पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण16
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$39M
$41M
$50M
$52M
$49M
$42M
$47M
$42M
$41M
$39M
$40M
$41M
Cost of Revenue
$17M
$17M
$20M
$20M
$18M
$17M
$17M
$16M
$15M
$16M
$16M
$16M
Gross Profit
$22M
$24M
$30M
$32M
$31M
$26M
$29M
$26M
$26M
$24M
$24M
$25M
R&D Expense
$668.0K
$813.0K
$560.0K
$493.0K
$526.0K
$486.0K
$483.0K
$454.0K
$447.0K
$475.0K
$522.0K
$460.0K
SG&A Expense
$8M
$8M
$11M
$10M
$10M
$10M
$10M
$5M
$5M
$5M
$6M
$6M
Operating Income
$11M
$14M
$17M
$20M
$19M
$14M
$18M
$19M
$19M
$16M
$16M
$16M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$65.0K
$289.0K
Other Non-op
$-120.0K
$-174.0K
$256.0K
$188.0K
$0
$0
$-8.0K
$437.0K
$-32.0K
$132.0K
·
·
Pretax Income
$14M
$17M
$20M
$21M
$19M
$14M
$18M
$19M
$19M
$16M
$16M
$16M
Income Tax
$3M
$3M
$3M
$4M
$4M
$3M
$3M
$904.0K
$11M
$4M
$4M
$4M
Net Income
$11M
$14M
$17M
$16M
$15M
$11M
$15M
$19M
$9M
$12M
$12M
$11M
EPS (Basic)
$3.48
$3.96
$4.58
$4.53
$4.05
$2.95
$3.96
$4.97
$2.29
$3.23
$3.16
$3.04
EPS (Diluted)
$3.48
$3.96
$4.57
$4.52
$4.04
$2.94
$3.94
$4.95
$2.28
$3.22
$3.14
$3.02
Shares (Basic)
3,240,000
3,503,000
3,629,000
3,637,000
3,647,000
3,658,000
3,721,000
3,730,000
3,718,000
3,751,000
3,752,000
3,747,000
Shares (Diluted)
3,240,000
3,503,000
3,637,000
3,643,000
3,660,000
3,672,000
3,739,000
3,748,000
3,737,000
3,766,000
3,772,000
3,774,000
EBITDA
$11M
$14M
$17M
$20M
$19M
$14M
·
$19M
$19M
$16M
$16M
$16M
बैलेंस शीट27
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$86M
$83M
$93M
$75M
$61M
$52M
$43M
$51M
$40M
$26M
$23M
$19M
Receivables
$4M
$4M
$3M
$6M
$5M
$4M
$5M
$4M
$4M
$3M
$5M
$5M
Inventory
$8M
$9M
$10M
$9M
$7M
$6M
$7M
$7M
$5M
$5M
$4M
$5M
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
$418.0K
$465.0K
Other Current Assets
$529.0K
$448.0K
$428.0K
$515.0K
$456.0K
$346.0K
$443.0K
$423.0K
$366.0K
$361.0K
$418.0K
$768.0K
Current Assets
$98M
$96M
$106M
$90M
$73M
$62M
$55M
$61M
$49M
$34M
$33M
$30M
PP&E (Net)
$10M
$10M
$11M
$10M
$11M
$11M
$11M
$10M
$12M
$10M
$7M
$8M
PP&E (Gross)
$35M
$34M
$34M
$33M
$33M
$34M
$33M
$32M
$32M
$30M
$27M
$28M
Accum. Depreciation
$25M
$24M
$24M
$23M
$23M
$23M
$22M
$21M
$21M
$20M
$20M
$19M
Goodwill
$14M
$14M
$14M
$13M
$14M
$14M
$14M
$14M
$14M
$13M
$15M
$15M
Intangibles
$840.0K
$3M
$5M
$10M
$18M
$24M
$30M
$15M
$18M
$18M
$24M
$28M
Total Assets
$123M
$123M
$135M
$124M
$116M
$112M
$110M
$100M
$93M
$76M
$79M
$81M
Accounts Payable
$911.0K
$696.0K
$769.0K
$1M
$761.0K
$788.0K
$1M
$975.0K
$934.0K
$906.0K
$649.0K
$929.0K
Accrued Liabilities
$2M
$3M
$4M
$5M
$3M
$3M
$2M
$4M
$4M
$2M
$3M
$4M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
$0
$4M
Current Liabilities
$3M
$4M
$5M
$6M
$4M
$4M
$3M
$5M
$5M
$3M
$4M
$9M
Capital Leases
$226.0K
$282.0K
$295.0K
$341.0K
$396.0K
$335.0K
$376.0K
$0
·
·
·
·
Deferred Tax
$337.0K
$469.0K
$322.0K
$549.0K
$577.0K
$651.0K
$521.0K
$535.0K
$456.0K
$716.0K
$1M
$995.0K
Other Non-current Liabilities
·
$0
$698.0K
$1M
$2M
$2M
$2M
$2M
$6M
·
·
$0
Total Liabilities
$3M
$5M
$7M
$10M
$8M
$9M
$9M
$11M
$15M
$7M
$10M
$17M
Long-term Debt
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
$1.0K
$5.1K
Total Debt
·
·
·
·
·
·
·
·
·
·
$0
$4M
Common Stock
$32.0K
$33.0K
$36.0K
$36.0K
$37.0K
$36.0K
$37.0K
$37.0K
$37.0K
$37.0K
$38.0K
$37.0K
Retained Earnings
$129M
$129M
$138M
$126M
$115M
$111M
$111M
$100M
$86M
$81M
$73M
$65M
Stockholders' Equity
$119M
$117M
$128M
$114M
$107M
$103M
$101M
$89M
$78M
$69M
$70M
$65M
Liabilities + Equity
$123M
$123M
$135M
$124M
$116M
$112M
$110M
$100M
$93M
$76M
$79M
$81M
Shares Outstanding
3,186,000
3,335,000
3,630,000
3,628,000
3,655,000
3,643,000
3,722,000
3,720
3,721
3,713,000
3,751,000
3,748,000
नकदी प्रवाह14
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$373.0K
$256.0K
$225.0K
$183.0K
$166.0K
$160.0K
$113.0K
$64.0K
$129.0K
$92.0K
$87.0K
$74.0K
Deferred Tax
$-614.0K
$-340.0K
$-621.0K
$-401.0K
$-92.0K
$-26.0K
$-396.0K
$-326.0K
$-658.0K
$-484.0K
$-901.0K
$-500.0K
Amort. of Intangibles
$2M
$2M
$6M
$6M
$7M
$7M
$6M
·
·
·
·
·
Operating Cash Flow
$15M
$15M
$22M
$21M
$21M
$20M
$17M
$17M
$17M
$15M
$14M
$15M
CapEx
$371.0K
$230.0K
$639.0K
$809.0K
$552.0K
$860.0K
$540.0K
$402.0K
$2M
$3M
$176.0K
$1M
Investing Cash Flow
$-371.0K
$-208.0K
$-639.0K
$-818.0K
$-552.0K
$-860.0K
$-22M
$534.0K
$-2M
$-3M
$-246.0K
$-1M
Stock Issued
$0
$390.0K
$117.0K
$174.0K
$560.0K
$358.0K
$283.0K
$454.0K
$302.0K
$376.0K
$343.0K
$491.0K
Stock Repurchased
$8M
$20M
$0
$2M
$0
$7M
$398.0K
$1M
$0
·
·
·
Net Stock Activity
$-8M
$-20M
$117.0K
$-2M
$560.0K
$-7M
·
$454.0K
$302.0K
$376.0K
$343.0K
$491.0K
Dividends Paid
$4M
$4M
$4M
$3M
$11M
$4M
$4M
$4M
$3M
$4M
$4M
$4M
Financing Cash Flow
$-12M
$-24M
$-4M
$-5M
$-11M
$-11M
$-4M
$-5M
$-3M
$-6M
$-9M
$-8M
Net Change in Cash
$3M
$-10M
$18M
$14M
$9M
$9M
$-8M
$11M
$14M
$3M
$4M
$5M
Free Cash Flow
$14M
$15M
$22M
$20M
$21M
$19M
·
$16M
$15M
$11M
$14M
$14M
Levered FCF
·
·
·
·
·
·
·
·
·
·
$14M
$14M
लाभप्रदता8
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
57.1%
59.0%
59.8%
61.6%
63.0%
60.6%
·
62.6%
63.7%
60.3%
60.2%
60.5%
Operating Margin
29.6%
33.2%
33.4%
37.9%
38.5%
32.5%
·
44.5%
45.9%
41.2%
39.0%
39.2%
Net Margin
29.3%
33.9%
33.1%
31.5%
30.1%
25.6%
·
44.2%
20.5%
30.9%
29.5%
27.6%
Pretax Margin
36.6%
41.1%
40.0%
39.5%
38.9%
32.8%
·
46.3%
46.1%
41.8%
38.7%
38.3%
EBITDA Margin
29.6%
33.2%
33.4%
37.9%
38.5%
32.5%
·
44.5%
45.9%
41.2%
39.0%
39.2%
ROA
9.2%
10.8%
12.8%
13.8%
13.0%
9.8%
·
19.3%
10.1%
15.6%
14.8%
14.1%
ROE
9.5%
11.3%
13.5%
14.8%
14.1%
10.6%
·
22.2%
11.5%
17.5%
17.6%
18.2%
ROIC
7.6%
9.6%
10.8%
13.8%
13.7%
10.4%
·
20.0%
10.8%
17.3%
17.1%
17.0%
तरलता और शोधन क्षमता4
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
37.6
25.6
22.6
15.1
19.5
16.4
·
11.6
9.3
11.5
8.1
3.3
Quick Ratio
34.4
23.2
20.4
13.5
17.7
14.7
·
10.5
8.2
9.8
6.8
2.7
Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.0
0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
·
240.8
56.1
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.4
0.4
0.4
0.4
·
0.4
0.5
0.5
0.5
0.5
Inventory Turnover
2.0
1.8
2.2
2.6
2.8
2.5
·
2.9
3.1
3.6
3.5
3.4
Receivables Turnover
10.1
10.9
11.2
9.8
10.6
9.5
·
11.1
12.1
10.1
8.7
9.1
प्रति शेयर5
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$37.44
$35.21
$35.35
$31.49
$29.31
$28.22
·
$23922.58
$20.99
$18.65
$18.57
$17.22
Revenue / Share
$11.89
$11.68
$13.81
$14.35
$13.40
$11.49
·
$11.21
$11.08
$10.43
$10.65
$10.94
Cash Flow / Share
$4.53
$4.23
$6.13
$5.80
$5.79
$5.48
·
$4.49
$4.52
$3.86
$3.66
$4.08
Cash / Share
$26.92
$24.88
$25.58
$20.69
$16.68
$14.16
·
$13739.78
$10.72
$7.08
$6.21
$5.14
EPS (TTM)
$3.48
$3.96
$4.57
$4.52
$4.04
$2.94
$3.94
$4.95
$2.28
$3.22
$3.14
$3.02
विकास दरें10
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-5.8%
-18.6%
-3.9%
6.6%
16.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-9.7%
-5.9%
6.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-1.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-12.1%
-13.4%
1.1%
11.9%
37.4%
·
·
·
·
·
·
·
EPS CAGR 3Y
-8.3%
-0.66%
15.8%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
3.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-18.6%
-16.6%
0.98%
11.4%
37.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-11.8%
-2.1%
15.5%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
0.89%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-0.65%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)17
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$39M
$41M
$50M
$52M
$49M
$42M
$47M
$42M
$41M
$39M
$40M
$41M
Net Income TTM
$11M
$14M
$17M
$16M
$15M
$11M
$15M
$19M
$9M
$12M
$12M
$11M
Market Cap
$178M
$205M
$306M
$365M
$366M
$307M
·
$309.1K
$303M
$270M
$220M
$225M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
$196M
$210M
P/E
16.1
15.5
18.4
22.2
24.8
28.7
27.4
16.8
35.7
22.6
18.6
19.9
P/S
4.6
5.0
6.1
7.0
7.5
7.3
·
0.0
7.3
6.9
5.5
5.5
P/B
1.5
1.7
2.4
3.2
3.4
3.0
·
0.0
3.9
3.9
3.2
3.5
P / Tangible Book
1.7
2.0
2.8
4.0
4.9
4.7
·
·
·
·
·
·
P / Cash Flow
12.1
13.8
13.7
17.2
17.2
15.3
·
0.0
17.9
18.6
15.9
14.6
P / FCF
12.4
14.0
14.1
17.9
17.7
15.9
·
0.0
19.8
24.0
16.1
15.8
EV / EBITDA
·
·
·
·
·
·
·
·
·
·
12.5
12.9
EV / FCF
·
·
·
·
·
·
·
·
·
·
14.4
14.7
EV / Revenue
·
·
·
·
·
·
·
·
·
·
4.9
5.1
Dividend Yield
2.2%
2.1%
1.4%
0.87%
3.1%
1.3%
·
1302.7%
0.98%
1.5%
1.8%
1.7%
Earnings Yield
6.2%
6.4%
5.4%
4.5%
4.0%
3.5%
3.6%
6.0%
2.8%
4.4%
5.4%
5.0%
Payout Ratio
35.3%
30.7%
25.7%
19.2%
77.5%
38.1%
·
21.7%
34.7%
32.3%
32.5%
33.1%
Annual Payout
$4M
$4M
$4M
$3M
$11M
$4M
$4M
$4M
$3M
$4M
$4M
$4M
आय विवरण16
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$9M
$9M
$9M
$10M
$10M
$10M
$9M
$10M
$10M
$11M
$12M
$13M
$13M
$13M
$14M
$13M
Cost of Revenue
$4M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Gross Profit
$5M
$5M
$5M
$6M
$6M
$6M
$5M
$6M
$6M
$7M
$7M
$7M
$8M
$8M
$8M
$8M
R&D Expense
$154.0K
$154.0K
$212.0K
$167.0K
$135.0K
$154.0K
$120.0K
$172.0K
$255.0K
$266.0K
$145.0K
$138.0K
$133.0K
$144.0K
$123.0K
$112.0K
SG&A Expense
$2M
$3M
$559.0K
$3M
$2M
$2M
$371.0K
$2M
$3M
$3M
$1M
$3M
$3M
$3M
$2M
$3M
Operating Expenses
$2M
$3M
·
$3M
$2M
$2M
·
$2M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Operating Income
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
Other Non-op
$637.0K
$617.0K
$-2M
$698.0K
$640.0K
$705.0K
$-3M
$836.0K
$773.0K
$915.0K
$-2M
$812.0K
$747.0K
$680.0K
$-160.0K
$198.0K
Pretax Income
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$6M
$5M
Income Tax
$600.0K
$578.0K
$541.0K
$678.0K
$788.0K
$817.0K
$712.0K
$616.0K
$758.0K
$842.0K
$731.0K
$846.0K
$972.0K
$905.0K
$1M
$1M
Net Income
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$4M
EPS (Basic)
$0.84
$0.82
$0.80
$0.82
$0.94
$0.92
$0.87
$1.02
$0.98
$1.09
$1.18
$1.08
$1.16
$1.16
$1.25
$1.18
EPS (Diluted)
$0.84
$0.82
$0.80
$0.82
$0.94
$0.92
$0.86
$1.03
$0.98
$1.09
$1.18
$1.08
$1.15
$1.16
$1.25
$1.18
Shares (Basic)
3,184,000
3,185,000
·
3,207,000
3,246,000
3,310,000
·
3,478,000
3,532,000
3,618,000
·
3,629,000
3,628,000
3,628,000
·
3,625,000
Shares (Diluted)
3,184,000
3,185,000
·
3,207,000
3,246,000
3,310,000
·
3,478,000
3,532,000
3,618,000
·
3,639,000
3,639,000
3,636,000
·
3,634,000
EBITDA
$3M
$3M
·
$3M
$3M
$3M
·
$3M
$3M
$4M
·
$4M
$4M
$4M
·
$5M
बैलेंस शीट24
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$88M
$87M
$86M
$84M
$82M
$83M
$83M
$88M
$89M
$94M
·
$88M
$85M
$81M
·
$70M
Receivables
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
$3M
$4M
$4M
·
$6M
Inventory
$9M
$9M
$8M
$8M
$8M
$9M
$9M
$9M
$9M
$9M
·
$10M
$10M
$10M
·
$8M
Other Current Assets
$543.0K
$614.0K
$529.0K
$422.0K
$331.0K
$482.0K
$448.0K
$377.0K
$377.0K
$510.0K
·
$442.0K
$467.0K
$442.0K
·
$387.0K
Current Assets
$101M
$100M
$98M
$97M
$94M
$96M
$96M
$102M
$102M
$107M
·
$102M
$99M
$95M
·
$84M
PP&E (Net)
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
·
$10M
$11M
$10M
·
$10M
PP&E (Gross)
·
·
$35M
·
·
·
$34M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$25M
·
·
·
$24M
·
·
·
·
·
·
·
·
·
Goodwill
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
·
$13M
$14M
$14M
·
$13M
Intangibles
$346.0K
$364.0K
$840.0K
$1M
$2M
$2M
$3M
$4M
$4M
$4M
·
$6M
$7M
$9M
·
$11M
Total Assets
$125M
$124M
$123M
$122M
$121M
$123M
$123M
$130M
$130M
$135M
·
$131M
$130M
$128M
·
$118M
Accounts Payable
$876.0K
$1M
$911.0K
$768.0K
$737.0K
$914.0K
$696.0K
$999.0K
$834.0K
$998.0K
·
$511.0K
$1M
$1M
·
$1M
Accrued Liabilities
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$3M
$4M
·
$4M
$4M
$5M
·
$5M
Current Liabilities
$2M
$4M
$3M
$3M
$2M
$4M
$4M
$3M
$4M
$5M
·
$4M
$5M
$6M
·
$6M
Capital Leases
·
·
$226.0K
·
·
·
·
$299.0K
$275.0K
$285.0K
·
$305.0K
$315.0K
$328.0K
·
$354.0K
Deferred Tax
$274.0K
$294.0K
$337.0K
$223.0K
$370.0K
$385.0K
$469.0K
$286.0K
$208.0K
$256.0K
·
$607.0K
$628.0K
$638.0K
·
$450.0K
Other Non-current Liabilities
·
·
·
·
·
·
·
$698.0K
$698.0K
$698.0K
·
$1M
$1M
$1M
·
$2M
Total Liabilities
$3M
$4M
$3M
$4M
$3M
$5M
$5M
$5M
$6M
$8M
·
$8M
$9M
$10M
·
$10M
Long-term Debt
·
·
$0
·
·
·
$0
·
·
·
·
·
·
·
·
·
Common Stock
$32.0K
$32.0K
$32.0K
$32.0K
$32.0K
$33.0K
$33.0K
$34.0K
$35.0K
$36.0K
·
$36.0K
$36.0K
$36.0K
·
$36.0K
Retained Earnings
$132M
$130M
$129M
$128M
$127M
$128M
$129M
$134M
$135M
$139M
·
$135M
$132M
$129M
·
$123M
Stockholders' Equity
$122M
$120M
$119M
$118M
$118M
$117M
$117M
$124M
$124M
$128M
·
$124M
$122M
$118M
·
$108M
Liabilities + Equity
$125M
$124M
$123M
$122M
$121M
$123M
$123M
$130M
$130M
$135M
·
$131M
$130M
$128M
·
$118M
Shares Outstanding
3,183,000
3,184,000
3,186,000
3,204,000
3,216,000
3,281,000
3,335,000
3,441,000
3,499,000
3,588,000
·
3,629,000
3,629,000
3,628,000
·
3,625,000
नकदी प्रवाह13
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$72.0K
$120.0K
$111.0K
$94.0K
$86.0K
$82.0K
$72.0K
$53.0K
$52.0K
$79.0K
$72.0K
$53.0K
$50.0K
$50.0K
$62.0K
$38.0K
Deferred Tax
$-21.0K
$-157.0K
$27.0K
$-281.0K
$-151.0K
$-209.0K
$77.0K
$-53.0K
$-172.0K
$-192.0K
$-337.0K
$-147.0K
$-134.0K
$-3.0K
$8.0K
$-123.0K
Amort. of Intangibles
$16.0K
$462.0K
$533.0K
$545.0K
$539.0K
$509.0K
$517.0K
$525.0K
$510.0K
$513.0K
$868.0K
$2M
$2M
$2M
$2M
$2M
Operating Cash Flow
$1M
$3M
$3M
$4M
$3M
$4M
$3M
$4M
$3M
$5M
$5M
$5M
$5M
$7M
$6M
$6M
CapEx
$134.0K
$130.0K
$109.0K
$27.0K
$51.0K
$184.0K
$9.0K
$89.0K
$110.0K
$22.0K
$90.0K
$186.0K
$320.0K
$43.0K
$38.0K
$321.0K
Investing Cash Flow
$-134.0K
$-130.0K
$-109.0K
$-27.0K
$-51.0K
$-184.0K
$-9.0K
$-89.0K
$-115.0K
$5.0K
$-90.0K
$-186.0K
$-320.0K
$-43.0K
$-38.0K
$-321.0K
Stock Issued
·
·
$0
$0
$0
$0
$0
$0
$294.0K
$96.0K
$0
$36.0K
$60.0K
$21.0K
$131.0K
$20.0K
Stock Repurchased
$78.0K
$128.0K
$994.0K
$653.0K
$3M
$3M
$7M
$4M
$6M
$3M
$0
$0
$0
$0
$0
$0
Net Stock Activity
·
$-128.0K
·
·
·
$-3M
·
·
·
$-3M
·
·
·
$21.0K
·
·
Dividends Paid
$987.0K
$989.0K
$977.0K
$988.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Financing Cash Flow
$-1M
$-1M
$-2M
$-2M
$-4M
$-4M
$-8M
$-5M
$-7M
$-4M
$-1M
$-1M
$-1M
$-1M
$-920.0K
$-1M
Net Change in Cash
$122.0K
$2M
$1M
$2M
$-1M
$349.0K
$-5M
$-767.0K
$-5M
$940.0K
$5M
$4M
$4M
$6M
$6M
$3M
Free Cash Flow
·
$3M
·
·
·
$4M
·
·
·
$5M
·
·
·
$7M
·
·
लाभप्रदता8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
55.8%
60.6%
·
57.1%
56.2%
57.0%
·
58.0%
60.1%
59.7%
·
58.9%
60.2%
62.6%
·
63.2%
Operating Margin
31.1%
29.4%
·
26.6%
32.1%
32.5%
·
33.4%
33.1%
34.2%
·
31.7%
34.4%
35.5%
·
39.7%
Net Margin
31.5%
29.9%
·
26.8%
30.6%
31.3%
·
35.6%
33.2%
34.9%
·
31.5%
32.6%
33.7%
·
33.0%
Pretax Margin
38.5%
36.5%
·
33.7%
38.5%
39.7%
·
41.8%
40.5%
42.3%
·
38.2%
40.2%
40.9%
·
41.2%
EBITDA Margin
31.1%
29.4%
·
26.6%
32.1%
32.5%
·
33.4%
33.1%
34.2%
·
31.7%
34.4%
35.5%
·
39.7%
ROA
2.2%
2.1%
·
2.1%
2.4%
2.4%
·
2.7%
2.6%
3.0%
·
3.1%
3.4%
3.4%
·
3.6%
ROE
2.2%
2.2%
·
2.2%
2.5%
2.5%
·
2.9%
2.8%
3.2%
·
3.4%
3.7%
3.7%
·
3.9%
ROIC
1.8%
1.7%
·
1.8%
2.2%
2.1%
·
2.3%
2.3%
2.5%
·
2.6%
2.9%
3.1%
·
3.8%
तरलता और शोधन क्षमता2
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
48.6
28.6
·
32.1
41.9
22.3
·
29.6
26.0
19.6
·
24.4
19.2
15.7
·
13.4
Quick Ratio
44.0
26.0
·
29.2
38.1
20.2
·
26.8
23.6
17.8
·
22.0
17.2
13.9
·
12.1
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.4
0.4
·
0.5
0.5
0.5
·
0.4
0.4
0.5
·
0.6
0.6
0.5
·
0.7
Receivables Turnover
2.4
2.3
·
2.6
2.7
2.6
·
2.8
2.9
3.1
·
2.6
3.0
2.6
·
2.4
प्रति शेयर5
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$38.34
$37.81
·
$36.91
$36.55
$35.67
·
$36.09
$35.45
$35.60
·
$34.09
$33.55
$32.53
·
$29.84
Revenue / Share
$2.68
$2.74
·
$3.06
$3.07
$2.93
·
$2.88
$2.94
$3.13
·
$3.44
$3.54
$3.44
·
$3.56
Cash Flow / Share
·
$0.98
·
·
·
$1.35
·
·
·
$1.46
·
·
·
$1.90
·
·
Cash / Share
$27.50
$27.45
·
$26.30
$25.55
$25.40
·
$25.71
$25.50
$26.14
·
$24.31
$23.32
$22.30
·
$19.18
EPS (TTM)
$3.28
$3.38
·
$3.54
$3.75
$3.79
·
$4.28
$4.33
$4.50
·
$4.64
$4.74
$4.71
·
$4.39
मूल्यांकन (TTM)12
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$36M
$38M
·
$39M
$39M
$39M
·
$44M
$47M
$49M
·
$51M
$52M
$52M
·
$52M
Net Income TTM
$10M
$11M
·
$12M
$13M
$13M
·
$15M
$16M
$16M
·
$17M
$17M
$17M
·
$16M
Market Cap
$220M
$197M
·
$202M
$183M
$184M
·
$230M
$234M
$255M
·
$312M
$338M
$344M
·
$309M
P/E
21.0
18.3
·
17.8
15.2
14.8
·
15.6
15.4
15.8
·
18.5
19.7
20.1
·
19.4
P/S
6.1
5.3
·
5.2
4.7
4.7
·
5.2
5.0
5.2
·
6.1
6.5
6.6
·
6.0
P/B
1.8
1.6
·
1.7
1.6
1.6
·
1.9
1.9
2.0
·
2.5
2.8
2.9
·
2.9
P / Tangible Book
2.0
1.9
·
2.0
1.8
1.8
·
2.2
2.2
2.3
·
3.0
3.4
3.6
·
3.7
P / Cash Flow
·
63.5
·
·
·
41.2
·
·
·
48.4
·
·
·
49.7
·
·
Dividend Yield
1.8%
2.0%
·
2.0%
2.2%
2.3%
·
1.9%
1.8%
1.7%
·
1.4%
1.2%
1.2%
·
3.4%
Earnings Yield
4.8%
5.5%
·
5.6%
6.6%
6.8%
·
6.4%
6.5%
6.3%
·
5.4%
5.1%
5.0%
·
5.1%
Payout Ratio
·
38.0%
·
·
·
33.4%
·
·
·
27.5%
·
·
·
25.4%
·
·
Annual Payout
$4M
$4M
·
$4M
$4M
$4M
·
$4M
$4M
$4M
·
$4M
$4M
$4M
·
$10M
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$39M
$41M
$50M
$52M
$49M
सकल मार्जिन %
57.1%
59.0%
59.8%
61.6%
63.0%
परिचालन मार्जिन %
29.6%
33.2%
33.4%
37.9%
38.5%
शुद्ध आय
$11M
$14M
$17M
$16M
$15M
तनुकरणित EPS
$3.48
$3.96
$4.57
$4.52
$4.04
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
वर्तमान अनुपात
37.6
25.6
22.6
15.1
19.5
त्वरित अनुपात
34.4
23.2
20.4
13.5
17.7
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$14M
$15M
$22M
$20M
$21M
संस्थागत मालिक (13F)
122 फाइलर्स
· $167.2M कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक122
धारित मूल्य$167.2M
नई स्थितियाँ9
बाहर निकली पोजीशन10
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
9 (-7 पिछली तिमाही की तुलना में)
10 (+1 पिछली तिमाही की तुलना में)
46 (0 पिछली तिमाही की तुलना में)
34 (+7 पिछली तिमाही की तुलना में)
+62K
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
23 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।