पूर्ण मौलिक
सभी मेट्रिक्स प्रति वर्ष — आय विवरण, बैलेंस शीट, नकदी प्रवाह
15
आय विवरण10
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.17B
$1.14B
$1.19B
$1.59B
$1.21B
$967M
$1.09B
$1.29B
$1.17B
$987M
$1.01B
$1.75B
Cost of Revenue
$819M
$717M
$803M
$1.22B
$773M
$588M
$712M
$908M
$769M
$595M
$624M
$1.00B
Gross Profit
$348M
$419M
$387M
$377M
$442M
$379M
$379M
$377M
$404M
$391M
$383M
$746M
SG&A Expense
$28M
$28M
$30M
$30M
$31M
$26M
$29M
$28M
$29M
$25M
$24M
$29M
Operating Income
$320M
$390M
$358M
$348M
$411M
$353M
$350M
$350M
$374M
$366M
$359M
$717M
Other Non-op
$2M
$5M
$4M
$2M
$62.0K
$733.0K
$3M
$2M
$2M
$601.0K
$160.0K
$3M
Pretax Income
$299M
$370M
$335M
$336M
$402M
$342M
$334M
$331M
$354M
$354M
$355M
·
Income Tax
$547.0K
$835.0K
$813.0K
$1M
$549.0K
$564.0K
$728.0K
$22.0K
$1M
$1M
$672.0K
$199M
Net Income
$49M
$62M
$54M
$64M
$83M
$66M
$61M
$49M
$49M
$41M
$40M
$14M
EBITDA
$448M
$502M
$468M
$469M
$520M
$456M
$457M
$458M
$488M
$465M
$441M
$794M
बैलेंस शीट18
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$44M
$58M
$59M
$65M
$17M
$17M
$20M
$20M
$27M
$89M
$170M
$134M
Receivables
$9M
$12M
$19M
$20M
$6M
$11M
$10M
$16M
$18M
$12M
$12M
$38M
Inventory
$3M
$4M
$4M
$5M
$9M
$3M
$2M
$4M
$6M
$4M
$4M
$7M
Prepaid Expense
$406.0K
$444.0K
$442.0K
$305.0K
$396.0K
$392.0K
$470.0K
$370.0K
$314.0K
$269.0K
$267.0K
$212.0K
Current Assets
$144M
$241M
$226M
$246M
$281M
$263M
$238M
$247M
$231M
$232M
$225M
$197M
PP&E (Net)
$886M
$904M
$944M
$990M
$1.04B
$1.05B
$1.10B
$1.15B
$1.20B
$1.22B
$1.02B
$842M
Accum. Depreciation
$1.29B
$1.24B
$1.16B
$1.10B
$1.02B
$971M
$883M
$795M
$716M
$644M
$602M
$551M
Goodwill
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Other Non-current Assets
·
·
·
·
·
·
·
·
·
$101M
$45M
$58M
Total Assets
$1.26B
$1.29B
$1.32B
$1.37B
$1.48B
$1.36B
$1.39B
$1.46B
$1.52B
$1.56B
$1.29B
$1.10B
Accounts Payable
·
·
·
$15M
$35M
$13M
$6M
$5M
$11M
$10M
$19M
$13M
Accrued Liabilities
$22M
$17M
$25M
$18M
$61M
$19M
$18M
$16M
$16M
$16M
$23M
$12M
Current Liabilities
$51M
$55M
$56M
$67M
$107M
$40M
$39M
$49M
$40M
$38M
$58M
$32M
Deferred Tax
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
Other Non-current Liabilities
$2M
$2M
$3M
$0
$0
$381.0K
$1M
$0
$107.0K
$123.0K
$90.0K
$15.0K
Total Liabilities
$454M
$459M
$461M
$468M
$508M
$441M
$441M
$528M
$517M
$634M
$443M
$261M
AOCI
·
·
·
·
·
·
·
$0
$279.0K
$200.0K
$280.0K
$0
Liabilities + Equity
$1.26B
$1.29B
$1.32B
$1.37B
$1.48B
$1.36B
$1.39B
$1.46B
$1.52B
$1.56B
$1.29B
$1.10B
नकदी प्रवाह9
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$128M
$112M
$110M
$121M
$109M
$103M
$107M
$109M
$114M
$98M
$81M
$78M
Deferred Tax
·
·
·
·
·
·
·
$-556.0K
$484.0K
$344.0K
$-456.0K
$9M
Other Non-cash
$104M
$311M
$288M
$278M
$217M
$204M
$283M
$279M
$374M
$148M
$332M
·
Operating Cash Flow
$280M
$485M
$452M
$464M
$408M
$373M
$451M
$436M
$537M
$288M
$453M
$604M
CapEx
$79M
$49M
$47M
$54M
$81M
$37M
$44M
$40M
$69M
$300M
$231M
$203M
Investing Cash Flow
$31M
$-89M
$-76M
$-12M
$-64M
$2M
$-58M
$-52M
$-203M
$-299M
$-231M
$-203M
Financing Cash Flow
$-326M
$-396M
$-382M
$-404M
$-344M
$-378M
$-393M
$-392M
$-396M
$-69M
$-186M
$-267M
Net Change in Cash
$-14M
$-303.0K
$-6M
$48M
$-97.0K
$-3M
$179.0K
$-7M
$-62M
$-81M
$36M
$134M
Free Cash Flow
$202M
$436M
$405M
$410M
$327M
$336M
$407M
$396M
$468M
$-12M
$221M
$401M
लाभप्रदता6
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
29.8%
36.9%
32.5%
23.7%
36.4%
39.2%
34.8%
29.3%
34.4%
39.7%
38.0%
42.6%
Operating Margin
27.4%
34.4%
30.0%
21.8%
33.8%
36.5%
32.1%
27.2%
31.9%
37.1%
35.7%
40.9%
Net Margin
4.2%
5.5%
4.6%
4.0%
6.8%
6.8%
5.6%
3.8%
4.2%
4.2%
4.0%
·
Pretax Margin
25.6%
32.6%
28.2%
21.1%
33.1%
35.4%
30.6%
25.7%
30.2%
35.9%
35.2%
·
EBITDA Margin
38.4%
44.2%
39.3%
29.4%
42.8%
47.2%
41.9%
35.7%
41.6%
47.1%
43.7%
45.4%
ROA
3.8%
4.8%
4.0%
4.5%
5.8%
4.8%
4.3%
3.3%
3.2%
2.9%
3.3%
·
तरलता और शोधन क्षमता2
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.8
4.4
4.0
3.7
2.6
6.6
6.1
5.1
5.8
6.1
3.9
6.1
Quick Ratio
1.0
1.3
1.4
1.3
0.2
0.7
0.8
0.7
1.1
2.7
3.1
5.4
दक्षता3
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
0.9
0.9
1.1
0.9
0.7
0.8
0.9
0.8
0.7
0.8
1.6
Inventory Turnover
239.9
168.9
175.6
178.6
125.0
197.3
207.3
182.1
161.6
152.4
118.8
16.3
Receivables Turnover
112.8
75.0
61.5
123.2
144.2
92.3
83.0
74.6
77.8
82.2
40.7
32.0
विकास दरें6
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.7%
-4.6%
-25.3%
31.1%
25.7%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-9.9%
-2.2%
7.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-21.9%
14.9%
-15.4%
-22.3%
24.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-8.8%
-8.9%
-6.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-5.9%
·
·
·
·
·
·
·
·
·
·
·
मूल्यांकन (TTM)2
मेट्रिक
रुझान
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.17B
$1.14B
$1.19B
$1.59B
$1.21B
$967M
$1.09B
$1.29B
$1.17B
$987M
$1.01B
$1.75B
Net Income TTM
$49M
$62M
$54M
$64M
$83M
$66M
$61M
$49M
$49M
$41M
$40M
$14M
आय विवरण10
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$297M
$306M
$323M
$309M
$297M
$238M
$290M
$277M
$284M
$285M
$322M
$264M
$308M
$415M
$449M
$362M
Cost of Revenue
$202M
$212M
$226M
$209M
$200M
$184M
$191M
$160M
$183M
$182M
$229M
$176M
$202M
$325M
$351M
$271M
Gross Profit
$95M
$94M
$97M
$99M
$98M
$54M
$99M
$117M
$101M
$102M
$93M
$88M
$106M
$90M
$97M
$91M
SG&A Expense
$7M
$7M
$7M
$7M
$6M
$7M
$7M
$7M
$8M
$7M
$7M
$7M
$8M
$9M
$10M
$8M
Operating Income
$87M
$87M
$90M
$92M
$91M
$47M
$92M
$110M
$94M
$95M
$86M
$80M
$98M
$82M
$87M
$83M
Other Non-op
$348.0K
$348.0K
$200.0K
$224.0K
$675.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$820.0K
$618.0K
$90.0K
$-25.0K
Pretax Income
$83M
$82M
$84M
$86M
$86M
$42M
$88M
$104M
$88M
$90M
$81M
$75M
$92M
$79M
$85M
$81M
Income Tax
$178.0K
$177.0K
$193.0K
$42.0K
$205.0K
$107.0K
$202.0K
$216.0K
$207.0K
$210.0K
$222.0K
$173.0K
$212.0K
$484.0K
$175.0K
$163.0K
Net Income
$14M
$14M
$15M
$15M
$15M
$5M
$15M
$18M
$14M
$15M
$13M
$12M
$15M
$15M
$16M
$16M
EBITDA
$87M
$121M
·
$92M
$91M
$74M
·
$110M
$94M
$123M
$86M
$80M
$125M
$82M
$87M
$114M
बैलेंस शीट16
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$49M
$44M
$44M
$38M
$37M
$50M
$58M
$60M
$66M
$56M
$66M
$59M
$105M
$19M
$18M
$19M
Receivables
$22M
$20M
$9M
$16M
$13M
$13M
$12M
$23M
$27M
$27M
$22M
$17M
$20M
$25M
$41M
$26M
Inventory
$4M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$5M
$4M
$3M
$5M
$5M
$7M
$8M
Prepaid Expense
$10.0K
$219.0K
$406.0K
$641.0K
$24.0K
$201.0K
$444.0K
$667.0K
$944.0K
$257.0K
$599.0K
$718.0K
$153.0K
$458.0K
$67.0K
$238.0K
Current Assets
$158M
$149M
$144M
$131M
$157M
$225M
$241M
$242M
$232M
$224M
$231M
$221M
$232M
$284M
$302M
$275M
PP&E (Net)
$859M
$872M
$886M
$903M
$902M
$903M
$904M
$909M
$913M
$927M
$959M
$963M
$977M
$1.01B
$1.02B
$1.03B
Accum. Depreciation
·
·
$1.29B
·
·
·
$1.24B
·
·
·
·
·
·
·
·
·
Goodwill
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
Total Assets
$1.22B
$1.24B
$1.26B
$1.27B
$1.31B
$1.37B
$1.29B
$1.29B
$1.29B
$1.30B
$1.34B
$1.34B
$1.34B
$1.43B
$1.46B
$1.45B
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
·
$16M
$19M
$20M
$21M
Accrued Liabilities
$19M
$22M
$22M
$32M
$36M
$63M
$17M
$21M
$22M
$20M
$31M
$27M
$21M
$23M
$16M
$21M
Current Liabilities
$46M
$41M
$51M
$55M
$73M
$165M
$55M
$53M
$50M
$43M
$76M
$66M
$51M
$78M
$92M
$454M
Deferred Tax
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
Other Non-current Liabilities
$999.0K
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$2M
$3M
·
·
·
·
·
Total Liabilities
$448M
$443M
$454M
$458M
$476M
$568M
$459M
$457M
$454M
$447M
$480M
$468M
$453M
$479M
$493M
$478M
Liabilities + Equity
$1.22B
$1.24B
$1.26B
$1.27B
$1.31B
$1.37B
$1.29B
$1.29B
$1.29B
$1.30B
$1.34B
$1.34B
$1.34B
$1.43B
$1.46B
$1.45B
नकदी प्रवाह8
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
D&A
$35M
$34M
$35M
$34M
$32M
$27M
$27M
$28M
$28M
$28M
$28M
$27M
$27M
$29M
$31M
$31M
Other Non-cash
·
$62M
·
·
·
$14M
·
·
·
$62M
·
·
$103M
·
·
$57M
Operating Cash Flow
$130M
$110M
$120M
$105M
$9M
$46M
$132M
$126M
$122M
$105M
$101M
$99M
$145M
$115M
$121M
$105M
CapEx
$12M
$6M
$9M
$30M
$24M
$16M
$13M
$16M
$10M
$10M
$17M
$5M
$13M
$13M
$12M
$20M
Investing Cash Flow
$-19M
$-19M
$-19M
$348.0K
$36M
$14M
$-38M
$-31M
$-10M
$-10M
$-7M
$-47M
$228.0K
$-19M
$-30M
$-25M
Financing Cash Flow
$-105M
$-92M
$-95M
$-104M
$-58M
$-69M
$-96M
$-101M
$-101M
$-98M
$-88M
$-97M
$-105M
$-95M
$-92M
$-77M
Net Change in Cash
$5M
$21.0K
$6M
$1M
$-13M
$-9M
$-2M
$-6M
$10M
$-3M
$6M
$-45M
$40M
$1M
$-865.0K
$2M
Free Cash Flow
·
$105M
·
·
·
$30M
·
·
·
$95M
·
·
$132M
·
·
$84M
लाभप्रदता6
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Gross Margin
31.9%
30.7%
·
32.2%
32.8%
22.8%
·
42.2%
35.6%
35.9%
28.9%
33.2%
34.5%
21.8%
21.7%
25.2%
Operating Margin
29.4%
28.3%
·
29.8%
30.7%
19.6%
·
39.6%
33.0%
33.4%
26.8%
30.5%
31.9%
19.7%
19.5%
23.0%
Net Margin
4.8%
4.6%
·
4.7%
4.9%
2.1%
·
6.6%
5.1%
5.2%
4.1%
4.5%
4.8%
3.5%
3.7%
4.5%
Pretax Margin
27.8%
26.8%
·
27.9%
28.9%
17.8%
·
37.7%
31.1%
31.6%
25.2%
28.6%
29.8%
19.0%
18.9%
22.4%
EBITDA Margin
29.4%
39.5%
·
29.8%
30.7%
31.0%
·
39.6%
33.0%
43.2%
26.8%
30.5%
40.6%
19.7%
19.5%
31.6%
ROA
1.1%
1.1%
·
1.1%
1.1%
0.37%
·
1.4%
1.1%
1.1%
0.95%
0.85%
1.1%
1.1%
1.1%
1.1%
तरलता और शोधन क्षमता2
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
3.4
3.7
·
2.4
2.1
1.4
·
4.5
4.7
5.2
3.1
3.3
4.5
3.7
3.3
0.6
Quick Ratio
1.5
1.6
·
1.0
0.7
0.4
·
1.6
1.9
1.9
1.2
1.2
2.4
0.6
0.7
0.1
दक्षता3
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
0.2
0.2
0.2
0.3
0.3
0.3
Inventory Turnover
59.3
72.7
·
61.3
51.5
48.3
·
39.3
47.2
35.3
46.9
33.0
30.2
54.3
56.8
49.0
Receivables Turnover
17.3
18.6
·
16.0
14.9
11.8
·
12.6
12.8
12.1
13.9
9.0
13.3
22.5
13.5
15.7
मूल्यांकन (TTM)2
मेट्रिक
रुझान
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$1.23B
$1.23B
·
$1.13B
$1.10B
$1.09B
·
$1.14B
$1.19B
$1.17B
$1.26B
$1.35B
$1.54B
$1.56B
$1.44B
$1.31B
Net Income TTM
$58M
$58M
·
$49M
$53M
$53M
·
$62M
$57M
$54M
$57M
$58M
$63M
$77M
$75M
$84M
सबसे हाल की अवधि बाईं ओर · शून्य मान इस प्रकार दिखाए गए हैं ·
वित्तीय विवरण
आय विवरण, बैलेंस शीट, नकदी प्रवाह — वार्षिक, पिछले 5 वर्ष
16
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
राजस्व
$1.17B
$1.14B
$1.19B
$1.59B
$1.21B
सकल मार्जिन %
29.8%
36.9%
32.5%
23.7%
36.4%
परिचालन मार्जिन %
27.4%
34.4%
30.0%
21.8%
33.8%
शुद्ध आय
$49M
$62M
$54M
$64M
$83M
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
वर्तमान अनुपात
2.8
4.4
4.0
3.7
2.6
त्वरित अनुपात
1.0
1.3
1.4
1.3
0.2
मेट्रिक
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
फ्री कैश फ्लो
$202M
$436M
$405M
$410M
$327M
संस्थागत मालिक (13F)
65 फाइलर्स
· $229.4M कुल
· तिथि अनुसार 30 सितमबर 2026
17
संस्थान जो अपनी तिमाही SEC फॉर्म 13F में इस स्टॉक को होल्ड करने की रिपोर्ट करते हैं। केवल लॉन्ग पोजीशन; एक ही फाइलर अलग-अलग ऑप्शन लेग्स के लिए दो बार दिखाई दे सकता है। बड़े ऑफसेटिंग पुट/कॉल लेग्स आमतौर पर मार्केट-मेकिंग या हेज्ड इन्वेंट्री को दर्शाते हैं, न कि दिशात्मक विश्वास को।
धारक65
धारित मूल्य$229.4M
नई स्थितियाँ6
बाहर निकली पोजीशन4
संस्थागत गतिविधि — Q2 2026 बनाम पिछली तिमाही
नई स्थितियाँ
बाहर निकली पोजीशन
बढ़ाया
घटा हुआ
शुद्ध शेयर परिवर्तन
6 (-3 पिछली तिमाही की तुलना में)
4 (-3 पिछली तिमाही की तुलना में)
23 (+8 पिछली तिमाही की तुलना में)
14 (-3 पिछली तिमाही की तुलना में)
+5.0M
Q1 2026 की तुलना में। SEC फॉर्म 13F फाइलिंग तिमाही के अंत के 45 दिनों के भीतर देय होती है, साथ ही देर से फाइल करने वालों के लिए एक छोटा बफर भी होता है — उस विंडो के भीतर आने वाली तिमाहियों को सबसे हालिया पूरी तरह से रिपोर्ट की गई जोड़ी के पक्ष में छोड़ दिया जाता है।
जिन निवेशकों ने SEC शेड्यूल 13D दाखिल किया है — जारीकर्ता को प्रभावित करने के इरादे से 5% से अधिक लाभकारी स्वामित्व (कार्यकर्ता दांव, बोर्ड अभियान, M&A)। प्रत्येक पंक्ति उस फाइलर की स्थिति की सबसे हालिया ज्ञात स्थिति दिखाती है।
फाइलर
दाखिल किया
दांव
स्थिति
उद्देश्य
फाइलिंग
TTWF LP, TTWFGP LLC, Albert Chao, James Chao, Dorothy C. Jenkins
×2 फाइलिंग
Harvest Fund Holdco L.P., Blackstone Harvest Holdco L.L.C., Blackstone Intermediary Holdco L.L.C., Blackstone Advisory Partners L.P., Blackstone Advisory Services L.L.C., Blackstone Holdings I L.P., Blackstone Holdings I/II GP Inc., The Blackstone Group L.P., Blackstone Group Management L.L.C., Stephen A. Schwarzman
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
कंपनी के अंदरूनी सूत्र
17 इनसाइडर्स
· 9 अधिकारी · 9 निदेशक
SEC फॉर्म 3/4/5 फाइलिंग से अंदरूनी सूत्र; नेट = केवल ओपन-मार्केट P/S
ईटीएफ स्वामित्व
3 ETFs द्वारा धारित
20
वजन केवल प्रत्यक्ष इक्विटी होल्डिंग्स (N-PORT) को दर्शाता है; लीवरेज्ड या डेरिवेटिव-आधारित फंड में अतिरिक्त स्वैप एक्सपोजर हो सकता है जो नहीं दिखाया गया है।