%
7.1%
9.0%
आय विवरण16
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$66M
$34M
$38M
$40M
$50M
$36M
$54M
$44M
$42M
$43M
$34M
$50M
$53M
$53M
$76M
$57M
Cost of Revenue
$34M
$15M
$19M
$23M
$26M
$17M
$27M
$21M
$22M
$20M
$16M
$25M
$30M
$29M
$45M
$34M
SG&A Expense
$7M
$6M
$9M
$7M
$6M
$6M
$5M
$6M
$6M
$6M
$7M
$6M
$6M
$5M
$7M
$7M
Operating Expenses
$40M
$22M
$28M
$31M
$33M
$24M
$39M
$29M
$26M
$26M
$24M
$31M
$35M
$35M
·
·
Operating Income
$26M
$12M
$10M
$10M
$17M
$12M
$16M
$15M
$16M
$17M
$10M
$19M
$18M
$18M
$22M
$17M
Interest Expense
·
·
·
·
·
·
·
·
·
$276.0K
·
$303.0K
$195.0K
$91.0K
$48.0K
$88.0K
Interest Income
·
·
·
·
·
·
·
·
$986.0K
$1M
·
$794.0K
$626.0K
$695.0K
$695.0K
$611.0K
Other Non-op
$-213.0K
$307.0K
$375.0K
$250.0K
$489.0K
$675.0K
$3M
$4M
$3M
$737.0K
$1M
$-37.0K
$159.0K
$753.0K
$774.0K
$186.0K
Pretax Income
$26M
$13M
$11M
$10M
$18M
$13M
$18M
$19M
$20M
$19M
$11M
$19M
$18M
$20M
$24M
$18M
Income Tax
$3M
$2M
$3M
$2M
$3M
$2M
$4M
$4M
$4M
$3M
$4M
$3M
$3M
$3M
$4M
$3M
Net Income
$23M
$11M
$8M
$9M
$15M
$10M
$15M
$16M
$16M
$15M
$7M
$16M
$15M
$16M
$20M
$15M
EPS (Basic)
$0.99
$0.46
$0.34
$0.36
$0.61
$0.43
$0.61
$0.65
$0.67
$0.62
$0.28
$0.66
$0.62
$0.67
$0.81
$0.60
EPS (Diluted)
$0.99
$0.46
$0.38
$0.35
$0.60
$0.41
$0.59
$0.64
$0.65
$0.60
$0.28
$0.64
$0.60
$0.65
$0.82
$0.58
Shares (Basic)
23,781,601
23,808,350
·
23,868,727
24,050,252
24,133,253
·
24,154,779
24,165,320
24,393,003
·
24,391,797
24,380,894
24,374,677
·
24,406,020
Shares (Diluted)
23,813,873
23,838,330
·
24,433,224
24,600,720
24,794,928
·
24,810,816
24,780,903
25,125,016
·
25,128,679
25,101,937
25,177,502
·
25,379,116
EBITDA
$26M
$13M
·
$10M
$17M
$12M
·
$15M
$16M
$17M
·
$19M
$18M
$19M
·
$17M
बैलेंस शीट24
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$29M
$14M
$8M
$14M
$3M
$3M
$1M
$570.0K
$60.0K
$621.0K
$748.0K
$546.0K
$2M
$3M
$3M
$11M
Receivables
$7M
$5M
$5M
$5M
$4M
$5M
$4M
$5M
$4M
$4M
$5M
$4M
$6M
$4M
$5M
$5M
Inventory
$44M
$50M
$40M
$40M
$41M
$41M
$38M
$29M
$31M
$34M
$41M
$35M
$34M
$33M
$32M
$49M
Prepaid Expense
$1M
$1M
$5M
$4M
$4M
$5M
$5M
$4M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
Current Assets
$181M
$174M
$165M
$173M
$125M
$131M
$124M
$112M
$139M
$146M
$116M
$95M
$93M
$108M
$107M
$103M
PP&E (Net)
$65M
$61M
$60M
$55M
$53M
$48M
$48M
$49M
$40M
$41M
$38M
$34M
$31M
$31M
$30M
$30M
PP&E (Gross)
$79M
$74M
$73M
$68M
$65M
$60M
$59M
$61M
$51M
$52M
$48M
$44M
$41M
$40M
$40M
$39M
Accum. Depreciation
$13M
$13M
$13M
$13M
$12M
$12M
$12M
$11M
$11M
$11M
$10M
$10M
$10M
$10M
$9M
$9M
Goodwill
$2M
$2M
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$5M
$5M
$5M
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$15M
$16M
$14M
$10M
$8M
$7M
$5M
$10M
$9M
$3M
$3M
$2M
$2M
$2M
$1M
$2M
Total Assets
$616M
$591M
$580M
$558M
$552M
$545M
$534M
$521M
$515M
$510M
$507M
$496M
$466M
$455M
$437M
$418M
Accounts Payable
$6M
$4M
$6M
$4M
$4M
$3M
$5M
$3M
$4M
$4M
$4M
$6M
$4M
$4M
$5M
$4M
Accrued Liabilities
$18M
$19M
$25M
$11M
$12M
$15M
$14M
$13M
$13M
$20M
$19M
$21M
$16M
$18M
$17M
$18M
Current Liabilities
$51M
$49M
$47M
$30M
$32M
$33M
$33M
$32M
$32M
$39M
$37M
$44M
$43M
$47M
$41M
$45M
Capital Leases
$650.0K
$755.0K
$860.0K
$570.0K
$710.0K
$816.0K
$920.0K
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
Deferred Tax
·
·
·
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
Total Liabilities
$53M
$52M
$52M
$36M
$39M
$41M
$40M
$42M
$52M
$60M
$70M
$66M
$53M
$57M
$55M
$56M
Paid-in Capital
$183M
$183M
$183M
$183M
$183M
$183M
$182M
$182M
$182M
$182M
$181M
$181M
$181M
$181M
$181M
$180M
Retained Earnings
$398M
$374M
$363M
$355M
$346M
$332M
$321M
$307M
$291M
$275M
$260M
$253M
$237M
$222M
$206M
$186M
Treasury Stock
$18M
$18M
$17M
$16M
$16M
$11M
$10M
$10M
$10M
$6M
$4M
$4M
$4M
$4M
$4M
$4M
Stockholders' Equity
$562M
$539M
$529M
$522M
$513M
$504M
$494M
$479M
$463M
$450M
$437M
$429M
$413M
$398M
$382M
$362M
Liabilities + Equity
$616M
$591M
$580M
$558M
$552M
$545M
$534M
$521M
$515M
$510M
$507M
$496M
$466M
$455M
$437M
$418M
Shares Outstanding
23,781,601
23,781,601
23,812,341
23,868,727
23,868,727
24,129,362
24,158,311
24,158,311
24,153,496
24,316,488
24,398,429
24,391,797
24,391,797
24,378,201
24,369,630
24,406,020
नकदी प्रवाह14
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$685.0K
$670.0K
$579.0K
$419.0K
$435.0K
$423.0K
$504.0K
$504.0K
$475.0K
$423.0K
$447.0K
$430.0K
$419.0K
$430.0K
$550.0K
$506.0K
Stock-based Comp
$-139.0K
$24.0K
$-60.0K
$174.0K
$173.0K
$171.0K
$173.0K
$173.0K
$174.0K
$257.0K
$183.0K
$199.0K
$195.0K
$192.0K
$192.0K
$431.0K
Amort. of Intangibles
$200.0K
$200.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$-5M
·
·
·
$-6M
·
·
·
$-5M
·
·
·
$-20M
·
·
Operating Cash Flow
$17M
$7M
$19M
$7M
$6M
$5M
$8M
$14M
$3M
$11M
$-8M
$2M
$-5M
$-3M
$-2M
$5M
CapEx
$5M
$2M
$3M
$2M
$2M
$1M
$2M
$5M
$2M
$871.0K
$3M
$3M
$776.0K
$761.0K
$532.0K
$2M
Investing Cash Flow
$-2M
$-654.0K
$-23M
$4M
$-1M
$-2M
$-5M
$-4M
$-579.0K
$3M
$-2M
$-11M
$6M
$-2M
$-9M
$8M
Stock Repurchased
$93.0K
$573.0K
$1M
$-1.0K
$6M
$700.0K
$7.0K
$20.0K
$4M
$2M
·
·
·
·
·
·
Net Stock Activity
·
$-573.0K
·
·
$-6M
$-675.0K
·
$-20.0K
$-4M
$-2M
·
·
·
·
·
·
Financing Cash Flow
$-992.0K
$-664.0K
$-1M
$-141.0K
$-6M
$-675.0K
$-2M
$-10M
$-3M
$-14M
$11M
$8M
$-3M
$5M
$3M
$-15M
Net Change in Cash
$15M
$6M
$-5M
$11M
$-783.0K
$2M
$579.0K
$510.0K
$-561.0K
$-127.0K
$202.0K
$-985.0K
$-2M
$415.0K
$-8M
$-3M
Taxes Paid
$4M
$1.0K
$-1M
$3M
$5M
$13.0K
$3M
$3M
·
·
$8M
$117.0K
$7M
$4M
·
$2M
Free Cash Flow
·
$5M
·
·
·
$4M
·
·
·
$10M
·
·
·
$-3M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$10M
·
·
·
$-4M
·
·
लाभप्रदता7
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
39.9%
36.0%
·
24.0%
33.5%
32.5%
·
34.6%
37.7%
38.7%
·
38.1%
33.2%
34.7%
·
29.4%
Net Margin
35.4%
31.8%
·
21.4%
29.3%
28.8%
·
35.7%
38.1%
35.0%
·
32.2%
28.5%
30.8%
·
25.7%
Pretax Margin
39.9%
37.9%
·
25.3%
35.4%
35.7%
·
43.7%
46.6%
42.8%
·
39.0%
34.4%
37.3%
·
30.6%
EBITDA Margin
39.9%
38.0%
·
24.0%
33.5%
33.7%
·
34.6%
37.7%
39.7%
·
38.1%
33.2%
35.5%
·
29.4%
ROA
4.0%
1.9%
·
1.6%
2.8%
1.9%
·
3.1%
3.3%
3.1%
·
3.5%
3.4%
3.9%
·
3.8%
ROE
4.4%
2.1%
·
1.7%
3.0%
2.1%
·
3.5%
3.7%
3.6%
·
4.1%
4.0%
4.5%
·
4.5%
ROIC
4.2%
1.9%
·
1.6%
2.7%
1.9%
·
2.6%
2.8%
3.0%
·
3.7%
3.5%
3.8%
·
3.9%
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.6
3.6
·
5.7
3.9
3.9
·
3.5
4.4
3.8
·
2.2
2.2
2.3
·
2.3
Quick Ratio
0.7
0.4
·
0.6
0.2
0.3
·
0.2
0.1
0.1
·
0.1
0.2
0.2
·
0.4
Interest Coverage
·
·
·
·
·
·
·
·
·
60.7
·
62.8
89.7
201.7
·
191.6
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.8
0.3
·
0.7
0.7
0.5
·
0.7
0.7
0.6
·
0.6
0.7
0.7
·
0.8
Receivables Turnover
11.8
6.8
·
8.4
11.8
7.7
·
9.8
8.7
10.4
·
10.5
9.4
9.7
·
8.4
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$23.64
$22.66
·
$21.85
$21.48
$20.88
·
$19.84
$19.18
$18.52
·
$17.61
$16.94
$16.32
·
$14.84
Revenue / Share
$2.79
$1.44
·
$1.66
$2.04
$1.44
·
$1.78
$1.71
$1.72
·
$1.99
$2.10
$2.10
·
$2.26
Cash Flow / Share
·
$0.29
·
·
·
$0.20
·
·
·
$0.43
·
·
·
$-0.11
·
·
Cash / Share
$1.22
$0.59
·
$0.57
$0.11
$0.14
·
$0.02
$0.00
$0.03
·
$0.02
$0.06
$0.13
·
$0.46
EPS (TTM)
$2.18
$1.79
·
$1.95
$2.24
$2.29
·
$2.17
$2.17
$2.12
·
$2.71
$2.65
$2.74
·
$2.47
मूल्यांकन (TTM)9
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$179M
$163M
·
$180M
$184M
$177M
·
$164M
$169M
$180M
·
$231M
$238M
$250M
·
$234M
Net Income TTM
$51M
$42M
·
$48M
$55M
$57M
·
$54M
$54M
$53M
·
$67M
$66M
$68M
·
$62M
Market Cap
$625M
$486M
·
$657M
$541M
$609M
·
$661M
$554M
$523M
·
$473M
$566M
$555M
·
$419M
P/E
12.1
11.4
·
14.1
10.1
11.0
·
12.6
10.6
10.2
·
7.2
8.8
8.3
·
6.9
P/S
3.5
3.0
·
3.6
2.9
3.4
·
4.0
3.3
2.9
·
2.0
2.4
2.2
·
1.8
P/B
1.1
0.9
·
1.3
1.1
1.2
·
1.4
1.2
1.2
·
1.1
1.4
1.4
·
1.2
P / Tangible Book
1.1
0.9
·
1.3
1.1
1.2
·
1.4
1.2
1.2
·
1.1
1.4
1.4
·
1.2
P / Cash Flow
·
69.9
·
·
·
124.0
·
·
·
48.4
·
·
·
-206.2
·
·
Earnings Yield
8.3%
8.8%
·
7.1%
9.9%
9.1%
·
7.9%
9.5%
9.8%
·
14.0%
11.4%
12.0%
·
14.4%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$165M
$184M
$189M
$257M
$198M
परिचालन मार्जिन %
29.4%
34.5%
34.2%
·
29.8%
शुद्ध आय
$42M
$62M
$54M
$68M
$50M
तनुकरणित EPS
$1.74
$2.48
$2.17
$2.74
$2.05
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
वर्तमान अनुपात
3.5
3.8
2.9
·
2.2
त्वरित अनुपात
0.3
0.2
0.1
·
0.2
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$28M
$27M
$-21M
·
$54M
संस्थागत मालिक (13F)
129 फाइलर्स
· $255.4M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक129
धारित मूल्य$255.4M
नई स्थितियाँ18
बाहर निकली पोजीशन7
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
18 (-2 पिछली तिमाही की तुलना में)
7 (-8 पिछली तिमाही की तुलना में)
47 (+13 पिछली तिमाही की तुलना में)
32 (-5 पिछली तिमाही की तुलना में)
+573K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
फाइलर
दाखिल किया
दांव
स्थिति
उद्देश्य
फाइलिंग
LEGACY HOUSING, LTD., GPLH, LC, SHIPLEY BROTHERS, LTD., K-SHIPLEY, LLC, D-SHIPLEY, LLC, B-SHIPLEY, LLC, FEDERAL INVESTORS SERVICING, LTD, FEDERAL INVESTORS MANAGEMENT, L.C., KENNETH E. SHIPLEY, CURTIS D. HODGSON, DOUGLAS M. SHIPLEY, BILLY G. SHIPLEY
×4 फाइलिंग
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
17 इनसाइडर्स
· 6 अधिकारी · 10 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
24 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।