पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण18
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.33B
$2.18B
$2.33B
$2.77B
$2.35B
$1.87B
$1.86B
$1.99B
$1.93B
$1.77B
$1.78B
$1.93B
Cost of Revenue
$2.06B
$1.91B
$2.05B
$2.35B
$1.95B
$1.49B
$1.52B
$1.65B
$1.58B
$1.43B
$1.47B
$1.68B
Gross Profit
$270M
$272M
$278M
$427M
$396M
$384M
$340M
$339M
$346M
$339M
$308M
$250M
R&D Expense
$35M
$34M
$36M
$41M
$39M
$36M
$34M
$34M
$33M
$35M
$30M
$27M
SG&A Expense
$91M
$98M
$93M
$102M
$93M
$87M
$83M
$79M
$76M
$75M
$76M
$67M
Operating Expenses
$201M
$202M
$205M
$218M
$222M
$211M
$210M
$187M
$188M
$204M
$188M
$155M
Operating Income
$79M
$70M
$59M
$207M
$171M
$172M
$127M
$149M
$155M
$128M
$123M
$91M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$11M
Interest Income
·
·
·
·
·
·
·
·
·
·
·
$262.0K
Other Non-op
$3M
$4M
$2M
$-9M
$8M
$5M
$5M
$-725.0K
$3M
$-809.0K
$2M
$1M
Pretax Income
$60M
$60M
$48M
$189M
$173M
$171M
$126M
$138M
$147M
$114M
$103M
$76M
Income Tax
$13M
$10M
$8M
$42M
$35M
$43M
$23M
$27M
$46M
$28M
$27M
$18M
Net Income
$47M
$50M
$40M
$147M
$138M
$127M
$103M
$111M
$101M
$86M
$76M
$57M
EPS (Basic)
$2.05
$2.21
$1.77
$6.46
$6.01
$5.52
$4.47
$4.83
$4.39
$3.78
$3.34
$2.51
EPS (Diluted)
$2.05
$2.20
$1.75
$6.38
$5.92
$5.45
$4.42
$4.76
$4.31
$3.73
$3.32
$2.49
Shares (Basic)
22,872,000
22,832,000
22,777,000
22,781,000
22,922,000
22,949,000
23,054,000
23,022,000
22,946,000
22,793,000
22,730,000
22,758,000
Shares (Diluted)
22,890,000
22,931,000
22,946,000
23,064,000
23,287,000
23,256,000
23,316,000
23,325,000
23,377,000
23,094,000
22,858,000
22,917,000
EBITDA
$205M
$183M
$164M
$302M
$262M
$253M
$206M
$233M
$225M
$201M
$190M
$154M
बैलेंस शीट26
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$133M
$100M
$130M
$174M
$159M
$350M
$315M
$300M
$299M
$226M
$176M
$85M
Receivables
$388M
$388M
$422M
$437M
$420M
$301M
$277M
$280M
$294M
$263M
$250M
$270M
Inventory
$299M
$289M
$266M
$403M
$306M
$219M
$204M
$232M
$173M
$174M
$170M
$183M
Other Current Assets
$39M
$34M
$34M
$32M
$29M
$36M
$23M
$22M
$24M
$23M
$23M
$21M
Current Assets
$859M
$810M
$852M
$1.04B
$913M
$906M
$819M
$834M
$789M
$686M
$620M
$576M
PP&E (Net)
$1.22B
$1.20B
$1.21B
$1.07B
$851M
$683M
$639M
$609M
$598M
$583M
$555M
$524M
PP&E (Gross)
$2.79B
$2.65B
$2.59B
$2.37B
$2.09B
$1.87B
$1.76B
$1.67B
$1.60B
$1.51B
$1.45B
$1.39B
Accum. Depreciation
$1.57B
$1.45B
$1.38B
$1.30B
$1.24B
$1.19B
$1.12B
$1.06B
$1.00B
$931M
$891M
$862M
Goodwill
$93M
$91M
$97M
$96M
$97M
$28M
$26M
$23M
$25M
$25M
$11M
$12M
Intangibles
$40M
$43M
$53M
$58M
$61M
$24M
$15M
$14M
$19M
$22M
$18M
$21M
Other Non-current Assets
$63M
$65M
$57M
$75M
$40M
$19M
$13M
$10M
$12M
$14M
$13M
$10M
Total Assets
$2.36B
$2.30B
$2.36B
$2.43B
$2.07B
$1.75B
$1.58B
$1.51B
$1.50B
$1.35B
$1.24B
$1.16B
Accounts Payable
$262M
$259M
$233M
$376M
$323M
$237M
$194M
$206M
$205M
$158M
$129M
$157M
Accrued Liabilities
$119M
$117M
$122M
$163M
$136M
$142M
$121M
$96M
$93M
$111M
$96M
$65M
Current Liabilities
$666M
$669M
$608M
$671M
$500M
$417M
$339M
$339M
$320M
$297M
$243M
$250M
Capital Leases
$49M
$57M
$58M
$51M
$57M
$52M
$30M
·
·
·
·
·
Deferred Tax
$11M
$10M
$10M
$10M
$12M
$21M
$23M
$25M
$11M
$12M
$9M
$16M
Other Non-current Liabilities
$45M
$66M
$69M
$81M
$99M
$114M
$96M
$104M
$130M
$119M
$115M
$113M
Long-term Debt
$627M
$625M
$654M
$587M
$364M
$199M
$222M
$276M
$291M
$317M
$331M
$274M
Total Debt
$627M
$625M
$654M
$587M
$364M
$199M
$222M
$276M
$291M
$317M
$333M
$274M
Common Stock
$27M
$27M
$27M
$27M
$27M
$27M
$26M
$26M
$26M
$26M
$26M
$26M
Retained Earnings
$1.29B
$1.27B
$1.26B
$1.25B
$1.13B
$1.02B
$922M
$837M
$722M
$649M
$580M
$521M
Treasury Stock
$190M
$188M
$184M
$181M
$154M
$134M
$114M
$97M
$79M
$71M
$68M
$66M
AOCI
$-139M
$-197M
$-131M
$-168M
$-153M
$-137M
$-136M
$-141M
$-100M
$-127M
$-125M
$-84M
Stockholders' Equity
$1.24B
$1.17B
$1.22B
$1.17B
$1.07B
$987M
$892M
$807M
$740M
$635M
$557M
$536M
Liabilities + Equity
$2.36B
$2.30B
$2.36B
$2.43B
$2.07B
$1.75B
$1.58B
$1.51B
$1.47B
$1.35B
$1.24B
$1.16B
नकदी प्रवाह18
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$126M
$112M
$105M
$95M
$91M
$82M
$79M
$81M
$79M
$75M
$67M
$64M
Stock-based Comp
$6M
$5M
$6M
$14M
$12M
$10M
$9M
$7M
$7M
$13M
$4M
$-68.0K
Deferred Tax
$-1M
$-10M
$18M
$-27M
$-34M
$-5M
$-5M
$10M
$-1M
$-8M
$3M
$5M
Amort. of Intangibles
$7M
$7M
$7M
$7M
$7M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
Other Non-cash
$-30M
$4M
$5M
$-67M
$-135M
$21M
$33M
$-40M
$21M
$59M
$33M
$-44M
Operating Cash Flow
$148M
$162M
$175M
$161M
$72M
$235M
$218M
$171M
$199M
$212M
$184M
$83M
CapEx
$123M
$123M
$260M
$302M
$194M
$126M
$106M
$87M
$79M
$103M
$119M
$102M
Investing Cash Flow
$-89M
$-117M
$-259M
$-308M
$-377M
$-139M
$-113M
$-108M
$-83M
$-131M
·
·
Debt Issued
·
·
·
·
·
·
·
·
·
·
$100M
$5M
Net Debt Issued
·
$-49M
$-38M
$-38M
$-38M
$-24M
$-46M
$-21M
$-21M
$-15M
$87M
$-8M
Stock Repurchased
·
·
·
$25M
$17M
$15M
$13M
$16M
$6M
$2M
$2M
$8M
Net Stock Activity
·
·
·
$-25M
$-17M
$-15M
$-13M
$-16M
$-6M
$-2M
$-2M
$-8M
Dividends Paid
$35M
$34M
$33M
$31M
$28M
$25M
$23M
$21M
$19M
$17M
$16M
$15M
Financing Cash Flow
$-35M
$-65M
$33M
$166M
$117M
$-65M
$-90M
$-52M
$-50M
$-30M
·
·
Net Change in Cash
$33M
$-30M
$-44M
$15M
$-191M
$35M
$15M
$1M
$73M
$50M
$91M
$-48M
Taxes Paid
$8M
$-12M
$30M
$42M
$93M
$39M
$29M
$33M
$26M
$31M
$22M
$23M
Free Cash Flow
$25M
$39M
$-85M
$-141M
$-122M
$109M
$113M
$84M
$120M
$109M
$64M
$-20M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
$-29M
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
11.6%
12.5%
11.9%
15.4%
16.9%
20.5%
18.3%
17.1%
17.6%
19.2%
17.3%
13.0%
Operating Margin
3.4%
3.2%
2.5%
7.5%
7.3%
9.2%
6.9%
7.6%
7.6%
7.1%
6.9%
4.7%
Net Margin
2.0%
2.3%
1.7%
5.3%
5.9%
6.8%
5.5%
5.7%
4.8%
4.9%
4.3%
3.0%
Pretax Margin
2.6%
2.8%
2.1%
6.8%
7.3%
9.2%
6.8%
7.0%
7.2%
6.4%
5.8%
3.9%
EBITDA Margin
8.8%
8.4%
7.0%
10.9%
11.2%
13.6%
11.1%
11.7%
11.7%
11.4%
10.7%
8.0%
ROA
2.0%
2.2%
1.7%
6.5%
7.2%
7.6%
6.7%
7.5%
6.5%
6.7%
6.3%
4.9%
ROE
3.8%
4.2%
3.3%
13.1%
13.4%
13.5%
12.1%
14.8%
13.3%
14.5%
13.9%
10.5%
ROIC
3.3%
3.3%
2.6%
9.2%
9.5%
10.8%
9.4%
11.5%
9.3%
10.0%
10.2%
8.5%
तरलता और शोधन क्षमता5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.3
1.2
1.4
1.6
1.8
2.2
2.4
2.4
2.5
2.3
2.5
2.3
Quick Ratio
0.8
0.7
0.9
0.9
1.2
1.6
1.7
1.7
1.8
1.6
1.8
1.4
Debt / Equity
0.5
0.5
0.5
0.5
0.3
0.2
0.2
0.4
0.4
0.5
0.6
0.5
LT Debt / Equity
0.3
0.3
0.3
0.4
0.3
0.2
0.2
0.3
0.4
0.5
0.6
0.5
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
7.9
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
0.9
1.0
1.2
1.2
1.1
1.2
1.3
1.4
1.4
1.5
1.7
Inventory Turnover
7.0
6.9
6.1
6.6
7.4
7.0
7.0
8.9
9.2
8.3
8.3
9.4
Receivables Turnover
6.0
5.4
5.4
6.5
6.5
6.5
6.7
7.0
6.9
6.9
6.8
7.2
प्रति शेयर4
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$101.88
$95.08
$101.36
$120.24
$100.74
$80.40
$79.72
$85.48
$82.35
$76.48
$77.70
$84.10
Cash Flow / Share
$6.46
$7.07
$7.62
$6.97
$3.10
$10.11
$9.37
$7.34
$8.51
$9.19
$8.02
$3.58
Dividend Paid / Share
$1.55
$1.51
$1.47
$1.37
$1.25
$1.13
$1.03
$0.93
$0.86
$0.78
$0.73
$0.69
EPS (TTM)
$2.05
$2.20
$1.75
$6.38
$5.92
$5.45
$4.42
$4.76
$4.31
$3.73
$3.32
$2.49
विकास दरें10
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
7.0%
-6.3%
-16.1%
18.2%
25.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-5.6%
-2.4%
7.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-6.8%
25.7%
-72.6%
7.8%
8.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
-31.5%
-28.1%
-31.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-17.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-6.9%
25.3%
-72.7%
6.8%
8.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-31.7%
-28.5%
-31.8%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-18.0%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
6.6%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)6
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.33B
$2.18B
$2.33B
$2.77B
$2.35B
$1.87B
$1.86B
$1.99B
$1.93B
$1.77B
$1.78B
$1.93B
Net Income TTM
$47M
$50M
$40M
$147M
$138M
$127M
$103M
$111M
$101M
$86M
$76M
$57M
P/E
23.1
29.4
54.0
16.7
21.0
21.9
23.2
15.5
18.3
21.8
15.0
16.1
Earnings Yield
4.3%
3.4%
1.8%
6.0%
4.8%
4.6%
4.3%
6.4%
5.5%
4.6%
6.7%
6.2%
Payout Ratio
74.7%
67.4%
81.8%
20.8%
20.4%
20.0%
22.4%
18.5%
20.6%
20.1%
21.5%
27.0%
Annual Payout
$35M
$34M
$33M
$31M
$28M
$25M
$23M
$21M
$19M
$17M
$16M
$15M
आय विवरण15
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$684M
$605M
$554M
$590M
$595M
$593M
$526M
$547M
$556M
$551M
$532M
$562M
$580M
$651M
$627M
$719M
Cost of Revenue
$584M
$540M
$502M
$519M
$523M
$518M
$469M
$471M
$487M
$481M
$466M
$491M
$514M
$578M
$559M
$601M
Gross Profit
$100M
$65M
$52M
$71M
$72M
$75M
$57M
$76M
$70M
$70M
$66M
$71M
$66M
$74M
$68M
$118M
SG&A Expense
$24M
$21M
$24M
$23M
$23M
$21M
$25M
$26M
$25M
$23M
$25M
$23M
$23M
$23M
$23M
$34M
Operating Expenses
$58M
$49M
$51M
$49M
$54M
$47M
$49M
$52M
$51M
$50M
$58M
$46M
$49M
$52M
$56M
$64M
Operating Income
$37M
$-50M
$11M
$22M
$18M
$28M
$8M
$24M
$19M
$20M
$230.0K
$20M
$18M
$21M
$12M
$55M
Other Non-op
$1M
$144.0K
$126.0K
$2M
$1M
$502.0K
$-410.0K
$989.0K
$1M
$2M
$-1M
$-690.0K
$2M
$2M
$175.0K
$-2M
Pretax Income
$33M
$-54M
$5M
$17M
$14M
$25M
$2M
$21M
$17M
$19M
$-4M
$16M
$16M
$20M
$9M
$50M
Income Tax
$10M
$-13M
$-65.0K
$6M
$2M
$5M
$-894.0K
$-2M
$8M
$6M
$-2M
$3M
$4M
$4M
$-2M
$11M
Net Income
$23M
$-41M
$5M
$11M
$11M
$20M
$3M
$24M
$10M
$14M
$-1M
$13M
$13M
$16M
$11M
$39M
EPS (Basic)
$1.00
$-1.81
$0.22
$0.47
$0.50
$0.86
$0.15
$1.03
$0.42
$0.61
$-0.05
$0.55
$0.56
$0.71
$0.48
$1.73
EPS (Diluted)
$1.00
$-1.81
$0.22
$0.47
$0.50
$0.86
$0.14
$1.03
$0.42
$0.61
$-0.05
$0.55
$0.55
$0.70
$0.48
$1.71
Shares (Basic)
22,897,000
22,888,000
·
22,875,000
22,865,000
22,867,000
·
22,836,000
22,827,000
22,824,000
·
22,786,000
22,768,000
22,757,000
·
22,753,000
Shares (Diluted)
22,924,000
22,888,000
·
22,893,000
22,879,000
22,890,000
·
22,923,000
22,936,000
22,948,000
·
22,930,000
22,945,000
22,994,000
·
23,034,000
EBITDA
$68M
$-17M
·
$55M
$49M
$58M
·
$24M
$19M
$48M
·
$20M
$18M
$47M
·
$55M
बैलेंस शीट26
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$114M
$141M
$133M
$119M
$89M
$107M
$100M
$147M
$125M
$126M
·
$106M
$134M
$127M
·
$166M
Receivables
$492M
$434M
$388M
$436M
$442M
$436M
$388M
$434M
$437M
$447M
·
$418M
$423M
$470M
·
$476M
Inventory
$324M
$289M
$299M
$324M
$329M
$309M
$289M
$297M
$266M
$257M
·
$285M
$340M
$368M
·
$398M
Other Current Assets
$44M
$43M
$39M
$42M
$46M
$44M
$34M
$40M
$39M
$40M
·
$41M
$41M
$41M
·
$33M
Current Assets
$975M
$906M
$859M
$921M
$906M
$897M
$810M
$918M
$867M
$870M
·
$849M
$939M
$1.01B
·
$1.07B
PP&E (Net)
$1.14B
$1.15B
$1.22B
$1.21B
$1.21B
$1.20B
$1.20B
$1.20B
$1.20B
$1.21B
·
$1.18B
$1.17B
$1.12B
·
$978M
PP&E (Gross)
$2.76B
$2.74B
$2.79B
$2.74B
$2.71B
$2.69B
$2.65B
$2.65B
$2.61B
$2.61B
·
$2.55B
$2.52B
$2.44B
·
$2.25B
Accum. Depreciation
$1.62B
$1.60B
$1.57B
$1.53B
$1.50B
$1.48B
$1.45B
$1.45B
$1.42B
$1.40B
·
$1.37B
$1.35B
$1.32B
·
$1.27B
Goodwill
$92M
$92M
$93M
$99M
$99M
$94M
$91M
$96M
$94M
$96M
$97M
$97M
$99M
$97M
$96M
$92M
Intangibles
$36M
$38M
$40M
$41M
$43M
$42M
$43M
$46M
$48M
$51M
·
$54M
$57M
$57M
·
$57M
Other Non-current Assets
$75M
$76M
$63M
$63M
$64M
$64M
$65M
$57M
$51M
$56M
·
$64M
$78M
$75M
·
$51M
Total Assets
$2.39B
$2.33B
$2.36B
$2.43B
$2.42B
$2.39B
$2.30B
$2.41B
$2.35B
$2.37B
$2.36B
$2.33B
$2.43B
$2.45B
$2.43B
$2.34B
Accounts Payable
$322M
$286M
$262M
$289M
$282M
$298M
$259M
$257M
$251M
$257M
·
$243M
$288M
$289M
·
$350M
Accrued Liabilities
$122M
$111M
$119M
$122M
$116M
$113M
$117M
$124M
$122M
$126M
·
$112M
$110M
$116M
·
$155M
Current Liabilities
$847M
$720M
$666M
$709M
$673M
$739M
$669M
$721M
$655M
$629M
·
$582M
$642M
$663M
·
$603M
Capital Leases
$45M
$47M
$49M
$52M
$50M
$57M
$57M
$56M
$57M
$59M
·
$54M
$56M
$54M
·
$50M
Deferred Tax
$11M
$11M
$11M
$10M
$10M
$10M
$10M
$11M
$10M
$10M
·
$9M
$9M
$9M
·
$11M
Other Non-current Liabilities
$34M
$33M
$45M
$52M
$53M
$52M
$66M
$58M
$59M
$60M
·
$64M
$70M
$76M
·
$75M
Long-term Debt
$647M
$652M
$627M
$655M
$658M
$659M
$625M
$689M
$657M
$646M
·
$649M
$683M
$711M
·
$565M
Total Debt
$647M
$652M
·
$655M
$658M
$659M
·
$689M
$657M
$646M
·
$649M
$683M
$711M
·
$565M
Common Stock
$27M
$27M
$27M
$27M
$27M
$27M
$27M
$27M
$27M
$27M
·
$27M
$27M
$27M
·
$27M
Retained Earnings
$1.25B
$1.24B
$1.29B
$1.29B
$1.29B
$1.28B
$1.27B
$1.28B
$1.26B
$1.26B
·
$1.27B
$1.26B
$1.26B
·
$1.25B
Treasury Stock
$193M
$193M
$190M
$190M
$190M
$190M
$188M
$188M
$188M
$188M
·
$184M
$184M
$184M
·
$178M
AOCI
$-137M
$-139M
$-139M
$-139M
$-140M
$-176M
$-197M
$-152M
$-162M
$-136M
·
$-151M
$-132M
$-151M
·
$-199M
Stockholders' Equity
$1.21B
$1.19B
$1.24B
$1.25B
$1.24B
$1.20B
$1.17B
$1.22B
$1.19B
$1.21B
$1.22B
$1.20B
$1.22B
$1.19B
·
$1.13B
Liabilities + Equity
$2.39B
$2.33B
$2.36B
$2.43B
$2.42B
$2.39B
$2.30B
$2.41B
$2.35B
$2.37B
·
$2.33B
$2.43B
$2.45B
·
$2.34B
नकदी प्रवाह14
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$31M
$33M
$33M
$33M
$31M
$29M
$29M
$28M
$28M
$28M
$27M
$26M
$26M
$26M
$25M
$24M
Stock-based Comp
$2M
$2M
$2M
$1M
$2M
$1M
$867.0K
$2M
$2M
$1M
$2M
$2M
$1M
$999.0K
$4M
$3M
Deferred Tax
$1M
$-12M
$-3M
$1M
$-494.0K
$990.0K
$-10M
$-7M
$4M
$2M
$6M
$16M
$-3M
$-660.0K
$-25M
$-4M
Restructuring
$-1M
$65M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
$36M
·
·
·
$-44M
·
·
·
$-4M
·
·
·
$-114M
·
·
Operating Cash Flow
$8M
$17M
$60M
$70M
$11M
$7M
$68M
$23M
$30M
$42M
$69M
$70M
$108M
$-72M
$86M
$37M
CapEx
$23M
$31M
$35M
$30M
$26M
$33M
$36M
$27M
$30M
$30M
$47M
$54M
$68M
$92M
$96M
$76M
Investing Cash Flow
$-23M
$-23M
$-8M
$-30M
$-25M
$-26M
$-36M
$-27M
$-30M
$-24M
$-47M
$-54M
$-68M
$-90M
$-96M
$-86M
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$3M
$5M
Dividends Paid
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$7M
Financing Cash Flow
$-12M
$14M
$-38M
$-11M
$-10M
$23M
$-71M
$23M
$4M
$-20M
$-3M
$-41M
$-36M
$114M
$12M
$26M
Net Change in Cash
$-27M
$8M
$14M
$30M
$-19M
$8M
$-48M
$23M
$-1M
$-4M
$24M
$-28M
$7M
$-47M
$8M
$-29M
Taxes Paid
$4M
$5M
$4M
$-525.0K
$616.0K
$4M
$-21M
$2M
$1M
$5M
$3M
$7M
$4M
$16M
$18M
$4M
Free Cash Flow
·
$-14M
·
·
·
$-26M
·
·
·
$11M
·
·
·
$-164M
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
14.6%
10.7%
·
12.0%
12.1%
12.7%
·
13.8%
12.5%
12.8%
·
12.7%
11.5%
11.3%
·
16.5%
Operating Margin
5.4%
-8.2%
·
3.7%
3.0%
4.8%
·
4.4%
3.4%
3.7%
·
3.5%
3.1%
3.2%
·
7.6%
Net Margin
3.4%
-6.9%
·
1.8%
1.9%
3.3%
·
4.3%
1.7%
2.5%
·
2.2%
2.2%
2.5%
·
5.5%
Pretax Margin
4.8%
-9.0%
·
2.8%
2.3%
4.2%
·
3.9%
3.1%
3.5%
·
2.8%
2.8%
3.1%
·
7.0%
EBITDA Margin
10.0%
-2.8%
·
9.2%
8.3%
9.7%
·
4.4%
3.4%
8.7%
·
3.5%
3.1%
7.1%
·
7.6%
ROA
0.95%
-1.8%
·
0.45%
0.48%
0.83%
·
0.99%
0.40%
0.58%
·
0.54%
0.54%
0.68%
·
1.8%
ROE
1.9%
-3.5%
·
0.88%
0.93%
1.6%
·
1.9%
0.79%
1.2%
·
1.1%
1.1%
1.4%
·
3.6%
ROIC
1.4%
-2.0%
·
0.75%
0.78%
1.2%
·
1.4%
0.56%
0.77%
·
0.84%
0.73%
0.90%
·
2.5%
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.3
·
1.3
1.3
1.2
·
1.3
1.3
1.4
·
1.5
1.5
1.5
·
1.8
Quick Ratio
0.7
0.8
·
0.8
0.8
0.7
·
0.8
0.9
0.9
·
0.9
0.9
0.9
·
1.1
Debt / Equity
0.5
0.5
·
0.5
0.5
0.5
·
0.6
0.6
0.5
·
0.5
0.6
0.6
·
0.5
LT Debt / Equity
0.2
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.4
0.4
·
0.4
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.3
Inventory Turnover
1.8
1.8
·
1.7
1.8
1.8
·
1.6
1.6
1.5
·
1.4
1.5
1.7
·
1.7
Receivables Turnover
1.5
1.4
·
1.4
1.4
1.3
·
1.3
1.3
1.2
·
1.3
1.2
1.3
·
1.6
प्रति शेयर4
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$29.84
$26.41
·
$25.78
$25.99
$25.92
·
$23.86
$24.26
$24.03
·
$24.52
$25.28
$28.33
·
$31.22
Cash Flow / Share
·
$0.74
·
·
·
$0.30
·
·
·
$1.81
·
·
·
$-3.13
·
·
Dividend Paid / Share
$0.40
$0.40
$0.40
$0.39
$0.39
$0.39
$0.39
$0.38
$0.38
$0.38
$0.38
$0.36
$0.36
$0.36
$0.36
$0.34
EPS (TTM)
$-0.12
$-0.62
·
$1.97
$2.53
$2.45
·
$2.01
$1.53
$1.66
·
$2.28
$3.44
$5.15
·
$6.64
मूल्यांकन (TTM)6
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.43B
$2.34B
·
$2.30B
$2.26B
$2.22B
·
$2.19B
$2.20B
$2.23B
·
$2.42B
$2.58B
$2.75B
·
$2.76B
Net Income TTM
$-3M
$-14M
·
$45M
$58M
$56M
·
$46M
$35M
$38M
·
$52M
$79M
$118M
·
$153M
P/E
-464.3
-80.6
·
24.2
21.6
22.5
·
38.4
54.9
54.2
·
32.9
27.8
20.0
·
14.1
Earnings Yield
-0.22%
-1.2%
·
4.1%
4.6%
4.5%
·
2.6%
1.8%
1.8%
·
3.0%
3.6%
5.0%
·
7.1%
Payout Ratio
·
-21.6%
·
·
·
44.1%
·
·
·
60.6%
·
·
·
50.5%
·
·
Annual Payout
$36M
$35M
·
$35M
$34M
$34M
·
$34M
$33M
$33M
·
$33M
$32M
$31M
·
$30M
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$2.33B
$2.18B
$2.33B
$2.77B
$2.35B
सकल मार्जिन %
11.6%
12.5%
11.9%
15.4%
16.9%
परिचालन मार्जिन %
3.4%
3.2%
2.5%
7.5%
7.3%
शुद्ध आय
$47M
$50M
$40M
$147M
$138M
तनुकरणित EPS
$2.05
$2.20
$1.75
$6.38
$5.92
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
ऋण / इक्विटी
0.5
0.5
0.5
0.5
0.3
वर्तमान अनुपात
1.3
1.2
1.4
1.6
1.8
त्वरित अनुपात
0.8
0.7
0.9
0.9
1.2
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$25M
$39M
$-85M
$-141M
$-122M
संस्थागत मालिक (13F)
244 फाइलर्स
· $1.2B कुल
· तिथि अनुसार 30 जून 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक244
धारित मूल्य$1.2B
नई स्थितियाँ30
बाहर निकली पोजीशन22
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
30 (-16 पिछली तिमाही की तुलना में)
22 (+1 पिछली तिमाही की तुलना में)
91 (+3 पिछली तिमाही की तुलना में)
67 (+6 पिछली तिमाही की तुलना में)
+929K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
59 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।