Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$293.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata73.9%
Laporan BerikutnyaNov 18, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$0.09
$0.06
55.7%
31 Maret 2026
Mei 12, 2026
$0.06
$0.04
35.7%
31 Des. 2025
$0.08
$0.08
-1.6%
30 Sep. 2025
$0.10
$0.04
140.4%
30 Juni 2025
$0.03
$0.00
—
31 Maret 2025
$0.02
$-0.05
139.2%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$102M
$92M
$93M
$123M
$146M
$136M
$110M
$96M
$82M
$90M
$100M
$117M
Cost of Revenue
$29M
$29M
$40M
$40M
$45M
$40M
$34M
$29M
$29M
$28M
$33M
$35M
Gross Profit
$73M
$64M
$53M
$83M
$101M
$96M
$76M
$66M
$53M
$62M
$67M
$82M
SG&A Expense
$14M
$13M
$35M
$16M
$15M
$14M
$7M
$10M
$11M
$10M
$13M
$12M
Operating Expenses
$69M
$70M
$118M
$115M
$115M
$105M
$85M
$77M
$71M
$69M
$82M
$86M
Operating Income
$4M
$-6M
$-65M
$-32M
$-14M
$-9M
$-9M
$-10M
$-17M
$-7M
$-16M
$-3M
Other Non-op
$3M
$2M
$3M
$2M
$339.0K
$2M
$2M
$2M
$894.0K
$1M
$-584.0K
$660.0K
Pretax Income
$5M
$-4M
$-62M
$-30M
$-13M
$-7M
$-7M
$-8M
$-17M
$-6M
$-16M
$-2M
Income Tax
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$50.0K
Net Income
$4M
$-6M
$-63M
$-32M
$-15M
$-9M
$-9M
$-10M
$-18M
$-8M
$-20M
$-2M
EPS (Basic)
$0.08
$-0.15
$-1.66
$-0.87
$-0.42
$-0.27
·
·
·
·
·
·
EPS (Diluted)
$0.08
$-0.15
$-1.66
$-0.87
$-0.42
$-0.27
·
·
·
·
·
·
Shares (Basic)
44,070,008
38,928,475
37,911,214
36,975,424
36,050,540
35,007,201
·
·
·
·
·
33,143,168
Shares (Diluted)
46,184,989
38,928,475
37,911,214
36,975,424
36,050,540
35,007,201
34,250,582
33,710,507
33,253,158
33,202,309
33,419,917
33,143,168
EBITDA
$8M
$210.0K
$-57M
$-25M
$-8M
$-5M
$-5M
$-6M
$-14M
$-3M
$-10M
$2M
Neraca25
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$17M
$16M
$14M
$12M
$12M
$24M
$17M
$16M
$15M
$23M
$15M
$19M
Short-term Investments
$49M
$26M
$29M
$4M
$12M
$27M
$61M
$64M
$63M
$61M
$65M
$54M
Inventory
$13M
$9M
$12M
$13M
$11M
$13M
$11M
$11M
$8M
$7M
$10M
$10M
Prepaid Expense
$10M
$6M
$8M
$8M
$8M
$14M
$7M
$4M
$3M
$4M
$5M
$5M
Other Current Assets
$187.0K
$259.0K
$173.0K
$72.0K
$151.0K
$329.0K
$433.0K
$376.0K
$247.0K
$363.0K
$147.0K
$85.0K
Current Assets
$125M
$90M
$90M
$152M
$136M
$147M
$153M
$145M
$143M
$149M
$162M
$172M
PP&E (Net)
$6M
$8M
$11M
$14M
$15M
$12M
$8M
$6M
$5M
$4M
$5M
$6M
PP&E (Gross)
$35M
$37M
$37M
$44M
$44M
$38M
$45M
$40M
$37M
$34M
$33M
$31M
Accum. Depreciation
$29M
$29M
$25M
$30M
$29M
$26M
$37M
$34M
$32M
$30M
$28M
$26M
Goodwill
$32M
$32M
$32M
$32M
$32M
$32M
$32M
$32M
$32M
$32M
$32M
$21M
Intangibles
$0
$305.0K
$915.0K
$4M
$3M
$3M
$3M
$5M
$3M
$4M
$6M
$8M
Other Non-current Assets
$732.0K
$2M
$704.0K
$864.0K
$2M
$3M
$926.0K
$600.0K
$1M
$1M
$3M
$5M
Total Assets
$173M
$140M
$138M
$213M
$203M
$202M
$215M
$190M
$185M
$191M
$208M
$213M
Accrued Liabilities
$9M
$6M
$6M
$7M
$7M
$5M
$4M
$3M
$3M
$2M
$2M
$3M
Current Liabilities
$47M
$36M
$39M
$61M
$55M
$59M
$73M
$43M
$32M
$25M
$35M
$34M
Capital Leases
$5M
$6M
$702.0K
$3M
$5M
$2M
$4M
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
·
·
·
$6M
$5M
$5M
$4M
·
Common Stock
$1M
$1M
$981.0K
$954.0K
$929.0K
$896.0K
$871.0K
$853.0K
$851.0K
$843.0K
$837.0K
$819.0K
Paid-in Capital
$375M
$318M
$312M
$303M
$294M
$283M
$276M
$272M
$268M
$265M
$259M
$252M
Retained Earnings
$-262M
$-266M
$-260M
$-197M
$-165M
$-150M
$-141M
$-132M
$122M
$-104M
$-96M
$-76M
Treasury Stock
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$166.0K
·
AOCI
$3M
$357.0K
$483.0K
$-1M
$271.0K
$146.0K
$-525.0K
$-767.0K
$36.0K
$-149.0K
$-470.0K
$-2M
Stockholders' Equity
$113M
$50M
$50M
$102M
$126M
$130M
$132M
$136M
$143M
$157M
$163M
$175M
Liabilities + Equity
$173M
$140M
$138M
$213M
$203M
$202M
$215M
$190M
$185M
$191M
$208M
$213M
Shares Outstanding
48,645,282
39,530,993
38,376,939
37,370,043
36,491,480
35,382,638
34,520,728
33,896,261
33,483,262
33,057,719
33,558,102
33,319,923
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$4M
$6M
$8M
$7M
$6M
$4M
$4M
$4M
$4M
$4M
$6M
$5M
Deferred Tax
·
·
$0
$0
$420.0K
$97.0K
$-236.0K
$20.0K
$-34.0K
$234.0K
$2M
$-562.0K
Amort. of Intangibles
$305.0K
$610.0K
$982.0K
$946.0K
$940.0K
$610.0K
$2M
$2M
$1M
$2M
$3M
$2M
Other Non-cash
$10M
$4M
$25M
$-8M
$675.0K
$-7M
$21M
$8M
$14M
$245.0K
$16M
$14M
Operating Cash Flow
$18M
$5M
$-30M
$-33M
$-8M
$-12M
$16M
$1M
$-228.0K
$-3M
$4M
$16M
CapEx
$2M
$2M
$2M
$6M
$8M
$8M
$4M
$3M
$3M
$2M
$2M
$3M
Investing Cash Flow
$-29M
$-3M
$32M
$-7M
$-6M
$17M
$-16M
$-453.0K
$-8M
$15M
$-8M
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
$4M
$166.0K
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
$-4M
$-166.0K
·
Financing Cash Flow
$11M
$1.0K
$0
$40M
$3M
$2M
$993.0K
$418.0K
$362.0K
$-4M
$-34.0K
·
Net Change in Cash
$965.0K
$2M
$2M
$578.0K
$-12M
$7M
$594.0K
$994.0K
$-8M
$8M
$-4M
$-24M
Taxes Paid
$593.0K
$601.0K
$385.0K
$413.0K
$633.0K
$410.0K
$473.0K
$347.0K
$342.0K
$175.0K
$139.0K
$82.0K
Free Cash Flow
$15M
$3M
$-32M
$-38M
$-16M
$-20M
$12M
$-2M
$-3M
$-5M
$2M
$12M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
71.1%
69.1%
56.6%
67.5%
69.4%
70.5%
69.3%
69.4%
65.2%
69.1%
66.6%
70.4%
Operating Margin
3.5%
-6.5%
-69.7%
-26.3%
-9.3%
-6.6%
-8.2%
-10.6%
-21.2%
-7.6%
-15.9%
-2.6%
Net Margin
3.6%
-6.4%
-67.4%
-26.1%
-10.3%
-6.9%
-7.9%
-10.9%
-22.0%
-8.8%
-19.9%
-2.1%
Pretax Margin
4.8%
-4.5%
-66.3%
-24.6%
-9.1%
-5.3%
-6.4%
-8.3%
-20.1%
-6.4%
-16.5%
-2.1%
EBITDA Margin
7.5%
0.23%
-61.0%
-20.3%
-5.5%
-3.5%
-4.2%
-6.6%
-16.8%
-3.1%
-10.2%
1.8%
ROA
2.4%
-4.2%
-35.8%
-15.4%
-7.4%
-4.5%
-4.3%
-5.6%
-9.6%
-4.0%
-9.4%
-1.2%
ROE
4.5%
-11.8%
-82.8%
-28.1%
-11.7%
-7.1%
-6.5%
-7.5%
-12.0%
-5.0%
-11.7%
-1.5%
ROIC
2.4%
-17.3%
-132.8%
-33.6%
-12.2%
-9.0%
-8.4%
-9.8%
-13.3%
-6.0%
-11.7%
-1.8%
Likuiditas & Solvabilitas2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.7
2.5
2.3
2.5
2.5
2.5
2.1
3.4
4.5
6.0
4.6
5.1
Quick Ratio
1.4
1.2
1.1
0.3
0.4
0.9
1.1
1.9
2.5
3.4
2.3
2.2
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.7
0.5
0.6
0.7
0.7
0.5
0.5
0.4
0.5
0.5
0.6
Inventory Turnover
2.7
2.8
3.2
3.3
3.8
3.4
3.1
3.1
3.8
3.2
3.3
2.9
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.33
$1.26
$1.30
$2.73
$3.45
$3.68
$3.82
$4.01
$4.27
$4.76
$4.87
$5.25
Revenue / Share
$2.21
$2.37
$2.46
$3.32
$4.04
$3.88
$3.21
$2.84
$2.47
$2.72
$2.99
$3.54
Cash Flow / Share
$0.39
$0.12
$-0.78
$-0.88
$-0.23
$-0.35
$0.47
$0.03
$-0.01
$-0.10
$0.13
$0.48
Cash / Share
$0.35
$0.41
$0.37
$0.33
$0.32
$0.67
$0.49
$0.48
$0.46
$0.71
$0.46
$0.58
EPS (TTM)
$0.08
$-0.15
$-1.66
$-0.87
$-0.42
$-0.27
·
·
·
·
·
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$102M
$92M
$93M
$123M
$146M
$136M
$110M
$96M
$82M
$90M
$100M
$117M
Net Income TTM
$4M
$-6M
$-63M
$-32M
$-15M
$-9M
$-9M
$-10M
$-18M
$-8M
$-20M
$-2M
Market Cap
$478M
$235M
$63M
$129M
$434M
$372M
$293M
$206M
$178M
$158M
$195M
$306M
P/E
122.9
-39.7
-1.0
-4.0
-28.3
-39.0
·
·
·
·
·
·
P/S
4.7
2.6
0.7
1.0
3.0
2.7
2.7
2.1
2.2
1.8
2.0
2.6
P/B
4.2
4.7
1.3
1.3
3.4
2.9
2.2
1.5
1.2
1.0
1.2
1.7
P / Tangible Book
5.9
13.3
3.7
1.9
4.8
3.9
·
·
·
·
·
·
P / Cash Flow
26.9
48.7
-2.1
-3.9
-51.8
-30.4
18.2
200.0
-782.7
-45.7
46.7
19.3
P / FCF
30.9
86.8
-2.0
-3.4
-27.1
-18.8
23.7
-83.8
-58.3
-31.4
99.5
24.6
Earnings Yield
0.81%
-2.5%
-100.6%
-25.3%
-3.5%
-2.6%
·
·
·
·
·
·
Per Saham1
Metrik
Tren
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
EPS (TTM)
$-0.25
$-0.35
·
·
·
Valuasi (TTM)4
Metrik
Tren
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Revenue TTM
$57M
$42M
·
·
·
Net Income TTM
$-6M
$-8M
·
·
·
P/E
-46.6
-11.3
·
·
·
Earnings Yield
-2.1%
-8.9%
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$102M
$92M
$93M
$123M
$146M
Margin Kotor %
71.1%
69.1%
56.6%
67.5%
69.4%
Margin Operasi %
3.5%
-6.5%
-69.7%
-26.3%
-9.3%
Laba Bersih
$4M
$-6M
$-63M
$-32M
$-15M
EPS Dilusian
$0.08
$-0.15
$-1.66
$-0.87
$-0.42
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
2.7
2.5
2.3
2.5
2.5
Rasio Cepat
1.4
1.2
1.1
0.3
0.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$15M
$3M
$-32M
$-38M
$-16M
Pemilik institusional (13F)
96 pengaju
· $304.1M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang96
Nilai yang dipegang$304.1M
Posisi baru21
Posisi yang keluar12
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
21 (+11 vs Kuartal sebelumnya)
12 (-12 vs Kuartal sebelumnya)
32 (+4 vs Kuartal sebelumnya)
19 (-7 vs Kuartal sebelumnya)
+1.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Outerbridge Capital Management, LLC, Outerbridge Special Opportunities Fund II, LP, Outerbridge Special Opportunities GP II, LLC, Rory Wallace
×10 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
6 orang dalam
· 6 pejabat · 0 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.