Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$752.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen5.1%
Rasio Pembayaran Dividen111.3%
Pembayaran Tahunan≈$0.26Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Jun 30, 2026
$0,07
USD
≈2.2%
Mar 31, 2026
$0,07
USD
≈1.1%
Jun 30, 2025
$0,07
USD
≈4.5%
Mar 31, 2025
$0,07
USD
≈5.9%
Des 31, 2024
$0,07
USD
≈7.8%
Sep 27, 2024
$0,07
USD
≈7.1%
Jun 28, 2024
$0,11
USD
≈7.4%
Mar 27, 2024
$0,11
USD
≈7.0%
Des 28, 2023
$0,11
USD
≈9.8%
Sep 27, 2023
$0,11
USD
≈11.0%
Jun 29, 2023
$0,11
USD
≈7.0%
Mar 30, 2023
$0,11
USD
≈7.6%
Des 29, 2022
$0,18
USD
≈10.9%
Sep 28, 2022
$0,18
USD
≈6.1%
Jun 29, 2022
$0,18
USD
≈5.2%
Mar 30, 2022
$0,17
USD
≈4.4%
Des 30, 2021
$0,17
USD
≈4.6%
Sep 28, 2021
$0,17
USD
≈4.4%
Jun 29, 2021
$0,17
USD
≈4.2%
Mar 30, 2021
$0,16
USD
≈4.0%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata24.4%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.04
$0.03
24.2%
31 Maret 2026
$0.13
$0.12
11.2%
31 Des. 2025
$0.06
$0.04
34.2%
30 Sep. 2025
$0.09
$0.07
35.5%
30 Juni 2025
$0.04
$0.04
-0.74%
31 Maret 2025
$0.14
$0.10
42.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.43B
$2.32B
$2.40B
$2.77B
$2.27B
$1.68B
$1.63B
$1.65B
$1.52B
$1.10B
$1.03B
$942M
Cost of Revenue
·
·
·
·
·
$520M
$472M
$472M
$450M
·
·
·
Gross Profit
·
·
·
·
·
·
·
·
·
·
·
$287M
SG&A Expense
·
·
$90M
$80M
$67M
$63M
$57M
$53M
$50M
$46M
$41M
$35M
Operating Expenses
$1.93B
$1.87B
$1.94B
$2.43B
$1.89B
$1.29B
$1.26B
$1.27B
$1.14B
$861M
$843M
$803M
Operating Income
$505M
$446M
$467M
$402M
$413M
$384M
$367M
$378M
$377M
$235M
$185M
$139M
Interest Expense
$282M
$364M
$308M
$279M
$210M
$182M
$181M
$152M
$156M
$132M
$66M
$62M
Other Non-op
$-53M
$-27M
$-529M
$-772M
$-271M
$408M
$188M
$-246M
$-202M
$-105M
$-54M
$-67M
Pretax Income
$211M
$177M
$-62M
$-370M
$142M
$792M
$555M
$132M
$175M
$130M
$130M
$72M
Income Tax
$65M
$187M
$-37M
$-62M
$-43M
$65M
$70M
$53M
$73M
$37M
$44M
$17M
Net Income
$181M
$-1.38B
$29M
$-212M
$265M
$782M
$531M
$185M
$149M
$131M
$117M
$76M
EPS (Basic)
$0.22
$-1.90
$0.03
$-0.33
$0.41
$1.38
$1.05
$0.38
·
·
$0.42
$0.31
EPS (Diluted)
$0.22
$-1.90
$0.03
$-0.33
$0.41
$1.37
$1.04
$0.38
$0.47
$0.44
$0.42
$0.31
Shares (Basic)
768,098,435
731,721,239
688,738,717
677,862,207
622,347,677
559,633,275
499,910,876
461,818,023
382,323,434
271,832,430
253,172,088
213,953,870
Shares (Diluted)
772,407,126
734,049,259
690,763,226
677,862,207
628,947,862
564,373,836
504,739,554
466,045,618
385,986,148
274,077,032
256,516,720
216,341,592
EBITDA
$905M
$842M
$933M
$858M
$822M
$698M
$650M
$638M
$804M
·
$334M
$139M
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$33M
$35M
$25M
$58M
$125M
$102M
$62M
$47M
$43M
$110M
$125M
$9M
Receivables
·
·
·
·
·
$326M
$259M
$246M
$245M
$190M
$187M
$189M
Prepaid Expense
$89M
$69M
$66M
$59M
$55M
$50M
$29M
$27M
$31M
$27M
$18M
$10M
Other Current Assets
$150M
$13M
$16M
$23M
$16M
$7M
$8M
$8M
$7M
$3M
$19M
$15M
Current Assets
$1.20B
$1.14B
$1.07B
$1.09B
$939M
$695M
$513M
$492M
$498M
$492M
$424M
$328M
PP&E (Net)
$9.75B
$9.45B
$9.13B
$11.94B
$11.04B
$8.24B
$7.24B
$6.39B
$6.30B
$4.89B
$3.87B
$3.28B
PP&E (Gross)
$11.81B
$11.18B
$10.46B
$14.00B
$12.63B
$9.59B
$8.43B
$7.41B
$7.13B
$5.82B
$4.54B
$3.73B
Accum. Depreciation
$2.06B
$1.73B
$1.34B
$2.06B
$1.59B
$1.35B
·
·
$225.2K
·
·
·
Goodwill
$1.32B
$1.31B
$1.32B
$1.32B
$1.20B
$1.21B
$1.03B
$954M
$954M
$228M
$110M
$92M
Intangibles
$70M
$69M
$72M
$97M
$105M
$115M
$48M
$55M
$51M
$65M
$78M
$54M
Other Non-current Assets
$291M
$164M
$184M
$127M
$108M
$67M
$59M
$29M
$29M
$16M
$27M
$26M
Total Assets
$14.14B
$16.96B
$18.37B
$17.63B
$16.80B
$13.22B
$10.92B
$9.40B
$8.40B
$8.25B
$4.99B
$4.10B
Accounts Payable
$145M
$164M
$180M
$186M
$185M
$192M
$150M
$90M
$120M
$91M
$50M
$69M
Accrued Liabilities
$397M
$503M
$481M
$556M
$429M
$370M
$308M
$236M
$280M
$308M
$193M
$199M
Short-term Debt
$1.21B
$118M
$767M
$705M
$478M
$194M
$377M
$322M
$264M
·
·
·
Current Liabilities
$1.20B
$1.50B
$1.69B
$1.53B
$1.36B
$955M
$872M
$499M
$564M
$547M
$392M
$383M
Deferred Tax
$689M
$577M
$566M
$566M
$530M
$569M
$492M
$444M
$399M
$288M
$176M
$134M
Other Non-current Liabilities
$358M
$274M
$310M
$461M
$516M
$339M
$243M
$256M
$242M
$232M
$223M
$177M
Total Liabilities
·
·
·
·
$9.08B
$7.23B
$6.18B
·
·
·
·
·
Long-term Debt
$6.53B
$6.70B
$7.50B
$7.51B
$6.21B
$4.54B
$3.93B
$3.34B
$3.08B
$3.91B
$1.49B
$1.27B
Total Debt
$7.75B
$6.82B
$9.28B
$8.22B
$6.69B
$4.73B
$4.31B
$3.66B
$4.13B
·
$1.49B
$1.28B
Common Stock
$7.40B
$7.39B
$6.23B
$6.18B
$6.03B
$4.94B
$4.02B
$3.56B
$3.02B
$1.97B
$1.81B
$1.63B
Paid-in Capital
$-15M
$-19M
$7M
$9M
$2M
$61M
$51M
$46M
$39M
$39M
$38M
$33M
Retained Earnings
$-2.96B
$-2.93B
$-1.28B
$-998M
$-288M
$46M
$-367M
$-595M
$-524M
$-556M
$-523M
$-505M
AOCI
$31M
$81M
$-102M
$-160M
$-72M
$-23M
$-10M
$-19M
$-3M
$255M
$287M
$34M
Stockholders' Equity
$4.64B
$4.71B
$5.04B
$5.22B
$5.86B
$5.20B
$3.88B
$3.18B
$2.72B
$1.92B
$1.94B
$1.52B
Liabilities + Equity
$14.14B
$16.96B
$18.37B
$17.63B
$16.80B
$13.22B
$10.92B
$9.40B
$8.40B
$8.25B
$4.99B
$4.10B
Shares Outstanding
768,351,419
767,343,863
689,271,039
683,614,803
671,960,276
597,142,219
524,223,323
488,851,433
431,765,935
274,087,018
255,869,419
238,149,468
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$400M
$396M
$354M
$456M
$403M
$314M
$284M
$261M
$251M
$187M
$150M
$114M
Stock-based Comp
$13M
$18M
$10M
$11M
$8M
$25M
$11M
$7M
$8M
$6M
$5M
$3M
Deferred Tax
$136M
$106M
$-77M
$-69M
$-51M
$60M
$54M
$42M
$66M
$29M
$36M
$13M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
$5M
Other Non-cash
$-183M
$1.48B
$112M
$212M
$-990M
$-753M
$-208M
$27M
$-232M
·
$-58M
·
Operating Cash Flow
$594M
$482M
$628M
$619M
$157M
$505M
$611M
$530M
$327M
$288M
$262M
$193M
CapEx
$772M
$872M
$1.03B
$1.09B
$1.35B
$786M
$581M
$466M
$565M
$406M
$204M
$432M
Investing Cash Flow
$1.16B
$133M
$-1.10B
$-1.79B
$-1.80B
$-1.23B
$-1.32B
$-1.46B
$-2.07B
$-2.90B
$-310M
$-453M
Debt Issued
$555M
$4.04B
$3.03B
$4.62B
$12.83B
$3.47B
$3.61B
$2.02B
$1.39B
$2.40B
$249M
$237M
Net Debt Issued
$-160M
$-1.31B
$736M
$1.36B
$-61M
$311M
$567M
$316M
$-1.29B
·
$53M
$-50M
Dividends Paid
$201M
$285M
$322M
$379M
$307M
$254M
$196M
$166M
$128M
$118M
$79M
$58M
Financing Cash Flow
$-1.81B
$-556M
$443M
$1.11B
$1.67B
$767M
$733M
$932M
$213M
$2.60B
$156M
$255M
Net Change in Cash
$-53M
$55M
$-25M
$-60M
$31M
$43M
$21M
$6M
$-1.53B
$-14M
$115M
$-5M
Taxes Paid
$73M
$57M
$7M
$11M
$5M
$6M
$15M
$10M
$9M
$13M
$6M
$3M
Free Cash Flow
$-178M
$-391M
$-398M
$-470M
$-1.19B
$-281M
$30M
$64M
$-282M
·
$58M
$-240M
Levered FCF
$-374M
$-371M
$-497M
$-702M
$-1.46B
$-448M
$-129M
$-27M
$-400M
·
$14M
$-288M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
·
·
·
·
·
30.4%
Operating Margin
20.7%
19.2%
17.3%
14.5%
18.3%
22.9%
22.5%
22.9%
24.1%
·
18.0%
14.7%
Net Margin
7.4%
-59.5%
1.1%
-7.7%
11.6%
46.7%
32.7%
11.2%
9.8%
·
11.4%
8.0%
Pretax Margin
8.7%
7.6%
-4.4%
-13.4%
6.2%
47.2%
34.2%
8.0%
11.4%
·
12.7%
7.7%
EBITDA Margin
37.2%
36.3%
34.6%
31.0%
36.0%
41.6%
40.0%
38.7%
40.6%
·
32.5%
14.7%
ROA
1.2%
-7.8%
0.16%
-1.2%
1.8%
6.5%
5.2%
2.1%
2.1%
·
2.6%
2.0%
ROE
3.9%
-28.3%
0.56%
-3.8%
4.8%
17.2%
15.0%
6.3%
7.2%
·
6.8%
6.1%
ROIC
2.8%
-0.21%
0.91%
2.5%
4.4%
3.5%
3.9%
3.3%
3.7%
·
3.6%
3.8%
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.0
0.8
0.6
0.7
0.7
0.7
0.6
1.0
0.9
·
1.1
0.9
Quick Ratio
0.0
0.0
0.0
0.0
0.1
0.4
0.4
0.6
0.5
·
0.8
0.5
Debt / Equity
1.7
1.4
1.8
1.6
1.1
0.9
1.1
1.2
1.2
·
0.8
0.8
LT Debt / Equity
1.3
1.3
1.6
1.4
1.0
0.8
1.0
1.0
1.1
·
0.8
0.8
Interest Coverage
1.8
1.2
1.3
1.4
2.0
2.1
2.0
2.5
2.4
·
2.8
2.2
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.2
0.1
0.1
0.2
0.2
0.1
0.2
0.2
0.2
·
0.2
0.2
Receivables Turnover
·
·
·
·
·
5.7
6.4
6.7
8.0
·
5.5
5.4
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$6.04
$6.14
$7.31
$7.64
$8.72
$8.71
$7.39
$6.50
$7.90
·
$7.56
$6.38
Revenue / Share
$3.15
$3.16
$3.91
$4.08
$3.63
$2.97
$3.22
$3.53
$5.12
·
$4.01
$4.36
Cash Flow / Share
$0.77
$0.66
$0.91
$0.91
$0.25
$0.90
$1.21
$1.14
$1.19
·
$1.02
$0.89
Cash / Share
$0.04
$0.05
$0.08
$0.08
$0.19
$0.17
$0.12
$0.10
$0.13
·
$0.49
$0.04
Dividend / Share
$0.26
$0.35
$0.43
$0.71
$0.67
$0.61
$0.55
$0.50
$0.47
$0.55
$0.49
$0.37
EPS (TTM)
$0.22
$-1.90
$0.03
$-0.33
$0.41
$1.37
$1.04
$0.38
$0.47
·
$0.42
$0.31
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.43B
$2.32B
$2.40B
$2.77B
$2.27B
$1.68B
$1.63B
$1.65B
$1.52B
·
$1.03B
$942M
Net Income TTM
$181M
$-1.38B
$29M
$-212M
$265M
$782M
$531M
$185M
$149M
·
$117M
$76M
Market Cap
$4.73B
$3.41B
$4.36B
$4.46B
$9.71B
$9.83B
$7.42B
$4.91B
$4.82B
·
$2.02B
$1.97B
Enterprise Value
$12.44B
$10.20B
$13.58B
$12.62B
$16.27B
$14.46B
$11.66B
$8.52B
$8.89B
·
$3.38B
$3.24B
P/E
28.0
-2.3
210.7
-19.8
35.2
12.0
13.6
26.4
23.7
·
18.8
26.7
P/S
1.9
1.5
1.8
1.6
4.3
5.9
4.6
3.0
3.2
·
2.0
2.1
P/B
1.0
0.7
0.9
0.9
1.7
1.9
1.9
1.5
1.4
·
1.0
1.3
P / Tangible Book
1.5
1.0
1.2
1.2
2.1
2.5
·
·
·
·
·
·
P / Cash Flow
8.0
7.1
6.9
7.2
61.7
19.5
12.1
9.3
10.5
·
7.7
10.2
P / FCF
-26.5
-8.7
-10.9
-9.5
-8.2
-35.0
247.9
76.8
-17.1
·
35.0
-8.2
EV / EBITDA
13.7
12.1
14.6
14.7
19.8
20.7
18.0
13.4
11.1
·
10.1
23.3
EV / FCF
-69.8
-26.1
-34.1
-26.8
-13.7
-51.5
389.7
133.2
-31.5
·
58.6
-13.5
EV / Revenue
5.1
4.4
5.7
4.6
7.2
8.6
7.2
5.2
5.8
·
3.3
3.4
Dividend Yield
4.3%
8.3%
7.4%
8.5%
3.2%
2.6%
2.6%
3.4%
2.6%
·
3.9%
2.9%
Earnings Yield
3.6%
-42.7%
0.47%
-5.1%
2.8%
8.3%
7.3%
3.8%
4.2%
·
5.3%
3.7%
Payout Ratio
111.3%
-20.6%
1124.6%
-178.6%
116.0%
32.4%
37.0%
89.9%
88.1%
·
67.3%
76.4%
Annual Payout
$201M
$285M
$322M
$379M
$307M
$254M
$196M
$166M
$128M
·
$79M
$58M
Per Saham1
Metrik
Tren
Q4 2016
Q4 2010
Q4 2009
EPS (TTM)
$0.44
$0.19
·
Valuasi (TTM)5
Metrik
Tren
Q4 2016
Q4 2010
Q4 2009
Revenue TTM
$1.10B
$180M
·
Net Income TTM
$131M
$18M
·
P/E
19.3
26.5
·
Earnings Yield
5.2%
3.8%
·
Annual Payout
$118M
$19M
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$2.43B
$2.32B
$2.40B
$2.77B
$2.27B
Margin Operasi %
20.7%
19.2%
17.3%
14.5%
18.3%
Laba Bersih
$181M
$-1.38B
$29M
$-212M
$265M
EPS Dilusian
$0.22
$-1.90
$0.03
$-0.33
$0.41
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
1.7
1.4
1.8
1.6
1.1
Rasio Lancar
1.0
0.8
0.6
0.7
0.7
Rasio Cepat
0.0
0.0
0.0
0.0
0.1
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-178M
$-391M
$-398M
$-470M
$-1.19B
Pemilik institusional (13F)
258 pengaju
· $3.3B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang258
Nilai yang dipegang$3.3B
Posisi baru19
Posisi yang keluar29
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
19 (-22 vs Kuartal sebelumnya)
29 (+1 vs Kuartal sebelumnya)
107 (+13 vs Kuartal sebelumnya)
68 (-11 vs Kuartal sebelumnya)
+13.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF
Dimiliki oleh 16 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.