VSECU VSE Corporation - Tangible Equity Units
VSE Corporation - Tangible Equity Units के बारे में विकिपीडिया से कंपनी का अवलोकन
VSE Corporation is a leading provider of aftermarket distribution and repair services. Operating through its two key segments, VSE significantly enhances the productivity and longevity of its customers' high-value, business-critical assets. The aviation segment is a leading provider of aftermarket parts distribution and maintenance, repair, and overhaul (MRO) services for components and engine accessories to commercial, business, and general aviation operators. The fleet segment specializes in part distribution, engineering solutions, and supply chain management services catered to the medium and heavy-duty fleet market.
और पढ़ें
VSE Corporation is a leading provider of aftermarket distribution and repair services. Operating through its two key segments, VSE significantly enhances the productivity and longevity of its customers' high-value, business-critical assets. The aviation segment is a leading provider of aftermarket parts distribution and maintenance, repair, and overhaul (MRO) services for components and engine accessories to commercial, business, and general aviation operators. The fleet segment specializes in part distribution, engineering solutions, and supply chain management services catered to the medium and heavy-duty fleet market.
Business units (sectors)
VSE was incorporated in Delaware in 1959 and the parent company serves as a centralized managing and consolidating entity for three operating groups, each of which consists of one or more wholly owned subsidiaries or unincorporated divisions. VSE's operating segments include:
Aviation Distribution & Repair
VSE Aviation Services, including the former:
1st Choice Aerospace
Kansas Aviation
GlobalParts Aero Services
Precision Fuel Components
VSE Aviation Distribution, including the former:
Air Parts & Supply Co "APSCO"
GlobalParts.aero
Wheeler Fleet Solutions
Company segments
Aviation distribution and repair
VSE's aviation segment provides aftermarket repair and distribution services to commercial, cargo, business and general aviation, military/defense and rotorcraft customers globally. Core services include parts distribution, component and engine accessory maintenance, repair and overhaul (MRO) services, rotable exchange, and supply chain services.
Fleet services
VSE's fleet segment provides parts, inventory management, e-commerce fulfillment, logistics, supply chain support and other services to support the commercial aftermarket medium- and heavy-duty truck market, the United States Postal Service (USPS), and the United States Department of Defense. Core services include parts distribution, sourcing, IT solutions, customized fleet logistics, warehousing, kitting, just-in-time supply chain management, alternative product sourcing, engineering and technical support.
History
VSE Corporation was established in 1959 to provide engineering and technical services to the owners and operators of transportation and equipment assets and large, mission critical fleets (ships, vehicles and aircraft.)
VSE is a publicly traded (NASDAQ: VSEC), ISO 9001:2015-registered SCM, MRO, and professional services company. VSE's subsidiary, Wheeler Fleet Solutions received its seventh U.S. Postal Service Supplier Performance Award for 2013. VSE Aviation, Inc. is an FAA and EASA certified independent provider of MRO and SCM services for aircraft engines and engine accessories.
== References ==
स्रोत: विकिपीडिया (अंग्रेज़ी), CC BY-SA 4.0 · विकिपीडिया पर देखें ↗
VSECU स्टॉक स्नैपशॉट मूल्य, बाजार पूंजीकरण, P/E, EPS, ROE, ऋण/इक्विटी, 52-सप्ताह की सीमा
VSECU स्टॉक मूल्य चार्ट तकनीकी संकेतकों के साथ दैनिक OHLCV — पैन, ज़ूम और अपना दृश्य कस्टमाइज़ करें
10-वर्षीय प्रदर्शन राजस्व, शुद्ध आय, मार्जिन और ईपीएस रुझान
मूल्यांकन P/E, P/S, P/B, EV/EBITDA अनुपात — क्या स्टॉक महंगा है या सस्ता?
लाभप्रदता सकल, परिचालन और शुद्ध मार्जिन; ROE, ROA, ROIC
वित्तीय स्वास्थ्य ऋण, तरलता, शोधन क्षमता — बैलेंस शीट की मजबूती
विकास राजस्व, EPS और शुद्ध आय वृद्धि: YoY, 3Y CAGR, 5Y CAGR
पूंजी दक्षता एसेट टर्नओवर, इन्वेंटरी टर्नओवर, प्राप्य टर्नओवर
लाभांश यील्ड, भुगतान अनुपात, लाभांश इतिहास, 5Y CAGR
| एक्स-डेट | राशि |
|---|---|
| 31 जुलाई 2026 | $0.7190 |
| 30 अप्रैल 2026 | $0.6870 |
VSECU विश्लेषक सर्वसम्मति तेजी और मंदी के विश्लेषक राय, 12-महीने का मूल्य लक्ष्य, अपसाइड
- मजबूत खरीद 7 43.8%
- खरीदें 7 43.8%
- होल्ड 2 12.5%
- बेचें 0 0.0%
- मजबूत बिक्री 0 0.0%
Earnings History EPS वास्तविक बनाम अनुमान, आश्चर्य %, बीट दर, अगली आय तिथि
| Period | EPS Actual | EPS अनुमान | आश्चर्य |
|---|---|---|---|
| 30 जून 2026 | $1.75 | $0.95 | 0.80% |
| 31 मार्च 2026 | $1.17 | $0.92 | 0.25% |
| 31 दिसमबर 2025 | $1.16 | $0.91 | 0.25% |
| 30 सितमबर 2025 | $0.99 | $0.86 | 0.13% |
| 30 जून 2025 | $0.97 | $0.72 | 0.25% |
| 31 मार्च 2025 | $0.78 | $0.59 | 0.19% |
सहकर्मी तुलना (GICS उप-उद्योग) प्रमुख मेट्रिक्स बनाम सेक्टर के साथी
| टिकर | मार्केट कैप | P/E | राजस्व YoY | शुद्ध मार्जिन | ROE | सकल मार्जिन |
|---|---|---|---|---|---|---|
| VSECU | — | — | 41.5% | 1.1% | 0.97% | — |
| HXL | $5.59B | 194.5 | -0.48% | 5.8% | 7.8% | 23.0% |
| LOAR | $6.37B | 90.7 | 23.2% | 14.5% | 6.4% | 52.7% |
| MRCY | $7.52B | -252.4 | 7.8% | -3.0% | -2.0% | 28.6% |
| AIR | — | 23.2 | 19.0% | 5.7% | 11.5% | 18.8% |
| BETA | — | -2.2 | 136.0% | -2094.2% | -70.7% | 72.2% |
| VSEC | — | — | — | — | — | — |
| ACHR | $5.60B | -7.6 | — | -206066.7% | -31.8% | — |
| FLY | $3.56B | -4.6 | 162.9% | -186.6% | -219.4% | 19.2% |
| ATRO | — | 67.0 | 8.4% | 3.4% | 14.8% | 29.9% |
| LUNR | — | -22.2 | -7.9% | -39.6% | 9.4% | — |
पूर्ण मौलिक सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
आय विवरण 13
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.11B | $786M | $544M | $669M | $481M | $662M | $753M | $697M | $760M | $692M | $534M | $424M | |
| Cost of Revenue | · | · | · | · | · | · | · | · | $292M | $280M | $258M | $135M | |
| SG&A Expense | $13M | $14M | $7M | $4M | $3M | $3M | $4M | $4M | $2M | $7M | $3M | $4M | |
| Operating Income | $90M | $59M | $50M | $54M | $-3M | $14M | $60M | $54M | $54M | $52M | $51M | $37M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $2M | |
| Pretax Income | $69M | $24M | $19M | $36M | $-15M | $427.0K | $46M | $45M | $45M | $42M | $41M | $33M | |
| Income Tax | $16M | $4M | $4M | $9M | $-4M | $6M | $9M | $10M | $6M | $15M | $16M | $12M | |
| Net Income | $12M | $15M | $39M | $28M | $8M | $-5M | $37M | $35M | $39M | $27M | $25M | $19M | |
| EPS (Basic) | $0.55 | $0.86 | $2.77 | $2.20 | $0.63 | $-0.47 | $3.38 | $3.23 | $3.61 | $2.48 | $2.32 | $1.81 | |
| EPS (Diluted) | $0.55 | $0.85 | $2.76 | $2.19 | $0.63 | $-0.47 | $3.35 | $3.21 | $3.60 | $2.47 | $2.31 | $1.81 | |
| Shares (Basic) | 21,138,691 | 17,878,608 | 14,130,334 | 12,780,117 | 12,551,459 | 11,034,256 | 10,957,750 | 10,876,201 | 10,834,562 | 10,793,723 | 10,747,226 | 10,707,824 | |
| Shares (Diluted) | 21,238,718 | 17,975,295 | 14,184,729 | 12,827,894 | 12,632,874 | 11,034,256 | 11,044,731 | 10,936,057 | 10,867,834 | 10,828,152 | 10,787,270 | 10,742,400 | |
| EBITDA | $130M | $110M | $111M | $81M | $47M | $38M | $87M | $79M | $80M | $78M | $76M | $56M |
बैलेंस शीट 27
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $69M | $30M | $8M | $305.0K | $518.0K | $378.0K | $734.0K | $162.0K | $624.0K | $428.0K | $740.0K | $263.0K | |
| Receivables | $191M | $158M | $128M | $91M | $77M | $55M | $71M | $60M | $56M | $101M | $78M | $59M | |
| Prepaid Expense | $38M | $31M | $36M | · | · | · | · | · | · | · | · | · | |
| Other Current Assets | · | · | $36M | $15M | $32M | $23M | $19M | $13M | $17M | $20M | $9M | $12M | |
| Current Assets | $893M | $965M | $774M | $549M | $464M | $355M | $355M | $281M | $249M | $258M | $197M | $122M | |
| PP&E (Net) | $91M | $71M | $58M | $41M | $42M | $36M | $43M | $50M | $55M | $62M | $64M | $53M | |
| PP&E (Gross) | $125M | $92M | $96M | $71M | $109M | $97M | $106M | $118M | $117M | $117M | $112M | $96M | |
| Accum. Depreciation | $34M | $21M | $37M | $31M | $66M | $61M | $62M | $68M | $61M | $55M | $48M | $43M | |
| Goodwill | $641M | $428M | $289M | $217M | $217M | $238M | $276M | $199M | $199M | $199M | $199M | $92M | |
| Intangibles | $296M | $197M | $114M | $87M | $108M | $104M | $132M | $95M | $111M | $127M | $143M | $72M | |
| Other Non-current Assets | $30M | $38M | $24M | $29M | $28M | $27M | $17M | $14M | $16M | $16M | $14M | $16M | |
| Total Assets | $2.03B | $1.74B | $1.35B | $1000M | $919M | $780M | $846M | $639M | $629M | $662M | $617M | $355M | |
| Accounts Payable | $155M | $145M | $173M | $129M | $115M | $73M | $68M | $57M | $66M | $94M | $40M | $29M | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | $40M | $33M | $29M | $23M | |
| Current Liabilities | $238M | $298M | $287M | $225M | $180M | $139M | $164M | $105M | $114M | $148M | $97M | $87M | |
| Capital Leases | $44M | $39M | $25M | $19M | $27M | $23M | $24M | $0 | $20M | $22M | · | · | |
| Deferred Tax | $12M | $0 | $7M | $5M | $9M | $15M | $18M | $18M | $19M | $30M | $32M | $2M | |
| Other Non-current Liabilities | $5M | $9M | $0 | $0 | $250.0K | $83.0K | $0 | · | · | · | · | $0 | |
| Total Liabilities | $590M | $754M | $734M | $550M | $501M | $424M | $483M | $310M | $336M | $407M | $388M | $150M | |
| Long-term Debt | $293M | $430M | $429M | $286M | $285M | $251M | $270M | $161M | $173M | $216M | $235M | $49M | |
| Total Debt | $293M | $430M | $429M | $286M | $285M | $251M | $270M | $161M | $173M | $215M | $234M | $48M | |
| Common Stock | $1M | $1M | $788.0K | $641.0K | $636.0K | $553.0K | $549.0K | $544.0K | $542.0K | $540.0K | $538.0K | $268.0K | |
| Retained Earnings | $396M | $392M | $385M | $351M | $328M | $325M | $334M | $301M | $268M | $232M | $207M | $185M | |
| AOCI | $512.0K | $3M | $2M | $5M | $-176.0K | $-1M | $-1M | $146.0K | $181.0K | $45.0K | $-75.0K | $0 | |
| Stockholders' Equity | $1.44B | $988M | $617M | $450M | $417M | $356M | $363M | $328M | $293M | $255M | $229M | $205M | |
| Liabilities + Equity | $2.03B | $1.74B | $1.35B | $1000M | $919M | $780M | $846M | $639M | $629M | $662M | $617M | $355M | |
| Shares Outstanding | 23,398,046 | 20,591,000 | 15,757,000 | 12,817,000 | 12,727,000 | 11,055,000 | 10,970,000 | 10,886,000 | 10,839,000 | 10,799,000 | 10,751,000 | 10,716,000 |
नकदी प्रवाह 18
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $40M | $29M | $23M | $25M | $25M | $24M | $27M | $25M | $26M | $26M | $26M | $19M | |
| Stock-based Comp | $13M | $8M | $8M | $4M | $4M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | |
| Deferred Tax | $1M | $-8M | $-5M | $-2M | $-5M | $106.0K | $-505.0K | $-1M | $-11M | $-1M | $84.0K | $3M | |
| Amort. of Intangibles | $26M | $18M | $12M | $16M | $16M | $18M | $19M | $16M | $16M | $16M | $16M | $10M | |
| Other Non-cash | $-39M | $-78M | $-91M | $-49M | $-51M | $14M | $-49M | $-43M | $-7M | $-7M | $-15M | $7M | |
| Operating Cash Flow | $27M | $-31M | $-22M | $8M | $-18M | $36M | $18M | $19M | $50M | $47M | $38M | $50M | |
| CapEx | $21M | $21M | $19M | $11M | $11M | $4M | $10M | $3M | $4M | $7M | $11M | $3M | |
| Investing Cash Flow | $-276M | $-264M | $-236M | $-2M | $-62M | $20M | $-123M | $-1M | $-3M | $-6M | $-205M | $-3M | |
| Debt Issued | $667M | $739M | $844M | $520M | $492M | $433M | $752M | $539M | $349M | $322M | $519M | $296M | |
| Net Debt Issued | $-136M | $-500.0K | $144M | $2M | $33M | $-19M | $110M | $-11M | $-43M | $-18M | $186M | $-41M | |
| Stock Issued | $442M | $326M | $130M | $899.0K | $52M | $0 | $0 | · | · | · | · | · | |
| Net Stock Activity | $442M | $326M | $130M | $899.0K | $52M | · | · | · | · | · | · | · | |
| Dividends Paid | $8M | $7M | $5M | $5M | $4M | $4M | $4M | $3M | $3M | $2M | $2M | $2M | |
| Financing Cash Flow | $290M | $316M | $265M | $-6M | $79M | $-56M | $105M | $-18M | $-47M | $-41M | $168M | $-46M | |
| Net Change in Cash | $40M | $21M | $7M | $-40.0K | $140.0K | $-356.0K | $572.0K | $-462.0K | $196.0K | $-312.0K | $477.0K | $43.0K | |
| Taxes Paid | $16M | $12M | $14M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $6M | $-52M | $-40M | $-3M | $-28M | $31M | $8M | $16M | $47M | $41M | $27M | $46M | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | $45M |
लाभप्रदता 7
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 8.1% | 7.5% | 10.2% | 5.8% | 2.9% | 2.1% | 8.0% | 7.8% | 7.1% | 7.4% | 9.5% | 8.7% | |
| Net Margin | 1.1% | 1.4% | 4.5% | 2.9% | 1.1% | -0.78% | 4.9% | 5.0% | 5.1% | 3.9% | 4.7% | 4.6% | |
| Pretax Margin | 6.2% | 4.3% | 6.6% | 3.9% | 1.3% | 0.06% | 6.2% | 6.5% | 5.9% | 6.0% | 7.7% | 7.8% | |
| EBITDA Margin | 11.6% | 10.2% | 13.0% | 8.5% | 6.3% | 5.8% | 11.6% | 11.4% | 10.5% | 11.2% | 14.2% | 13.1% | |
| ROA | 0.62% | 0.99% | 3.3% | 2.9% | 0.94% | -0.64% | 5.0% | 5.5% | 6.1% | 4.2% | 5.1% | 5.3% | |
| ROE | 0.97% | 1.7% | 6.4% | 6.3% | 1.9% | -1.5% | 10.3% | 10.8% | 14.3% | 11.1% | 11.5% | 9.9% | |
| ROIC | 4.0% | 4.5% | 6.4% | 5.6% | 2.6% | -27.8% | 7.6% | 8.6% | 10.1% | 7.0% | 6.6% | 9.0% |
तरलता और शोधन क्षमता 5
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.8 | 3.1 | 2.7 | 2.4 | 2.6 | 2.5 | 2.2 | 2.7 | 2.2 | 1.7 | 2.1 | 1.4 | |
| Quick Ratio | 1.1 | 0.8 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.6 | 0.9 | 0.7 | 0.8 | 0.7 | |
| Debt / Equity | 0.2 | 0.4 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.5 | 0.6 | 0.8 | 1.0 | 0.2 | |
| LT Debt / Equity | 0.2 | 0.4 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.5 | 0.6 | 0.8 | 0.9 | 0.1 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | 18.5 |
दक्षता 2
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.7 | 0.7 | 1.0 | 0.9 | 0.8 | 1.0 | 1.1 | 1.2 | 1.1 | 1.1 | 1.2 | |
| Receivables Turnover | 6.4 | 6.6 | 7.9 | 10.6 | 11.4 | 10.5 | 11.5 | 12.0 | 7.6 | 7.7 | 7.7 | 6.2 |
विकास दरें 8
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 41.5% | 44.5% | -18.7% | 39.1% | -27.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 18.4% | 17.8% | -6.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 10.9% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -35.3% | -69.2% | 26.0% | 247.6% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -36.9% | 10.5% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -23.6% | -60.8% | 39.5% | 252.2% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -25.3% | 24.4% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 15.8% | · | · | · | · | · | · | · | · | · | · | · |
मूल्यांकन (TTM) 4
| मेट्रिक | रुझान | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.11B | $786M | $544M | $669M | $481M | $662M | $753M | $697M | $760M | $692M | $534M | $424M | |
| Net Income TTM | $12M | $15M | $39M | $28M | $8M | $-5M | $37M | $35M | $39M | $27M | $25M | $19M | |
| Payout Ratio | 70.6% | 46.1% | 13.9% | 18.2% | 55.6% | -76.8% | 10.1% | 9.3% | 7.2% | 9.3% | 9.1% | 10.5% | |
| Annual Payout | $8M | $7M | $5M | $5M | $4M | $4M | $4M | $3M | $3M | $2M | $2M | $2M |
आय विवरण 11
| मेट्रिक | रुझान | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $449M | $301M | $283M | $272M | $256M | $227M | $204M | $193M | $162M | $-81M | $231M | $205M | $189M | $101M | $167M | $170M | |
| SG&A Expense | $9M | $2M | $667.0K | $3M | $2M | $4M | $3M | $4M | $3M | $1M | $3M | $2M | $2M | $2M | $594.0K | $473.0K | |
| Operating Income | $49M | $32M | $10M | $23M | $25M | $20M | $20M | $3M | $16M | $-13M | $25M | $21M | $17M | $16M | $15M | $11M | |
| Pretax Income | $39M | $31M | $6M | $16M | $17M | $13M | $11M | $-7M | $6M | $-22M | $17M | $13M | $11M | $10M | $10M | $7M | |
| Income Tax | $11M | $8M | $2M | $2M | $3M | $3M | $2M | $-2M | $911.0K | $-6M | $5M | $3M | $3M | $2M | $3M | $2M | |
| Net Income | $29M | $14M | $4M | $3M | $-9M | $13M | $12M | $-3M | $-7M | $12M | $10M | $9M | $9M | $5M | $9M | $8M | |
| EPS (Basic) | $0.92 | $0.64 | $0.19 | $0.15 | $-0.43 | $0.81 | $0.63 | $-0.16 | $-0.42 | $0.74 | $0.64 | $0.68 | $0.71 | $0.38 | $0.74 | $0.59 | |
| EPS (Diluted) | $0.91 | $0.64 | $0.19 | $0.16 | $-0.44 | $0.79 | $0.63 | $-0.16 | $-0.41 | $0.74 | $0.63 | $0.68 | $0.71 | $0.38 | $0.73 | $0.59 | |
| Shares (Basic) | 30,941,788 | -40,830,700 | 20,681,203 | 20,670,239 | 20,617,949 | -33,483,611 | 18,425,643 | 17,152,661 | 15,783,915 | -26,602,132 | 15,001,908 | 12,886,100 | 12,844,458 | -25,537,359 | 12,797,727 | 12,778,355 | |
| Shares (Diluted) | 31,385,479 | -40,989,506 | 20,756,508 | 20,731,397 | 20,740,319 | -33,645,893 | 18,479,123 | 17,202,115 | 15,939,950 | -26,708,755 | 15,050,062 | 12,916,998 | 12,926,424 | -25,620,547 | 12,834,084 | 12,811,078 | |
| EBITDA | $49M | · | $10M | $23M | $34M | · | $24M | $6M | $30M | · | $25M | $21M | $24M | · | $17M | $14M |
बैलेंस शीट 26
| मेट्रिक | रुझान | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $75M | $69M | $9M | $17M | $6M | $30M | $8M | $19M | $11M | · | $21M | $4M | $532.0K | · | $90.0K | $371.0K | |
| Receivables | $275M | $191M | $176M | $183M | $170M | $158M | $163M | $168M | $145M | · | $129M | $114M | $114M | · | $91M | $102M | |
| Prepaid Expense | $49M | $38M | $39M | $56M | $62M | $31M | · | · | · | · | · | · | · | · | · | · | |
| Other Current Assets | · | · | · | · | · | · | $41M | $48M | $55M | · | $22M | $15M | $24M | · | $28M | $25M | |
| Current Assets | $1.33B | $893M | $722M | $754M | $969M | $965M | $775M | $796M | $743M | · | $770M | $674M | $591M | · | $513M | $507M | |
| PP&E (Net) | $167M | $91M | $83M | $80M | $71M | $71M | $75M | $73M | $67M | · | $53M | $44M | $50M | · | $45M | $42M | |
| PP&E (Gross) | · | $125M | · | · | · | $92M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $43M | $34M | $31M | $27M | $24M | $21M | $45M | $43M | $47M | · | $35M | $34M | $76M | · | $72M | $70M | |
| Goodwill | $1.81B | $641M | $429M | $429M | $424M | $428M | $391M | $390M | $351M | $289M | $346M | $222M | $254M | $217M | $249M | $249M | |
| Intangibles | $952M | $296M | $202M | $209M | $191M | $197M | $161M | $165M | $111M | · | $119M | $83M | $90M | · | $95M | $99M | |
| Other Non-current Assets | $22M | $30M | $55M | $39M | $33M | $38M | $29M | $35M | $30M | · | $30M | $30M | $27M | · | $32M | $25M | |
| Total Assets | $4.40B | $2.03B | $1.56B | $1.60B | $1.73B | $1.74B | $1.46B | $1.49B | $1.34B | · | $1.34B | $1.07B | $1.04B | · | $958M | $947M | |
| Accounts Payable | $187M | $155M | $112M | $140M | $141M | $145M | $123M | $145M | $155M | · | $138M | $105M | $142M | · | $119M | $113M | |
| Current Liabilities | $352M | $238M | $183M | $202M | $248M | $298M | $210M | $226M | $223M | · | $252M | $210M | $197M | · | $180M | $177M | |
| Capital Leases | $79M | $44M | $38M | $38M | $39M | $39M | $29M | $37M | $31M | · | $22M | $18M | $31M | · | $23M | $25M | |
| Deferred Tax | $105M | $12M | · | · | · | $0 | $0 | $4M | $7M | · | $10M | $4M | $9M | · | $10M | $8M | |
| Other Non-current Liabilities | $9M | $5M | $220.0K | $3M | $3M | $9M | $9M | $5M | $3M | · | $440.0K | · | · | · | $0 | $0 | |
| Total Liabilities | $1.46B | $590M | $577M | $622M | $757M | $754M | $676M | $713M | $724M | · | $733M | $604M | $587M | · | $512M | $516M | |
| Long-term Debt | $947M | $293M | $356M | $379M | $465M | $430M | $450M | $464M | $482M | · | $461M | $375M | $352M | · | $298M | $309M | |
| Total Debt | $947M | · | $356M | $379M | $465M | · | $450M | $464M | $482M | · | $461M | $375M | $352M | · | $298M | $309M | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $921.0K | $921.0K | $792.0K | · | $787.0K | $645.0K | $644.0K | · | $640.0K | $640.0K | |
| Retained Earnings | $448M | $396M | $384M | $383M | $381M | $392M | $382M | $372M | $377M | · | $375M | $367M | $359M | · | $348M | $340M | |
| AOCI | $287.0K | $512.0K | $680.0K | $920.0K | $2M | $3M | $212.0K | $5M | $5M | · | $7M | $5M | $3M | · | $5M | $0 | |
| Stockholders' Equity | $2.93B | $1.44B | $983M | $980M | $976M | $988M | $788M | $781M | $613M | $617M | $610M | $469M | $457M | $450M | $445M | $431M | |
| Liabilities + Equity | $4.40B | $2.03B | $1.56B | $1.60B | $1.73B | $1.74B | $1.46B | $1.49B | $1.34B | · | $1.34B | $1.07B | $1.04B | · | $958M | $947M | |
| Shares Outstanding | 28,062,020 | 23,398,046 | 20,686,361 | 20,676,320 | 20,669,684 | 20,590,496 | 18,428,955 | 18,420,008 | 15,834,164 | 15,757,000 | 15,747,289 | 12,897,544 | 12,885,937 | 12,817,000 | 12,799,678 | 12,794,421 |
नकदी प्रवाह 15
| मेट्रिक | रुझान | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $24M | $10M | $10M | $10M | $10M | $8M | $8M | $7M | $6M | $6M | $5M | $6M | $6M | $6M | $6M | $6M | |
| Stock-based Comp | $4M | $3M | $3M | $3M | $4M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $868.0K | $922.0K | $1M | |
| Amort. of Intangibles | $18M | $7M | $7M | $6M | $6M | $5M | $5M | $4M | $3M | $999.0K | $3M | $4M | $4M | $3M | $4M | $4M | |
| Other Non-cash | · | · | · | · | $-51M | · | · | · | $-81M | · | · | · | $-66M | · | · | · | |
| Operating Cash Flow | $28M | $38M | $24M | $12M | $-47M | $55M | $10M | $-18M | $-79M | $28M | $15M | $-16M | $-49M | $12M | $16M | $-2M | |
| CapEx | $9M | $7M | $6M | $6M | $3M | $3M | $6M | $4M | $8M | $8M | $5M | $3M | $3M | $4M | $5M | $1M | |
| Investing Cash Flow | $-1.77B | $-353M | $-6M | $83M | $-129.0K | $-176M | $-6M | $-115M | $33M | $-8M | $-212M | $-2M | $-15M | $804.0K | $-4M | $-1M | |
| Debt Issued | $887M | $19M | $23M | $550M | $74M | $212M | $107M | $209M | $211M | $234M | $287M | $146M | $177M | $162M | $122M | $124M | |
| Net Debt Issued | · | · | · | · | $34M | · | · | · | $52M | · | · | · | $65M | · | · | · | |
| Stock Issued | $219.0K | $442M | $0 | $463.0K | · | $164M | $1.0K | $162M | $0 | $454.0K | $129M | $208.0K | $248.0K | $413.0K | $0 | $486.0K | |
| Net Stock Activity | · | · | · | · | · | · | · | · | $0 | · | · | · | $248.0K | · | · | · | |
| Dividends Paid | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Financing Cash Flow | $578M | $376M | $-26M | $-88M | $28M | $142M | $-16M | $141M | $48M | $-33M | $213M | $22M | $63M | $-13M | $-13M | $3M | |
| Net Change in Cash | $-1.16B | $61M | $-8M | $6M | $-19M | $21M | $-11M | $8M | $3M | $-13M | $16M | $4M | $54.0K | $388.0K | $-281.0K | $-127.0K | |
| Free Cash Flow | · | · | · | · | $-50M | · | · | · | $-87M | · | · | · | $-52M | · | · | · |
लाभप्रदता 7
| मेट्रिक | रुझान | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 10.9% | · | 3.6% | 8.3% | 9.6% | · | 8.7% | 2.3% | 10.0% | · | 10.9% | 10.1% | 7.0% | · | 7.1% | 5.9% | |
| Net Margin | 6.3% | · | 1.4% | 1.2% | -3.5% | · | 4.3% | -1.0% | -2.7% | · | 4.1% | 4.3% | 3.6% | · | 3.9% | 3.1% | |
| Pretax Margin | 8.7% | · | 2.0% | 5.9% | 6.5% | · | 5.4% | -1.4% | 6.2% | · | 7.3% | 6.5% | 4.7% | · | 5.1% | 4.2% | |
| EBITDA Margin | 10.9% | · | 3.6% | 8.3% | 13.4% | · | 8.7% | 2.3% | 12.5% | · | 10.9% | 10.1% | 9.5% | · | 7.1% | 5.9% | |
| ROA | 0.95% | · | 0.26% | 0.21% | -0.58% | · | 0.83% | -0.22% | -0.56% | · | 0.83% | 0.88% | 0.93% | · | 1.0% | 0.84% | |
| ROE | 1.5% | · | 0.44% | 0.36% | -1.1% | · | 1.7% | -0.44% | -1.2% | · | 1.8% | 2.0% | 2.1% | · | 2.2% | 1.8% | |
| ROIC | 0.92% | · | 0.47% | 1.4% | 1.4% | · | 1.5% | 0.37% | 1.8% | · | 1.7% | 1.9% | 1.7% | · | 1.8% | 1.4% |
तरलता और शोधन क्षमता 4
| मेट्रिक | रुझान | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.8 | · | 3.9 | 3.7 | 3.9 | · | 3.7 | 3.5 | 3.3 | · | 3.1 | 3.2 | 3.0 | · | 2.8 | 2.9 | |
| Quick Ratio | 1.0 | · | 1.0 | 1.0 | 0.7 | · | 0.8 | 0.8 | 0.7 | · | 0.6 | 0.6 | 0.6 | · | 0.5 | 0.6 | |
| Debt / Equity | 0.3 | · | 0.4 | 0.4 | 0.5 | · | 0.6 | 0.6 | 0.8 | · | 0.8 | 0.8 | 0.8 | · | 0.7 | 0.7 | |
| LT Debt / Equity | 0.3 | · | 0.4 | 0.4 | 0.5 | · | 0.5 | 0.6 | 0.7 | · | 0.7 | 0.8 | 0.7 | · | 0.6 | 0.7 |
दक्षता 2
| मेट्रिक | रुझान | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.3 | · | 0.3 | 0.3 | |
| Receivables Turnover | 2.0 | · | 1.7 | 1.5 | 1.6 | · | 1.9 | 1.9 | 1.9 | · | 2.1 | 1.9 | 2.6 | · | 2.9 | 2.7 |
मूल्यांकन (TTM) 12
| मेट्रिक | रुझान | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.33B | · | $1.01B | $925M | $815M | · | $790M | $792M | $788M | · | $793M | $731M | $757M | · | $769M | $777M | |
| Net Income TTM | $65M | · | $10M | $3M | $-7M | · | $12M | $9M | $21M | · | $37M | $35M | $32M | · | $32M | $10M | |
| Market Cap | $1.62B | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Enterprise Value | $2.49B | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | 25.1 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | 1.2 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 0.6 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 9.5 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / EBITDA | 50.9 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | 1.9 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 4.0% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Payout Ratio | · | · | · | · | -23.0% | · | · | · | -23.8% | · | · | · | 14.1% | · | · | · |
वित्तीय विवरण आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
आय विवरण
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| राजस्व | $1.11B | $786M | $544M | $669M | $481M |
| परिचालन मार्जिन % | 8.1% | 7.5% | 10.2% | 5.8% | 2.9% |
| शुद्ध आय | $12M | $15M | $39M | $28M | $8M |
| तनुकरणित EPS | $0.55 | $0.85 | $2.76 | $2.19 | $0.63 |
बैलेंस शीट
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| ऋण / इक्विटी | 0.2 | 0.4 | 0.7 | 0.6 | 0.7 |
| वर्तमान अनुपात | 3.8 | 3.1 | 2.7 | 2.4 | 2.6 |
| त्वरित अनुपात | 1.1 | 0.8 | 0.5 | 0.5 | 0.4 |
नकदी प्रवाह
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| फ्री कैश फ्लो | $6M | $-52M | $-40M | $-3M | $-28M |
मेरे मेट्रिक्स आपकी व्यक्तिगत वॉचलिस्ट — पूर्ण फंडामेंटल से चयनित पंक्तियाँ
उन मेट्रिक्स को चुनें जो आपके लिए मायने रखते हैं — ऊपर पूर्ण फंडामेंटल में किसी भी पंक्ति के बगल में ➕ पर क्लिक करें।
आपका चयन सहेजा गया है और यह सभी टिकर में आपके साथ रहता है।
संस्थागत मालिक (13F) 37 फाइलर्स · $412.6M कुल · तिथि अनुसार 30 जून 2026
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
| नई स्थितियाँ | बाहर निकली पोजीशन | बढ़ाया | घटा हुआ | शुद्ध शेयर परिवर्तन |
|---|---|---|---|---|
| 11 | 7 | 9 | 7 | — |
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है। पिछली तिमाही की तुलना में परिवर्तन नहीं दिखाया गया: विश्वसनीय तुलना के लिए फाइलर कवरेज इन दो तिमाहियों के बीच बहुत अधिक भिन्न है।
| संस्था | मूल्य | शेयर | % ट्रैक किए गए 13F का | प्रकार |
|---|---|---|---|---|
| VOYA INVESTMENT MANAGEMENT LLC | $214268848 | 3715430 | 51.93% | शेयर |
| Calamos Advisors LLC | $39334804 | 682067 | 9.53% | शेयर |
| BlackRock, Inc. | $32657079 | 566275 | 7.91% | शेयर |
| AMERIPRISE FINANCIAL INC | $25721000 | 445000 | 6.23% | शेयर |
| DENDUR CAPITAL LP | $19184481 | 330000 | 4.65% | शेयर |
| VAN ECK ASSOCIATES CORP | $13272866 | 230152 | 3.22% | शेयर |
| Aequim Alternative Investments LP | $11534000 | 200000 | 2.80% | शेयर |
| STATE STREET CORP | $8278270 | 143000 | 2.01% | शेयर |
| INFRASTRUCTURE CAPITAL ADVISORS, LLC | $5434821 | 94240 | 1.32% | शेयर |
| GABELLI FUNDS LLC | $4497793 | 97000 | 1.09% | शेयर |
| K.J. Harrison & Partners Inc | $4484304 | 77758 | 1.09% | शेयर |
| WOLVERINE ASSET MANAGEMENT LLC | $4327474 | 74709 | 1.05% | शेयर |
| FMR LLC | $3600940 | 62300 | 0.87% | शेयर |
| BlueCrest Capital Management Ltd | $3393995 | 58852 | 0.82% | शेयर |
| ADVENT CAPITAL MANAGEMENT /DE/ | $3316688 | 57135 | 0.80% | शेयर |
| Walleye Capital LLC | $2883500 | 50000 | 0.70% | शेयर |
| AGF MANAGEMENT LTD | $2393305 | 41500 | 0.58% | शेयर |
| TD Asset Management Inc | $2040941 | 35390 | 0.49% | शेयर |
| SSI INVESTMENT MANAGEMENT LLC | $1991672 | 34458 | 0.48% | शेयर |
| Jefferies Financial Group Inc. | $1944690 | 33721 | 0.47% | शेयर |
| BANK OF AMERICA CORP /DE/ | $1840999 | 31923 | 0.45% | शेयर |
| MILLENNIUM MANAGEMENT LLC | $1686731 | 29073 | 0.41% | शेयर |
| Invesco Ltd. | $1441750 | 25000 | 0.35% | शेयर |
| CITIGROUP INC | $1123123 | 19475 | 0.27% | शेयर |
| Kohlberg Kravis Roberts & Co. L.P. | $461360 | 8000 | 0.11% | शेयर |
| GAMCO INVESTORS, INC. ET AL | $346020 | 6000 | 0.08% | शेयर |
| Central Pacific Bank - Trust Division | $342271 | 5935 | 0.08% | शेयर |
| MORGAN STANLEY | $318627 | 5525 | 0.08% | शेयर |
| BLAIR WILLIAM & CO/IL | $140888 | 2443 | 0.03% | शेयर |
| UBS Group AG | $116263 | 2016 | 0.03% | शेयर |
| Ares Systematic Credit Ltd | $113091 | 1961 | 0.03% | शेयर |
| T. Rowe Price Investment Management, Inc. | $60262 | 1044933 | 0.01% | शेयर |
| ROYAL BANK OF CANADA | $32000 | 547 | 0.01% | शेयर |
| BARCLAYS PLC | $16724 | 290 | 0.00% | शेयर |
| LORD, ABBETT & CO. LLC | $11591 | 217539 | 0.00% | शेयर |
| HRT FINANCIAL LP | $357 | 6192 | 0.00% | शेयर |
| JPMORGAN CHASE & CO | $0 | 36945 | 0.00% | शेयर |
कंपनी के अंदरूनी सूत्र 4 इनसाइडर्स · 1 अधिकारी · 1 निदेशक
| अंदरूनी | भूमिका | अंतिम गतिविधि | शेयरों का स्वामित्व | खरीद 12m | बिक्री 12m | नेट 12m |
|---|---|---|---|---|---|---|
| Benjamin E. Thomas | Chief Operating Officer | 30 जून 2026 A | 42908 | 0 | 1 | $-1279330 |
| Ralph E Eberhart | निदेशक | 15 जून 2026 A | 47447 | 0 | 0 | $0 |
| Iii Mark E Ferguson | — | 11 अगस्त 2026 G | 350 | 0 | 0 | $0 |
| James F Lafond | — | 2 जनवरी 2008 A | 4194 | 0 | 0 | $0 |
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
कार्यकर्ता और 5%+ मालिक 1 होल्डिंग
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
| फाइलर | दाखिल किया | दांव | स्थिति | उद्देश्य | फाइलिंग |
|---|---|---|---|---|---|
| Calvin S. Koonce | 29 नवमबर 2007 | — | प्रारंभिक फाइलिंग | निष्क्रिय निवेश | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.