UDR UDR, Inc. Common Stock
$39.68
मूल्य · जून 26, 2026
मौलिकता इस प्रकार है अप्र 30, 2026
52W रेंज
$33–$42
78% of range
विश्लेषक रेटिंग
HOLD
28 analysts
मूल्य लक्ष्य
$41
+2% upside
P/E (TTM)
32.5
ROE
11.2%
शुद्ध लाभ मार्जिन
22.1%
UDR स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
मूल्य
$39.68
मार्केट कैप
$12.04B
P/E (TTM)
32.5
EPS (TTM)
$1.13
राजस्व (TTM)
$1.71B
लाभांश प्रतिफल
4.7%
ROE
11.2%
D/E ऋण/इक्विटी
—
52W रेंज
$33 – $42
UDR स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
Configure
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
राजस्व और शुद्ध आय
$1.71B
2016-12-31
→
2025-12-31
EPS
$1.13
2016-12-31
→
2025-12-31
फ्री कैश फ्लो
—
2016-12-31
→
2018-12-31
मार्जिन
22.1%
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
मेट्रिक
5Y रुझान
UDR
सहकर्मी माध्यिका
P/E (TTM)
32.5
30.3
P/S (TTM)
7.0
6.7
P/B
3.7
2.4
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
मेट्रिक
5Y रुझान
UDR
सहकर्मी माध्यिका
Operating Margin (परिचालन मार्जिन)
32.3%
—
Net Profit Margin (शुद्ध लाभ मार्जिन)
22.1%
23.2%
ROA
3.5%
3.7%
ROE
11.2%
8.1%
ROIC
16.8%
—
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
मेट्रिक
5Y रुझान
UDR
सहकर्मी माध्यिका
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
मेट्रिक
5Y रुझान
UDR
सहकर्मी माध्यिका
Revenue YoY (राजस्व YoY)
2.4%
—
Revenue CAGR 3Y (राजस्व CAGR 3Y)
4.1%
—
Revenue CAGR 5Y (राजस्व CAGR 5Y)
6.7%
—
EPS YoY
334.6%
—
Net Income YoY (शुद्ध आय YoY)
321.6%
—
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
मेट्रिक
5Y रुझान
UDR
सहकर्मी माध्यिका
Payout Ratio (भुगतान अनुपात)
150.3%
—
लाभांश यील्ड, भुगतान अनुपात, लाभांश इतिहास, 5Y CAGR
लाभांश यील्ड
4.7%
भुगतान अनुपात
150.3%
5Y लाभांश CAGR
—
| एक्स-डेट | राशि |
|---|---|
| 15 अप्रैल 2026 | $0.4350 |
| 12 जनवरी 2026 | $0.4300 |
| 9 अक्टूबर 2025 | $0.4300 |
| 10 जुलाई 2025 | $0.4300 |
| 10 अप्रैल 2025 | $0.4300 |
| 10 जनवरी 2025 | $0.4250 |
| 10 अक्टूबर 2024 | $0.4250 |
| 10 जुलाई 2024 | $0.4250 |
| 9 अप्रैल 2024 | $0.4250 |
| 9 जनवरी 2024 | $0.4200 |
| 6 अक्टूबर 2023 | $0.4200 |
| 7 जुलाई 2023 | $0.4200 |
| 6 अप्रैल 2023 | $0.4200 |
| 6 जनवरी 2023 | $0.3800 |
| 7 अक्टूबर 2022 | $0.3800 |
| 8 जुलाई 2022 | $0.3800 |
| 8 अप्रैल 2022 | $0.3800 |
| 7 जनवरी 2022 | $0.3630 |
| 7 अक्टूबर 2021 | $0.3630 |
| 9 जुलाई 2021 | $0.3630 |
UDR विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
होल्ड
28 विश्लेषक
- मजबूत खरीद 2 7.1%
- खरीदें 9 32.1%
- होल्ड 14 50.0%
- बेचें 3 10.7%
- मजबूत बिक्री 0 0.0%
12-महीने का मूल्य लक्ष्य
21 विश्लेषक · 2026-06-23
मध्यिका
$41.00
अभी
$39.68
निम्न
$36.00
उच्च
$44.00
मध्यिका लक्ष्य
$41.00
+3.3%
माध्य लक्ष्य
$40.55
+2.2%
Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
औसत आश्चर्य
0.09%
अगली रिपोर्ट
जुल 28, 2026
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 31 मार्च 2026 | $0.57 | $0.11 | 0.46% |
| 31 दिसमबर 2025 | $0.08 | $0.15 | -0.07% |
| 30 सितमबर 2025 | $0.12 | $0.13 | -0.01% |
| 30 जून 2025 | $0.11 | $0.13 | -0.02% |
| 31 मार्च 2025 | $0.23 | $0.12 | 0.11% |
समकक्ष तुलना प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| UDR | $12.04B | 32.5 | 2.4% | 22.1% | 11.2% | — |
| AVB | $25.40B | 24.5 | 4.4% | — | — | — |
| EQR | $23.82B | 21.4 | — | — | 10.1% | — |
| ESS | $16.86B | 25.2 | 6.4% | 37.2% | 12.7% | 69.9% |
| MAA | $16.24B | 36.7 | 0.83% | 20.2% | 7.7% | — |
| CPT | $11.48B | 31.1 | 81.7% | 2964.9% | 8.5% | — |
| IRT | $4.15B | 72.8 | 2.8% | 8.6% | 1.6% | — |
| CSR | $1.12B | 65.4 | 4.9% | 6.2% | 2.3% | — |
| NXRT | $763M | -23.9 | -3.2% | -12.8% | -9.1% | — |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 14
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.71B | $1.67B | $1.63B | $1.52B | $1.29B | $1.24B | $1.15B | $1.05B | $996M | $960M | $872M | $818M | |
| SG&A Expense | $85M | $84M | $70M | $64M | $58M | $50M | $52M | $47M | $49M | $50M | $60M | $48M | |
| Operating Expenses | $1.40B | $1.40B | $1.34B | $1.29B | $1.16B | $1.11B | $936M | $828M | $811M | $785M | $735M | $691M | |
| Operating Income | $554M | $285M | $635M | $251M | $268M | $249M | $221M | $355M | $228M | $401M | $160M | $127M | |
| Interest Expense | · | · | $181M | $156M | $186M | $203M | $171M | $134M | $129M | $123M | $122M | $130M | |
| Other Non-op | $19M | $-12M | $18M | $-7M | $15M | $6M | $15M | $7M | $2M | $2M | $2M | $12M | |
| Pretax Income | $405M | $97M | $477M | $93M | $162M | $72M | $203M | $222M | $132M | $332M | $102M | $1M | |
| Income Tax | $835.0K | $879.0K | $2M | $349.0K | $1M | $3M | $4M | $688.0K | $-240.0K | $12M | $-4M | $-15M | |
| Net Income | $378M | $90M | $444M | $87M | $150M | $64M | $185M | $203M | $122M | $293M | $340M | $154M | |
| EPS (Basic) | $1.13 | $0.26 | $1.34 | $0.26 | $0.49 | $0.20 | $0.63 | $0.74 | $0.44 | $1.09 | $1.30 | $0.60 | |
| EPS (Diluted) | $1.13 | $0.26 | $1.34 | $0.26 | $0.48 | $0.20 | $0.63 | $0.74 | $0.44 | $1.08 | $1.29 | $0.59 | |
| Shares (Basic) | 330,322,000 | 329,290,000 | 328,765,000 | 321,671,000 | 300,326,000 | 294,545,000 | 285,247,000 | 268,179,000 | 267,024,000 | 265,386,000 | 258,669,000 | 251,528,000 | |
| Shares (Diluted) | 331,053,000 | 330,116,000 | 329,104,000 | 322,700,000 | 301,703,000 | 294,927,000 | 286,015,000 | 269,483,000 | 268,830,000 | 267,311,000 | 263,752,000 | 253,445,000 | |
| EBITDA | $1.23B | $980M | $1.33B | $930M | $888M | · | $729M | $790M | $621M | $600M | $541M | $127M |
बैलेंस शीट 11
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $1M | $3M | $1M | $967.0K | $1M | $8M | $185M | $2M | $2M | $7M | $15M | |
| Intangibles | $22M | $31M | $46M | $40M | $63M | $37M | $81M | · | · | · | · | · | |
| Total Assets | $10.61B | $10.90B | $11.37B | $11.04B | $10.78B | $9.64B | $9.64B | $7.71B | $7.73B | $7.68B | $7.66B | $6.83B | |
| Total Liabilities | $6.46B | $6.44B | $6.42B | $6.10B | $6.00B | $5.52B | $5.23B | $3.82B | $3.95B | $3.67B | $3.82B | $3.81B | |
| Long-term Debt | $5.82B | $5.83B | $5.80B | $5.49B | $5.41B | $4.98B | $4.71B | $3.55B | $3.67B | $3.40B | $3.57B | $3.57B | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Paid-in Capital | $7.48B | $7.57B | $7.49B | $7.49B | $6.88B | $5.88B | $5.78B | $4.92B | $4.65B | $4.64B | $4.45B | $4.22B | |
| AOCI | $2M | $4M | $5M | $8M | $-4M | $-9M | $-10M | $-67.0K | $-3M | $-6M | $-13M | $-9M | |
| Stockholders' Equity | $3.29B | $3.44B | $3.99B | $4.10B | $3.44B | $3.23B | $3.36B | $2.91B | $2.83B | $3.09B | $2.90B | $2.74B | |
| Liabilities + Equity | $10.61B | $10.90B | $11.37B | $11.04B | $10.78B | $9.64B | $9.64B | $7.71B | $7.73B | $7.68B | $7.66B | $6.83B | |
| Shares Outstanding | 328,273,044 | 330,858,719 | 329,014,512 | 328,993,088 | 318,149,635 | 296,611,579 | 294,588,305 | 275,545,900 | 267,822,069 | 267,259,469 | 261,844,521 | 255,114,603 |
नकदी प्रवाह 16
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $680M | $695M | $692M | $680M | $620M | $619M | $508M | $436M | $436M | $426M | $381M | $364M | |
| Stock-based Comp | $26M | $33M | $33M | $28M | $22M | $20M | $24M | $14M | $13M | $13M | $18M | $14M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | $-5M | $25M | |
| Other Non-cash | $-181M | $59M | $-336M | $26M | $-128M | · | $-87M | $-92M | $-52M | $-195M | $-303M | · | |
| Operating Cash Flow | $903M | $877M | $833M | $820M | $664M | $604M | $631M | $561M | $519M | $537M | $459M | $397M | |
| CapEx | · | · | · | · | · | · | · | $5M | $1M | $4M | $4M | $5M | |
| Investing Cash Flow | $-151M | $-276M | $-289M | $-930M | $-1.27B | $-461M | $-1.69B | $-114M | $-407M | $-113M | $-265M | $-299M | |
| Stock Issued | · | · | $-551.0K | $630M | $899M | $102M | $725M | $300M | · | $173M | $210M | $100M | |
| Stock Repurchased | $118M | · | $25M | $49M | · | $20M | · | $20M | · | · | · | · | |
| Net Stock Activity | $-118M | · | $-26M | $581M | $899M | · | $725M | $280M | · | $173M | $111M | $102M | |
| Dividends Paid | $568M | $558M | $540M | $484M | $434M | $419M | $383M | $342M | $328M | $309M | $283M | $256M | |
| Financing Cash Flow | $-750M | $-600M | $-539M | $111M | $613M | $-153M | $880M | $-260M | $-112M | $-429M | $-202M | $-114M | |
| Net Change in Cash | · | · | · | · | · | · | · | · | $-74.0K | $-5M | $-8M | $-15M | |
| Taxes Paid | $1M | $1M | $2M | $1M | $5M | $1M | $2M | $625.0K | $2M | $693.0K | $-1M | $1M | |
| Free Cash Flow | · | · | · | · | · | · | · | $556M | $518M | $532M | $428M | $387M | |
| Levered FCF | · | · | · | · | · | · | · | $422M | · | · | $301M | $3.17B |
लाभप्रदता 7
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 32.3% | 17.0% | 39.0% | 16.5% | 20.8% | · | 19.2% | 33.9% | 18.7% | 18.2% | 17.8% | 15.5% | |
| Net Margin | 22.1% | 5.4% | 27.3% | 5.7% | 11.6% | · | 16.1% | 19.4% | 12.3% | 30.5% | 38.0% | 18.9% | |
| Pretax Margin | 23.6% | 5.8% | 29.3% | 6.1% | 12.6% | · | 17.6% | 21.2% | 9.0% | 11.0% | 11.4% | 0.14% | |
| EBITDA Margin | 72.0% | 58.6% | 81.5% | 61.3% | 68.8% | · | 63.3% | 75.5% | 63.1% | 62.5% | 60.5% | 15.5% | |
| ROA | 3.5% | 0.80% | 4.0% | 0.80% | 1.5% | · | 2.1% | 2.6% | 1.6% | 3.8% | 4.7% | 2.3% | |
| ROE | 11.2% | 2.4% | 11.0% | 2.3% | 4.5% | · | 5.9% | 7.1% | 4.1% | 9.8% | 12.1% | 5.6% | |
| ROIC | 16.8% | 8.2% | 15.8% | 6.1% | 7.7% | · | 6.5% | 12.2% | 6.6% | · | 5.7% | -99.0% |
तरलता और शोधन क्षमता 1
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | 3.5 | 1.6 | 1.4 | · | 1.3 | 2.6 | · | 1.4 | 1.3 | 1.0 |
दक्षता 1
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
विकास दरें 10
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 2.4% | 2.7% | 7.3% | 17.6% | 4.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 4.1% | 9.0% | 9.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 334.6% | -80.6% | 415.4% | -45.8% | 140.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 63.2% | -18.5% | 88.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 41.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 321.6% | -79.8% | 411.2% | -42.1% | 133.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 63.2% | -15.8% | 90.5% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 42.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 6.2% | · | · | · | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 13
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.71B | $1.67B | $1.63B | $1.52B | $1.29B | $1.24B | $1.15B | $1.05B | $996M | $960M | $872M | $818M | |
| Net Income TTM | $378M | $90M | $444M | $87M | $150M | $64M | $185M | $203M | $122M | $293M | $340M | $154M | |
| Market Cap | $12.04B | $14.36B | $12.60B | $12.74B | $19.09B | · | $13.76B | $10.92B | $10.32B | $9.75B | $9.84B | $7.86B | |
| P/E | 32.5 | 167.0 | 28.6 | 149.0 | 125.0 | 192.2 | 74.1 | 53.5 | 87.5 | 33.8 | 29.1 | 52.2 | |
| P/S | 7.0 | 8.6 | 7.7 | 8.4 | 14.8 | · | 11.9 | 10.4 | 10.4 | 10.2 | 11.3 | 9.6 | |
| P/B | 3.7 | 4.2 | 3.2 | 3.1 | 5.5 | · | 4.1 | 3.8 | 3.7 | 3.2 | 3.4 | 2.9 | |
| P / Tangible Book | 3.7 | 4.2 | 3.2 | 3.1 | 5.6 | 3.6 | · | · | · | · | · | · | |
| P / Cash Flow | 13.3 | 16.4 | 15.1 | 15.5 | 28.7 | · | 21.8 | 19.5 | 19.9 | 18.2 | 22.8 | 20.0 | |
| P / FCF | · | · | · | · | · | · | · | 19.6 | 19.9 | 18.3 | 23.0 | 20.3 | |
| Dividend Yield | 4.7% | 3.9% | 4.3% | 3.8% | 2.3% | · | 2.8% | 3.1% | 3.2% | 3.2% | 2.9% | 3.3% | |
| Earnings Yield | 3.1% | 0.60% | 3.5% | 0.67% | 0.80% | 0.52% | 1.4% | 1.9% | 1.1% | 3.0% | 3.4% | 1.9% | |
| Payout Ratio | 150.3% | 623.4% | 121.5% | 556.4% | 289.2% | · | 207.1% | 168.5% | 269.7% | 105.5% | 83.2% | 165.9% | |
| Annual Payout | $568M | $558M | $540M | $484M | $434M | $419M | $383M | $342M | $328M | $309M | $283M | $256M |
आय विवरण 14
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $426M | $433M | $432M | $425M | $422M | $423M | $420M | $415M | $414M | $413M | $410M | $405M | $400M | $400M | $391M | $369M | |
| SG&A Expense | $19M | $55M | $11M | $10M | $19M | $57M | $10M | $9M | $8M | $21M | $15M | $16M | $17M | $17M | $16M | $17M | |
| Operating Expenses | $353M | $350M | $356M | $348M | $348M | $356M | $350M | $347M | $351M | $344M | $332M | $334M | $333M | $336M | $328M | $318M | |
| Operating Income | $230M | $278M | $76M | $77M | $122M | $66M | $70M | $69M | $80M | $94M | $78M | $397M | $66M | $89M | $63M | $51M | |
| Interest Expense | · | · | · | · | · | · | · | · | $48M | · | $45M | $45M | $44M | · | $40M | $37M | |
| Other Non-op | $2M | $5M | $4M | $8M | $2M | $-31M | $6M | $6M | $6M | $9M | $-3M | $10M | $1M | $1.0K | $-7M | $3M | |
| Pretax Income | $203M | $238M | $44M | $40M | $82M | $-5M | $24M | $31M | $47M | $36M | $36M | $372M | $33M | $47M | $26M | $6M | |
| Income Tax | $455.0K | $37.0K | $382.0K | $258.0K | $158.0K | $312.0K | $-156.0K | $386.0K | $337.0K | $93.0K | $428.0K | $1M | $234.0K | $-683.0K | $377.0K | $312.0K | |
| Net Income | $190M | $223M | $40M | $38M | $77M | $-5M | $23M | $29M | $43M | $33M | $33M | $348M | $31M | $45M | $24M | $5M | |
| EPS (Basic) | $0.58 | $0.67 | $0.12 | $0.11 | $0.23 | $-0.01 | $0.06 | $0.08 | $0.13 | $0.10 | $0.10 | $1.05 | $0.09 | $0.14 | $0.07 | $0.01 | |
| EPS (Diluted) | $0.57 | $0.67 | $0.12 | $0.11 | $0.23 | $-0.01 | $0.06 | $0.08 | $0.13 | $0.10 | $0.10 | $1.05 | $0.09 | $0.14 | $0.07 | $0.01 | |
| Shares (Basic) | 327,301,000 | -661,752,000 | 330,668,000 | 330,778,000 | 330,628,000 | -658,010,000 | 329,421,000 | 329,056,000 | 328,823,000 | -657,741,000 | 328,760,000 | 328,957,000 | 328,789,000 | -639,390,000 | 324,701,000 | 318,351,000 | |
| Shares (Diluted) | 330,294,000 | -663,620,000 | 331,241,000 | 331,715,000 | 331,717,000 | -658,967,000 | 330,557,000 | 329,572,000 | 328,954,000 | -661,998,000 | 329,201,000 | 332,480,000 | 329,421,000 | -642,238,000 | 325,686,000 | 319,572,000 | |
| EBITDA | $394M | · | $76M | $77M | $291M | · | $70M | $69M | $254M | · | $78M | $397M | $239M | · | $63M | $51M |
बैलेंस शीट 11
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $1M | $1M | $2M | $1M | $1M | $2M | $3M | $2M | $3M | $2M | $2M | $1M | $1M | $2M | $921.0K | |
| Intangibles | · | $22M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $10.33B | $10.61B | $10.60B | $10.65B | $10.75B | $10.90B | $11.08B | $11.12B | $11.19B | · | $11.42B | $11.09B | $10.97B | · | $11.10B | $11.00B | |
| Total Liabilities | $6.23B | $6.46B | $6.45B | $6.36B | $6.36B | $6.44B | $6.47B | $6.37B | $6.33B | · | $6.36B | $6.03B | $6.14B | · | $6.23B | $6.11B | |
| Long-term Debt | $5.66B | $5.82B | $5.83B | $5.78B | $5.81B | $5.83B | $5.87B | $5.78B | $5.76B | · | $5.75B | $5.43B | $5.58B | · | $5.63B | $5.52B | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $3M | $3M | |
| Paid-in Capital | $7.38B | $7.48B | $7.57B | $7.58B | $7.58B | $7.57B | $7.53B | $7.51B | $7.50B | · | $7.49B | $7.51B | $7.49B | · | $7.33B | $7.24B | |
| AOCI | $2M | $2M | $2M | $1M | $2M | $4M | $5M | $8M | $9M | · | $8M | $9M | $7M | · | $9M | $4M | |
| Stockholders' Equity | $3.29B | $3.29B | $3.27B | $3.32B | $3.33B | $3.44B | $3.51B | $3.72B | $3.92B | · | $4.15B | $4.12B | $3.92B | · | $3.95B | $3.87B | |
| Liabilities + Equity | $10.33B | $10.61B | $10.60B | $10.65B | $10.75B | $10.90B | $11.08B | $11.12B | $11.19B | · | $11.42B | $11.09B | $10.97B | · | $11.10B | $11.00B | |
| Shares Outstanding | 325,894,030 | 328,273,044 | 330,766,065 | 331,291,669 | 331,174,564 | 330,858,719 | 329,926,696 | 329,539,663 | 329,327,553 | · | 328,904,161 | 329,478,476 | 329,173,125 | · | 326,352,154 | 324,900,864 |
नकदी प्रवाह 11
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $165M | $168M | $173M | $171M | $168M | $172M | $174M | $175M | $174M | $175M | $171M | $173M | $173M | $172M | $170M | $171M | |
| Stock-based Comp | $10M | $7M | $3M | $9M | $7M | $7M | $9M | $9M | $7M | $10M | $7M | $7M | $8M | $7M | $7M | $7M | |
| Other Non-cash | $-235M | · | · | · | $-96M | · | · | · | $-57M | · | · | · | $-44M | · | · | · | |
| Operating Cash Flow | $129M | $261M | $235M | $250M | $156M | $241M | $230M | $238M | $168M | $219M | $204M | $242M | $168M | $217M | $205M | $237M | |
| Investing Cash Flow | $284M | $3M | $-113M | $-59M | $18M | $-49M | $-148M | $-98M | $18M | $-73M | $-156M | $57M | $-117M | $-91M | $-264M | $-488M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | $0 | $-11.0K | $-462.0K | $180M | $100M | $350M | |
| Stock Repurchased | $100M | $93M | $25M | · | · | · | · | · | · | $0 | $25M | · | · | $34M | · | · | |
| Net Stock Activity | $-100M | · | $-25M | · | · | · | · | · | · | · | $-25M | · | $-462.0K | · | · | · | |
| Dividends Paid | $141M | $142M | $142M | $142M | $141M | $140M | $140M | $140M | $138M | $138M | $138M | $138M | $125M | $124M | $123M | $121M | |
| Financing Cash Flow | $-415M | $-264M | $-121M | $-190M | $-176M | $-192M | $-81M | $-138M | $-189M | $-144M | $-46M | $-297M | $-52M | $-126M | $60M | $253M | |
| Taxes Paid | $61.0K | $9.0K | $90.0K | · | · | $-19.0K | $165.0K | $949.0K | $-51.0K | $-3.0K | $247.0K | $1M | $206.0K | $133.0K | $349.0K | $441.0K |
लाभप्रदता 7
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 54.0% | · | 17.7% | 18.2% | 29.0% | · | 16.6% | 16.5% | 19.3% | · | 19.0% | 98.0% | 16.6% | · | 16.1% | 13.7% | |
| Net Margin | 44.6% | · | 9.4% | 8.9% | 18.2% | · | 5.4% | 7.0% | 10.4% | · | 8.0% | 85.9% | 7.8% | · | 6.0% | 1.4% | |
| Pretax Margin | 47.8% | · | 10.1% | 9.5% | 19.5% | · | 5.7% | 7.6% | 11.3% | · | 8.7% | 91.8% | 8.3% | · | 6.5% | 1.5% | |
| EBITDA Margin | 92.6% | · | 17.7% | 18.2% | 68.9% | · | 16.6% | 16.5% | 61.4% | · | 19.0% | 98.0% | 59.9% | · | 16.1% | 13.7% | |
| ROA | 1.8% | · | 0.37% | 0.35% | 0.70% | · | 0.20% | 0.26% | 0.39% | · | 0.29% | 3.1% | 0.29% | · | 0.22% | 0.05% | |
| ROE | 5.7% | · | 1.2% | 1.1% | 2.1% | · | 0.59% | 0.74% | 1.1% | · | 0.81% | 8.7% | 0.85% | · | 0.67% | 0.15% | |
| ROIC | 7.0% | · | 2.3% | 2.3% | 3.7% | · | 2.0% | 1.8% | 2.0% | · | 1.9% | 9.6% | 1.7% | · | 1.6% | 1.2% |
तरलता और शोधन क्षमता 1
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | · | · | · | · | · | · | 1.7 | · | 1.7 | 8.8 | 1.5 | · | 1.6 | 1.4 |
दक्षता 1
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
मूल्यांकन (TTM) 10
| मेट्रिक | रुझान | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.71B | · | $1.70B | $1.68B | $1.67B | · | $1.66B | $1.64B | $1.63B | · | $1.61B | $1.56B | $1.52B | · | $1.45B | $1.37B | |
| Net Income TTM | $345M | · | $177M | $166M | $171M | · | $127M | $452M | $455M | · | $435M | $407M | $73M | · | $60M | $48M | |
| Market Cap | $11.01B | · | $12.32B | $13.53B | $14.96B | · | $14.96B | $13.56B | $12.32B | · | $11.73B | $14.15B | $13.52B | · | $13.61B | $14.96B | |
| P/E | 32.8 | · | 71.7 | 85.1 | 90.3 | · | 122.5 | 30.3 | 27.3 | · | 27.2 | 35.2 | 195.5 | · | 231.7 | 306.9 | |
| P/S | 6.5 | · | 7.3 | 8.0 | 9.0 | · | 9.0 | 8.3 | 7.6 | · | 7.3 | 9.0 | 8.9 | · | 9.4 | 10.9 | |
| P/B | 3.4 | · | 3.8 | 4.1 | 4.5 | · | 4.3 | 3.6 | 3.1 | · | 2.8 | 3.4 | 3.4 | · | 3.4 | 3.9 | |
| P / Tangible Book | 3.4 | · | 3.8 | 4.1 | 4.5 | · | 4.3 | 3.6 | 3.1 | · | 2.8 | 3.4 | 3.4 | · | 3.4 | 3.9 | |
| P / Cash Flow | 85.5 | · | · | · | 95.8 | · | · | · | 73.5 | · | · | · | 80.4 | · | · | · | |
| Earnings Yield | 3.0% | · | 1.4% | 1.2% | 1.1% | · | 0.82% | 3.3% | 3.7% | · | 3.7% | 2.8% | 0.51% | · | 0.43% | 0.33% | |
| Payout Ratio | 74.4% | · | · | · | 183.4% | · | · | · | 320.4% | · | · | · | 404.0% | · | · | · |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| राजस्व | $1.71B | $1.67B | $1.63B | $1.52B | $1.29B |
| परिचालन मार्जिन % | 32.3% | 17.0% | 39.0% | 16.5% | 20.8% |
| शुद्ध आय | $378M | $90M | $444M | $87M | $150M |
| तनुकरणित EPS | $1.13 | $0.26 | $1.34 | $0.26 | $0.48 |
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
📊
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।