AIOS Kelas A AIOS Tech Inc. - Class A Common Shares
NASDAQ · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Apr 20, 2026
$11,32
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$0,43rendah 52m
$33,87tinggi 52m
P/E
-0.0
EPS
$-47.65
Pendapatan
$5M
lencana Anda
Rentang 52M
$0–$34
Peringkat Analis
·
Target Harga
·
P/E
-0.0
ROE
-209.0%
Margin Laba Bersih
-4359.1%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
AIOS Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$11.32
P/E
-0.0
EPS
$-47.65
Pendapatan
$5M
ROE
-209.0%
Rentang 52M
$0–$34
AIOS Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Pemecahan saham
| Tanggal ex-dividen | Pemecahan | Tipe |
|---|---|---|
| 27 April 2026 | 1-for-20 | Terbalik |
| 18 Mei 2023 | 1-for-10 | Terbalik |
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$5M2018-12-31 → 2025-12-31
EPS$-47.652016-12-31 → 2025-12-31
Arus Kas Bebas·2018-12-31 → 2024-12-31
Margin bersih-4359.1%2020-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | AIOS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E | -0.0 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | AIOS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Gross Margin (Margin Kotor) | 72.0%rata-rata 5T ≈26.8% | ≈26.8% | · | · | |
| Operating Margin (Margin Operasi) | 29.0%rata-rata 5T ≈10.6% | ≈10.6% | · | · | |
| EBITDA Margin (Margin EBITDA) | 61.0%rata-rata 5T ≈19.1% | ≈19.1% | · | · | |
| Pretax Margin (Margin Sebelum Pajak) | -4412.9%rata-rata 5T ≈-1098.9% | ≈-1098.9% | · | · | |
| Net Profit Margin (Margin Laba Bersih) | -4359.1%rata-rata 5T ≈-1086.3% | ≈-1086.3% | · | · | |
| ROA | -159.8%rata-rata 5T ≈-36.4% | ≈-36.4% | · | · | |
| ROE | -209.0%rata-rata 5T ≈-46.9% | ≈-46.9% | · | · | |
| ROIC | 31.4%rata-rata 5T ≈11.5% | ≈11.5% | · | · |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | AIOS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Current Ratio (Rasio Lancar) | 12.3rata-rata 5T ≈5.4 | ≈5.4 | · | · | |
| Quick Ratio (Rasio Cepat) | 7.3rata-rata 5T ≈2.9 | ≈2.9 | · | · |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
Belum ada data untuk grup rasio ini
Data fundamental belum cukup untuk menghitung grup rasio ini.
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | AIOS | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.0rata-rata 5T ≈0.8 | ≈0.8 | · | · | |
| Receivables Turnover (Perputaran Piutang) | 6.4rata-rata 5T ≈11.8 | ≈11.8 | · | · | |
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$253.4K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5M | · | · | $234M | $160M | $42M | $19M | $25M | · | |
| Cost of Revenue | $1M | · | · | $141M | $68M | · | · | $17M | $18M | |
| Gross Profit | $4M | · | · | $37M | $54M | $22M | $3M | $8M | $10M | |
| R&D Expense | $2M | $10M | $472.4K | $2M | $2M | $817.8K | $155.2K | $923.1K | $508.3K | |
| SG&A Expense | · | $19M | $11M | $11M | $12M | $8M | $1M | $1M | $4M | |
| Operating Expenses | $2M | $10M | $472.4K | $19M | $16M | $12M | $1M | $2M | $7M | |
| Operating Income | $1M | $-10M | $-472.4K | $18M | $38M | $10M | $1M | $-2M | $4M | |
| Interest Expense | · | $98.6K | $125.9K | · | $31.4K | · | · | $208.3K | $57.0K | |
| Interest Income | · | $2M | $3M | $3M | · | · | · | · | · | |
| Other Non-op | $-1.1K | $-3.3K | $-3.4K | $2M | $3M | $829.5K | $1.4K | $-426.6K | $377.2K | |
| Pretax Income | $-224M | $-10M | $-540.2K | $23M | $41M | $11M | $1M | $-2M | $4M | |
| Income Tax | $67.4K | · | · | $5M | $10M | $941.1K | $-55.7K | · | $-3M | |
| Net Income | $-221M | $6M | $18M | $18M | $30M | $-13M | $3M | $-5M | $7M | |
| EPS (Basic) | $-47.65 | $1.43 | $4.46 | $4.42 | $14.13 | $-7.04 | $0.17 | $-0.33 | $0.49 | |
| EPS (Diluted) | $-47.65 | $1.43 | $4.46 | $4.42 | · | · | · | $-0.33 | $0.49 | |
| Shares (Basic) | 4,636,769 | 4,053,108 | 3,943,793 | 3,986,359 | 2,150,683 | 1,858,767 | · | 15,760,633 | 14,695,347 | |
| Shares (Diluted) | 4,636,769 | 4,053,108 | 3,943,793 | 3,986,359 | 2,150,683 | 1,858,767 | · | 15,760,633 | 14,695,347 | |
| EBITDA | $3M | $5M | $21M | $20M | · | $12M | · | $-4M | · |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $6M | $114M | $64M | $91M | $22M | $3M | $947.6K | $3M | |
| Short-term Investments | $2.9K | · | $13M | $12M | $41M | $5M | · | · | · | |
| Receivables | $2M | · | $21M | $19M | $19M | $5M | $1M | $3M | $1M | |
| Inventory | · | $806.8K | $31M | $32M | $19M | · | · | $365.5K | $2M | |
| Prepaid Expense | $2M | · | $16M | $11M | · | · | · | $4M | $12M | |
| Current Assets | $5M | $251M | $293M | $231M | $228M | $60M | $53M | $38M | $39M | |
| PP&E (Net) | · | $358.0K | $881.3K | $719.6K | $464.2K | $655.6K | $287.1K | $13M | $15M | |
| PP&E (Gross) | · | $1M | $2M | $2M | $1M | $2M | $376.4K | $15M | $17M | |
| Accum. Depreciation | · | $914.4K | $1M | $1M | $786.1K | $873.0K | $89.3K | $2M | $2M | |
| Goodwill | · | $17M | $18M | $24M | $26M | $25M | $11M | · | · | |
| Intangibles | $54.1K | · | $882.8K | $2M | $3M | $4M | $4M | $969.3K | $1M | |
| Total Assets | $5M | $271M | $316M | $283M | $274M | $108M | $94M | $57M | $55M | |
| Accounts Payable | · | $35M | $45M | $41M | $35M | $1M | $224.0K | $1M | $1M | |
| Short-term Debt | · | $5M | $2M | $435.0K | $784.6K | · | · | $2M | $457.9K | |
| Current Liabilities | $411.3K | $59M | $111M | $90M | $89M | $27M | $37M | $20M | $13M | |
| Capital Leases | · | $818.1K | $2M | $2M | $149.0K | $680.1K | $368.0K | · | · | |
| Deferred Tax | · | · | $114.7K | · | · | · | · | · | · | |
| Total Liabilities | $411.3K | $60M | $113M | $94M | $89M | $28M | $40M | $20M | $14M | |
| Long-term Debt | · | · | · | · | · | · | · | $2M | $872.9K | |
| Total Debt | · | $5M | $2M | $869.9K | · | · | · | $0 | · | |
| Common Stock | · | · | · | $40.1K | $39.8K | · | · | · | · | |
| Paid-in Capital | · | · | · | $131M | $130M | · | · | · | · | |
| Retained Earnings | $-135M | $73M | $68M | $53M | $38M | $14M | $27M | $25M | $30M | |
| Treasury Stock | $1M | $1M | $261.6K | $355.8K | · | · | · | · | · | |
| AOCI | · | · | · | · | · | $4M | $-2M | $-1M | $402.4K | |
| Stockholders' Equity | $5M | $207M | $199M | $186M | $185M | $80M | $54M | $37M | $41M | |
| Liabilities + Equity | $5M | $271M | $316M | $283M | $274M | $108M | $94M | $57M | $55M |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $2M | $2M | $242.4K | · | $940.0K | |
| Stock-based Comp | · | · | · | $125.6K | $498.8K | $1M | · | · | · | |
| Deferred Tax | · | $-118.2K | $-710.7K | $271.9K | $275.7K | $-584.8K | $-55.7K | · | $11.5K | |
| Amort. of Intangibles | $917 | · | · | $934.5K | $971.5K | $945.7K | $226.9K | $61.0K | $55.0K | |
| Other Non-cash | $192M | $-83M | $16M | $-49M | · | $14M | · | $5M | · | |
| Operating Cash Flow | $-27M | $-76M | $35M | $-29M | $24M | $3M | $335.2K | $-725.1K | $-6M | |
| CapEx | · | $26.7K | $504.0K | $652.6K | $186.7K | $204.9K | $237.5K | $74.2K | $3M | |
| Investing Cash Flow | $-14M | $-33M | $-87M | $18M | $-25M | $-5M | $-2M | $-115.2K | $-3M | |
| Debt Issued | · | · | · | · | · | · | · | · | $173.9K | |
| Net Debt Issued | · | · | · | $-41M | · | · | · | · | · | |
| Stock Issued | · | · | · | · | $71M | · | · | · | · | |
| Stock Repurchased | · | · | · | $355.8K | · | · | · | · | · | |
| Net Stock Activity | · | · | · | $-355.8K | · | · | · | · | · | |
| Financing Cash Flow | $695.3K | $-739.8K | $-7M | $-8M | $71M | $18M | $3M | $730.7K | $916.6K | |
| Net Change in Cash | · | · | · | $-24M | $69M | $19M | $1M | $-203.9K | $-9M | |
| Free Cash Flow | · | $-76M | $35M | $-30M | · | $2M | · | $-799.3K | · | |
| Levered FCF | · | $-76M | $35M | · | · | · | · | $-984.2K | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 72.0% | 9.1% | 10.3% | 15.8% | · | 526.3% | · | · | · | |
| Operating Margin | 29.0% | 1.1% | 4.9% | 7.6% | · | 237.6% | · | · | · | |
| Net Margin | -4359.1% | 1.7% | 4.5% | 7.5% | · | -310.1% | · | · | · | |
| Pretax Margin | -4412.9% | 1.6% | 6.1% | 9.6% | · | 257.2% | · | · | · | |
| EBITDA Margin | 61.0% | 1.6% | 5.4% | 8.5% | · | 277.5% | · | · | · | |
| ROA | -159.8% | 2.0% | 5.9% | 6.3% | · | -13.0% | · | -9.2% | · | |
| ROE | -209.0% | 2.9% | 9.1% | 9.4% | · | -20.0% | · | -13.3% | · | |
| ROIC | 31.4% | 0.31% | 7.0% | 7.3% | · | 11.9% | · | -12.9% | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 12.3 | 4.2 | 2.6 | 2.6 | · | 2.3 | · | 2.0 | · | |
| Quick Ratio | 7.3 | 1.8 | 1.3 | 1.0 | · | 1.2 | · | 0.2 | · | |
| Debt / Equity | · | 0.0 | 0.0 | 0.0 | · | · | · | 0.0 | · | |
| LT Debt / Equity | · | · | · | 0.0 | · | · | · | · | · | |
| Interest Coverage | · | 36.3 | 149.4 | · | · | · | · | -25.6 | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 1.2 | 1.3 | 0.8 | · | 0.0 | · | · | · | |
| Inventory Turnover | · | 15.7 | 8.9 | 7.3 | · | · | · | 17.9 | · | |
| Receivables Turnover | 6.4 | 9.0 | 19.3 | 12.5 | · | 1.4 | · | · | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $1.09 | $83.94 | $98.05 | $58.74 | · | · | · | · | · | |
| Cash Flow / Share | $-5.80 | $-18.67 | $9.00 | $-7.26 | · | · | · | $-0.05 | · | |
| EPS (TTM) | $-47.65 | $1.43 | $4.46 | $4.42 | · | · | · | $-0.33 | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5M | · | · | $234M | · | $42M | · | $25M | · | |
| Net Income TTM | $-221M | $6M | $18M | $18M | · | $-13M | · | $-5M | · | |
| P/E | -0.0 | 4.7 | · | · | · | · | · | · | · | |
| Earnings Yield | -4453.3% | 21.3% | · | · | · | · | · | · | · |
Per Saham
| Metrik | Tren | Q4 2021 | Q4 2019 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|
| EPS (TTM) | · | · | $0.49 | $0.49 |
Valuasi (TTM)
| Metrik | Tren | Q4 2021 | Q4 2019 | Q4 2017 | Q4 2016 |
|---|---|---|---|---|---|
| Revenue TTM | $160M | $19M | · | · | |
| Net Income TTM | $30M | $3M | $7M | $6M |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $5M | · | · | $234M | $160M |
| Margin Kotor % | 72.0% | 9.1% | 10.3% | 15.8% | · |
| Margin Operasi % | 29.0% | 1.1% | 4.9% | 7.6% | · |
| Laba Bersih | $-221M | $6M | $18M | $18M | $30M |
| EPS Dilusian | $-47.65 | $1.43 | $4.46 | $4.42 | · |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | · | 0.0 | 0.0 | 0.0 | · |
| Rasio Lancar | 12.3 | 4.2 | 2.6 | 2.6 | · |
| Rasio Cepat | 7.3 | 1.8 | 1.3 | 1.0 | · |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | · | $-76M | $35M | $-30M | · |
Pemilik institusional (13F) 1 pengaju · $1 total · Per tanggal 31 Maret 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
1
Nilai yang dipegang
$1
Posisi baru
3
Posisi yang keluar
2
Aktivitas institusional — Q1 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 3 (+1 vs Kuartal sebelumnya) | 2 (+1 vs Kuartal sebelumnya) | 1 (0 vs Kuartal sebelumnya) | 3 (+1 vs Kuartal sebelumnya) | -11K |
Dibandingkan dengan Q4 2025. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| SWAN Capital LLC | $1 | 2 | 100,00% | Saham |
Aktivis & pemilik 5%+ 5 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Swift Prime Limited, Guo Li | 16 Juli 2026 | 60,60% | Pengajuan awal | · | SEC |
| Lamor Blossom Limited, Yanto | 17 Maret 2026 | 32,60% | Pengajuan awal | Investasi pasif | SEC |
| Bodang Liu, NiSun International Enterprise Management Group Co., Ltd. ×2 pengajuan | 22 Agu 2024 | · | Pengajuan awal | Investasi pasif | SEC |
| NiSun International Enterprise Management Group Co., Ltd., Bodang Liu | 10 Juli 2019 | · | Pengajuan awal | · | SEC |
| APEX Trading Group.Inc | 9 Juli 2019 | · | Pengajuan awal | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 2 orang dalam · 1 pejabat · 1 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Guo Li | Co-Chief Executive Officer | 14 Juli 2026 A | 5.000.000 | 0 | 0 | $0 |
| APEX Trading Group Inc | Pemilik 10% | 30 Sep. 2019 P | 1.226.800 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Perbandingan rekan (sub-industri GICS) Metrik utama vs rekan sektor
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.
| Ticker | Kapitalisasi Pasar | P/E | Pendapatan YoY | Margin Bersih | ROE | Margin Kotor |
|---|---|---|---|---|---|---|
| AIOS | · | -0.0 | · | -4359.1% | -209.0% | 72.0% |
| CMCM | · | · | · | -22.4% | -14.7% | 72.5% |
| NCTY | · | -35.4 | · | -379.0% | -154.4% | 1.7% |
| JG | · | · | · | 0.11% | 0.63% | 67.2% |
| HOLO | · | -0.7 | · | -12.4% | -2.4% | 21.3% |
| YXT | · | -0.9 | · | -46.7% | -105.3% | · |
| NXTT | $29M | 0.2 | 545.3% | 1232.6% | 28.8% | 15.1% |
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 20-F diajukan Apr 20, 2026