पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$3.89B
$3.01B
$2.67B
$2.30B
$2.46B
$2.00B
$2.20B
$2.21B
·
$2.12B
Cost of Revenue
$2.42B
$1.80B
$1.59B
$1.47B
$1.52B
$1.25B
$1.34B
$1.34B
·
$1.28B
Gross Profit
$1.47B
$1.21B
$1.08B
$823M
$942M
$749M
$866M
$876M
·
$836M
R&D Expense
$78M
$66M
$55M
$46M
$49M
$44M
$48M
$46M
·
$41M
SG&A Expense
$774M
$616M
$557M
$468M
$538M
$447M
$484M
$520M
·
$462M
Operating Income
$617M
$527M
$463M
$309M
$355M
$38M
$333M
$311M
·
$333M
Interest Expense
·
·
$79M
$31M
$32M
$36M
$45M
$31M
·
$1M
Other Non-op
$8M
$8M
$-18M
$58M
$13M
$-12M
$-31M
·
·
·
Pretax Income
$550M
$429M
$375M
$336M
$321M
$-10M
$257M
$269M
·
$315M
Income Tax
$122M
$188M
$-84M
$43M
$48M
$38M
$35M
$38M
·
$56M
Net Income
$710M
$332M
$567M
$400M
$273M
$-47M
$223M
$231M
·
$259M
EPS (Basic)
$4.36
$2.00
$3.42
$2.40
$1.63
$-0.28
$1.30
$1.29
·
·
EPS (Diluted)
$4.31
$1.97
$3.37
$2.38
$1.61
$-0.28
$1.29
$1.28
·
·
Shares (Basic)
162,400,000
165,500,000
165,600,000
166,300,000
167,900,000
169,600,000
171,600,000
178,600,000
·
179,000,000
Shares (Diluted)
164,600,000
168,200,000
168,200,000
168,300,000
169,700,000
169,600,000
173,000,000
180,800,000
·
181,200,000
EBITDA
$617M
$527M
$587M
$440M
$355M
$38M
$333M
·
·
·
बैलेंस शीट25
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
·
·
$185M
$298M
$50M
$122M
$106M
$159M
·
$22M
Inventory
$472M
$360M
$360M
$347M
$322M
$235M
$245M
$228M
$222M
·
Prepaid Expense
$47M
$36M
$33M
$45M
$50M
$30M
$32M
$32M
·
·
Other Current Assets
$237M
$124M
$72M
$112M
$102M
$93M
$113M
$118M
$134M
·
Current Assets
$1.64B
$1.39B
$1.34B
$1.23B
$912M
$764M
$799M
$846M
·
·
PP&E (Net)
$434M
$348M
$320M
$289M
$291M
$289M
$284M
$265M
·
·
PP&E (Gross)
$965M
$811M
$760M
$754M
$738M
$718M
$679M
$637M
·
·
Accum. Depreciation
$531M
$464M
$441M
$465M
$447M
$429M
$395M
$372M
·
·
Goodwill
$2.68B
$2.22B
$1.86B
$1.47B
$2.19B
$2.10B
$2.28B
$2.23B
·
$2.22B
Intangibles
$1.88B
$1.59B
$1.35B
$1.07B
$1.14B
$1.11B
$1.16B
$1.17B
·
·
Other Non-current Assets
$223M
$214M
$303M
$140M
$141M
$109M
$118M
$34M
$77M
·
Total Assets
$6.85B
$6.73B
$6.16B
$4.90B
$4.67B
$4.37B
$4.64B
$4.55B
·
$4.49B
Accounts Payable
$359M
$280M
$240M
$252M
$261M
$171M
$187M
$186M
·
·
Current Liabilities
$1.00B
$802M
$734M
$650M
$636M
$450M
$462M
$462M
·
·
Capital Leases
$105M
$91M
$85M
$64M
$66M
$36M
$34M
$0
·
·
Deferred Tax
$232M
$243M
$190M
$200M
$210M
$230M
$238M
$225M
$280M
·
Other Non-current Liabilities
$205M
$158M
$159M
$125M
$129M
$110M
$94M
$72M
·
·
Total Liabilities
$3.12B
$3.50B
$3.02B
$2.17B
$2.18B
$1.96B
$2.05B
$1.87B
·
·
Long-term Debt
$1.56B
$2.15B
$1.78B
$1.08B
$999M
$948M
$1.06B
$942M
·
·
Total Debt
$1.56B
$2.15B
$1.78B
$1.08B
$999M
$948M
$1.06B
·
·
·
Paid-in Capital
$2.07B
$2.27B
$2.34B
$2.37B
$2.40B
$2.48B
$2.50B
$2.71B
·
·
Retained Earnings
$1.69B
$1.11B
$905M
$457M
$174M
$21M
$187M
$83M
$3.68B
·
AOCI
$-31M
$-144M
$-104M
$-100M
$-83M
$-95M
$-99M
$-108M
·
·
Stockholders' Equity
$3.73B
$3.24B
$3.14B
$2.73B
$2.50B
$2.41B
$2.59B
$2.69B
·
$3.49B
Liabilities + Equity
$6.85B
$6.73B
$6.16B
$4.90B
$4.67B
$4.37B
$4.64B
$4.55B
·
·
नकदी प्रवाह17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Stock-based Comp
$38M
$27M
$22M
$23M
$17M
$14M
$16M
$13M
·
$13M
Deferred Tax
$8M
$83M
$-172M
$-17M
$-18M
$-14M
$-21M
$-9M
·
$-2M
Amort. of Intangibles
$147M
$95M
$70M
$50M
$68M
·
·
·
·
·
Restructuring
$8M
$7M
$4M
$6M
$9M
$18M
$22M
$8M
·
$12M
Operating Cash Flow
$465M
$643M
$528M
$395M
$373M
$344M
$336M
$344M
·
$364M
CapEx
$93M
$74M
$66M
$40M
$40M
$40M
$39M
$40M
·
$74M
Investing Cash Flow
$521M
$-758M
$-1.16B
$-52M
$-274M
$-65M
$-160M
$-39M
·
$-69M
Debt Issued
$275M
$500M
$800M
$200M
$300M
$0
$0
$1.00B
·
$0
Net Debt Issued
$-598M
$374M
$699M
$190M
$-19M
$-18M
$-14M
·
·
·
Stock Repurchased
$253M
$100M
$61M
$66M
$112M
$43M
$236M
$56M
·
$0
Net Stock Activity
$-253M
$-100M
$-61M
$-66M
$-112M
$-43M
$-236M
·
·
·
Dividends Paid
$130M
$127M
$117M
$117M
$118M
$119M
$121M
$63M
·
$0
Financing Cash Flow
$-968M
$146M
$517M
$-82M
$-167M
$-272M
$-226M
$-167M
·
$-309M
Net Change in Cash
$48M
$5M
$-112M
$248M
$-73M
$16M
$-53M
$132M
·
$-1M
Taxes Paid
$283M
$120M
$112M
$87M
$61M
$39M
$61M
$57M
·
$0
Free Cash Flow
$372M
$569M
$457M
$349M
$334M
$304M
$298M
·
·
·
Levered FCF
·
·
$367M
$322M
$306M
$123M
$259M
·
·
·
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
37.7%
40.2%
41.1%
37.7%
38.3%
37.5%
39.3%
·
·
·
Operating Margin
15.8%
17.5%
18.0%
15.1%
14.4%
1.9%
15.1%
·
·
·
Net Margin
18.2%
11.0%
17.4%
13.7%
11.1%
-2.4%
10.1%
·
·
·
Pretax Margin
14.1%
14.3%
15.3%
16.2%
13.0%
-0.48%
11.7%
·
·
·
EBITDA Margin
15.8%
17.5%
18.0%
15.1%
14.4%
1.9%
15.1%
·
·
·
ROA
10.4%
5.1%
10.2%
8.3%
6.0%
-1.1%
4.8%
·
·
·
ROE
19.6%
10.2%
18.6%
14.9%
10.8%
-2.0%
8.6%
·
·
·
ROIC
9.1%
5.5%
13.6%
9.8%
8.6%
5.7%
7.9%
·
·
·
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.6
1.7
1.8
1.9
1.4
1.7
1.7
·
·
·
Quick Ratio
·
·
0.3
0.5
0.1
0.3
0.2
·
·
·
Debt / Equity
0.4
0.7
0.6
0.4
0.4
0.4
0.4
·
·
·
LT Debt / Equity
0.4
0.7
0.6
0.4
0.4
0.4
0.4
·
·
·
Interest Coverage
·
·
7.4
14.1
11.0
1.1
7.5
·
·
·
दक्षता2
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.6
0.5
0.6
0.6
0.5
0.4
0.5
·
·
·
Inventory Turnover
5.8
5.0
4.9
5.4
5.5
5.2
5.7
·
·
·
प्रति शेयर4
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue / Share
$23.65
$17.87
$19.40
$17.28
$14.51
$11.78
$12.74
·
·
·
Cash Flow / Share
$2.83
$3.82
$3.14
$2.34
$2.20
$2.03
$1.94
·
·
·
Dividend Paid / Share
$0.80
$0.76
$0.70
$0.70
$0.70
$0.70
$0.70
$0.35
·
·
EPS (TTM)
$4.31
$1.97
$3.37
$2.38
$1.61
$-0.28
$1.29
$1.28
·
·
विकास दरें8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
29.5%
12.6%
16.3%
-6.8%
23.2%
·
·
·
·
·
Revenue CAGR 3Y
19.3%
6.9%
10.1%
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.3%
·
·
·
·
·
·
·
·
·
EPS YoY
118.8%
-41.5%
41.6%
47.8%
·
·
·
·
·
·
EPS CAGR 3Y
21.9%
7.0%
·
·
·
·
·
·
·
·
Net Income YoY
114.0%
-41.5%
41.9%
46.5%
·
·
·
·
·
·
Net Income CAGR 3Y
21.1%
6.7%
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
1.8%
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)6
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$3.89B
$3.01B
$2.67B
$2.30B
$2.46B
$2.00B
$2.20B
$2.21B
·
·
Net Income TTM
$710M
$332M
$567M
$400M
$273M
$-47M
$223M
$231M
·
·
P/E
23.7
34.6
17.5
16.2
23.6
-83.2
19.8
17.5
·
·
Earnings Yield
4.2%
2.9%
5.7%
6.2%
4.2%
-1.2%
5.0%
5.7%
·
·
Payout Ratio
18.4%
38.2%
20.6%
29.3%
43.1%
-252.1%
54.2%
·
·
·
Annual Payout
$130M
$127M
$117M
$117M
$118M
$119M
$121M
$63M
·
·
आय विवरण14
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.47B
$1.24B
$1.07B
$1.05B
$963M
$809M
$752M
$782M
$740M
$732M
$410M
$715M
$803M
$741M
$128M
$745M
Cost of Revenue
$913M
$796M
$678M
$659M
$591M
$496M
$453M
$471M
$432M
$441M
$259M
$426M
$471M
$437M
$110M
$455M
Gross Profit
$558M
$446M
$389M
$395M
$372M
$314M
$300M
$311M
$308M
$291M
$151M
$289M
$332M
$303M
$18M
$290M
R&D Expense
$24M
$23M
$21M
$21M
$19M
$18M
$17M
$16M
$16M
$16M
$6M
$14M
$18M
$17M
$1M
$15M
SG&A Expense
$233M
$227M
$204M
$208M
$196M
$166M
$165M
$162M
$146M
$143M
$79M
$148M
$168M
$162M
$23M
$155M
Operating Income
$301M
$196M
$164M
$166M
$157M
$130M
$117M
$133M
$145M
$132M
$66M
$126M
$147M
$124M
$-6M
$120M
Pretax Income
$282M
$177M
$156M
$144M
$138M
$112M
$99M
$102M
$120M
$108M
$27M
$99M
$134M
$115M
$46M
$112M
Income Tax
$66M
$36M
$40M
$25M
$31M
$24M
$116M
$23M
$27M
$23M
$-144M
$18M
$21M
$21M
$-6M
$18M
Net Income
$216M
$142M
$119M
$121M
$110M
$361M
$11M
$105M
$111M
$105M
$255M
$106M
$113M
$94M
$159M
$93M
EPS (Basic)
$1.33
$0.88
$0.75
$0.75
$0.68
$2.18
$0.06
$0.63
$0.67
$0.64
$1.53
$0.64
$0.68
$0.57
·
·
EPS (Diluted)
$1.32
$0.87
$0.74
$0.74
$0.67
$2.16
$0.07
$0.62
$0.66
$0.62
$1.51
$0.63
$0.67
$0.56
·
·
Shares (Basic)
161,800,000
161,700,000
·
161,200,000
161,700,000
165,100,000
·
165,600,000
166,100,000
165,500,000
·
165,800,000
165,700,000
165,300,000
·
166,500,000
Shares (Diluted)
164,100,000
164,000,000
·
163,600,000
163,600,000
167,300,000
·
168,100,000
168,900,000
168,500,000
·
168,600,000
168,000,000
168,000,000
·
168,300,000
EBITDA
$301M
$196M
·
$166M
$157M
$130M
·
$133M
$168M
$159M
·
$156M
$147M
$124M
·
$120M
बैलेंस शीट24
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Inventory
$522M
$512M
$472M
$455M
$416M
$374M
$360M
$366M
$446M
$441M
·
$465M
$475M
$366M
·
$374M
Prepaid Expense
·
·
$47M
·
·
·
$36M
·
·
·
·
·
·
·
·
·
Other Current Assets
$256M
$258M
$237M
$231M
$210M
$117M
$124M
$133M
$132M
$130M
·
$131M
$136M
$127M
·
$151M
Current Assets
$2.00B
$1.79B
$1.64B
$1.53B
$1.48B
$2.38B
$1.39B
$1.42B
$1.42B
$1.37B
·
$1.30B
$1.30B
$1.25B
·
$1.21B
PP&E (Net)
$448M
$440M
$434M
$402M
$396M
$348M
$348M
$336M
$385M
$384M
·
$372M
$378M
$293M
·
$272M
PP&E (Gross)
$1.00B
$982M
$965M
$920M
$900M
$830M
$811M
$804M
$903M
$892M
·
$855M
$867M
$771M
·
$724M
Accum. Depreciation
$556M
$542M
$531M
$518M
$504M
$482M
$464M
$468M
$518M
$509M
·
$484M
$489M
$478M
·
$452M
Goodwill
$2.68B
$2.68B
$2.68B
$2.68B
$2.68B
$2.23B
$2.22B
$2.23B
$2.57B
$2.57B
$1.86B
$2.56B
$2.54B
$2.18B
$1.47B
$2.17B
Intangibles
$1.79B
$1.83B
$1.88B
$1.92B
$1.95B
$1.56B
$1.59B
$1.62B
$1.46B
$1.49B
·
$1.54B
$1.55B
$1.05B
·
$1.08B
Other Non-current Assets
$225M
$223M
$223M
$237M
$228M
$210M
$214M
$330M
$347M
$352M
·
$156M
$157M
$142M
·
$142M
Total Assets
$7.15B
$6.96B
$6.85B
$6.77B
$6.74B
$6.73B
$6.73B
$6.92B
$6.19B
$6.17B
·
$5.93B
$5.92B
$4.92B
·
$4.88B
Accounts Payable
$496M
$422M
$359M
$341M
$310M
$282M
$280M
$243M
$266M
$263M
·
$243M
$241M
$241M
·
$259M
Current Liabilities
$1.11B
$1.05B
$1.00B
$973M
$890M
$831M
$802M
$776M
$654M
$690M
·
$659M
$621M
$601M
·
$645M
Capital Leases
$108M
$109M
$105M
$108M
$105M
$88M
$91M
$90M
$96M
$100M
·
$75M
$79M
$69M
·
$63M
Deferred Tax
$232M
$232M
$232M
$230M
$231M
$235M
$243M
$264M
$202M
$202M
·
$218M
$205M
$197M
·
$210M
Other Non-current Liabilities
$202M
$203M
$205M
$206M
$202M
$160M
$158M
$185M
$167M
$176M
·
$140M
$146M
$133M
·
$118M
Total Liabilities
$3.16B
$3.17B
$3.12B
$3.14B
$3.22B
$3.11B
$3.50B
$3.63B
$2.90B
$2.96B
·
$2.98B
$3.05B
$2.13B
·
$2.23B
Long-term Debt
$1.49B
$1.56B
$1.56B
$1.59B
$1.77B
$1.76B
$2.15B
$2.26B
$1.77B
$1.77B
·
$1.83B
$1.94B
$1.06B
·
$1.07B
Total Debt
$1.49B
$1.56B
·
$1.59B
$1.77B
$1.76B
·
$2.26B
$1.77B
$1.77B
·
$1.89B
$2.00B
$1.09B
·
$1.10B
Paid-in Capital
$2.04B
$2.03B
$2.07B
$2.06B
$2.04B
$2.22B
$2.27B
$2.26B
$2.35B
$2.34B
·
$2.38B
$2.37B
$2.36B
·
$2.42B
Retained Earnings
$1.98B
$1.80B
$1.69B
$1.60B
$1.51B
$1.44B
$1.11B
$1.13B
$1.06B
$978M
·
$682M
$606M
$522M
·
$328M
AOCI
$-28M
$-28M
$-31M
$-33M
$-34M
$-45M
$-144M
$-109M
$-122M
$-113M
·
$-117M
$-101M
$-96M
·
$-96M
Stockholders' Equity
$3.99B
$3.80B
$3.73B
$3.63B
$3.52B
$3.62B
$3.24B
$3.28B
$3.29B
$3.21B
$3.14B
$2.95B
$2.88B
$2.79B
$2.73B
$2.65B
Liabilities + Equity
$7.15B
$6.96B
$6.85B
$6.77B
$6.74B
$6.73B
$6.73B
$6.92B
$6.19B
$6.17B
·
$5.93B
$5.92B
$4.92B
·
$4.88B
नकदी प्रवाह14
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$7M
$16M
$7M
$11M
$12M
$8M
$7M
$7M
$6M
$6M
$6M
$5M
$6M
$6M
$6M
$6M
Amort. of Intangibles
$41M
$41M
$41M
$42M
$36M
$28M
$28M
$27M
$20M
$20M
$10M
$20M
$21M
$18M
$-3M
$18M
Restructuring
$1M
$3M
$800.0K
$3M
$3M
$900.0K
$2M
$3M
$1M
$1M
$-3M
$700.0K
$2M
$4M
$1M
$500.0K
Operating Cash Flow
$184M
$85M
$202M
$220M
$-17M
$60M
$225M
$198M
$131M
$90M
$236M
$145M
$77M
$69M
$195M
$136M
CapEx
$22M
$36M
$37M
$19M
$17M
$21M
$26M
$13M
$16M
$15M
$21M
$12M
$15M
$17M
$10M
$10M
Investing Cash Flow
$-22M
$-34M
$-34M
$-22M
$-991M
$1.57B
$-28M
$-696M
$-18M
$-16M
$-21M
$-23M
$-1.10B
$-17M
$-15M
$-10M
Debt Issued
·
·
$0
$0
·
·
$0
$500M
·
·
$0
$0
·
·
$0
$200M
Net Debt Issued
·
$-4M
·
·
·
$-392M
·
·
·
$-8M
·
·
·
$-4M
·
·
Stock Repurchased
$0
$50M
$0
$0
$200M
$53M
$0
$100M
$0
$0
$46M
$0
$0
$15M
$57M
$0
Net Stock Activity
·
$-50M
·
·
·
$-53M
·
·
·
$0
·
·
·
$-15M
·
·
Dividends Paid
$34M
$34M
$32M
$32M
$32M
$33M
$32M
$32M
$32M
$32M
$29M
$29M
$29M
$29M
$29M
$29M
Financing Cash Flow
$-97M
$-99M
$-59M
$-196M
$-230M
$-484M
$-132M
$361M
$-43M
$-40M
$-155M
$-139M
$862M
$-51M
$-83M
$21M
Net Change in Cash
$66M
$-48M
$111M
$1M
$-1.22B
$1.15B
$42M
$-127M
$63M
$26M
$72M
$-25M
$-165M
$6M
$104M
$138M
Free Cash Flow
·
$49M
·
·
·
$39M
·
·
·
$74M
·
·
·
$52M
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
37.9%
35.9%
·
37.5%
38.6%
38.8%
·
39.8%
41.8%
40.6%
·
41.1%
41.3%
40.9%
·
38.9%
Operating Margin
20.4%
15.8%
·
15.8%
16.3%
16.1%
·
17.0%
19.1%
18.2%
·
18.2%
18.3%
16.8%
·
16.2%
Net Margin
14.7%
11.5%
·
11.5%
11.4%
44.6%
·
13.4%
12.6%
12.0%
·
12.3%
14.1%
12.7%
·
12.5%
Pretax Margin
19.2%
14.2%
·
13.7%
14.3%
13.8%
·
13.0%
16.2%
15.5%
·
15.1%
16.7%
15.5%
·
15.0%
EBITDA Margin
20.4%
15.8%
·
15.8%
16.3%
16.1%
·
17.0%
19.1%
18.2%
·
18.2%
18.3%
16.8%
·
16.2%
ROA
3.1%
2.1%
·
1.8%
1.7%
5.6%
·
1.6%
1.8%
1.9%
·
1.9%
2.1%
1.9%
·
2.0%
ROE
5.8%
3.8%
·
3.5%
3.2%
10.6%
·
3.4%
3.6%
3.5%
·
3.8%
4.1%
3.5%
·
3.6%
ROIC
4.2%
2.9%
·
2.6%
2.3%
1.9%
·
1.9%
2.6%
2.5%
·
2.6%
2.5%
2.6%
·
2.7%
तरलता और शोधन क्षमता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.8
1.7
·
1.6
1.7
2.9
·
1.8
2.2
2.0
·
2.0
2.1
2.1
·
1.9
Debt / Equity
0.4
0.4
·
0.4
0.5
0.5
·
0.7
0.5
0.6
·
0.6
0.7
0.4
·
0.4
LT Debt / Equity
0.4
0.4
·
0.4
0.5
0.5
·
0.7
0.5
0.5
·
0.6
0.7
0.4
·
0.4
दक्षता2
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.1
0.1
·
0.1
0.1
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
1.9
1.8
·
1.6
1.4
1.2
·
1.1
1.1
1.3
·
1.2
1.1
1.2
·
1.3
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$8.97
$7.57
·
$6.44
$5.89
$4.84
·
$4.65
$5.21
$5.19
·
$5.09
$4.78
$4.41
·
$4.43
Cash Flow / Share
·
$0.52
·
·
·
$0.36
·
·
·
$0.53
·
·
·
$0.41
·
·
Dividend / Share
$0.21
$0.21
$0.21
$0.20
$0.20
$0.20
$0.20
$0.19
·
·
·
·
·
·
·
·
Dividend Paid / Share
$0.21
$0.21
$0.20
$0.20
$0.20
$0.20
$0.19
$0.19
$0.19
$0.19
$0.17
$0.17
$0.17
$0.17
·
$0.17
EPS (TTM)
$3.67
$3.02
·
$3.64
$3.52
$3.51
·
$3.41
$3.42
$3.43
·
·
·
·
·
$-0.28
मूल्यांकन (TTM)6
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4.83B
$4.33B
·
$3.58B
$3.31B
$3.08B
·
$2.66B
$2.60B
$2.66B
·
$2.39B
$2.42B
$2.34B
·
$2.84B
Net Income TTM
$598M
$492M
·
$602M
$586M
$587M
·
$576M
$576M
$578M
·
$471M
$459M
$426M
·
$308M
P/E
46.2
39.2
·
27.1
20.8
14.9
·
20.6
22.4
22.0
·
·
·
·
·
-112.9
Earnings Yield
2.2%
2.5%
·
3.7%
4.8%
6.7%
·
4.9%
4.5%
4.5%
·
·
·
·
·
-0.89%
Payout Ratio
·
24.0%
·
·
·
9.3%
·
·
·
30.3%
·
·
·
31.2%
·
·
Annual Payout
$133M
$131M
·
$130M
$129M
$128M
·
$124M
$122M
$119M
·
$117M
$117M
$117M
·
$117M
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$3.89B
$3.01B
$2.67B
$2.30B
$2.46B
सकल मार्जिन %
37.7%
40.2%
41.1%
37.7%
38.3%
परिचालन मार्जिन %
15.8%
17.5%
18.0%
15.1%
14.4%
शुद्ध आय
$710M
$332M
$567M
$400M
$273M
तनुकरणित EPS
$4.31
$1.97
$3.37
$2.38
$1.61
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
ऋण / इक्विटी
0.4
0.7
0.6
0.4
0.4
वर्तमान अनुपात
1.6
1.7
1.8
1.9
1.4
त्वरित अनुपात
·
·
0.3
0.5
0.1
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$372M
$569M
$457M
$349M
$334M
संस्थागत मालिक (13F)
1030 फाइलर्स
· $25.9B कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक1030
धारित मूल्य$25.9B
नई स्थितियाँ214
बाहर निकली पोजीशन57
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
214 (+40 पिछली तिमाही की तुलना में)
57 (-5 पिछली तिमाही की तुलना में)
337 (+48 पिछली तिमाही की तुलना में)
299 (+38 पिछली तिमाही की तुलना में)
+2.7M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
फाइलर
दाखिल किया
दांव
स्थिति
उद्देश्य
फाइलिंग
Nelson Peltz, Peter W. May, Edward P. Garden, Trian Fund Management, L.P. S.S. OR, Trian Fund Management GP, LLC S.S. OR, Trian Partners, L.P. S.S. OR, Trian Partners Master Fund, L.P. S.S. OR, Trian Partners Parallel Fund I, L.P. S.S. OR, Trian Partners Strategic Investment Fund II, L.P. S.S. OR, Trian Partners Strategic Investment Fund-A, L.P. S.S. OR, Trian Partners Strategic Investment Fund-N, L.P. S.S. OR, Trian Partners Strategic Investment Fund-D, L.P. S.S. OR, Trian Partners Fund (Sub)-G, L.P. S.S. OR, Trian Partners Strategic Fund-G II, L.P. S.S. OR, Trian Partners Strategic Fund-G III, L.P. S.S. OR, Trian Partners Strategic Fund-K, L.P. S.S. OR, Trian Partners Strategic Fund-C, Ltd. S.S. OR
×7 फाइलिंग
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
33 इनसाइडर्स
· 15 अधिकारी · 14 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
74 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।