पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$422M
$464M
$489M
$499M
$478M
$428M
$490M
$771M
$620M
$585M
$405M
$489M
Cost of Revenue
·
·
·
·
·
·
·
$588M
·
·
·
·
SG&A Expense
$46M
$49M
$47M
$50M
$51M
$58M
$69M
$73M
$74M
$64M
$35M
$44M
Operating Income
$-19M
$-28M
$-22M
$-21M
$-9M
$-117M
$-18M
$-195M
$32M
$35M
$58.0K
$28M
Interest Expense
$22M
$22M
$21M
$15M
$13M
$19M
$13M
$11M
$52M
$63M
$30M
$11M
Other Non-op
$5M
$5M
$-11M
$5M
$5M
$213.0K
$-962.0K
$-2M
$2M
$3M
$-521.0K
$-2M
Pretax Income
$-40M
$-45M
$-54M
$-31M
$-22M
$-152M
$-32M
$-208M
$-60M
$-31M
$-49M
$13M
Income Tax
$3M
$2M
$2M
$2M
$-2M
$-9M
$305.0K
$-2M
$-80M
$-15M
$-20M
$6M
Net Income
$-34M
$-38M
$-50M
$-26M
$-13M
$-101M
$-47M
·
$163M
$7M
$-6M
$8M
EPS (Basic)
$-1.07
$-1.11
$-1.35
$-0.83
$-0.79
$-2.68
$-1.13
$-8.30
$5.91
$0.25
$-0.31
$0.46
EPS (Diluted)
$-1.07
$-1.11
$-1.35
$-0.83
$-0.79
$-2.68
$-1.13
$-8.30
$5.85
$0.25
$-0.31
$0.45
Shares (Basic)
49,437,000
48,653,000
46,738,000
44,680,000
44,011,000
42,199,000
42,030,000
31,678,000
27,433,000
27,016,000
21,181,000
17,887,000
Shares (Diluted)
49,437,000
48,653,000
46,738,000
44,680,000
44,011,000
42,199,000
42,030,000
31,678,000
27,755,000
27,016,000
21,181,000
18,253,000
EBITDA
$17M
$18M
$24M
$26M
$37M
$-72M
$102M
$-108M
$86M
$122M
$71M
$50M
बैलेंस शीट28
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$11M
$18M
$22M
$13M
$29M
$48M
$18M
$18M
$224M
$6M
$15M
$37M
Receivables
$60M
$62M
$66M
$74M
$71M
$85M
$83M
$133M
$108M
$93M
$123M
$98M
Inventory
$66M
$62M
$72M
$81M
$75M
$63M
$67M
$121M
$83M
$67M
$120M
$91M
Prepaid Expense
$3M
·
·
·
·
·
·
·
·
·
·
·
Other Current Assets
$11M
$11M
$9M
$9M
$7M
$11M
$12M
$22M
$19M
$7M
$12M
$10M
Current Assets
$164M
$168M
$183M
$192M
$196M
$215M
$303M
$296M
$477M
$282M
$284M
$243M
PP&E (Net)
·
·
·
·
·
$224M
$256M
$361M
$259M
$230M
$319M
$278M
PP&E (Gross)
·
·
·
·
·
·
$552M
$506M
$372M
$314M
$546M
$498M
Accum. Depreciation
·
·
·
·
·
·
$178M
$145M
$112M
$84M
$227M
$219M
Goodwill
·
·
·
$0
$0
$0
$95M
$95M
$455M
$444M
$448M
$84M
Intangibles
$31M
$44M
$59M
$73M
$89M
$103M
$117M
$132M
$238M
$254M
$280M
$53M
Other Non-current Assets
$8M
$7M
$7M
$5M
$4M
$6M
$9M
$8M
$6M
$8M
$10M
$18M
Total Assets
$441M
$457M
$511M
$546M
$579M
$625M
$1.54B
$1.50B
$1.47B
$1.36B
$1.39B
$713M
Accounts Payable
$49M
$39M
$45M
$46M
$37M
$37M
$41M
$66M
$53M
$45M
$69M
$71M
Current Liabilities
$90M
$84M
$82M
$79M
$74M
$103M
$139M
$145M
$108M
$140M
$133M
$138M
Capital Leases
$37M
$42M
$47M
$51M
$51M
$55M
$49M
$0
·
$6M
$10M
$15M
Deferred Tax
$4M
$5M
$5M
$6M
$7M
$11M
$24M
$92M
$72M
$96M
$126M
$49M
Other Non-current Liabilities
$9M
$14M
$25M
$10M
$17M
$17M
$40M
$29M
$13M
$14M
$5M
$2M
Total Liabilities
$294M
$289M
$308M
$295M
$301M
$266M
$1.10B
$1.08B
$989M
$1.05B
$1.07B
$539M
Long-term Debt
$160M
$149M
$153M
$154M
$160M
$85M
$793M
$860M
$829M
$825M
$807M
$350M
Total Debt
$160M
$149M
$153M
$153M
$154M
$84M
$777M
$843M
$808M
$798M
$820M
$350M
Common Stock
$502.0K
$499.0K
$473.0K
$439.0K
$430.0K
$427.0K
$423.0K
$421.0K
$275.0K
$272.0K
$269.0K
$190.0K
Paid-in Capital
$440M
$456M
$458M
$468M
$475M
$493M
$502M
$509M
·
·
·
·
Retained Earnings
$-368M
$-334M
$-295M
$-245M
$-219M
$-206M
$-105M
$-58M
$211M
$55M
$56M
$69M
AOCI
$-39M
$-48M
$-38M
$-37M
$-32M
$-34M
$-45M
$-31M
$-18M
$-31M
$-22M
$5M
Stockholders' Equity
$34M
$75M
$125M
$186M
$224M
$254M
$353M
$-31M
$485M
$0
$312M
$173M
Liabilities + Equity
$441M
$457M
$511M
$546M
$579M
$625M
$1.54B
$1.50B
$1.48B
$1.36B
$1.39B
$713M
Shares Outstanding
50,196,000
49,908,000
47,269,000
43,856,000
43,027,000
42,686,000
42,313,000
42,104,000
27,572,000
27,249
26,849,000
18,983,000
नकदी प्रवाह19
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$36M
$45M
$46M
$47M
$46M
$46M
$45M
$43M
$52M
$51M
$33M
$22M
Stock-based Comp
$3M
$3M
$3M
$4M
$3M
$4M
·
·
·
·
·
·
Deferred Tax
$-878.0K
$-921.0K
$-1M
$-2M
$-4M
$-16M
$2M
$-10M
$-23M
$-16M
$-19M
$-1M
Amort. of Intangibles
$14M
$14M
$14M
$16M
$14M
$14M
$14M
$33M
$23M
$26M
$13M
·
Restructuring
$13M
$13M
·
·
·
$0
$-12.0K
$689.0K
$386.0K
$6M
$5M
·
Other Non-cash
$1M
$2M
$32M
$-16M
$-13M
·
·
·
$-252M
·
·
$2M
Operating Cash Flow
$6M
$11M
$29M
$8M
$16M
$16M
$49M
$41M
$-28M
$69M
$33M
$31M
CapEx
$13M
$18M
$20M
$18M
$18M
$24M
$54M
$64M
$44M
$44M
$39M
$28M
Investing Cash Flow
$-11M
$-1M
$-18M
$-17M
$-36M
$719M
$-39M
$-461M
$282M
·
·
·
Debt Issued
·
$63M
$61M
$46M
$171M
$66M
$54M
$312M
$322M
$44M
$885M
$345M
Net Debt Issued
·
$-33M
$-4M
$-2M
$77M
$-710M
$-54M
$21M
$8M
$-30M
$484M
$304M
Stock Issued
·
·
·
·
·
$0
$0
$217M
$0
$0
$173M
·
Net Stock Activity
·
·
·
·
·
$0
$0
$217M
·
$3M
$173M
·
Dividends Paid
·
·
·
·
$0
$0
$9M
$9M
$8M
$8M
$6M
$5M
Financing Cash Flow
$-2M
$-13M
$-3M
$-5M
$3M
$-715M
$5M
$215M
$-46M
·
·
·
Net Change in Cash
$-7M
$-4M
$9M
$-16M
$-19M
$16M
$14M
$-206M
$210M
$-682.0K
$-22M
$34M
Taxes Paid
$5M
$4M
$3M
$5M
$8M
$2M
$6M
$-33M
$72M
$889.0K
·
·
Free Cash Flow
$-7M
$-7M
$9M
$-10M
$-3M
$-8M
$-5M
$-23M
$-104M
$25M
$-5M
$3M
Levered FCF
$-31M
$-31M
$-13M
$-26M
$-14M
$-26M
$-58M
$-82M
$-86M
$43M
$-21M
$-4M
लाभप्रदता7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-4.5%
-5.9%
-4.5%
-4.2%
-1.9%
·
·
-23.2%
5.3%
7.1%
4.0%
5.7%
Net Margin
-8.1%
-8.2%
-10.2%
-5.2%
-2.8%
·
·
·
26.3%
·
·
1.7%
Pretax Margin
-9.4%
-9.8%
-11.0%
-6.2%
-4.7%
·
·
-33.9%
-9.5%
-0.88%
-3.4%
2.7%
EBITDA Margin
4.0%
3.8%
5.0%
5.2%
7.8%
·
·
-14.0%
13.8%
14.6%
10.7%
10.2%
ROA
-7.6%
-7.9%
-9.5%
-4.6%
-2.2%
·
·
·
11.4%
·
·
1.1%
ROE
-72.7%
-42.3%
-37.3%
-13.7%
-13.7%
·
·
·
40.3%
·
·
5.0%
ROIC
-10.5%
-13.0%
-8.2%
-6.6%
-6.8%
-32.7%
1.2%
-13.6%
-0.88%
-1.5%
1.3%
3.0%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.8
2.0
2.2
2.4
2.7
2.1
2.2
2.0
4.4
2.0
2.1
1.8
Quick Ratio
0.8
0.9
1.1
1.1
1.4
1.3
1.2
1.0
3.1
1.1
1.0
1.0
Debt / Equity
4.7
2.0
1.2
0.8
-4.8
0.3
273.5
2.0
1.7
2.5
2.6
2.0
LT Debt / Equity
4.5
1.9
1.2
0.8
-4.7
0.3
266.8
1.9
1.6
2.5
2.6
1.9
Interest Coverage
-0.8
-1.2
-1.0
-1.4
-0.7
-6.2
0.2
-2.9
0.6
0.9
0.9
2.3
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
1.0
0.9
0.9
0.8
·
·
0.5
0.4
0.6
0.6
0.7
Inventory Turnover
·
·
·
·
·
·
·
5.7
·
·
·
·
Receivables Turnover
7.0
7.4
7.0
6.9
6.1
·
·
6.4
6.1
6.3
6.1
6.2
प्रति शेयर7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.68
$1.49
$2.64
$4.25
$-0.74
$5.95
$0.07
$9.93
$17839.33
$11.57
$11.69
$9.15
Revenue / Share
$8.54
$9.54
$10.47
$11.16
$10.85
·
·
$24.33
$22.33
$30.69
$31.50
$26.77
Cash Flow / Share
$0.11
$0.23
$0.63
$0.17
$0.35
$0.37
$1.17
$1.29
$-2.16
$2.55
$1.57
$1.68
Cash / Share
$0.23
$0.36
$0.46
$0.29
$0.67
$1.13
$0.75
$0.43
$8236.85
$0.53
$0.56
$1.97
Dividend / Share
·
·
$0.00
$0.00
$0.00
$0.00
$0.21
$0.28
$0.28
$0.28
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
·
$0.28
$0.28
$0.28
$0.28
EPS (TTM)
$-1.07
$-1.11
$-1.35
$-0.83
$-0.79
$-2.68
$-1.13
$-8.30
$5.85
$0.25
$-0.31
$0.45
विकास दरें3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-9.1%
-5.1%
-1.9%
4.4%
11.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.4%
-0.94%
4.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-0.25%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$422M
$464M
$489M
$499M
$478M
$428M
$490M
$771M
$620M
$585M
$405M
$489M
Net Income TTM
$-34M
$-38M
$-50M
$-26M
$-13M
$-101M
$-47M
$-263M
$163M
$7M
$-6M
$8M
Market Cap
$64M
$163M
$189M
$66M
$176M
$280M
$391M
$283M
$752.1K
$519M
$428M
$390M
Enterprise Value
$212M
$294M
$320M
$206M
$302M
$316M
$1.14B
$1.11B
$584M
$1.30B
$1.23B
$703M
P/E
-1.2
-2.9
-3.0
-1.8
-5.2
-2.5
-8.2
-0.8
4.7
76.2
-51.4
45.7
P/S
0.2
0.4
0.4
0.1
0.4
0.7
0.8
0.4
0.0
0.9
1.1
0.8
P/B
1.9
2.2
1.5
0.4
-5.5
1.1
137.9
0.7
0.0
1.6
1.4
2.2
P / Tangible Book
20.0
5.4
2.9
0.6
1.3
1.9
·
·
·
·
·
·
P / Cash Flow
11.3
14.7
6.4
8.5
11.3
18.0
8.0
6.9
-0.0
7.5
12.8
12.7
P / FCF
-8.9
-22.5
21.4
-6.4
-66.9
-34.1
-81.6
-12.2
-0.0
20.4
-81.6
125.7
EV / EBITDA
12.5
16.5
13.2
7.9
8.1
-4.4
11.2
-10.3
6.8
10.7
17.3
14.1
EV / FCF
-29.3
-40.5
36.2
-20.1
-114.6
-38.5
-237.0
-47.9
-5.6
51.1
-235.2
226.4
EV / Revenue
0.5
0.6
0.7
0.4
0.6
0.7
2.3
1.4
0.9
2.2
3.0
1.4
Dividend Yield
·
·
·
·
0.00%
0.00%
2.3%
3.1%
1023.2%
1.5%
1.5%
1.3%
Earnings Yield
-83.6%
-33.9%
-33.8%
-55.3%
-19.3%
-40.8%
-12.2%
-123.7%
21.2%
1.3%
-1.9%
2.2%
Payout Ratio
·
·
·
·
0.00%
·
·
·
4.7%
·
·
62.4%
Annual Payout
·
·
·
·
$0
$0
$9M
$9M
$8M
$8M
$6M
$5M
आय विवरण13
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$129M
$118M
$105M
$104M
$108M
$106M
$107M
$114M
$123M
$121M
$113M
$124M
$125M
$127M
$118M
$127M
SG&A Expense
$13M
$13M
$12M
$11M
$12M
$11M
$12M
$10M
$14M
$13M
$12M
$12M
$11M
$13M
$11M
$10M
Operating Income
$1M
$-2M
$-10M
$-2M
$-1M
$-5M
$-17M
$-4M
$-2M
$-5M
$-8M
$-3M
$-4M
$-7M
$-11M
$-2M
Interest Expense
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$6M
$5M
$6M
$6M
$5M
$4M
$4M
$4M
Other Non-op
$217.0K
$-502.0K
$2M
$70.0K
$619.0K
$2M
$-65.0K
$5M
$3M
$-4M
$-9M
$1M
$-6M
$2M
$845.0K
$1M
Pretax Income
$-4M
$-8M
$-15M
$-8M
$-10M
$-8M
$-23M
$-4M
$-5M
$-14M
$-22M
$-7M
$-15M
$-9M
$-15M
$-5M
Income Tax
$189.0K
$717.0K
$254.0K
$815.0K
$774.0K
$1M
$1M
$903.0K
$-215.0K
$506.0K
$904.0K
$-245.0K
$325.0K
$1M
$107.0K
$-1M
Net Income
$-2M
$-7M
$-13M
$-7M
$-8M
$-7M
$-21M
$-3M
$-2M
$-13M
$-21M
$-5M
$-14M
$-10M
$-12M
$-2M
EPS (Basic)
$-0.13
$-0.25
$-0.35
$-0.23
$-0.26
$-0.23
$-0.52
$-0.13
$-0.12
$-0.34
$-0.50
$-0.18
$-0.38
$-0.29
$-0.34
$-0.11
EPS (Diluted)
$-0.13
$-0.25
$-0.35
$-0.23
$-0.26
$-0.23
$-0.52
$-0.13
$-0.12
$-0.34
$-0.50
$-0.18
$-0.38
$-0.29
$-0.34
$-0.11
Shares (Basic)
50,256,000
49,702,000
·
49,605,000
49,433,000
49,075,000
·
48,997,000
48,839,000
47,724,000
·
47,539,000
46,357,000
45,309,000
·
44,711,000
Shares (Diluted)
50,256,000
49,702,000
·
49,605,000
49,433,000
49,075,000
·
48,997,000
48,839,000
47,724,000
·
47,539,000
46,357,000
45,309,000
·
44,711,000
EBITDA
$10M
$7M
·
$7M
$7M
$4M
·
·
$10M
$8M
·
$9M
·
$4M
·
$9M
बैलेंस शीट24
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$16M
$8M
$11M
$12M
$10M
$12M
$18M
$12M
$14M
$21M
·
$22M
$14M
$11M
·
$13M
Receivables
$72M
$72M
$60M
$63M
$70M
$68M
$62M
$64M
$69M
$72M
·
$73M
$79M
$80M
·
$83M
Inventory
$69M
$68M
$66M
$63M
$63M
$63M
$62M
$70M
$68M
$73M
·
$71M
$77M
$82M
·
$84M
Prepaid Expense
$5M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Current Assets
$11M
$12M
$11M
$14M
$12M
$12M
$11M
$10M
$17M
$10M
·
$11M
$9M
$9M
·
$13M
Current Assets
$174M
$180M
$164M
$170M
$172M
$173M
$168M
$174M
$185M
$194M
·
$193M
$197M
$201M
·
$204M
Intangibles
$24M
$27M
$31M
$34M
$38M
$41M
$44M
$48M
$51M
$55M
$59M
$62M
$66M
$69M
$73M
$78M
Other Non-current Assets
$7M
$7M
$8M
$8M
$8M
$7M
$7M
$7M
$10M
$7M
·
$7M
$6M
$4M
·
$6M
Total Assets
$449M
$453M
$441M
$451M
$461M
$461M
$457M
$483M
$497M
$513M
·
$521M
$538M
$547M
·
$558M
Accounts Payable
$56M
$52M
$49M
$47M
$46M
$46M
$39M
$45M
$45M
$51M
·
$49M
$51M
$50M
·
$45M
Current Liabilities
$98M
$97M
$90M
$91M
$89M
$90M
$84M
$89M
$91M
$95M
·
$89M
$91M
$91M
·
$79M
Capital Leases
$34M
$35M
$37M
$38M
$40M
$41M
$42M
$44M
$45M
$46M
·
$48M
$49M
$51M
·
$51M
Deferred Tax
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
·
$4M
$6M
$6M
·
$6M
Other Non-current Liabilities
$7M
$7M
$9M
$11M
$11M
$12M
$14M
$14M
$12M
$18M
·
$16M
$18M
$11M
·
$11M
Total Liabilities
$305M
$309M
$294M
$294M
$299M
$295M
$289M
$287M
$303M
$315M
·
$303M
$313M
$305M
·
$301M
Long-term Debt
$166M
$170M
$160M
$155M
$160M
$151M
$149M
$144M
$159M
$159M
·
$152M
$155M
$153M
·
$162M
Total Debt
$166M
$170M
·
$155M
$160M
$151M
·
·
$159M
$159M
·
$153M
·
$152M
·
$158M
Common Stock
$525.0K
$527.0K
$502.0K
$502.0K
$503.0K
$505.0K
$499.0K
$499.0K
$500.0K
$495.0K
·
$473.0K
$470.0K
$438.0K
·
$439.0K
Paid-in Capital
$433M
$437M
$440M
$444M
$448M
$452M
$456M
$459M
$462M
$464M
·
$460M
$463M
$465M
·
$471M
Retained Earnings
$-377M
$-374M
$-368M
$-355M
$-348M
$-340M
$-334M
$-313M
$-310M
$-308M
·
$-275M
$-270M
$-255M
·
$-233M
AOCI
$-36M
$-37M
$-39M
$-40M
$-41M
$-45M
$-48M
$-41M
$-44M
$-41M
$-38M
$-42M
$-39M
$-36M
$-37M
$-43M
Stockholders' Equity
$21M
$26M
$34M
$50M
$60M
$67M
$75M
$107M
$108M
$116M
$125M
$144M
$154M
$174M
$186M
$195M
Liabilities + Equity
$449M
$453M
$441M
$451M
$461M
$461M
$457M
$483M
$497M
$513M
·
$521M
$538M
$547M
·
$558M
Shares Outstanding
52,574,000
52,789,000
50,196,000
50,196,000
50,287,000
50,526,000
49,908,000
49,950,000
50,032,000
49,520,000
·
47,311,000
47,019,000
43,772,000
·
43,882,000
नकदी प्रवाह14
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$9M
$9M
$9M
$9M
$9M
$9M
$10M
$11M
$12M
$13M
$11M
$12M
$12M
$12M
$13M
$11M
Stock-based Comp
$808.0K
$801.0K
$823.0K
$737.0K
$801.0K
$839.0K
$793.0K
$811.0K
$690.0K
$846.0K
$763.0K
$1M
$470.0K
$381.0K
$515.0K
$307.0K
Amort. of Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$4M
$4M
$4M
·
$4M
Restructuring
·
·
$0
$0
$105.0K
$13M
$12M
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$-12M
·
·
·
$-6M
·
·
·
$-144.0K
·
·
·
$-1M
·
·
Operating Cash Flow
$20M
$-9M
$-1M
$11M
$-696.0K
$-3M
$7M
$5M
$-1M
$712.0K
$5M
$15M
$8M
$226.0K
$10M
$-127.0K
CapEx
$5M
$3M
$2M
$3M
$4M
$4M
$3M
$6M
$4M
$5M
$4M
$4M
$7M
$5M
$4M
$4M
Investing Cash Flow
$-5M
$-3M
$-2M
$-2M
$-3M
$-4M
$-3M
$11M
$-3M
$-5M
$-4M
$-4M
$-5M
$-4M
$-4M
$-4M
Debt Issued
·
·
·
·
$108M
$11M
·
$13M
$12M
$13M
·
$17M
$18M
$17M
$14M
$12M
Net Debt Issued
·
·
·
·
·
$2M
·
·
·
$-17M
·
·
·
$-832.0K
·
·
Financing Cash Flow
$-7M
$8M
$3M
$-7M
$980.0K
$583.0K
$2M
$-17M
$-2M
$4M
$-2M
$-3M
$1M
$1M
$-7M
$2M
Net Change in Cash
$8M
$-3M
$-838.0K
$3M
$-2M
$-6M
$6M
$-1M
$-7M
$-1M
$113.0K
$7M
$4M
$-2M
$257.0K
$-3M
Free Cash Flow
·
$-12M
·
·
·
$-7M
·
·
·
$-5M
·
·
·
$-5M
·
·
Levered FCF
·
$-18M
·
·
·
$-13M
·
·
·
$-10M
·
·
·
$-10M
·
·
लाभप्रदता7
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
0.78%
-1.7%
·
-2.2%
-1.4%
-4.5%
·
·
-1.8%
-4.0%
·
-2.2%
·
-5.6%
·
-1.7%
Net Margin
-1.8%
-5.8%
·
-6.4%
-7.5%
-6.3%
·
·
-1.8%
-10.3%
·
-4.1%
·
-8.0%
·
-1.7%
Pretax Margin
-3.5%
-7.0%
·
-7.5%
-8.8%
-7.4%
·
·
-3.7%
-11.8%
·
-5.6%
·
-7.2%
·
-3.7%
EBITDA Margin
8.0%
6.1%
·
6.6%
6.9%
3.8%
·
·
7.8%
6.4%
·
7.1%
·
3.5%
·
7.1%
ROA
-0.50%
-1.5%
·
-1.4%
-1.7%
-1.4%
·
·
-0.43%
-2.4%
·
-0.94%
·
-1.8%
·
-0.38%
ROE
-5.6%
-14.6%
·
-8.6%
-9.7%
-7.3%
·
·
-1.7%
-8.6%
·
-3.0%
·
-5.1%
·
-1.1%
ROIC
0.56%
-1.1%
·
-1.2%
-0.72%
-2.6%
·
·
-0.77%
-1.8%
·
-0.89%
·
-2.5%
·
-0.46%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.8
1.9
·
1.9
1.9
1.9
·
·
2.0
2.0
·
2.2
·
2.2
·
2.6
Quick Ratio
0.9
0.8
·
0.8
0.9
0.9
·
·
0.9
1.0
·
1.1
·
1.0
·
1.2
Debt / Equity
7.8
6.5
·
3.1
2.7
2.2
·
·
1.5
1.4
·
1.1
·
0.9
·
0.8
LT Debt / Equity
7.7
6.4
·
3.0
2.6
2.2
·
·
1.4
1.3
·
1.0
·
0.8
·
0.8
Interest Coverage
0.2
-0.4
·
-0.4
-0.3
-0.9
·
·
-0.4
-0.9
·
-0.5
·
-1.6
·
-0.6
दक्षता2
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.2
0.2
0.2
·
·
0.2
0.2
·
0.2
·
0.2
·
0.2
Receivables Turnover
1.8
1.7
·
1.6
1.6
1.5
·
·
1.7
1.6
·
1.6
·
1.5
·
1.5
प्रति शेयर6
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.40
$0.49
·
$0.99
$1.18
$1.33
·
·
$2.17
$2.35
·
$3.04
·
$3.99
·
$4.44
Revenue / Share
$2.56
$2.38
·
$2.09
$2.18
$2.15
·
·
$2.52
$2.54
·
$2.62
·
$2.80
·
$2.85
Cash Flow / Share
·
$-0.17
·
·
·
$-0.07
·
·
·
$0.01
·
·
·
$0.01
·
·
Cash / Share
$0.31
$0.16
·
$0.24
$0.19
$0.23
·
·
$0.27
$0.42
·
$0.46
·
$0.24
·
$0.29
Dividend / Share
·
·
·
·
·
·
·
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
$0.00
EPS (TTM)
$-0.96
$-1.09
·
$-1.24
$-1.14
$-1.00
·
$-1.09
$-1.14
$-1.40
·
$-1.19
$-1.12
$-0.99
·
$-0.52
मूल्यांकन (TTM)13
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$456M
$435M
·
$424M
$434M
$449M
·
$470M
$481M
$483M
·
$495M
$498M
$498M
·
$491M
Net Income TTM
$-28M
$-34M
·
$-42M
$-38M
$-32M
·
$-38M
$-40M
$-53M
·
$-42M
$-39M
$-33M
·
$-14M
Market Cap
$189M
$77M
·
$103M
$106M
$114M
·
·
$150M
$235M
·
$88M
·
$47M
·
$75M
Enterprise Value
$339M
$238M
·
$246M
$256M
$254M
·
·
$295M
$373M
·
$219M
·
$189M
·
$220M
P/E
-3.7
-1.3
·
-1.7
-1.8
-2.3
·
-3.6
-2.6
-3.4
·
-1.6
-2.1
-1.1
·
-3.3
P/S
0.4
0.2
·
0.2
0.2
0.3
·
·
0.3
0.5
·
0.2
·
0.1
·
0.2
P/B
8.9
2.9
·
2.1
1.8
1.7
·
·
1.4
2.0
·
0.6
·
0.3
·
0.4
P / Tangible Book
·
·
·
6.7
4.8
4.3
·
3.3
2.6
3.9
·
1.1
1.3
0.4
·
0.6
P / Cash Flow
·
-8.9
·
·
·
-34.1
·
·
·
329.7
·
·
·
207.2
·
·
EV / Revenue
0.7
0.5
·
0.6
0.6
0.6
·
·
0.6
0.8
·
0.4
·
0.4
·
0.4
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
·
0.00%
0.00%
·
0.00%
·
0.00%
·
0.00%
Earnings Yield
-26.7%
-75.2%
·
-60.2%
-54.3%
-44.2%
·
-28.0%
-38.0%
-29.5%
·
-64.0%
-46.9%
-92.5%
·
-30.4%
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$422M
$464M
$489M
$499M
$478M
परिचालन मार्जिन %
-4.5%
-5.9%
-4.5%
-4.2%
-1.9%
शुद्ध आय
$-34M
$-38M
$-50M
$-26M
$-13M
तनुकरणित EPS
$-1.07
$-1.11
$-1.35
$-0.83
$-0.79
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
ऋण / इक्विटी
4.7
2.0
1.2
0.8
-4.8
वर्तमान अनुपात
1.8
2.0
2.2
2.4
2.7
त्वरित अनुपात
0.8
0.9
1.1
1.1
1.4
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$-7M
$-7M
$9M
$-10M
$-3M
संस्थागत मालिक (13F)
98 फाइलर्स
· $103.9M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक98
धारित मूल्य$103.9M
नई स्थितियाँ34
बाहर निकली पोजीशन8
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
34 (+19 पिछली तिमाही की तुलना में)
8 (0 पिछली तिमाही की तुलना में)
24 (+6 पिछली तिमाही की तुलना में)
17 (+3 पिछली तिमाही की तुलना में)
-722K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
55 इनसाइडर्स
· 31 अधिकारी · 22 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
7 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।