पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.28B
$1.17B
$965M
$770M
$654M
$498M
$719M
$410M
$293M
$213M
$281M
$472M
Gross Profit
$162M
$210M
$155M
$102M
$90M
$92M
$96M
$69M
$40M
$32M
$32M
$51M
SG&A Expense
$50M
$55M
$57M
$30M
$35M
$24M
$37M
$37M
$25M
$27M
$26M
$33M
Operating Income
$109M
$153M
$96M
$71M
$55M
$67M
$59M
$30M
$13M
$4M
$3M
$12M
Interest Expense
·
·
$37M
$25M
·
·
·
·
·
·
$10M
$12M
Other Non-op
$-945.0K
$-812.0K
$-1M
$-810.0K
·
·
·
·
$0
$1M
$0
·
Pretax Income
$56M
$60M
$86M
$84M
$61M
$60M
$40M
$21M
$6M
$-494.0K
$-8M
$-728.0K
Income Tax
$23M
$16M
$23M
$17M
$9M
$11M
$3M
$6M
$1M
$-49.0K
$-114.0K
$-31.0K
Net Income
$34M
$44M
$63M
$67M
$51M
$49M
$37M
$15M
$5M
$-445.0K
$-7M
$-1M
EPS (Basic)
$1.18
$1.64
$2.38
$2.46
$1.81
$1.75
$1.45
$0.61
$0.20
$-0.01
$-0.23
$-0.03
EPS (Diluted)
$1.14
$1.51
$2.09
$2.15
$1.64
$1.60
$1.23
$0.54
$0.18
$-0.01
$-0.23
$-0.03
Shares (Basic)
28,657,472
26,772,113
26,566,846
27,406,140
28,325,489
28,165,130
25,444,374
24,991,517
26,697,066
29,965,899
32,758,088
35,014,418
Shares (Diluted)
32,266,129
33,053,877
33,026,740
34,006,850
33,946,957
32,300,824
32,843,211
31,427,791
29,605,726
29,965,899
32,758,088
35,014,418
EBITDA
$109M
$153M
$96M
$71M
$55M
$69M
$59M
$30M
$13M
$4M
$3M
$12M
बैलेंस शीट28
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$100M
$78M
$89M
$69M
$17M
$43M
$6M
$20M
$8M
$14M
$32M
$956.0K
Receivables
$55M
$70M
$66M
$40M
$52M
$24M
$46M
$68M
$46M
$39M
$24M
$65M
Inventory
$76M
$69M
$65M
$50M
$45M
$19M
$22M
$13M
$5M
$3M
$3M
$7M
Prepaid Expense
$7M
$8M
$7M
$11M
$7M
$5M
$4M
$4M
$2M
$2M
$2M
$2M
Current Assets
$362M
$325M
$295M
$230M
$147M
$119M
$118M
$130M
$89M
$75M
$79M
$150M
PP&E (Net)
$1.27B
$1.18B
$1.08B
$569M
$541M
$516M
·
$528M
$279M
$256M
$259M
$261M
PP&E (Gross)
$1.81B
$1.66B
$1.47B
$903M
$828M
$775M
·
$777M
$499M
$461M
$447M
$434M
Accum. Depreciation
$549M
$474M
$394M
$335M
$287M
$259M
$276M
$249M
$220M
$205M
$188M
$174M
Goodwill
$535.0K
$520.0K
$526.0K
$543.0K
$543.0K
·
·
·
·
·
·
·
Intangibles
$12M
$10M
$7M
$7M
$4M
·
·
$3M
$938.0K
$2M
$3M
$4M
Other Non-current Assets
$5M
$10M
$7M
$6M
$7M
$6M
$7M
$11M
$6M
$5M
$6M
$10M
Total Assets
$1.82B
$1.69B
$1.55B
$980M
$869M
$839M
$793M
$690M
$384M
$350M
$360M
$457M
Accounts Payable
$102M
$111M
$146M
$103M
$76M
$41M
$88M
$63M
$35M
$30M
$25M
$58M
Accrued Liabilities
$89M
$78M
$72M
$44M
$33M
$19M
$18M
$19M
$12M
$11M
$7M
$15M
Current Liabilities
$411M
$316M
$324M
$192M
$161M
$109M
$157M
$149M
$78M
$74M
$62M
$95M
Capital Leases
$10M
$11M
$11M
$12M
$11M
$14M
$18M
$54M
$38M
$37M
$38M
$42M
Deferred Tax
$141M
$125M
$109M
$72M
$56M
$64M
$53M
$45M
$38M
$40M
$42M
$62M
Other Non-current Liabilities
$23M
$45M
$41M
$19M
$26M
$19M
$25M
$26M
$14M
$8M
$4M
$3M
Total Liabilities
$1.36B
$1.31B
$1.19B
$674M
$591M
$591M
$613M
$540M
$238M
$191M
$189M
$267M
Long-term Debt
·
·
·
$379M
$326M
$358M
$332M
$296M
$70M
$39M
$48M
$64M
Total Debt
·
·
·
$379M
$326M
$358M
$332M
$296M
$70M
$39M
$48M
$64M
Paid-in Capital
$3M
$21M
$21M
$22M
$37M
$47M
$50M
$54M
$54M
$46M
$30M
$20M
Retained Earnings
$176M
$156M
$123M
$71M
$12M
$-35M
$-80M
$-114M
$-127M
$-130M
$-127M
$-117M
Treasury Stock
$15M
$16M
$16M
$16M
$18M
$18M
$16M
$12M
$12M
$9M
$6M
$4M
AOCI
$9M
$-1M
$-407.0K
$306.0K
$2.0K
$0
·
·
·
·
·
·
Stockholders' Equity
$457M
$389M
$357M
$306M
$278M
$248M
$180M
$150M
$146M
$159M
$172M
$190M
Liabilities + Equity
$1.82B
$1.69B
$1.55B
$980M
$869M
$839M
$793M
$690M
$384M
$350M
$360M
$457M
Shares Outstanding
28,821,481
27,704,450
27,827,282
27,827,282
30,022,928
31,011,831
27,502,912
27,088,816
28,070,150
30,518,907
33,150,281
34,923,916
नकदी प्रवाह17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
$58M
$45M
$41M
$40M
$43M
Stock-based Comp
$-432.0K
$9M
$16M
$5M
$12M
$2M
$9M
$12M
$4M
$6M
$2M
$3M
Deferred Tax
$15M
$19M
$16M
$15M
$8M
$11M
$3M
$6M
$1M
$-49.0K
$-114.0K
$61.0K
Amort. of Intangibles
$2M
$1M
·
·
·
$578.0K
$711.0K
$412.0K
$918.0K
$2M
$2M
$4M
Operating Cash Flow
$264M
$241M
$278M
$169M
$165M
$147M
$158M
$109M
$50M
$40M
$77M
$42M
CapEx
$281M
$304M
$203M
$111M
$113M
$117M
$157M
$81M
$54M
$27M
$32M
$35M
Investing Cash Flow
$-265M
$-298M
$-245M
$-97M
$-99M
$-113M
$-161M
$-229M
$-34M
$-11M
·
·
Debt Issued
$757M
$234M
$340M
$83M
$135M
$145M
$228M
$268M
·
·
·
·
Net Debt Issued
$757M
$104M
$24M
$52M
$-29M
$63M
$41M
·
·
·
·
·
Stock Repurchased
$38M
$4M
$0
$34M
$17M
$9M
$0
$10M
$15M
$9M
$6M
$2M
Net Stock Activity
$-38M
$-4M
$0
$-34M
$-17M
$-9M
$0
$-10M
$-15M
$-9M
$-6M
$-2M
Dividends Paid
$13M
$11M
$10M
$8M
$4M
$4M
$3M
$2M
$2M
$2M
$3M
$2M
Financing Cash Flow
$22M
$46M
$-8M
$-19M
$-93M
$5M
$-11M
$131M
$-22M
$-48M
·
·
Net Change in Cash
·
·
·
·
·
$38M
$-14M
$11M
·
·
·
·
Taxes Paid
$10M
$11M
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-17M
$-63M
$68M
$58M
$53M
$30M
$918.0K
$28M
$-4M
$13M
$45M
$7M
Levered FCF
·
·
$40M
·
·
·
·
·
·
·
$35M
$-5M
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
12.6%
18.0%
16.1%
13.2%
13.8%
18.9%
13.4%
16.9%
13.6%
15.2%
11.3%
10.9%
Operating Margin
8.5%
13.2%
10.0%
9.2%
8.4%
13.8%
8.2%
7.3%
4.6%
1.8%
1.0%
2.5%
Net Margin
2.6%
3.8%
6.6%
8.8%
7.9%
9.8%
5.1%
3.7%
1.8%
-0.21%
-2.7%
-0.25%
Pretax Margin
4.4%
5.1%
9.0%
11.0%
9.3%
12.1%
5.6%
5.2%
2.2%
-0.23%
-2.7%
-0.15%
EBITDA Margin
8.5%
13.2%
10.0%
9.2%
8.4%
13.8%
8.2%
7.3%
4.6%
1.8%
1.0%
2.5%
ROA
1.9%
2.7%
5.0%
7.3%
6.0%
6.0%
5.0%
2.9%
1.4%
-0.13%
-1.8%
-0.26%
ROE
8.0%
11.8%
19.1%
23.1%
19.5%
23.0%
22.4%
10.3%
3.5%
-0.27%
-4.1%
-0.61%
ROIC
14.3%
28.9%
19.7%
8.3%
7.7%
9.2%
10.7%
·
5.1%
1.8%
1.3%
4.4%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.9
1.0
0.9
1.2
0.9
1.1
0.7
0.9
1.1
1.0
1.3
1.4
Quick Ratio
0.4
0.5
0.5
0.6
0.4
0.6
0.3
0.6
0.7
0.7
0.9
0.6
Debt / Equity
·
·
·
1.2
1.2
1.4
1.8
2.0
0.5
0.2
0.3
0.3
LT Debt / Equity
·
·
·
1.2
1.1
1.4
1.7
1.8
0.5
0.2
0.2
0.3
Interest Coverage
·
·
2.6
·
·
·
·
·
·
·
0.3
0.9
दक्षता2
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.7
0.8
0.8
0.8
0.6
1.0
0.8
0.8
0.6
0.7
1.0
Receivables Turnover
20.5
17.2
18.1
16.7
17.2
14.4
12.6
7.2
6.9
6.7
6.3
7.0
प्रति शेयर7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$15.84
$14.04
$12.82
$10.99
$9.28
$8.01
$6.55
$5.53
$5.20
$5.21
$5.18
$5.52
Revenue / Share
$39.80
$35.27
$28.98
$22.63
$19.27
$15.49
$21.89
$13.05
$9.88
$7.11
$8.59
$13.47
Cash Flow / Share
$8.18
$6.58
$8.19
$4.98
$4.87
$4.56
$4.81
$3.48
$1.68
$1.33
$2.35
$1.19
Cash / Share
$3.47
$2.81
$3.18
$2.48
$0.55
$1.42
$0.20
$0.72
$0.29
$0.45
$0.98
$0.03
Dividend / Share
$0.48
$0.42
$0.40
·
·
·
·
·
·
·
·
$0.08
Dividend Paid / Share
·
·
$0.40
$0.32
$0.16
$0.16
$0.12
$0.08
$0.08
$0.08
·
$0.02
EPS (TTM)
$1.14
$1.51
$2.09
$2.15
$1.64
$1.60
$1.23
$0.54
$0.18
$-0.01
$-0.23
$-0.03
मूल्यांकन (TTM)17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.28B
$1.17B
$965M
$770M
$654M
$498M
$719M
$410M
$293M
$213M
$281M
$472M
Net Income TTM
$34M
$44M
$63M
$67M
$51M
$49M
$37M
$15M
$5M
$-445.0K
$-7M
$-1M
Market Cap
$414M
$599M
$580M
$372M
$453M
$306M
$333M
$241M
$139M
$117M
$57M
$108M
Enterprise Value
·
·
·
$682M
$762M
$620M
$660M
$518M
$201M
$143M
$73M
$171M
P/E
12.6
14.3
10.0
6.2
9.2
6.2
9.9
16.5
27.5
-385.0
-7.5
-104.7
P/S
0.3
0.5
0.6
0.5
0.7
0.6
0.5
0.6
0.5
0.6
0.2
0.2
P/B
0.9
1.5
1.6
1.2
1.6
1.2
1.9
1.6
1.0
0.7
0.3
0.6
P / Tangible Book
0.9
1.6
1.7
1.2
1.7
1.2
·
·
·
·
·
·
P / Cash Flow
1.6
2.8
2.1
2.2
2.7
2.1
2.1
2.2
2.8
2.9
0.7
2.6
P / FCF
-24.4
-9.6
8.6
6.4
8.6
10.2
363.1
8.5
-34.2
9.2
1.3
16.4
EV / EBITDA
·
·
·
9.6
13.8
9.0
11.2
17.3
15.0
36.5
25.9
14.8
EV / FCF
·
·
·
11.8
14.5
20.7
718.7
18.3
-49.4
11.2
1.6
26.1
EV / Revenue
·
·
·
0.9
1.2
1.2
0.9
1.3
0.7
0.7
0.3
0.4
Dividend Yield
3.2%
1.8%
1.7%
2.1%
0.98%
1.4%
0.76%
0.83%
1.6%
1.6%
5.7%
1.9%
Earnings Yield
7.9%
7.0%
10.0%
16.1%
10.9%
16.2%
10.2%
6.1%
3.6%
-0.26%
-13.3%
-0.96%
Payout Ratio
39.6%
24.1%
15.9%
11.5%
8.6%
8.9%
6.9%
13.1%
41.5%
-408.3%
-44.1%
-180.0%
Annual Payout
$13M
$11M
$10M
$8M
$4M
$4M
$3M
$2M
$2M
$2M
$3M
$2M
प्रति शेयर2
मेट्रिक
रुझान
Q4 2024
Q4 2011
Q4 2010
Q4 2008
Q4 2007
Dividend / Share
$0.12
·
·
·
·
EPS (TTM)
$1.51
$-0.96
$0.77
·
·
मूल्यांकन (TTM)5
मेट्रिक
रुझान
Q4 2024
Q4 2011
Q4 2010
Q4 2008
Q4 2007
Revenue TTM
$1.17B
$667M
$759M
·
·
Net Income TTM
$44M
$-35M
$28M
·
·
P/E
14.3
-12.8
12.5
·
·
Earnings Yield
7.0%
-7.8%
8.0%
·
·
Annual Payout
$11M
·
·
·
·
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$1.28B
$1.17B
$965M
$770M
$654M
सकल मार्जिन %
12.6%
18.0%
16.1%
13.2%
13.8%
परिचालन मार्जिन %
8.5%
13.2%
10.0%
9.2%
8.4%
शुद्ध आय
$34M
$44M
$63M
$67M
$51M
तनुकरणित EPS
$1.14
$1.51
$2.09
$2.15
$1.64
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
ऋण / इक्विटी
·
·
·
1.2
1.2
वर्तमान अनुपात
0.9
1.0
0.9
1.2
0.9
त्वरित अनुपात
0.4
0.5
0.5
0.6
0.4
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$-17M
$-63M
$68M
$58M
$53M
संस्थागत मालिक (13F)
78 फाइलर्स
· $199.2M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक78
धारित मूल्य$199.2M
नई स्थितियाँ7
बाहर निकली पोजीशन11
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
7 (-8 पिछली तिमाही की तुलना में)
11 (-2 पिछली तिमाही की तुलना में)
39 (+6 पिछली तिमाही की तुलना में)
18 (-4 पिछली तिमाही की तुलना में)
-582K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
फाइलर
दाखिल किया
दांव
स्थिति
उद्देश्य
फाइलिंग
FRONTFOUR CAPITAL GROUP LLC, FRONTFOUR MASTER FUND, LTD., FRONTFOUR OPPORTUNITY FUND, FRONTFOUR CAPITAL CORP., STEPHEN E. LOUKAS, DAVID A. LORBER, ZACHARY R. GEORGE
×4 फाइलिंग
Sterling Group Partners I, L.P., Sterling Group Partners I GP, L.P., F.J. Hevrdejs, L.L.C., W.C. Oehmig, L.L.C., T.H. Nelson, L.L.C., J.D. Hawkins, L.L.C., C.K. Garland, L.L.C., Frank J. Hevrdejs, William C. Oehmig, T. Hunter Nelson, John D. Hawkins, C. Kevin Garland
Identification Nos. of Above Persons (entities only) Sterling Group Partners I, L.P., Identification Nos. of Above Persons (entities only) Sterling Group Partners I GP, L.P., Identification Nos. of Above Persons (entities only) F.J. Hevrdejs, L.L.C., Identification Nos. of Above Persons (entities only) W.C. Oehmig, L.L.C., Identification Nos. of Above Persons (entities only) T.H. Nelson, L.L.C., Identification Nos. of Above Persons (entities only) J.D. Hawkins, L.L.C., Identification Nos. of Above Persons (entities only) C.K. Garland, L.L.C., Identification Nos. of Above Persons (entities only) Frank J. Hevrdejs, Identification Nos. of Above Persons (entities only) William C. Oehmig, Identification Nos. of Above Persons (entities only) T. Hunter Nelson, Identification Nos. of Above Persons (entities only) John D. Hawkins, Identification Nos. of Above Persons (entities only) C. Kevin Garland
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
2 इनसाइडर्स
· 0 अधिकारी · 0 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
7 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।