पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$82M
$58M
$47M
$38M
$29M
$24M
$35M
$23M
$15M
$10M
$8M
$10M
Cost of Revenue
$33M
$26M
$23M
$17M
$15M
$15M
$15M
$12M
$9M
$6M
$4M
$5M
Gross Profit
$49M
$32M
$24M
$21M
$15M
$9M
$19M
$11M
$7M
$5M
$4M
$6M
SG&A Expense
$33M
$25M
$20M
$18M
$15M
$15M
$12M
$8M
$4M
$3M
$4M
$3M
Operating Expenses
$41M
$31M
$24M
$21M
$17M
$18M
$13M
$9M
·
·
·
·
Operating Income
$7M
$1M
$-167.3K
$344.3K
$-3M
$-8M
$6M
$2M
$2M
$1M
$-8.9K
$3M
Interest Expense
·
·
·
·
·
·
·
·
$31.6K
$77.1K
$45.7K
$141.5K
Other Non-op
·
·
·
·
·
·
$0
$-31.1K
$16.3K
$-61.0K
$-6.4K
$-141.5K
Pretax Income
$10M
$4M
$2M
$1M
$-3M
$-8M
$7M
$3M
$2M
$1M
$-3M
$3M
Income Tax
$2M
$322.3K
$-4M
$107.5K
$10.2K
$894.2K
$-910.0K
$0
$6.0K
$0
$0
$0
Net Income
$8M
$4M
$6M
$1M
$-3M
$-9M
$7M
$3M
$2M
$1M
$-2M
$3M
EPS (Basic)
$0.14
$0.07
$0.12
$0.02
$-0.05
$-0.19
$0.16
$0.06
$0.04
$0.04
$-0.06
$0.07
EPS (Diluted)
$0.13
$0.07
$0.12
$0.02
$-0.05
$-0.19
$0.14
$0.05
$0.04
$0.03
·
$0.06
Shares (Basic)
54,426,584
53,207,555
52,487,840
52,048,127
50,975,794
49,272,494
47,436,754
45,449,254
43,397,477
42,875,519
39,641,175
38,808,085
Shares (Diluted)
59,648,531
55,588,459
54,162,485
52,933,255
50,975,794
49,272,494
54,550,369
51,986,505
48,037,477
43,867,228
·
42,405,846
EBITDA
$16M
$7M
$4M
$3M
·
·
·
$4M
$3M
$2M
$353.8K
$3M
बैलेंस शीट24
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$21M
$11M
$17M
$10M
$7M
$8M
$10M
$6M
$3M
$2M
$1M
$4M
Receivables
$72M
$33M
$16M
$5M
$3M
$512.1K
$891.9K
$337.3K
$165.5K
$110.3K
$16.7K
$86.7K
Prepaid Expense
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$578.3K
$270.6K
$254.2K
$214.5K
Current Assets
$240M
$159M
$129M
$98M
$74M
$58M
$48M
$33M
$18M
$12M
$9M
$12M
PP&E (Net)
$2M
$1M
$1M
$1M
$2M
$2M
$937.2K
$883.5K
$854.4K
$300.8K
$272.0K
$206.9K
PP&E (Gross)
$5M
$4M
$4M
$4M
$3M
$3M
$2M
$2M
$2M
$1M
$897.1K
$758.7K
Accum. Depreciation
$3M
$3M
$3M
$2M
$2M
$1M
$2M
$1M
$859.7K
$706.2K
$625.1K
$551.8K
Goodwill
$4M
$0
·
·
·
·
·
·
·
·
·
·
Intangibles
$22M
$12M
$9M
$6M
$4M
$4M
$4M
$2M
$2M
$2M
$1M
$765.7K
Total Assets
$276M
$179M
$147M
$108M
$84M
$68M
$54M
$36M
$20M
$14M
$10M
$13M
Accounts Payable
$71M
$34M
$27M
$8M
$6M
$2M
$2M
$1M
$1M
$765.6K
$465.3K
$680.2K
Short-term Debt
·
·
·
·
·
·
·
·
$0
$124.2K
$174.1K
$325.4K
Current Liabilities
$216M
$146M
$119M
$89M
$67M
$51M
$34M
$27M
$16M
$11M
$9M
$10M
Capital Leases
$5M
$2M
$3M
$3M
$4M
$4M
$0
·
·
·
·
·
Total Liabilities
$228M
$149M
$122M
$92M
$71M
$55M
$34M
$27M
$16M
$11M
$9M
$10M
Long-term Debt
$8M
$0
·
·
·
·
·
·
·
·
·
·
Total Debt
$8M
·
·
·
·
·
·
·
$0
$152.1K
$174.1K
$325.4K
Common Stock
$56.0K
$54.4K
$53.5K
$52.6K
$52.1K
$50.3K
$48.6K
$46.4K
$43.7K
$43.2K
$42.5K
$36.7K
Paid-in Capital
$36M
$25M
$22M
$19M
$17M
$14M
$12M
$9M
$7M
$7M
$7M
$6M
Retained Earnings
$15M
$8M
$4M
$-3M
$-4M
$-1M
$8M
$579.6K
$-2M
$-4M
$-5M
$-3M
Treasury Stock
$2M
$2M
$1M
$150.0K
$150.0K
$150.0K
$150.0K
$150.0K
$150.0K
$150.0K
$150.0K
$150.0K
Stockholders' Equity
$48M
$30M
$24M
$16M
$13M
$13M
$19M
$9M
$5M
$3M
$1M
$3M
Liabilities + Equity
$276M
$179M
$147M
$108M
$84M
$68M
$54M
$36M
$20M
$14M
$10M
$13M
Shares Outstanding
55,086,888
53,523,674
52,754,374
52,346,982
51,791,932
·
48,577,712
46,440,765
43,670,765
43,185,765
42,510,765
36,669,106
नकदी प्रवाह15
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$8M
$6M
$4M
$3M
$2M
$2M
$1M
$1M
$876.2K
$572.3K
$362.7K
$171.6K
Stock-based Comp
$4M
$3M
$3M
$2M
$2M
$3M
$3M
$1M
$308.7K
$92.9K
$202.6K
$600.6K
Deferred Tax
$2M
$298.8K
$-4M
$0
$0
$917.5K
$-910.0K
$0
$0
·
·
·
Amort. of Intangibles
·
·
·
·
$2M
$2M
$1M
·
·
·
·
·
Other Non-cash
$30M
$10M
$19M
$19M
·
·
·
$11M
$4M
$-799.3K
$1M
$-300.2K
Operating Cash Flow
$52M
$23M
$28M
$25M
$15M
$14M
$17M
$16M
$7M
$4M
$-719.5K
$3M
CapEx
$1M
$434.9K
$262.6K
$105.2K
$328.6K
$1M
$463.7K
$257.1K
$707.2K
$109.9K
$138.3K
$140.9K
Investing Cash Flow
$-10M
$-9M
$-7M
$-4M
$-3M
$-3M
$-3M
$-2M
$-2M
$-887.0K
·
·
Stock Repurchased
$375.8K
$495.0K
$1M
$0
·
·
·
·
·
·
·
·
Net Stock Activity
$-375.8K
$-495.0K
$-1M
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$284.9K
$-466.2K
$-1M
$0
$192.1K
$-72.9K
$430.9K
$100.0K
$-102.1K
$-137.3K
·
·
Net Change in Cash
·
·
·
·
·
·
·
$15M
$6M
$3M
·
·
Taxes Paid
$414.2K
$136.6K
$207.9K
$35.9K
$4.1K
$0
$0
$7.5K
$16.2K
$0
·
·
Free Cash Flow
$51M
$23M
$27M
$25M
·
·
·
$16M
$6M
$1M
$-857.8K
$3M
Levered FCF
·
·
·
·
·
·
·
·
$6M
$1M
$-903.5K
$3M
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
59.4%
55.1%
51.1%
55.1%
·
·
·
48.7%
44.0%
50.1%
50.4%
54.8%
Operating Margin
9.0%
1.8%
-0.35%
0.91%
·
·
·
10.6%
11.6%
13.0%
-0.11%
26.7%
Net Margin
9.2%
6.5%
13.7%
2.7%
·
·
·
11.1%
11.8%
13.5%
-29.7%
25.4%
Pretax Margin
12.2%
7.1%
5.0%
3.0%
·
·
·
11.0%
11.8%
12.5%
-31.4%
25.4%
EBITDA Margin
19.1%
12.0%
8.2%
8.6%
·
·
·
15.2%
17.4%
18.5%
4.4%
28.4%
ROA
3.3%
2.3%
5.1%
1.1%
·
·
·
9.2%
10.4%
11.6%
-20.8%
23.6%
ROE
16.7%
13.0%
30.3%
6.6%
·
·
·
36.6%
45.2%
68.5%
-120.4%
187.1%
ROIC
9.8%
3.1%
-1.9%
1.9%
·
·
·
27.2%
34.9%
45.7%
-0.61%
90.0%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.1
1.1
1.1
1.1
·
·
·
1.2
1.2
1.1
1.0
1.2
Quick Ratio
0.4
0.3
0.3
0.2
·
·
·
0.2
0.2
0.2
0.2
0.4
Debt / Equity
0.2
·
·
·
·
·
·
·
0.0
0.1
0.1
0.1
LT Debt / Equity
0.1
·
·
·
·
·
·
·
0.0
0.0
·
·
Interest Coverage
·
·
·
·
·
·
·
·
55.9
17.6
-0.2
19.4
दक्षता2
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.4
0.4
0.4
·
·
·
0.8
0.9
0.9
0.7
0.9
Receivables Turnover
1.6
2.4
4.5
9.4
·
·
·
93.2
110.5
164.0
156.8
43.0
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$0.88
$0.57
$0.46
$0.31
·
·
·
$0.20
$0.12
$0.07
$0.03
$0.07
Revenue / Share
$1.38
$1.05
$0.87
$0.72
·
·
·
$0.45
$0.34
$0.24
·
$0.24
Cash Flow / Share
$0.88
$0.41
$0.51
$0.48
·
·
·
$0.31
$0.16
$0.03
·
$0.07
Cash / Share
$0.38
$0.20
$0.32
$0.19
·
·
·
$0.12
$0.06
$0.04
$0.03
$0.11
EPS (TTM)
$0.13
$0.07
$0.12
$0.02
$-0.05
$-0.19
$0.14
$0.05
$0.04
$0.03
$0.01
$0.06
विकास दरें7
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
40.5%
23.5%
24.3%
29.1%
22.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
29.2%
25.6%
25.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
27.7%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
85.7%
-41.7%
500.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 3Y
86.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
97.9%
-40.9%
528.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
94.4%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$82M
$58M
$47M
$38M
$29M
$24M
$35M
$23M
$15M
$10M
$8M
$10M
Net Income TTM
$8M
$4M
$6M
$1M
$-3M
$-9M
$7M
$3M
$2M
$1M
$-2M
$3M
Market Cap
$284M
$162M
$148M
$135M
·
·
·
$163M
$32M
$14M
$10M
$9M
Enterprise Value
$271M
·
·
·
·
·
·
·
$29M
$13M
$9M
$5M
P/E
39.6
43.1
23.3
129.0
-32.0
-24.4
72.5
70.4
18.2
11.0
23.0
4.0
P/S
3.5
2.8
3.1
3.6
·
·
·
7.0
2.1
1.4
1.2
0.9
P/B
5.9
5.3
6.0
8.3
·
·
·
18.0
6.3
5.1
7.7
3.2
P / Tangible Book
13.1
8.9
9.4
12.7
9.3
·
·
·
·
·
·
·
P / Cash Flow
5.4
7.0
5.3
5.3
·
·
·
10.2
4.5
11.3
-13.6
2.9
P / FCF
5.5
7.2
5.4
5.4
·
·
·
10.4
4.9
12.3
-11.4
3.0
EV / EBITDA
17.3
·
·
·
·
·
·
·
11.0
6.6
24.2
1.8
EV / FCF
5.3
·
·
·
·
·
·
·
4.5
11.0
-10.0
1.8
EV / Revenue
3.3
·
·
·
·
·
·
·
1.9
1.2
1.1
0.5
Earnings Yield
2.5%
2.3%
4.3%
0.78%
-3.1%
-4.1%
1.4%
1.4%
5.5%
9.1%
4.3%
25.0%
आय विवरण14
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$28M
$28M
$23M
$22M
$19M
$19M
$16M
$15M
$14M
$13M
$14M
$12M
$11M
$10M
$11M
$11M
Cost of Revenue
$10M
$10M
$10M
$9M
$7M
$7M
$6M
$7M
$7M
$6M
$7M
$6M
$5M
$5M
$5M
$5M
Gross Profit
$18M
$18M
$13M
$12M
$12M
$12M
$9M
$8M
$8M
$7M
$7M
$6M
$6M
$5M
$6M
$6M
SG&A Expense
$9M
$9M
$9M
$8M
$8M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$4M
$4M
Operating Expenses
$11M
$12M
$11M
$11M
$10M
$9M
$9M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
Operating Income
$7M
$7M
$2M
$2M
$1M
$2M
$464.3K
$689.8K
$125.7K
$-258.4K
$632.0K
$590.4K
$-646.9K
$-742.8K
$314.5K
$623.0K
Pretax Income
$8M
$7M
$2M
$2M
$2M
$3M
$1M
$1M
$939.0K
$473.0K
$1M
$1M
$-46.0K
$-158.6K
$755.6K
$888.3K
Income Tax
$1M
$2M
$1M
$30.5K
$655.0K
$665.2K
$-137.3K
$53.7K
$241.9K
$163.9K
$-4M
$105.2K
$58.1K
$1.5K
$42.5K
$36.2K
Net Income
$7M
$5M
$1M
$2M
$1M
$3M
$1M
$1M
$697.1K
$309.1K
$6M
$1M
$-104.2K
$-160.1K
$713.1K
$852.1K
EPS (Basic)
$0.12
$0.10
$0.02
$0.04
$0.03
$0.05
$0.02
$0.03
$0.01
$0.01
$0.10
$0.02
$0.00
$0.00
$0.01
$0.02
EPS (Diluted)
$0.11
$0.09
$0.02
$0.04
$0.02
$0.05
$0.02
$0.03
$0.01
$0.01
$0.10
$0.02
$0.00
$0.00
$0.01
$0.02
Shares (Basic)
55,864,262
55,167,911
·
54,797,527
54,228,027
53,576,030
·
53,450,613
53,008,286
52,844,638
·
52,548,101
52,259,002
52,403,454
·
52,142,225
Shares (Diluted)
61,975,531
61,022,060
·
61,770,520
57,872,318
55,142,511
·
56,051,960
55,861,786
54,760,842
·
53,484,674
52,259,002
52,403,454
·
53,365,025
EBITDA
$7M
$9M
·
$4M
$4M
$4M
·
$2M
$2M
$1M
·
·
$311.1K
$102.2K
·
$1M
बैलेंस शीट23
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$27M
$21M
$21M
$8M
$12M
$7M
$11M
$10M
$31M
$7M
$17M
$10M
$8M
$6M
$10M
$8M
Receivables
$103M
$94M
$72M
$50M
$41M
$52M
$33M
$33M
$26M
$35M
$16M
$7M
$8M
$9M
$5M
$4M
Prepaid Expense
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
Current Assets
$283M
$277M
$240M
$171M
$159M
$167M
$159M
$147M
$163M
$155M
$129M
$99M
$97M
$104M
$98M
$104M
PP&E (Net)
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
PP&E (Gross)
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Accum. Depreciation
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Goodwill
$4M
$4M
$4M
$4M
$4M
$6M
$0
·
·
·
·
·
·
·
·
·
Intangibles
$21M
$22M
$22M
$23M
$24M
$25M
$12M
$12M
$11M
$10M
$9M
$8M
$7M
$7M
$6M
$5M
Total Assets
$317M
$313M
$276M
$210M
$194M
$205M
$179M
$167M
$182M
$173M
$147M
$111M
$109M
$115M
$108M
$114M
Accounts Payable
$98M
$88M
$71M
$39M
$39M
$49M
$34M
$35M
$50M
$36M
$27M
$12M
$10M
$11M
$8M
$7M
Current Liabilities
$248M
$248M
$216M
$152M
$143M
$156M
$146M
$136M
$153M
$145M
$119M
$90M
$89M
$96M
$89M
$96M
Capital Leases
$5M
$5M
$5M
$5M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Total Liabilities
$257M
$258M
$228M
$164M
$152M
$166M
$149M
$138M
$155M
$148M
$122M
$93M
$92M
$99M
$92M
$99M
Long-term Debt
$5M
$6M
$8M
$8M
$8M
$10M
$0
·
·
·
·
·
·
·
·
·
Total Debt
$5M
$6M
·
$8M
$8M
$10M
·
·
·
·
·
·
·
·
·
·
Common Stock
$57.9K
$56.7K
$56.0K
$56.0K
$55.3K
$55.1K
$54.4K
$54.3K
$53.8K
$53.7K
$53.5K
$53.4K
$52.8K
$52.8K
$52.6K
$52.5K
Paid-in Capital
$38M
$37M
$36M
$34M
$33M
$31M
$25M
$24M
$23M
$23M
$22M
$21M
$21M
$20M
$19M
$18M
Retained Earnings
$27M
$21M
$15M
$14M
$12M
$10M
$8M
$6M
$5M
$4M
$4M
$-2M
$-3M
$-3M
$-3M
$-3M
Treasury Stock
$5M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$816.0K
$150.0K
$150.0K
Stockholders' Equity
$60M
$55M
$48M
$46M
$42M
$39M
$30M
$29M
$27M
$25M
$24M
$18M
$17M
$16M
$16M
$15M
Liabilities + Equity
$317M
$313M
$276M
$210M
$194M
$205M
$179M
$167M
$182M
$173M
$147M
$111M
$109M
$115M
$108M
$114M
Shares Outstanding
56,442,582
55,741,641
55,086,888
55,042,888
54,411,088
54,147,674
·
53,526,374
53,084,374
52,968,374
·
52,684,374
52,219,374
52,264,932
·
52,157,932
नकदी प्रवाह13
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$958.0K
$845.0K
$778.4K
$738.9K
Stock-based Comp
$1M
$1M
$1M
$1M
$954.4K
$672.3K
$697.0K
$573.5K
$670.1K
$664.0K
$695.2K
$709.8K
$830.4K
$618.2K
$653.7K
$566.2K
Deferred Tax
$301.3K
$57.9K
$1M
$338.0K
$154.8K
$519.7K
$-127.0K
$203.2K
$146.6K
$75.9K
$-4M
$0
$0
$0
·
·
Amort. of Intangibles
$2M
$2M
·
·
$2M
$2M
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$9M
·
·
·
$-12M
·
·
·
$6M
·
·
·
$2M
·
·
Operating Cash Flow
$1M
$19M
$48M
$7M
$4M
$-6M
$14M
$-20M
$21M
$8M
$23M
$4M
$-3M
$3M
$-6M
$15M
CapEx
$103.2K
$266.5K
$590.6K
$453.6K
$86.3K
$78.7K
$116.7K
$122.0K
$144.7K
$51.5K
$44.4K
$133.2K
$40.0K
$44.9K
$29.5K
$37.5K
Investing Cash Flow
$-1M
$-2M
$-2M
$-2M
$-2M
$-4M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-1M
$-2M
$-2M
$-1M
Stock Repurchased
$-199.7K
$199.7K
$0
$0
$0
$375.8K
$134.6K
$360.5K
$0
$0
$0
$150.2K
$311.6K
$666.0K
$0
$0
Net Stock Activity
·
$-199.7K
·
·
·
$-375.8K
·
·
·
$0
·
·
·
$-666.0K
·
·
Financing Cash Flow
$-3M
$-2M
$0
$69.1K
$591.5K
$-375.8K
$-134.6K
$-355.7K
$24.0K
$0
$0
$-150.2K
$-302.0K
$-666.0K
$0
$0
Taxes Paid
$2M
$355
$24.2K
$10.5K
$379.5K
$0
$29.4K
$32.1K
$73.6K
$1.6K
$22.6K
$25.8K
$90.7K
$68.8K
$8.6K
$18.7K
Free Cash Flow
·
$19M
·
·
·
$-6M
·
·
·
$8M
·
·
·
$3M
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
63.3%
65.0%
·
56.3%
61.6%
62.9%
·
55.5%
52.9%
52.6%
·
·
50.9%
49.8%
·
54.2%
Operating Margin
24.8%
23.8%
·
7.3%
7.5%
13.4%
·
4.5%
0.88%
-2.0%
·
·
-5.9%
-7.3%
·
5.9%
Net Margin
23.9%
19.4%
·
10.3%
7.3%
13.9%
·
9.4%
4.9%
2.3%
·
·
-0.94%
-1.6%
·
8.0%
Pretax Margin
28.0%
26.6%
·
10.4%
10.7%
17.5%
·
9.8%
6.6%
3.6%
·
·
-0.42%
-1.6%
·
·
EBITDA Margin
24.8%
33.2%
·
17.5%
18.6%
23.1%
·
14.8%
10.9%
7.8%
·
·
2.8%
1.0%
·
12.8%
ROA
2.6%
2.1%
·
1.2%
0.74%
1.4%
·
1.0%
0.48%
0.21%
·
·
-0.10%
-0.16%
·
0.86%
ROE
13.2%
11.5%
·
6.0%
4.0%
8.0%
·
6.2%
3.2%
1.5%
·
·
-0.69%
-1.1%
·
6.2%
ROIC
9.2%
7.9%
·
2.9%
2.0%
4.0%
·
2.3%
0.35%
-0.66%
·
·
-8.9%
-4.7%
·
·
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.1
·
1.1
1.1
1.1
·
1.1
1.1
1.1
·
·
1.1
1.1
·
1.1
Quick Ratio
0.5
0.5
·
0.4
0.4
0.4
·
0.3
0.4
0.3
·
·
0.2
0.2
·
0.1
Debt / Equity
0.1
0.1
·
0.2
0.2
0.2
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.1
0.1
·
0.1
0.1
0.2
·
·
·
·
·
·
·
·
·
·
दक्षता2
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
·
0.1
0.1
·
0.1
Receivables Turnover
0.4
0.4
·
0.5
0.6
0.4
·
0.8
0.9
0.6
·
·
2.0
1.6
·
3.7
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.07
$0.99
·
$0.83
$0.78
$0.73
·
$0.53
$0.51
$0.48
·
·
$0.32
$0.31
·
$0.29
Revenue / Share
$0.46
$0.46
·
$0.35
$0.33
$0.34
·
$0.27
$0.26
$0.24
·
·
$0.21
$0.19
·
$0.20
Cash Flow / Share
·
$0.31
·
·
·
$-0.11
·
·
·
$0.15
·
·
·
$0.06
·
·
Cash / Share
$0.48
$0.37
·
$0.14
$0.22
$0.13
·
$0.19
$0.59
$0.13
·
·
$0.15
$0.12
·
$0.15
EPS (TTM)
$0.26
$0.17
·
$0.13
$0.12
$0.11
·
$0.15
$0.14
$0.13
·
$0.03
$0.03
$0.03
·
$0.02
मूल्यांकन (TTM)11
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$101M
$91M
·
$75M
$69M
$64M
·
$56M
$54M
$50M
·
$44M
$42M
$40M
·
$36M
Net Income TTM
$16M
$10M
·
$8M
$7M
$6M
·
$8M
$8M
$7M
·
$2M
$1M
$1M
·
$419.8K
Market Cap
$462M
$329M
·
$346M
$392M
$115M
·
$196M
$229M
$194M
·
·
$128M
$190M
·
$124M
Enterprise Value
$440M
$314M
·
$347M
$388M
$118M
·
·
·
·
·
·
·
·
·
·
P/E
31.5
34.7
·
48.4
60.0
19.3
·
24.5
30.8
28.2
·
65.0
81.7
121.0
·
118.5
P/S
4.6
3.6
·
4.6
5.7
1.8
·
3.5
4.3
3.9
·
·
3.0
4.7
·
3.4
P/B
7.7
6.0
·
7.6
9.3
2.9
·
6.9
8.5
7.6
·
·
7.7
11.8
·
8.3
P / Tangible Book
13.3
11.4
·
19.3
27.9
13.3
·
11.6
14.2
12.4
·
10.0
13.5
19.9
·
12.3
P / Cash Flow
·
17.5
·
·
·
-19.0
·
·
·
23.5
·
·
·
58.7
·
·
EV / Revenue
4.4
3.4
·
4.6
5.7
1.8
·
·
·
·
·
·
·
·
·
·
Earnings Yield
3.2%
2.9%
·
2.1%
1.7%
5.2%
·
4.1%
3.2%
3.5%
·
1.5%
1.2%
0.83%
·
0.84%
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$82M
$58M
$47M
$38M
$29M
सकल मार्जिन %
59.4%
55.1%
51.1%
55.1%
·
परिचालन मार्जिन %
9.0%
1.8%
-0.35%
0.91%
·
शुद्ध आय
$8M
$4M
$6M
$1M
$-3M
तनुकरणित EPS
$0.13
$0.07
$0.12
$0.02
$-0.05
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
ऋण / इक्विटी
0.2
·
·
·
·
वर्तमान अनुपात
1.1
1.1
1.1
1.1
·
त्वरित अनुपात
0.4
0.3
0.3
0.2
·
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$51M
$23M
$27M
$25M
·
संस्थागत मालिक (13F)
147 फाइलर्स
· $251.0M कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक147
धारित मूल्य$251.0M
नई स्थितियाँ37
बाहर निकली पोजीशन13
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
37 (+16 पिछली तिमाही की तुलना में)
13 (-8 पिछली तिमाही की तुलना में)
59 (+17 पिछली तिमाही की तुलना में)
26 (0 पिछली तिमाही की तुलना में)
+4.5M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
21 इनसाइडर्स
· 10 अधिकारी · 9 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
20 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।