पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$160M
$192M
$180M
$185M
$166M
$165M
$171M
$129M
$121M
$112M
$100M
$103M
Cost of Revenue
$155M
$165M
$169M
$161M
$148M
$157M
$152M
$98M
$91M
$84M
$77M
$74M
SG&A Expense
$24M
$27M
$26M
$22M
$19M
$21M
$21M
$16M
$14M
$13M
$14M
$14M
Operating Expenses
$180M
$198M
$169M
$182M
$172M
$184M
$177M
$120M
$109M
$103M
$96M
$94M
Operating Income
$-20M
$-6M
$11M
$2M
$-6M
$-19M
$-6M
$9M
$12M
$9M
$5M
$10M
Interest Expense
·
·
·
·
$2M
$2M
$2M
$1M
$2M
$1M
$148.0K
$0
Interest Income
·
·
·
·
·
·
·
·
·
$23.0K
$40.0K
$60.0K
Other Non-op
$93.0K
$212.0K
$-3M
$-955.0K
$89.0K
$219.0K
$129.0K
$313.0K
$492.0K
$498.0K
$410.0K
$348.0K
Pretax Income
$-21M
$12M
$13M
$349.0K
$-4M
$-26M
$-7M
$13M
$11M
$13M
$11M
$11M
Income Tax
$-5M
$4M
$4M
$823.0K
$-266.0K
$-8M
$-1M
$-7M
$4M
$5M
$4M
$4M
Net Income
$-16M
$8M
$9M
$-236.0K
$-3M
$-16M
$-6M
$20M
$7M
$8M
$7M
$7M
EPS (Basic)
$-0.93
$0.40
$0.50
$-0.04
$-0.23
$-0.96
$-0.37
$1.26
$0.42
$0.52
$0.46
$0.46
EPS (Diluted)
$-0.93
$0.40
$0.50
$-0.04
$-0.23
$-0.96
$-0.37
$1.25
$0.42
$0.52
$0.46
$0.46
Shares (Basic)
17,834,000
17,715,000
17,603,000
17,513,000
17,555,000
17,666,000
17,580,000
15,581,000
14,315,000
14,168,000
14,119,000
14,055,000
Shares (Diluted)
17,834,000
17,715,000
17,603,000
17,513,000
17,555,000
17,666,000
17,580,000
16,209,000
14,315,000
14,168,000
14,119,000
14,055,000
EBITDA
$-11M
$2M
$19M
$12M
$3M
$-9M
$3M
$17M
$12M
$9M
$5M
$10M
बैलेंस शीट28
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$2M
$3M
$4M
$857.0K
$439.0K
$501.0K
$616.0K
$609.0K
$492.0K
$38.0K
$39.0K
$92.0K
Receivables
$15M
$15M
$14M
$16M
$17M
$16M
$15M
$14M
$11M
$9M
$7M
$7M
Prepaid Expense
$4M
$4M
$6M
$8M
$11M
$11M
$8M
$11M
$7M
$3M
$2M
$3M
Current Assets
$40M
$26M
$30M
$38M
$42M
$43M
$35M
$31M
$23M
$18M
$14M
$15M
PP&E (Net)
$173M
$162M
$161M
$223M
$242M
$243M
$248M
$226M
$188M
$177M
$129M
$106M
PP&E (Gross)
$260M
$249M
$242M
$314M
$328M
$320M
$319M
$293M
$249M
$232M
$180M
$154M
Accum. Depreciation
$87M
$87M
$81M
$91M
$86M
$78M
$71M
$67M
$60M
$55M
$51M
$48M
Goodwill
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$876.0K
$680.0K
$680.0K
$680.0K
Intangibles
$3M
$5M
$7M
$7M
$8M
$11M
$12M
$6M
$84.0K
$97.0K
$110.0K
$123.0K
Other Non-current Assets
$11M
$12M
$13M
$17M
$11M
$9M
$9M
$7M
$10M
$9M
$9M
$8M
Total Assets
$311M
$299M
$301M
$369M
$392M
$390M
$400M
$421M
$339M
$305M
$269M
$247M
Accounts Payable
$8M
$7M
$10M
$11M
$9M
$6M
$5M
$6M
$6M
$6M
$7M
$6M
Accrued Liabilities
$9M
$12M
$9M
$11M
$7M
$8M
$8M
$8M
$5M
$6M
$6M
$8M
Current Liabilities
$30M
$35M
$33M
$39M
$35M
$31M
$32M
$27M
$24M
$24M
$20M
$21M
Capital Leases
$219.0K
$400.0K
$2M
$4M
$2M
$2M
·
·
·
·
·
·
Deferred Tax
$15M
$20M
$22M
$23M
$23M
$22M
$24M
$25M
$31M
$25M
$19M
$21M
Other Non-current Liabilities
$2M
$1M
$5M
$10M
$5M
$7M
$5M
$4M
$4M
$6M
$8M
$6M
Total Liabilities
$120M
$96M
$101M
$177M
$193M
$183M
$167M
$191M
$191M
$167M
$136M
$116M
Long-term Debt
$72M
$41M
$41M
$106M
$133M
$126M
$109M
$80M
$105M
$91M
$90M
$68M
Total Debt
$72M
$41M
$41M
$106M
$133M
$126M
$109M
$80M
$105M
$91M
$90M
$68M
Common Stock
$180.0K
$180.0K
$179.0K
$177.0K
$179.0K
$179.0K
$178.0K
$176.0K
$144.0K
$142.0K
$141.0K
$140.0K
Paid-in Capital
$171M
$170M
$168M
$165M
$164M
$162M
$160M
$159M
$94M
$92M
$91M
$90M
Retained Earnings
$-1M
$21M
$19M
$16M
$22M
$31M
$53M
$50M
$35M
$32M
$27M
$23M
Treasury Stock
$3M
$3M
$3M
$3M
$3M
$3M
$0
·
·
·
·
·
AOCI
$-6M
$-7M
$-6M
$-8M
$-6M
$-8M
$-7M
$9M
$7M
$3M
$3M
$5M
Stockholders' Equity
$180M
$192M
$190M
$181M
$188M
$196M
$222M
$219M
$137M
$126M
$121M
$118M
Liabilities + Equity
$311M
$299M
$301M
$369M
$392M
$390M
$400M
$421M
$339M
$305M
$269M
$247M
Shares Outstanding
18,036,891
18,033,171
17,941,032
17,684,315
17,685,400
17,606,730
17,756,180
17,647,135
14,405,031
14,178,226
14,135,080
14,078,077
नकदी प्रवाह19
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$9M
$8M
$9M
$10M
$10M
$10M
$9M
$7M
$6M
$5M
$4M
$4M
Stock-based Comp
$3M
$4M
$4M
$3M
$3M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
Deferred Tax
$-5M
$-2M
$-2M
$548.0K
$-189.0K
$-2M
$-773.0K
$-7M
$2M
$6M
$-350.0K
$-129.0K
Amort. of Intangibles
$578.0K
$677.0K
$730.0K
$723.0K
$929.0K
$999.0K
$689.0K
$84.0K
$85.0K
$83.0K
$85.0K
$55.0K
Other Non-cash
$2M
$-266.0K
$-36M
$2M
$841.0K
$-5M
$-2M
$-3M
·
·
·
·
Operating Cash Flow
$-6M
$18M
$-16M
$15M
$10M
$-11M
$1M
$18M
$18M
$14M
$8M
$16M
CapEx
·
·
·
·
·
·
$16M
$14M
$13M
$16M
$31M
$26M
Investing Cash Flow
$-18M
$-9M
$91M
$19M
$-10M
$4M
$-24M
$-51M
$-26M
$-12M
$-26M
$-29M
Debt Issued
$170M
$176M
$58M
$147M
$102M
$121M
$123M
$167M
$181M
$157M
$120M
$118M
Net Debt Issued
$32M
$-372.0K
$-65M
$-27M
$7M
$17M
$29M
$-26M
$12M
$1M
$21M
$6M
Stock Issued
·
·
·
·
·
$0
$0
$64M
$0
$0
$0
$0
Stock Repurchased
·
·
·
$0
$0
$3M
$0
$0
·
·
·
·
Net Stock Activity
·
·
·
$0
$0
$-3M
$0
$64M
·
·
$0
·
Dividends Paid
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$3M
$3M
$3M
$2M
Financing Cash Flow
$23M
$-9M
$-72M
$-34M
$534.0K
$7M
$22M
$33M
$8M
$-3M
$18M
$13M
Net Change in Cash
$-1M
$-635.0K
$3M
$418.0K
$-62.0K
$-115.0K
$7.0K
$117.0K
$454.0K
·
·
·
Taxes Paid
$707.0K
$5M
$7M
$83.0K
$-6M
$-1M
$130.0K
$210.0K
$-540.0K
$2M
$3M
$6M
Free Cash Flow
·
·
·
·
·
·
$-15M
$5M
$6M
$-2M
$-24M
$-10M
Levered FCF
·
·
·
·
·
·
$-16M
$3M
$4M
$-3M
$-24M
·
लाभप्रदता7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-12.8%
-3.2%
6.0%
1.2%
-3.8%
-11.6%
-3.2%
7.3%
9.8%
8.2%
4.6%
9.6%
Net Margin
-10.0%
4.0%
5.2%
-0.13%
-2.1%
-10.0%
-3.5%
15.6%
5.4%
7.2%
7.1%
6.8%
Pretax Margin
-13.2%
6.0%
7.4%
0.19%
-2.5%
-16.1%
-3.8%
10.4%
8.8%
11.9%
11.0%
10.2%
EBITDA Margin
-7.0%
1.1%
10.8%
6.5%
2.1%
-5.4%
1.8%
13.0%
9.8%
8.2%
4.6%
9.6%
ROA
-5.2%
2.6%
2.8%
-0.06%
-0.88%
-4.2%
-1.5%
5.3%
2.1%
2.8%
2.7%
3.1%
ROE
-8.8%
4.0%
4.9%
-0.13%
-1.8%
-8.2%
-2.6%
9.1%
5.0%
6.5%
5.9%
6.2%
ROIC
-6.3%
-1.7%
3.2%
-1.0%
-1.8%
-4.0%
-1.4%
4.8%
3.0%
2.6%
1.4%
3.5%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.3
0.7
0.9
1.0
1.2
1.4
1.1
1.1
1.0
0.8
0.7
0.8
Quick Ratio
0.6
0.5
0.5
0.4
0.5
0.5
0.6
0.5
0.5
0.4
0.4
0.3
Debt / Equity
0.4
0.2
0.2
0.6
0.7
0.6
0.5
0.4
0.8
0.7
0.7
0.6
LT Debt / Equity
0.4
0.2
0.2
0.6
0.7
0.6
0.5
0.4
0.7
0.7
0.7
0.6
Interest Coverage
·
·
·
·
-4.2
-9.3
-2.6
8.5
6.7
6.4
24.4
·
दक्षता2
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.6
0.5
0.5
0.4
0.4
0.4
0.3
0.4
0.4
0.4
0.5
Receivables Turnover
10.6
13.1
11.9
11.1
9.8
10.5
10.6
10.3
12.0
13.4
13.7
15.2
प्रति शेयर7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$9.98
$10.63
$10.57
$10.24
$10.65
$11.12
$12.49
$12.42
$9.50
$8.92
$8.58
$8.41
Revenue / Share
$8.96
$10.81
$10.22
$10.54
$9.46
$9.31
$9.75
$7.98
$8.47
$7.89
$7.10
$7.36
Cash Flow / Share
$-0.34
$1.01
$-0.90
$0.85
$0.55
$-0.64
$0.08
$1.14
$1.29
$1.01
$0.55
$1.11
Cash / Share
$0.08
$0.17
$0.20
$0.05
$0.02
$0.03
$0.03
$0.03
$0.03
$0.00
$0.00
$0.01
Dividend / Share
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.30
$0.25
$0.22
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
$0.25
$0.22
$0.20
$0.18
$0.17
EPS (TTM)
$-0.93
$0.40
$0.50
$-0.04
$-0.23
$-0.96
$-0.37
$1.25
$0.42
$0.52
$0.46
$0.46
विकास दरें6
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-16.6%
6.5%
-2.5%
11.2%
0.89%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-4.7%
4.9%
3.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-0.59%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-20.0%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-17.9%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
0.22%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$160M
$192M
$180M
$185M
$166M
$165M
$171M
$129M
$121M
$112M
$100M
$103M
Net Income TTM
$-16M
$8M
$9M
$-236.0K
$-3M
$-16M
$-6M
$20M
$7M
$8M
$7M
$7M
Market Cap
$255M
$462M
$256M
$211M
$285M
$244M
$336M
$435M
$336M
$279M
$224M
$361M
Enterprise Value
$326M
$500M
$294M
$316M
$418M
$369M
$444M
$514M
$441M
$370M
$314M
$430M
P/E
-15.2
64.1
28.6
-298.2
-70.1
-14.4
-51.1
19.7
55.6
37.9
34.5
55.8
P/S
1.6
2.4
1.4
1.1
1.7
1.5
2.0
3.4
2.8
2.5
2.2
3.5
P/B
1.4
2.4
1.4
1.2
1.5
1.2
1.5
2.0
2.5
2.2
1.8
3.1
P / Tangible Book
1.4
2.5
1.4
1.2
1.6
1.3
·
·
·
·
·
·
P / Cash Flow
-42.4
25.9
-16.2
14.2
29.7
-21.5
246.1
23.6
18.2
19.5
29.1
23.1
P / FCF
·
·
·
·
·
·
-23.2
96.2
60.3
-143.3
-9.5
-36.3
EV / EBITDA
-29.1
227.7
15.2
26.3
120.0
-41.4
142.4
30.7
37.2
40.2
68.5
43.4
EV / FCF
·
·
·
·
·
·
-30.6
113.7
79.0
-189.8
-13.3
-43.1
EV / Revenue
2.0
2.6
1.6
1.7
2.5
2.2
2.6
4.0
3.6
3.3
3.1
4.2
Dividend Yield
2.1%
1.2%
2.1%
2.5%
1.9%
2.2%
1.6%
0.93%
0.94%
1.0%
1.1%
0.64%
Earnings Yield
-6.6%
1.6%
3.5%
-0.34%
-1.4%
-6.9%
-2.0%
5.1%
1.8%
2.6%
2.9%
1.8%
Payout Ratio
-33.9%
70.1%
57.3%
-2252.1%
-154.1%
-32.6%
-89.7%
19.9%
47.8%
35.2%
35.9%
33.2%
Annual Payout
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$3M
$3M
$3M
$2M
आय विवरण14
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$44M
$24M
$18M
$43M
$47M
$35M
$34M
$44M
$63M
$45M
$40M
$41M
$52M
$48M
$38M
$40M
Cost of Revenue
$37M
$23M
$23M
$48M
$42M
$32M
$33M
$40M
$45M
$40M
$39M
$43M
$47M
$38M
$41M
$40M
SG&A Expense
$4M
$5M
$5M
$7M
$5M
$6M
$6M
$6M
$7M
$7M
$7M
$7M
$5M
$6M
$9M
$5M
Operating Expenses
$47M
$46M
$29M
$54M
$48M
$38M
$40M
$47M
$54M
$49M
$47M
$51M
$54M
$52M
$12M
$42M
Operating Income
$-3M
$-22M
$-11M
$-11M
$-630.0K
$-3M
$-5M
$-3M
$9M
$-5M
$-8M
$-10M
$-2M
$-4M
$26M
$-2M
Other Non-op
$8.0K
$-5M
$-863.0K
$67.0K
$10.0K
$5.0K
$11.0K
$-12.0K
$5.0K
$197.0K
$22.0K
$16.0K
$-215.0K
$200.0K
$-3M
$-1M
Pretax Income
$-4M
$-28M
$-12M
$-12M
$-734.0K
$-3M
$-5M
$-2M
$9M
$12M
$-8M
$-5M
$-2M
$-3M
$22M
$-3M
Income Tax
$-1M
$-5M
$-3M
$-3M
$182.0K
$301.0K
$-2M
$322.0K
$3M
$5M
$-4M
$-1M
$-378.0K
$-912.0K
$7M
$-562.0K
Net Income
$-3M
$-21M
$-9M
$-9M
$-855.0K
$-3M
$-3M
$-2M
$7M
$7M
$-4M
$-3M
$-1M
$-2M
$16M
$-3M
EPS (Basic)
$-0.17
$-1.20
$-0.53
$-0.49
$-0.06
$-0.20
$-0.18
$-0.11
$0.36
$0.36
$-0.21
$-0.20
$-0.07
$-0.10
$0.87
$-0.15
EPS (Diluted)
$-0.17
$-1.20
$-0.53
$-0.49
$-0.06
$-0.20
$-0.18
$-0.09
$0.35
$0.35
$-0.21
$-0.17
$-0.07
$-0.10
$0.84
$-0.14
Shares (Basic)
17,962,000
17,925,000
17,909,000
·
17,854,000
17,825,000
17,791,000
·
17,756,000
17,707,000
17,627,000
·
17,621,000
17,597,000
17,573,000
·
Shares (Diluted)
17,962,000
17,925,000
17,909,000
·
17,854,000
17,825,000
17,791,000
·
18,363,000
18,362,000
17,627,000
·
17,621,000
17,597,000
18,378,000
·
EBITDA
$-1M
$-20M
$-8M
·
$2M
$-1M
$-3M
·
$11M
$-3M
$-6M
·
$470.0K
$-2M
$28M
·
बैलेंस शीट28
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$2M
$891.0K
$1M
$2M
$2M
$2M
$1M
$3M
$1M
$1M
$527.0K
·
$11M
$10M
$12M
·
Receivables
$15M
$12M
$10M
$15M
$20M
$16M
$16M
$15M
$21M
$23M
$17M
·
$18M
$18M
$18M
·
Prepaid Expense
$4M
$5M
$10M
$4M
$4M
$5M
$5M
$4M
$6M
$5M
$5M
·
$6M
$12M
$5M
·
Current Assets
$39M
$41M
$26M
$40M
$46M
$30M
$28M
$26M
$35M
$35M
$29M
·
$43M
$45M
$42M
·
PP&E (Net)
$143M
$141M
$174M
$173M
$154M
$165M
$164M
$162M
$162M
$161M
$160M
·
$163M
$164M
$172M
·
PP&E (Gross)
·
·
·
$260M
·
·
·
$249M
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
·
$87M
·
·
·
$87M
·
·
·
·
·
·
·
·
Goodwill
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Intangibles
$2M
$2M
$2M
$3M
$3M
$5M
$5M
$5M
$5M
$6M
$6M
·
$7M
$7M
$7M
·
Other Non-current Assets
$27M
$23M
$20M
$11M
$11M
$11M
$11M
$12M
$13M
$13M
$14M
·
$15M
$15M
$15M
·
Total Assets
$299M
$294M
$308M
$311M
$300M
$297M
$301M
$299M
$307M
$322M
$300M
·
$313M
$316M
$321M
·
Accounts Payable
$6M
$7M
$7M
$8M
$8M
$9M
$10M
$7M
$7M
$10M
$9M
·
$9M
$8M
$10M
·
Accrued Liabilities
$7M
$7M
$7M
$9M
$8M
$8M
$9M
$12M
$13M
$11M
$8M
·
$8M
$8M
$11M
·
Current Liabilities
$26M
$25M
$22M
$30M
$26M
$29M
$27M
$35M
$38M
$38M
$31M
·
$37M
$38M
$39M
·
Capital Leases
$2M
$3M
$72.0K
$219.0K
$305.0K
$403.0K
$433.0K
$400.0K
$811.0K
$1M
$2M
·
$3M
$4M
$4M
·
Deferred Tax
$6M
$7M
$13M
$15M
$18M
$18M
$18M
$20M
$21M
$21M
$18M
·
$22M
$22M
$24M
·
Other Non-current Liabilities
$5M
$5M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$4M
$4M
·
$6M
$7M
$7M
·
Total Liabilities
$138M
$130M
$127M
$120M
$109M
$103M
$104M
$96M
$102M
$122M
$105M
·
$106M
$108M
$110M
·
Long-term Debt
$102M
$94M
$90M
$72M
$63M
$55M
$58M
$41M
$41M
$60M
$52M
·
$41M
$41M
$41M
·
Total Debt
$102M
$94M
$90M
·
$63M
$55M
$58M
·
$41M
$60M
$52M
·
$41M
$41M
$41M
·
Common Stock
$181.0K
$181.0K
$181.0K
$180.0K
$180.0K
$181.0K
$180.0K
$180.0K
$181.0K
$180.0K
$180.0K
·
$180.0K
$180.0K
$178.0K
·
Paid-in Capital
$172M
$172M
$171M
$171M
$171M
$170M
$170M
$170M
$170M
$169M
$169M
·
$168M
$167M
$166M
·
Retained Earnings
$-36M
$-33M
$-12M
$-1M
$9M
$11M
$16M
$21M
$24M
$19M
$14M
·
$24M
$27M
$30M
·
Treasury Stock
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
AOCI
$-309.0K
$-309.0K
$-5M
$-6M
$-7M
$-6M
$-7M
$-7M
$-6M
$-6M
$-6M
·
$-4M
$-4M
$-4M
·
Stockholders' Equity
$151M
$153M
$170M
$180M
$180M
$183M
$187M
$192M
$195M
$189M
$184M
$190M
$195M
$198M
$200M
$181M
Liabilities + Equity
$299M
$294M
$308M
$311M
$300M
$297M
$301M
$299M
$307M
$322M
$300M
·
$313M
$316M
$321M
·
Shares Outstanding
18,132,007
18,113,519
18,106,877
18,036,891
18,048,294
18,069,029
18,045,169
18,033,171
18,051,901
17,972,656
18,004,918
17,941,032
17,978,910
17,978,910
17,830,604
17,684,315
नकदी प्रवाह12
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$388.0K
$302.0K
$344.0K
$832.0K
$762.0K
$551.0K
$932.0K
$977.0K
$1M
$1M
$864.0K
$1M
$756.0K
$965.0K
$1M
·
Amort. of Intangibles
$141.0K
$115.0K
$180.0K
$145.0K
$144.0K
$145.0K
$144.0K
$144.0K
$177.0K
$177.0K
$179.0K
$177.0K
$178.0K
$178.0K
$197.0K
$180.0K
Other Non-cash
·
·
$-5M
·
·
·
$-13M
·
·
·
$-10M
·
·
·
$-40M
·
Operating Cash Flow
$316.0K
$-4M
$-12M
$942.0K
$-3M
$9M
$-13M
$7M
$25M
$-3M
$-10M
$-3M
$6M
$3M
$-21M
$4M
Investing Cash Flow
$-6M
$-10.0K
$-3M
$-8M
$-3M
$-3M
$-3M
$-3M
$-4M
$-1M
$-2M
$-2M
$-3M
$-4M
$99M
$25M
Debt Issued
$43M
$31M
$38M
$51M
$43M
$35M
$41M
$60M
$44M
$34M
$38M
$0
$0
$0
$58M
$28M
Net Debt Issued
·
·
$17M
·
·
·
$17M
·
·
·
$11M
·
·
·
$-65M
·
Dividends Paid
$0
$0
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$7M
$4M
$15M
$7M
$6M
$-5M
$15M
$-2M
$-21M
$5M
$9M
$-2M
$-2M
$-2M
$-66M
$-29M
Net Change in Cash
$1M
$-376.0K
$-242.0K
$-602.0K
$28.0K
$950.0K
$-2M
$2M
$-312.0K
$875.0K
$-3M
$-7M
$1M
$-3M
$12M
$-138.0K
Taxes Paid
$1.0K
$187.0K
$0
$13.0K
$0
$694.0K
$0
$3M
$2M
$259.0K
$0
$7M
$0
$330.0K
$0
$83.0K
लाभप्रदता7
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Margin
-6.8%
-90.7%
-58.0%
·
-1.3%
-9.5%
-15.6%
·
14.2%
-10.5%
-19.5%
·
-2.9%
-8.0%
68.3%
·
Net Margin
-6.8%
-89.5%
-51.8%
·
-1.8%
-9.6%
-9.0%
·
10.4%
14.7%
-9.0%
·
-2.2%
-3.4%
41.2%
·
Pretax Margin
-9.1%
-115.4%
-66.0%
·
-1.6%
-8.7%
-16.0%
·
14.6%
26.4%
-19.8%
·
-3.1%
-5.3%
59.0%
·
EBITDA Margin
-2.3%
-82.2%
-46.1%
·
3.9%
-3.5%
-9.7%
·
17.5%
-5.8%
-14.3%
·
0.90%
-3.8%
74.8%
·
ROA
-1.0%
-7.3%
-3.1%
·
-0.28%
-1.1%
-1.0%
·
2.1%
2.1%
-1.2%
·
-0.33%
-0.46%
4.4%
·
ROE
-1.8%
-12.8%
-5.3%
·
-0.46%
-1.8%
-1.7%
·
3.4%
3.4%
-1.9%
·
-0.61%
-0.85%
8.2%
·
ROIC
-0.87%
-7.1%
-3.1%
·
-0.32%
-1.6%
-1.2%
·
2.6%
-1.0%
-1.5%
·
-0.50%
-1.0%
7.4%
·
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.5
1.7
1.2
·
1.8
1.0
1.0
·
0.9
0.9
0.9
·
1.2
1.2
1.1
·
Quick Ratio
0.7
0.5
0.5
·
0.8
0.6
0.6
·
0.6
0.6
0.6
·
0.8
0.7
0.8
·
Debt / Equity
0.7
0.6
0.5
·
0.4
0.3
0.3
·
0.2
0.3
0.3
·
0.2
0.2
0.2
·
LT Debt / Equity
0.7
0.6
0.5
·
0.4
0.3
0.3
·
0.2
0.3
0.3
·
0.2
0.2
0.2
·
दक्षता2
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.1
0.1
0.1
·
0.2
0.1
0.1
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
Receivables Turnover
2.5
1.7
1.4
·
2.3
1.8
2.1
·
3.2
2.2
2.3
·
2.9
2.4
2.0
·
प्रति शेयर6
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$8.30
$8.44
$9.38
·
$9.99
$10.11
$10.34
·
$10.80
$10.51
$10.23
·
$10.87
$11.00
$11.22
·
Revenue / Share
$2.44
$1.33
$1.02
·
$2.66
$1.97
$1.93
·
$3.45
$2.43
$2.25
·
$2.98
$2.73
$2.06
·
Cash Flow / Share
·
·
$-0.66
·
·
·
$-0.73
·
·
·
$-0.58
·
·
·
$-1.15
·
Cash / Share
$0.12
$0.05
$0.07
·
$0.12
$0.12
$0.06
·
$0.06
$0.08
$0.03
·
$0.61
$0.55
$0.70
·
Dividend / Share
·
·
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
EPS (TTM)
$-2.39
$-2.28
$-1.28
·
$-0.53
$-0.12
$0.43
·
$0.32
$-0.10
$-0.55
·
$0.53
$1.00
$1.18
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$129M
$132M
$144M
·
$161M
$177M
$186M
·
$189M
$178M
$182M
·
$178M
$185M
$183M
·
Net Income TTM
$-43M
$-40M
$-22M
·
$-9M
$-2M
$8M
·
$6M
$-2M
$-10M
·
$10M
$19M
$22M
·
Market Cap
$235M
$231M
$257M
·
$265M
$272M
$416M
·
$398M
$355M
$327M
·
$279M
$300M
$234M
·
Enterprise Value
$334M
$324M
$346M
·
$326M
$324M
$473M
·
$437M
$414M
$378M
·
$309M
$332M
$263M
·
P/E
-5.4
-5.6
-11.1
·
-27.7
-125.2
53.6
·
68.9
-197.8
-33.0
·
29.3
16.7
11.1
·
P/S
1.8
1.7
1.8
·
1.6
1.5
2.2
·
2.1
2.0
1.8
·
1.6
1.6
1.3
·
P/B
1.6
1.5
1.5
·
1.5
1.5
2.2
·
2.0
1.9
1.8
·
1.4
1.5
1.2
·
P / Tangible Book
1.6
1.5
1.5
·
1.5
1.5
2.3
·
2.1
2.0
1.9
·
1.5
1.6
1.2
·
P / Cash Flow
·
·
-21.9
·
·
·
-32.2
·
·
·
-31.8
·
·
·
-11.0
·
EV / Revenue
2.6
2.4
2.4
·
2.0
1.8
2.5
·
2.3
2.3
2.1
·
1.7
1.8
1.4
·
Dividend Yield
1.1%
1.8%
2.1%
·
2.0%
2.0%
1.3%
·
1.4%
1.5%
1.7%
·
1.9%
1.8%
2.3%
·
Earnings Yield
-18.4%
-17.9%
-9.0%
·
-3.6%
-0.80%
1.9%
·
1.5%
-0.51%
-3.0%
·
3.4%
6.0%
9.0%
·
Payout Ratio
·
·
-14.4%
·
·
·
-44.0%
·
·
·
-37.7%
·
·
·
8.6%
·
Annual Payout
$3M
$4M
$5M
·
$5M
$5M
$5M
·
$5M
$5M
$5M
·
$5M
$5M
$5M
·
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
राजस्व
$160M
$192M
$180M
$185M
$166M
परिचालन मार्जिन %
-12.8%
-3.2%
6.0%
1.2%
-3.8%
शुद्ध आय
$-16M
$8M
$9M
$-236.0K
$-3M
तनुकरणित EPS
$-0.93
$0.40
$0.50
$-0.04
$-0.23
मेट्रिक
2025-10-31
2024-10-31
2023-10-31
2022-10-31
2021-10-31
ऋण / इक्विटी
0.4
0.2
0.2
0.6
0.7
वर्तमान अनुपात
1.3
0.7
0.9
1.0
1.2
त्वरित अनुपात
0.6
0.5
0.5
0.4
0.5
इस स्टेटमेंट के लिए कोई डेटा नहीं
इस स्टेटमेंट को बनाने के लिए अभी पर्याप्त फंडामेंटल्स डेटा नहीं है।
संस्थागत मालिक (13F)
119 फाइलर्स
· $160.5M कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक119
धारित मूल्य$160.5M
नई स्थितियाँ11
बाहर निकली पोजीशन14
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
11 (-13 पिछली तिमाही की तुलना में)
14 (+8 पिछली तिमाही की तुलना में)
40 (+2 पिछली तिमाही की तुलना में)
32 (0 पिछली तिमाही की तुलना में)
+584K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
25 इनसाइडर्स
· 7 अधिकारी · 19 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
20 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।