ADAMG Adamas Trust, Inc. - 9.125% Senior Notes Due 2030
$25,07
Harga · Agu 19, 2026
Fundamental per Jul 31, 2026
Rentang 52M
$24–$25
72% of range
Peringkat Analis
—
Target Harga
—
P/E (TTM)
22.7
ROE
10.6%
Margin Laba Bersih
99.8%
ADAMG Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$25.07
Kapitalisasi Pasar
$2.25B
P/E (TTM)
22.7
EPS (TTM)
$1.10
Pendapatan (TTM)
—
Imbal Hasil Dividen
3.3%
ROE
10.6%
D/E Utang/Ekuitas
—
Rentang 52M
$24 – $25
ADAMG Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
Configure
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan & Laba Bersih
—
EPS
$1.10
2017-12-31
→
2025-12-31
Arus Kas Bebas
$126M
2017-12-31
→
2025-12-31
Margin
99.8%
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
Metrik
Tren 5 Tahun
ADAMG
Median Rekan
P/E (TTM)
22.7
—
P/S (TTM)
15.1
—
P/B
1.6
—
Price / FCF (Harga / FCF)
17.9
—
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
Metrik
Tren 5 Tahun
ADAMG
Median Rekan
Operating Margin (Margin Operasi)
92.3%
—
Net Profit Margin (Margin Laba Bersih)
99.8%
—
ROA
1.4%
—
ROE
10.6%
—
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Metrik
Tren 5 Tahun
ADAMG
Median Rekan
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Metrik
Tren 5 Tahun
ADAMG
Median Rekan
Revenue YoY (Pendapatan YoY)
78.0%
—
Revenue CAGR 3Y (CAGR Pendapatan 3T)
5.0%
—
Revenue CAGR 5Y (CAGR Pendapatan 5T)
3.3%
—
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
Metrik
Tren 5 Tahun
ADAMG
Median Rekan
Payout Ratio (Rasio Pembayaran Dividen)
50.7%
—
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen
3.3%
Rasio Pembayaran Dividen
50.7%
CAGR Dividen 5T
—
| Tanggal ex-dividen | Jumlah |
|---|---|
| 15 Juni 2026 | $0,5700 |
| 13 Maret 2026 | $0,5700 |
| 15 Des. 2025 | $0,5700 |
| 15 Sep. 2025 | $0,5700 |
| 13 Juni 2025 | $0,5700 |
| 14 Maret 2025 | $0,4880 |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi 14
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SG&A Expense | $73M | $49M | $50M | $52M | $49M | $42M | $36M | $28M | $18M | $15M | $39M | $40M | |
| Operating Expenses | $123M | $92M | $74M | $93M | $76M | $55M | $50M | $41M | $41M | $35M | · | · | |
| Operating Income | $138M | $-93M | $-78M | $-340M | $191M | $-287M | $172M | $104M | $92M | · | · | · | |
| Interest Expense | · | · | $192M | $129M | $79M | $223M | $567M | $377M | $308M | $255M | $14M | $6M | |
| Interest Income | $602M | $401M | $259M | $258M | $207M | $350M | $695M | $456M | $366M | $319M | $337M | $379M | |
| Other Non-op | $17M | $29M | $5M | $19M | $6M | · | · | $17M | $14M | $19M | $9M | $5M | |
| Pretax Income | · | · | · | · | · | · | · | $104M | $92M | $71M | $83M | $143M | |
| Income Tax | $145.0K | $1M | $75.0K | $542.0K | $2M | $981.0K | $-419.0K | $-1M | $3M | $3M | $5M | $6M | |
| Net Income | $149M | $-62M | $-49M | $-299M | $193M | $-289M | $174M | $103M | $92M | $68M | $78M | $136M | |
| EPS (Basic) | $1.12 | $-1.14 | $-0.99 | $-3.61 | $1.52 | $-0.89 | $0.65 | $0.62 | $0.68 | $0.50 | $0.62 | $1.48 | |
| EPS (Diluted) | $1.10 | $-1.14 | $-0.99 | $-3.61 | $1.51 | $-0.89 | $0.64 | $0.61 | $0.66 | $0.50 | $0.62 | $1.48 | |
| Shares (Basic) | 90,427,000 | 90,815,000 | 91,042,000 | 94,322,000 | 94,808,000 | 371,004,000 | 221,380,000 | 127,243,000 | 111,836,000 | 109,594,000 | 108,399,000 | 87,867,000 | |
| Shares (Diluted) | 91,510,000 | 90,815,000 | 91,042,000 | 94,322,000 | 95,242,000 | 371,004,000 | 242,596,000 | 147,450,000 | 130,343,000 | 109,594,000 | 108,399,000 | 87,867,000 | |
| EBITDA | $161M | $-53M | $-53M | $-213M | $191M | $-287M | $172M | · | · | · | · | $-3M |
Neraca 13
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $210M | $167M | $187M | $245M | $290M | $293M | $119M | $104M | $95M | $84M | $62M | $76M | |
| Goodwill | $22M | $0 | · | · | · | $0 | $25M | $25M | $25M | $25M | $0 | · | |
| Intangibles | $17M | $252.0K | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $12.64B | $9.22B | $7.40B | $6.24B | $5.66B | $4.66B | $23.48B | $14.74B | $12.06B | $8.95B | $9.06B | $10.54B | |
| Total Liabilities | $11.21B | $7.81B | $5.77B | $4.38B | $3.23B | $2.35B | $21.28B | $13.56B | $11.08B | $8.10B | $8.18B | $9.72B | |
| Long-term Debt | $736M | $573M | $934M | $542M | $1.00B | $220M | $224M | $214M | $240M | · | · | · | |
| Common Stock | $903.0K | $906.0K | $907.0K | $912.0K | $4M | $4M | $3M | $2M | $1M | $1M | $1M | $1M | |
| Paid-in Capital | $2.29B | $2.29B | $2.30B | $2.28B | $2.36B | $2.34B | $1.82B | $1.01B | $751M | $749M | $735M | $702M | |
| Retained Earnings | $-1.41B | $-1.43B | $-1.25B | $-1.05B | $-559M | $-551M | $-149M | $-103M | $-76M | $-63M | $-12M | $33M | |
| AOCI | $0 | $0 | $-4.0K | $-2M | $2M | $994.0K | $25M | $-22M | $6M | $2M | $-3M | $10M | |
| Stockholders' Equity | $1.43B | $1.39B | $1.58B | $1.77B | $2.34B | $2.30B | $2.21B | $1.18B | $972M | $848M | $881M | $818M | |
| Liabilities + Equity | $12.64B | $9.22B | $7.40B | $6.24B | $5.66B | $4.66B | $23.48B | $14.74B | $12.06B | $8.95B | $9.06B | $10.54B | |
| Shares Outstanding | 90,303,863 | 90,574,996 | 90,675,403 | 91,193,688 | 379,405,240 | 377,744,476 | 291,371,039 | 155,589,528 | 111,909,909 | 109,401,721 | 109,401,721 | 105,094,565 |
Arus Kas 17
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $23M | $40M | $25M | $127M | $19M | $386.0K | · | · | · | · | · | $-3M | |
| Stock-based Comp | $8M | $6M | $9M | $12M | $10M | $10M | $5M | $3M | $2M | $514.0K | $983.0K | $1M | |
| Deferred Tax | $-97.0K | $915.0K | $-221.0K | $-3M | $2M | $-395.0K | $-397.0K | $-777.0K | $-18.0K | $137.0K | $94.0K | $-600.0K | |
| Amort. of Intangibles | $0 | $2M | $0 | $80M | $14M | · | · | · | · | · | · | · | |
| Other Non-cash | $-46M | $29M | $45M | $254M | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $134M | $14M | $30M | $92M | $139M | $111M | $35M | $24M | $29M | $54M | $36M | $38M | |
| CapEx | $8M | $25M | $50M | $209M | $46M | $206.0K | $128.0K | $457.0K | $296.0K | $0 | · | · | |
| Investing Cash Flow | $-2.90B | $-2.24B | $-1.22B | $-509M | $-133M | $2.12B | $-769M | $-642M | $-440M | $69M | $251M | $-125M | |
| Stock Issued | · | · | · | $0 | $0 | $512M | $804M | $260M | $930.0K | · | $32M | $297M | |
| Stock Repurchased | $2M | $3M | $9M | $44M | $0 | $0 | · | · | · | · | · | · | |
| Net Stock Activity | $-2M | $-3M | $-9M | $-44M | $0 | $512M | $804M | · | · | · | $32M | $297M | |
| Dividends Paid | $76M | $75M | $129M | $152M | $152M | $105M | $163M | $98M | $94M | · | · | · | |
| Financing Cash Flow | $2.78B | $2.23B | $1.14B | $460M | $27M | $-2.05B | $746M | $621M | $377M | $-66M | $-334M | $131M | |
| Net Change in Cash | $13M | $-2M | $-50M | $43M | $33M | $183M | $12M | $3M | $-33M | $22M | $-14M | $44M | |
| Taxes Paid | $218.0K | $-32.0K | $225.0K | $3M | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $126M | $-11M | $-20M | $-118M | $93M | $111M | $35M | $24M | $29M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | $-357M | · | · | · | · |
Profitabilitas 6
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 92.3% | -110.8% | -116.8% | -263.7% | 154.4% | -226.0% | 134.9% | · | · | · | · | · | |
| Net Margin | 99.8% | -74.0% | -73.2% | -231.5% | 156.3% | -227.0% | 135.9% | 130.7% | 158.6% | 104.5% | 102.4% | · | |
| Pretax Margin | · | · | · | · | · | · | · | 131.8% | 158.5% | 109.3% | 108.3% | 183.2% | |
| EBITDA Margin | 107.8% | -63.3% | -79.8% | -165.4% | 154.4% | -226.0% | 134.9% | · | · | · | · | -3.4% | |
| ROA | 1.4% | -0.75% | -0.71% | -5.0% | 3.8% | -11.2% | 0.91% | 0.77% | 0.88% | 0.75% | 0.80% | · | |
| ROE | 10.6% | -4.2% | -2.9% | -14.5% | 8.3% | -26.7% | 10.3% | 9.6% | 10.1% | 7.8% | 9.2% | · |
Likuiditas & Solvabilitas 1
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | -0.4 | -2.6 | 2.3 | -1.3 | 0.3 | · | · | · | · | · |
Efisiensi 1
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Tingkat Pertumbuhan 4
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 78.0% | 26.1% | -48.4% | 1.1% | 0.38% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 5.0% | -13.1% | -19.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 3.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -6.5% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM) 13
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $149M | $84M | $67M | $129M | $128M | $127M | $128M | $79M | $58M | $65M | $76M | $78M | |
| Net Income TTM | $149M | $-62M | $-49M | $-299M | $193M | $-289M | $174M | $103M | $92M | $68M | $78M | $136M | |
| Market Cap | $2.26B | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | 22.8 | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | 15.2 | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 1.6 | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 1.6 | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 16.9 | · | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | 18.0 | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 3.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 4.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Payout Ratio | 50.7% | -120.8% | -264.7% | -50.8% | 78.5% | -36.6% | 94.0% | · | · | · | · | · | |
| Annual Payout | $76M | $75M | $129M | $152M | $152M | $105M | $163M | $98M | $94M | · | · | · |
Laporan Laba Rugi 13
| Metrik | Tren | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SG&A Expense | $26M | $25M | $23M | $12M | $12M | $12M | $12M | $12M | $13M | $12M | $12M | $13M | $13M | $13M | $12M | $13M | |
| Operating Expenses | $40M | $36M | $42M | $20M | $25M | $21M | $23M | $24M | $24M | $18M | $17M | $19M | $20M | $-117M | $22M | $110M | |
| Operating Income | $53M | $56M | $39M | $4M | $38M | $-32M | $43M | $-24M | $-80M | $33M | $-94M | $-31M | $14M | $-42M | $-118M | $-91M | |
| Interest Expense | · | · | · | · | · | · | · | · | $66M | · | $48M | $42M | $39M | · | $39M | $29M | |
| Interest Income | $174M | $171M | $161M | $141M | $130M | $118M | $108M | $91M | $84M | $79M | $65M | $58M | $57M | $63M | $69M | $68M | |
| Other Non-op | $2M | $11M | $1M | $2M | $2M | $13M | $20M | $415.0K | $-4M | $3M | $139.0K | $297.0K | $1M | $3M | $13M | $1M | |
| Income Tax | $13.0K | $-44.0K | $-298.0K | $-161.0K | $648.0K | $-2M | $2M | $342.0K | $-111.0K | $133.0K | $-56.0K | $-18.0K | $16.0K | $804.0K | $-330.0K | $90.0K | |
| Net Income | $55M | $54M | $45M | $9M | $42M | $-31M | $43M | $-16M | $-58M | $42M | $-85M | $-27M | $21M | $-38M | $-115M | $-72M | |
| EPS (Basic) | $0.48 | $0.47 | $0.36 | $-0.04 | $0.33 | $-0.46 | $0.36 | $-0.29 | $-0.75 | $0.34 | $-1.04 | $-0.41 | $0.12 | $-0.53 | $-1.33 | $-0.86 | |
| EPS (Diluted) | $0.47 | $0.45 | $0.36 | $-0.04 | $0.33 | $-0.46 | $0.36 | $-0.29 | $-0.75 | $0.35 | $-1.04 | $-0.41 | $0.11 | $-0.53 | $-1.33 | $-0.86 | |
| Shares (Basic) | 89,979,000 | -180,886,000 | 90,406,000 | 90,324,000 | 90,583,000 | -181,873,000 | 90,582,000 | 90,989,000 | 91,117,000 | -182,449,000 | 90,984,000 | 91,193,000 | 91,314,000 | -190,446,000 | 94,269,000 | 95,300,000 | |
| Shares (Diluted) | 92,348,000 | -181,519,000 | 91,614,000 | 90,324,000 | 91,091,000 | -181,877,000 | 90,586,000 | 90,989,000 | 91,117,000 | -182,807,000 | 90,984,000 | 91,193,000 | 91,672,000 | -190,446,000 | 94,269,000 | 95,300,000 | |
| EBITDA | $58M | · | $45M | $10M | $44M | · | $51M | $-12M | $-68M | · | $-88M | $-25M | $20M | · | $-118M | $-91M |
Neraca 13
| Metrik | Tren | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $212M | $210M | $185M | $160M | $177M | $167M | $195M | $236M | $227M | $187M | $228M | $232M | $228M | $245M | $355M | $407M | |
| Goodwill | $22M | $22M | $22M | · | · | $0 | · | · | · | · | · | · | · | · | · | · | |
| Intangibles | $16M | $17M | $18M | · | · | $252.0K | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $12.96B | $12.64B | $12.40B | $10.55B | $10.00B | $9.22B | $8.91B | $8.23B | $7.45B | · | $6.94B | $6.28B | $6.17B | · | $6.77B | $7.30B | |
| Total Liabilities | $11.49B | $11.21B | $11.00B | $9.16B | $8.59B | $7.81B | $7.43B | $6.76B | $5.93B | · | $5.32B | $4.53B | $4.35B | · | $4.79B | $5.14B | |
| Long-term Debt | $668M | $736M | $767M | $653M | $654M | · | $699M | $801M | $1.00B | · | $544M | $545M | $545M | · | $535M | $1.42B | |
| Common Stock | $899.0K | $903.0K | $903.0K | $903.0K | $905.0K | $906.0K | $906.0K | $906.0K | $912.0K | · | $907.0K | $913.0K | $912.0K | · | $4M | $4M | |
| Paid-in Capital | $2.31B | $2.29B | $2.28B | $2.28B | $2.28B | $2.29B | $2.28B | $2.28B | $2.29B | · | $2.31B | $2.30B | $2.28B | · | $2.34B | $2.35B | |
| Retained Earnings | $-1.37B | $-1.41B | $-1.43B | $-1.44B | $-1.42B | $-1.43B | $-1.37B | $-1.39B | $-1.34B | · | $-1.27B | $-1.14B | $-1.08B | · | $-966M | $-802M | |
| AOCI | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $-2M | $-2M | $-1M | · | $-2M | $-945.0K | |
| Stockholders' Equity | $1.47B | $1.43B | $1.39B | $1.38B | $1.40B | $1.39B | $1.44B | $1.43B | $1.49B | · | $1.58B | $1.69B | $1.74B | · | $1.92B | $2.09B | |
| Liabilities + Equity | $12.96B | $12.64B | $12.40B | $10.55B | $10.00B | $9.22B | $8.91B | $8.23B | $7.45B | · | $6.94B | $6.28B | $6.17B | · | $6.77B | $7.30B | |
| Shares Outstanding | 89,879,786 | 90,303,863 | 90,307,776 | 90,313,984 | 90,529,421 | 90,574,996 | 90,579,449 | 90,592,065 | 91,231,039 | · | 90,684,441 | 91,250,399 | 91,180,096 | · | 373,150,076 | 378,647,371 |
Arus Kas 15
| Metrik | Tren | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $4M | $5M | $6M | $6M | $6M | $7M | $8M | $12M | $13M | $6M | $6M | $6M | $6M | $6M | $33M | $52M | |
| Stock-based Comp | $3M | $2M | $2M | $2M | · | $3M | $2M | · | · | $3M | $3M | $3M | $50.0K | $3M | $3M | $4M | |
| Deferred Tax | $10.0K | $-109.0K | $10.0K | $7.0K | $-5.0K | $-1M | $2M | $342.0K | $-274.0K | $92.0K | $-54.0K | $-88.0K | $-171.0K | $-93.0K | $-2M | $-76.0K | |
| Amort. of Intangibles | · | $0 | $0 | $0 | $0 | $0 | $0 | $951.0K | $1M | $0 | $0 | $0 | $0 | · | · | · | |
| Other Non-cash | · | · | · | · | $-22M | · | · | · | $32M | · | · | · | $-38M | · | · | · | |
| Operating Cash Flow | $106M | $62M | $7M | $39M | $26M | $29M | $-922.0K | $-993.0K | $-13M | $13M | $28M | $-101.0K | $-11M | $8M | $5M | $40M | |
| CapEx | · | · | · | · | · | $3M | $8M | $8M | $6M | $6M | $12M | $15M | $18M | $13M | $23M | $70M | |
| Investing Cash Flow | $-301M | $-148M | $-1.59B | $-360M | $-794M | $-584M | $-834M | $-572M | $-254M | $-397M | $-758M | $-121M | $57M | $291M | $311M | $-535M | |
| Stock Repurchased | $0 | $0 | $0 | $2M | · | $0 | $0 | $3M | $0 | $0 | $5M | $0 | $4M | $23M | $14M | $8M | |
| Net Stock Activity | · | · | · | · | · | · | · | · | $0 | · | · | · | $-4M | · | · | · | |
| Dividends Paid | $21M | $21M | $18M | $18M | $18M | $18M | $18M | $18M | $20M | $27M | $27M | $37M | $38M | $37M | $38M | $38M | |
| Financing Cash Flow | $138M | $131M | $1.62B | $313M | $714M | $552M | $799M | $551M | $327M | $360M | $740M | $124M | $-84M | $-399M | $-388M | $642M | |
| Net Change in Cash | $-56M | $45M | $31M | $-7M | $-55M | $-3M | $-36M | $-23M | $60M | $-25M | $10M | $2M | $-38M | $-99M | $-72M | $148M | |
| Taxes Paid | $147.0K | $-288.0K | $97.0K | $403.0K | $6.0K | $73.0K | $0 | $40.0K | $-145.0K | $-43.0K | $29.0K | · | · | · | · | · | |
| Free Cash Flow | · | · | · | · | · | · | · | · | $-19M | · | · | · | $-30M | · | · | · |
Profitabilitas 5
| Metrik | Tren | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 105.7% | · | 107.9% | 11.7% | 113.9% | · | 211.5% | -124.7% | -448.8% | · | -559.5% | -203.7% | 79.7% | · | -831.3% | -347.2% | |
| Net Margin | 109.9% | · | 122.5% | 23.4% | 127.4% | · | 211.7% | -81.9% | -324.1% | · | -503.4% | -177.9% | 117.2% | · | -810.6% | -275.2% | |
| EBITDA Margin | 114.6% | · | 124.2% | 28.0% | 131.8% | · | 251.6% | -60.4% | -378.4% | · | -522.5% | -163.2% | 113.6% | · | -831.3% | -347.2% | |
| ROA | 0.47% | · | 0.42% | 0.09% | 0.48% | · | 0.54% | -0.21% | -0.85% | · | -1.2% | -0.40% | 0.33% | · | -2.0% | -1.2% | |
| ROE | 3.9% | · | 3.2% | 0.61% | 2.9% | · | 2.8% | -1.0% | -3.6% | · | -4.8% | -1.4% | 1.1% | · | -5.4% | -3.3% |
Likuiditas & Solvabilitas 1
| Metrik | Tren | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Coverage | · | · | · | · | · | · | · | · | -1.2 | · | -1.9 | -0.7 | 0.4 | · | -2.2 | -2.2 |
Efisiensi 1
| Metrik | Tren | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Valuasi (TTM) 10
| Metrik | Tren | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $172M | · | $126M | $109M | $90M | · | $74M | $69M | $68M | · | $80M | $103M | $124M | · | $138M | $139M | |
| Net Income TTM | $157M | · | $138M | $78M | $12M | · | $-115M | $-185M | $-148M | · | $-206M | $-193M | $-240M | · | $-209M | $-41M | |
| Market Cap | $2.25B | · | $2.26B | $2.17B | $2.20B | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | 21.1 | · | 24.7 | 66.7 | -69.3 | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | 13.1 | · | 17.9 | 19.9 | 24.3 | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 1.5 | · | 1.6 | 1.6 | 1.6 | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 1.6 | · | 1.7 | 1.6 | 1.6 | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | · | · | · | 85.0 | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 4.7% | · | 4.0% | 1.5% | -1.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Payout Ratio | · | · | · | · | 43.8% | · | · | · | -35.3% | · | · | · | 180.5% | · | · | · |
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
Laporan Laba Rugi
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Margin Operasi % | 92.3% | -110.8% | -116.8% | -263.7% | 154.4% |
| Laba Bersih | $149M | $-62M | $-49M | $-299M | $193M |
| EPS Dilusian | $1.10 | $-1.14 | $-0.99 | $-3.61 | $1.51 |
Arus Kas
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Arus Kas Bebas | $126M | $-11M | $-20M | $-118M | $93M |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
📊
Pilih metrik yang penting bagi Anda — klik ➕ di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Pemilik institusional (13F)
Aktivitas institusional — Q4 2025 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 0 (0 vs Kuartal sebelumnya) | 0 (0 vs Kuartal sebelumnya) | 0 (0 vs Kuartal sebelumnya) | 0 (0 vs Kuartal sebelumnya) | 0 |
Dibandingkan dengan Q3 2025. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam perusahaan 1 orang dalam · 0 pejabat · 1 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Michael B. Clement | Direktur | 10 Juni 2026 M | 101.309 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Aktivis & pemilik 5%+ 1 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Amster Howard, PLEASANT LAKE APARTMENTS LIMITED PARTNERSHIP, HOWARD AMSTER 2019 CHARITABLE REMAINDER UNITRUST #1 U/A DTD 05/20/2019, HOWARD AMSTER 2019 CHARITABLE REMAINDER UNITRUST #2 U/A DTD 05/20/2019, HOWARD AMSTER 2019 CHARITABLE REMAINDER UNITRUST #3 U/A DTD 05/20/2019, HOWARD AMSTER 2019 CHARITABLE REMAINDER UNITRUS #4 U/A DTD 05/20/2019, AMSTER LIMITED PARTNERSHIP, HOWARD AMSTER 2019 CHARITABLE REMAINDER UNITRUST #7 U/A DTD 05/20/2019, LAUGHLIN HOLDINGS LLC, RAMAT SECURITIES LTD, HOWARD AMSTER 2021 CHARITABLE REMAINDER UNITRUST #3 U/A DTD 11/23/2021, PLEASANT LAKE APARTMENTS CORP, HOWARD AMSTER 2022 CHARITABLE REMAINDER UNITRUST U/A DTD 03/09/2022, HOWARD AMSTER FOUNDATION, NEWAX INC., PLEASANT LAKE SKOIEN INVESTMENTS LLC, HOWARD AMSTER 2019 CHARITABLE REMAINDER UNITRUST #5 U/A DTD 05/20/2019, HOWARD AMSTER 2021 CHARITABLE REMAINDER UNITRUST #1 U/A DTD 08/10/2021, HOWARD AMSTER 2021 CHARITABLE REMAINDER UNITRUST #2 U/A DTD 08/10/2021, HOWARD AMSTER AND TAMRA GOULD CHARITABLE REMAINDER UNITRUST U/A DTD 03/18/1993, HOWARD AMSTER CHARITABLE REMAINDER UNITRUST U/A DTD 04/22/1998, HOWARD AMSTER CHARITABLE REMAINDER UNITRUST U/A DTD 01/11/2005 | 26 Feb. 2025 | 5,70% | Pengajuan awal | Investasi pasif | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF Dimiliki oleh 1 ETF
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.
| Dana | Bobot | Unit | Per tanggal | Sumber |
|---|---|---|---|---|
| PFFA · ETFis Series Trust I | 0,28% | 263.303 NS | 30 April 2026 | N-PORT |