पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$135M
$145M
$128M
$126M
$104M
$119M
$87M
$75M
$69M
$58M
$44M
Cost of Revenue
$47M
$48M
$41M
$38M
$33M
·
·
·
$19M
$18M
$19M
Gross Profit
$88M
$97M
$87M
$87M
$71M
·
·
·
$39M
$32M
$25M
R&D Expense
$13M
$16M
$17M
$18M
$20M
$23M
$23M
$17M
$13M
$10M
$8M
SG&A Expense
$30M
$33M
$29M
$28M
$25M
$26M
$23M
$21M
$17M
$17M
$20M
Operating Expenses
$64M
$77M
$68M
$63M
$57M
$59M
$56M
$47M
$41M
$37M
$37M
Operating Income
$24M
$20M
$19M
$25M
$14M
$31M
$10M
$10M
$9M
$3M
$-12M
Interest Expense
·
·
·
·
·
$0
$0
$1.0K
$2.0K
$3.0K
$42.0K
Other Non-op
$92.0K
$-207.0K
$-101.0K
$334.0K
$-31.0K
$-74.0K
$-118.0K
$-80.0K
$-188.0K
$-19.0K
$-192.0K
Pretax Income
$28M
$26M
$23M
$26M
$14M
$32M
$12M
$11M
$10M
$4M
$-12M
Income Tax
$5M
$3M
$1M
$2M
$-265.0K
$6M
$1M
$-11M
$-8M
$-6.0K
$-334.0K
Net Income
$23M
$23M
$22M
$24M
$14M
$26M
$11M
$22M
$18M
$4M
$-12M
EPS (Basic)
$0.43
$0.40
$0.38
$0.43
$0.25
$0.47
$0.20
$0.41
$0.34
$0.07
$-0.22
EPS (Diluted)
$0.42
$0.40
$0.37
$0.42
$0.24
$0.47
$0.19
$0.40
$0.33
$0.07
$-0.22
Shares (Basic)
53,802,000
57,213,000
56,444,000
56,221,000
56,993,000
55,709,000
54,740,000
53,764,000
53,701,000
52,341,000
52,151,000
Shares (Diluted)
54,158,000
57,822,000
57,740,000
57,641,000
58,723,000
56,637,000
56,067,000
55,338,000
55,612,000
55,451,000
52,151,000
EBITDA
$28M
$24M
$23M
$30M
$20M
$37M
·
$14M
$7M
$357.0K
$-8M
बैलेंस शीट29
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$48M
$30M
$68M
$56M
$74M
$94M
$26M
$22M
$28M
$61M
$100M
Short-term Investments
$27M
$48M
$40M
$33M
$31M
$20M
$59M
$73M
$70M
$39M
$257.0K
Receivables
$77M
$64M
$47M
$34M
$21M
$12M
$13M
$10M
$12M
$12M
$12M
Inventory
$24M
$25M
$26M
$28M
$20M
$12M
$10M
$7M
$6M
$5M
$7M
Prepaid Expense
$5M
$7M
$4M
$6M
$5M
$5M
$5M
$3M
$1M
$1M
$943.0K
Current Assets
$181M
$174M
$185M
$158M
$152M
$143M
$113M
$120M
$126M
$122M
$124M
PP&E (Net)
$13M
$15M
$19M
$20M
$20M
$20M
$19M
$15M
$13M
$9M
$11M
PP&E (Gross)
$55M
$55M
$56M
$54M
$55M
$53M
$48M
$41M
$38M
$30M
$29M
Accum. Depreciation
$42M
$39M
$37M
$34M
$34M
$32M
$30M
$27M
$24M
$21M
$18M
Goodwill
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
Intangibles
·
·
·
$0
$37.0K
$49.0K
$65.0K
$640.0K
$1M
$2M
$3M
Other Non-current Assets
$577.0K
$391.0K
$388.0K
$366.0K
$367.0K
$988.0K
$598.0K
$368.0K
$12.0K
$4.0K
$2.0K
Total Assets
$232M
$243M
$253M
$217M
$214M
$204M
$189M
$180M
$164M
$149M
$152M
Accounts Payable
$2M
$3M
$3M
$814.0K
$909.0K
$1M
$1M
$1M
$4M
$2M
$2M
Current Liabilities
$17M
$23M
$21M
$18M
$20M
$16M
$28M
$27M
$30M
$17M
$16M
Capital Leases
$7M
$9M
$11M
$13M
$15M
$16M
$12M
$13M
$2M
·
·
Deferred Tax
·
·
·
·
·
·
·
$0
$0
$2M
$2M
Other Non-current Liabilities
$1M
$57.0K
$207.0K
$121.0K
$247.0K
$518.0K
$278.0K
·
·
·
$718.0K
Total Liabilities
$25M
$33M
$33M
$32M
$35M
$33M
$53M
$66M
$73M
$84M
$88M
Long-term Debt
·
·
·
·
·
·
·
$0
$27.0K
$38.0K
$48.0K
Total Debt
·
·
·
·
·
·
·
$0
$27.0K
$38.0K
$48.0K
Common Stock
$67.0K
$66.0K
$65.0K
$64.0K
$64.0K
$62.0K
$61.0K
$59.0K
$58.0K
$57.0K
$55.0K
Paid-in Capital
$244M
$235M
$218M
$205M
$196M
$179M
$170M
$158M
$149M
$140M
$130M
Retained Earnings
$129M
$106M
$83M
$61M
$37M
$23M
$-4M
$-14M
$-37M
$-58M
$-59M
Treasury Stock
$167M
$131M
$80M
$80M
$54M
$30M
$30M
$30M
$20M
$16M
$7M
AOCI
$-94.0K
$98.0K
$-44.0K
$-349.0K
$-149.0K
$53.0K
$-37.0K
$-133.0K
$-125.0K
$-118.0K
$-64.0K
Stockholders' Equity
$206M
$210M
$220M
$185M
$179M
$172M
$136M
$113M
$92M
$68M
$64M
Liabilities + Equity
$232M
$243M
$253M
$217M
$214M
$204M
$189M
$180M
$164M
$149M
$152M
Shares Outstanding
52,806,822
54,785,861
56,880,947
56,076,879
63,544,419
61,798,004
60,717,702
59,396,020
58,168,433
56,884,000
54,948,000
नकदी प्रवाह19
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$4M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
Stock-based Comp
$8M
$10M
$8M
$7M
$6M
$5M
$6M
$5M
$4M
$3M
$4M
Deferred Tax
$2M
$1M
$-131.0K
$1M
$-355.0K
$6M
$1M
$-10M
$-9M
$-68.0K
$-351.0K
Amort. of Intangibles
·
·
·
·
$12.0K
$16.0K
$575.0K
$630.0K
$631.0K
$631.0K
$635.0K
Restructuring
$313.0K
$2M
$0
$0
·
·
·
·
·
·
·
Other Non-cash
$-17M
$-18M
$-7M
$-24M
$-12M
$-25M
·
$-13M
$-8M
·
$77M
Operating Cash Flow
$19M
$21M
$26M
$13M
$14M
$17M
$5M
$8M
$3M
$5M
$69M
CapEx
$1M
$1M
$3M
$4M
$7M
$7M
$7M
$5M
$7M
$1M
$572.0K
Investing Cash Flow
$34M
$-16M
$-19M
$-7M
$-21M
$47M
$-7M
$-10M
$-39M
$-40M
·
Debt Issued
·
·
·
·
·
·
·
·
$0
$0
$55.0K
Net Debt Issued
·
·
·
·
·
$0
·
$-27.0K
$-11.0K
$-10.0K
$48.0K
Stock Issued
$2M
$7M
$5M
$3M
$11M
$4M
$6M
$4M
$6M
$7M
$1M
Stock Repurchased
$36M
$50M
$0
$27M
$23M
$0
$0
$10M
$4M
$9M
$0
Net Stock Activity
$-34M
$-43M
$5M
$-24M
$-13M
$4M
·
$-6M
$1M
$-3M
$1M
Financing Cash Flow
$-35M
$-43M
$5M
$-24M
$-13M
$4M
$6M
$-6M
$951.0K
$-3M
·
Net Change in Cash
$18M
$-38M
$12M
$-18M
$-20M
$68M
$4M
$-8M
$-35M
$-38M
$84M
Taxes Paid
$1M
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$17M
$19M
$23M
$8M
$7M
$10M
·
$2M
$-4M
$4M
$68M
Levered FCF
·
·
·
·
·
$10M
·
$2M
$-4M
$4M
$68M
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
65.1%
66.9%
67.8%
·
·
·
·
·
67.2%
64.1%
56.2%
Operating Margin
17.7%
13.6%
14.8%
19.8%
13.3%
26.3%
·
13.4%
5.6%
0.72%
-27.0%
Net Margin
17.0%
15.9%
16.8%
19.1%
13.7%
22.2%
·
29.6%
21.2%
2.1%
-26.7%
Pretax Margin
20.4%
17.8%
17.7%
20.8%
13.5%
27.0%
·
15.3%
7.3%
1.3%
-27.4%
EBITDA Margin
20.5%
16.4%
18.0%
23.6%
19.0%
30.8%
·
18.6%
11.9%
0.72%
-18.2%
ROA
9.7%
9.3%
9.2%
11.2%
6.8%
13.4%
·
12.8%
8.0%
0.69%
-9.8%
ROE
11.0%
10.4%
10.4%
13.6%
8.0%
15.7%
·
19.8%
16.4%
1.6%
-17.4%
ROIC
9.6%
8.4%
8.2%
12.4%
7.9%
15.0%
·
17.0%
11.8%
0.88%
-18.0%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
10.4
7.4
8.6
8.6
7.7
9.1
·
4.4
6.4
7.1
7.7
Quick Ratio
8.8
6.1
7.2
6.8
6.4
8.0
·
3.9
5.6
6.5
7.0
Debt / Equity
·
·
·
·
·
·
·
0.0
0.0
0.0
0.0
LT Debt / Equity
·
·
·
·
·
·
·
0.0
0.0
0.0
0.0
Interest Coverage
·
·
·
·
·
·
·
9978.0
1638.0
119.0
-280.7
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.6
0.6
0.5
0.6
0.5
0.6
·
0.4
0.4
0.3
0.4
Inventory Turnover
1.9
1.9
1.5
·
·
·
·
·
3.8
3.2
2.6
Receivables Turnover
1.9
2.6
3.2
4.6
6.4
9.6
·
6.6
4.8
4.3
3.9
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$3.90
$3.83
$3.86
$3.31
$3.15
$3.05
·
$2.10
$1.53
$1.23
$1.21
Revenue / Share
$2.49
$2.51
$2.22
$2.18
$1.77
$2.10
·
$1.35
$1.05
$0.90
·
Cash Flow / Share
$0.35
$0.35
$0.45
$0.22
$0.23
$0.30
·
$0.14
$0.05
$0.09
·
Cash / Share
$0.91
$0.54
$1.20
$1.00
$1.31
$1.67
·
$0.41
$0.52
$1.15
$1.90
EPS (TTM)
$0.42
$0.40
$0.37
$0.42
$0.24
$0.47
$0.19
$0.40
$0.33
$0.07
$-0.22
विकास दरें9
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-6.9%
12.9%
2.2%
20.9%
-12.7%
·
·
·
·
·
·
Revenue CAGR 3Y
2.4%
11.7%
2.6%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.6%
·
·
·
·
·
·
·
·
·
·
EPS YoY
5.0%
8.1%
-11.9%
75.0%
-48.9%
·
·
·
·
·
·
EPS CAGR 3Y
0.00%
18.6%
-7.7%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-2.2%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-0.38%
7.2%
-10.6%
68.5%
-45.9%
·
·
·
·
·
·
Net Income CAGR 3Y
-1.5%
17.3%
-6.6%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-2.7%
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$135M
$145M
$128M
$126M
$104M
$119M
$87M
$75M
$69M
$58M
$44M
Net Income TTM
$23M
$23M
$22M
$24M
$14M
$26M
$11M
$22M
$18M
$4M
$-12M
Market Cap
$712M
$805M
$1.07B
$1.15B
$1.22B
$769M
·
$363M
$472M
$550M
$371M
Enterprise Value
·
·
·
·
·
·
·
$268M
$374M
$450M
$271M
P/E
32.1
36.8
50.9
48.8
89.5
29.0
51.5
16.8
26.5
147.9
-32.1
P/S
5.3
5.6
8.3
9.1
11.8
6.5
·
4.9
6.8
9.5
8.5
P/B
3.5
3.8
4.9
6.2
6.8
4.5
·
3.2
5.7
8.4
5.8
P / Tangible Book
3.7
4.1
5.2
6.7
7.4
4.8
·
·
·
·
·
P / Cash Flow
38.0
39.2
41.1
91.0
90.3
45.6
·
48.0
162.9
110.8
5.4
P / FCF
40.8
41.9
45.6
136.8
178.3
76.2
·
155.8
-105.3
142.8
5.4
EV / EBITDA
·
·
·
·
·
·
·
19.3
53.9
1260.0
-34.1
EV / FCF
·
·
·
·
·
·
·
114.9
-83.4
116.7
4.0
EV / Revenue
·
·
·
·
·
·
·
3.6
5.4
7.8
6.2
Earnings Yield
3.1%
2.7%
2.0%
2.1%
1.1%
3.5%
1.9%
5.9%
3.8%
0.68%
-3.1%
आय विवरण16
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$12M
$10M
$67M
$32M
$28M
$8M
$67M
$39M
$27M
$12M
$57M
$37M
$21M
$13M
$42M
$30M
Cost of Revenue
·
·
$22M
$11M
$10M
$4M
$20M
$13M
$10M
$5M
$18M
$11M
$7M
$5M
$12M
$9M
Gross Profit
$9M
$3M
$45M
$21M
$18M
$4M
$47M
$25M
$18M
$7M
$39M
$26M
$14M
$8M
$30M
$21M
R&D Expense
$3M
$3M
$3M
$4M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
SG&A Expense
$7M
$6M
$6M
$8M
$8M
$9M
$8M
$8M
$10M
$8M
$7M
$7M
$7M
$7M
$7M
$8M
Operating Expenses
$15M
$18M
$14M
$17M
$16M
$17M
$22M
$18M
$20M
$18M
$19M
$17M
$16M
$16M
$15M
$16M
Operating Income
$-6M
$-15M
$31M
$4M
$1M
$-13M
$26M
$7M
$-2M
$-11M
$21M
$9M
$-3M
$-8M
$15M
$5M
Other Non-op
$122.0K
$108.0K
$67.0K
$45.0K
$-26.0K
$6.0K
$-162.0K
$57.0K
$-49.0K
$-53.0K
$28.0K
$-38.0K
$-126.0K
$35.0K
$343.0K
$-5.0K
Pretax Income
$-5M
$-14M
$32M
$5M
$2M
$-11M
$27M
$9M
$-400.0K
$-10M
$22M
$10M
$-2M
$-7M
$15M
$5M
Income Tax
$-2M
$-2M
$5M
$680.0K
$334.0K
$-2M
$3M
$344.0K
$242.0K
$-1M
$2M
$518.0K
$-265.0K
$-1M
$2M
$371.0K
Net Income
$-3M
$-12M
$27M
$4M
$2M
$-10M
$23M
$8M
$-642.0K
$-8M
$20M
$10M
$-2M
$-6M
$14M
$5M
EPS (Basic)
$-0.06
$-0.23
$0.50
$0.07
$0.04
$-0.18
$0.40
$0.15
$-0.01
$-0.14
$0.35
$0.17
$-0.03
$-0.11
$0.24
$0.09
EPS (Diluted)
$-0.06
$-0.23
$0.49
$0.07
$0.04
$-0.18
$0.40
$0.15
$-0.01
$-0.14
$0.34
$0.17
$-0.03
$-0.11
$0.24
$0.08
Shares (Basic)
51,463,000
52,660,000
·
53,162,000
54,257,000
54,902,000
·
57,756,000
57,366,000
57,102,000
·
56,443,000
56,363,000
56,228,000
·
55,881,000
Shares (Diluted)
51,463,000
52,660,000
·
53,466,000
54,486,000
54,902,000
·
58,290,000
57,366,000
57,102,000
·
57,969,000
56,363,000
56,228,000
·
57,372,000
EBITDA
$-6M
$-14M
·
·
$1M
$-12M
·
$7M
$-2M
$-10M
·
$9M
$-3M
$-7M
·
$5M
बैलेंस शीट26
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$61M
$50M
$48M
$47M
$57M
$49M
$30M
$63M
$40M
$71M
$68M
$51M
$44M
$66M
$56M
$52M
Short-term Investments
$32M
$36M
$27M
$23M
$22M
$34M
$48M
$55M
$61M
$47M
·
$33M
$51M
$32M
·
$30M
Receivables
$14M
$39M
$77M
$44M
$33M
$32M
$64M
$32M
$21M
$25M
·
$23M
$15M
$12M
·
$18M
Inventory
$38M
$31M
$24M
$34M
$33M
$32M
$25M
$33M
$34M
$32M
·
$34M
$36M
$33M
·
$32M
Prepaid Expense
$4M
$5M
$5M
$8M
$7M
$6M
$7M
$6M
$4M
$4M
·
$5M
$4M
$5M
·
$6M
Current Assets
$149M
$161M
$181M
$156M
$152M
$155M
$174M
$190M
$159M
$178M
·
$146M
$150M
$148M
·
$139M
PP&E (Net)
$13M
$13M
$13M
$13M
$14M
$15M
$15M
$16M
$17M
$18M
·
$19M
$19M
$20M
·
$19M
PP&E (Gross)
·
·
$55M
·
·
·
$55M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$42M
·
·
·
$39M
·
·
·
·
·
·
·
·
·
Goodwill
$11M
$11M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
·
$13M
$13M
$13M
·
$13M
Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$29.0K
Other Non-current Assets
$804.0K
$737.0K
$577.0K
$428.0K
$546.0K
$429.0K
$391.0K
$1M
$919.0K
$387.0K
·
$387.0K
$753.0K
$385.0K
·
$365.0K
Total Assets
$198M
$209M
$232M
$210M
$212M
$225M
$243M
$263M
$249M
$244M
·
$223M
$210M
$208M
·
$200M
Accounts Payable
$5M
$3M
$2M
$5M
$3M
$3M
$3M
$3M
$5M
$3M
·
$2M
$2M
$2M
·
$2M
Current Liabilities
$19M
$17M
$17M
$21M
$19M
$18M
$23M
$19M
$20M
$17M
·
$16M
$15M
$13M
·
$17M
Capital Leases
$6M
$6M
$7M
$8M
$8M
$9M
$9M
$10M
$10M
$11M
·
$12M
$12M
$13M
·
$14M
Other Non-current Liabilities
$1M
$1M
$1M
$69.0K
$85.0K
$96.0K
$57.0K
$100.0K
$86.0K
$132.0K
·
$222.0K
$215.0K
$254.0K
·
$127.0K
Total Liabilities
$25M
$25M
$25M
$29M
$27M
$27M
$33M
$29M
$31M
$28M
·
$29M
$28M
$26M
·
$31M
Common Stock
$67.0K
$67.0K
$67.0K
$67.0K
$67.0K
$67.0K
$66.0K
$66.0K
$66.0K
$65.0K
·
$65.0K
$65.0K
$64.0K
·
$64.0K
Paid-in Capital
$247M
$246M
$244M
$242M
$240M
$238M
$235M
$232M
$225M
$222M
·
$212M
$209M
$207M
·
$203M
Retained Earnings
$113M
$116M
$129M
$102M
$98M
$96M
$106M
$82M
$74M
$74M
·
$63M
$53M
$55M
·
$47M
Treasury Stock
$188M
$178M
$167M
$163M
$153M
$135M
$131M
$80M
$80M
$80M
·
$80M
$80M
$80M
·
$80M
AOCI
$-435.0K
$-285.0K
$-94.0K
$34.0K
$37.0K
$75.0K
$98.0K
$149.0K
$-61.0K
$-60.0K
·
$-183.0K
$-127.0K
$-271.0K
·
$-509.0K
Stockholders' Equity
$172M
$184M
$206M
$181M
$185M
$198M
$210M
$234M
$219M
$216M
$220M
$194M
$182M
$182M
$185M
$169M
Liabilities + Equity
$198M
$209M
$232M
$210M
$212M
$225M
$243M
$263M
$249M
$244M
·
$223M
$210M
$208M
·
$200M
Shares Outstanding
51,174,774
52,082,859
52,806,822
52,979,801
53,683,535
54,856,712
54,785,861
57,882,075
57,422,763
57,329,402
56,880,947
56,504,548
56,405,457
56,342,872
56,076,879
55,982,976
नकदी प्रवाह13
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$978.0K
$941.0K
$913.0K
$944.0K
$962.0K
$996.0K
$1M
$1M
$1M
$1M
$1M
$1M
$983.0K
$961.0K
$154.0K
Stock-based Comp
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
Restructuring
$855.0K
$2M
$-226.0K
$0
$0
$539.0K
$2M
$0
$0
$0
·
·
·
·
·
·
Other Non-cash
·
$30M
·
·
·
$18M
·
·
·
$10M
·
·
·
$12M
·
·
Operating Cash Flow
$16M
$21M
$7M
$-3M
$4M
$11M
$9M
$-3M
$8M
$6M
$14M
$8M
$-4M
$9M
$6M
$-1M
CapEx
$875.0K
$814.0K
$662.0K
$342.0K
$135.0K
$191.0K
$104.0K
$169.0K
$201.0K
$824.0K
$1M
$330.0K
$570.0K
$279.0K
$1M
$563.0K
Investing Cash Flow
$5M
$-8M
$-3M
$3M
$21M
$13M
$7M
$22M
$-39M
$-5M
$-739.0K
$-1M
$-18M
$1M
$-3M
$9M
Stock Issued
$132.0K
$0
$432.0K
$381.0K
$367.0K
$1M
$1M
$4M
$312.0K
$1M
$4M
$805.0K
$214.0K
$165.0K
$742.0K
$1M
Stock Repurchased
$10M
$11M
$3M
$11M
$17M
$4M
$50M
$0
$0
$0
$0
$0
$0
$0
$0
$31.0K
Net Stock Activity
·
$-11M
·
·
·
$-4M
·
·
·
$1M
·
·
·
$165.0K
·
·
Financing Cash Flow
$-10M
$-11M
$-3M
$-10M
$-17M
$-4M
$-49M
$4M
$312.0K
$1M
$4M
$805.0K
$214.0K
$165.0K
$742.0K
$1M
Net Change in Cash
$11M
$2M
$973.0K
$-10M
$8M
$20M
$-34M
$23M
$-30M
$3M
$17M
$7M
$-22M
$10M
$4M
$9M
Free Cash Flow
·
$20M
·
·
·
$10M
·
·
·
$6M
·
·
·
·
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
74.7%
27.8%
·
·
64.0%
55.3%
·
65.1%
64.6%
59.0%
·
69.9%
65.3%
60.9%
·
69.1%
Operating Margin
-49.0%
-153.1%
·
·
5.2%
-155.8%
·
18.3%
-7.4%
-90.4%
·
24.7%
-12.5%
-60.5%
·
16.1%
Net Margin
-26.7%
-126.2%
·
·
7.3%
-122.5%
·
22.0%
-2.4%
-68.3%
·
26.1%
-8.0%
-47.0%
·
15.7%
Pretax Margin
-42.4%
-144.5%
·
·
8.5%
-142.4%
·
22.9%
-1.5%
-79.0%
·
27.5%
-9.3%
-55.6%
·
16.9%
EBITDA Margin
-49.0%
-143.0%
·
·
5.2%
-143.8%
·
18.3%
-7.4%
-81.9%
·
24.7%
-12.5%
-53.2%
·
16.1%
ROA
-1.6%
-5.6%
·
·
0.89%
-4.2%
·
3.5%
-0.28%
-3.6%
·
4.6%
-0.83%
-3.0%
·
2.3%
ROE
-1.8%
-6.4%
·
·
1.0%
-4.8%
·
4.0%
-0.32%
-4.2%
·
5.3%
-0.97%
-3.5%
·
2.8%
ROIC
-2.1%
-7.0%
·
·
0.68%
-5.5%
·
2.9%
-1.5%
-4.4%
·
4.5%
-1.2%
-3.8%
·
2.7%
तरलता और शोधन क्षमता2
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
8.1
9.3
·
·
8.1
8.4
·
10.1
7.9
10.4
·
8.9
9.9
11.2
·
8.2
Quick Ratio
5.8
7.2
·
·
6.0
6.3
·
8.0
6.1
8.3
·
6.6
7.3
8.3
·
5.9
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.0
·
·
0.1
0.0
·
0.2
0.1
0.1
·
0.2
0.1
0.1
·
0.1
Inventory Turnover
·
·
·
·
0.3
0.1
·
0.4
0.3
0.2
·
0.3
0.2
0.2
·
0.4
Receivables Turnover
0.5
0.3
·
·
1.1
0.3
·
1.4
1.5
0.7
·
1.8
1.4
0.7
·
1.9
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.37
$3.54
·
·
$3.45
$3.61
·
$4.04
$3.81
$3.77
·
$3.43
$3.22
$3.22
·
$3.02
Revenue / Share
$0.23
$0.18
·
·
$0.51
$0.15
·
$0.66
$0.47
$0.21
·
$0.64
$0.37
$0.24
·
$0.53
Cash Flow / Share
·
$0.40
·
·
·
$0.19
·
·
·
$0.11
·
·
·
$0.15
·
·
Cash / Share
$1.20
$0.96
·
·
$1.06
$0.90
·
$1.09
$0.70
$1.23
·
$0.91
$0.78
$1.18
·
$0.93
EPS (TTM)
$0.27
$0.37
·
$0.33
$0.41
$0.36
·
$0.34
$0.36
$0.34
·
$0.27
$0.18
$0.17
·
$0.26
मूल्यांकन (TTM)9
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$121M
$137M
·
$135M
$142M
$141M
·
$135M
$134M
$127M
·
$113M
$107M
$106M
·
$117M
Net Income TTM
$15M
$21M
·
$20M
$24M
$21M
·
$19M
$21M
$20M
·
$15M
$11M
$10M
·
$16M
Market Cap
$462M
$524M
·
·
$686M
$872M
·
$1.01B
$763M
$905M
·
$1.20B
$1.58B
$1.30B
·
$1.22B
P/E
33.4
27.2
·
46.7
31.2
44.1
·
51.1
36.9
46.4
·
78.6
155.3
135.6
·
83.6
P/S
3.8
3.8
·
6.0
4.8
6.2
·
7.5
5.7
7.1
·
10.6
14.8
12.2
·
10.4
P/B
2.7
2.8
·
·
3.7
4.4
·
4.3
3.5
4.2
·
6.2
8.7
7.2
·
7.2
P / Tangible Book
2.9
3.0
·
·
4.0
4.7
·
4.6
3.7
4.5
·
6.6
9.3
7.7
·
7.8
P / Cash Flow
·
24.9
·
·
·
81.6
·
·
·
139.3
·
·
·
150.0
·
·
Earnings Yield
3.0%
3.7%
·
2.1%
3.2%
2.3%
·
2.0%
2.7%
2.1%
·
1.3%
0.64%
0.74%
·
1.2%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$135M
$145M
$128M
$126M
$104M
सकल मार्जिन %
65.1%
66.9%
67.8%
·
·
परिचालन मार्जिन %
17.7%
13.6%
14.8%
19.8%
13.3%
शुद्ध आय
$23M
$23M
$22M
$24M
$14M
तनुकरणित EPS
$0.42
$0.40
$0.37
$0.42
$0.24
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
वर्तमान अनुपात
10.4
7.4
8.6
8.6
7.7
त्वरित अनुपात
8.8
6.1
7.2
6.8
6.4
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$17M
$19M
$23M
$8M
$7M
संस्थागत मालिक (13F)
213 फाइलर्स
· $450.7M कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक213
धारित मूल्य$450.7M
नई स्थितियाँ44
बाहर निकली पोजीशन37
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
44 (-6 पिछली तिमाही की तुलना में)
37 (+3 पिछली तिमाही की तुलना में)
80 (+15 पिछली तिमाही की तुलना में)
44 (-18 पिछली तिमाही की तुलना में)
+6.0M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
52 इनसाइडर्स
· 32 अधिकारी · 19 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
30 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।