Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$0.00
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 14, 2026
$0,04
USD
≈1.5%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata185.1%
Laporan BerikutnyaNov 12, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Des. 2025
Mei 20, 2026
$0.88
$-0.10
1008.2%
30 Sep. 2025
$-0.07
$-0.11
37.6%
31 Maret 2025
$-0.08
$-0.08
-4.6%
31 Des. 2024
$-0.24
$-0.13
-88.2%
30 Sep. 2024
$-0.13
$-0.10
-27.5%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$0
$34.1K
$12M
$39M
$8M
$1M
$24M
$32M
$21M
$8M
$62.4K
Cost of Revenue
·
·
·
$22M
$7M
$4M
$26M
$25M
$2M
·
$60.2K
Gross Profit
·
·
·
·
·
·
·
·
·
·
$2.2K
SG&A Expense
$10M
$11M
$11M
$4M
$4M
$2M
$5M
$6M
$-1M
$-237.6K
$113.5K
Operating Expenses
$11M
$14M
$48M
$59M
$36M
$18M
$-84M
$-43M
$-33M
$-29M
$404.2K
Operating Income
$-11M
$-14M
$-36M
$-19M
$-28M
$-16M
$-60M
$-11M
$-13M
$-22M
$-402.0K
Interest Expense
·
$8M
$2M
$1M
$4M
$3M
$3M
$-1M
$558.8K
$283.6K
·
Interest Income
·
·
·
$31.0K
$230.5K
$205.9K
$164.7K
$164.2K
$298.7K
$0
·
Other Non-op
$-61.9K
$110.1K
$170.8K
$18M
$-233.0K
$20.5K
$-84M
$-43M
·
·
·
Pretax Income
$-18M
$-16M
$-562.7K
·
·
·
·
·
·
·
·
Income Tax
$0
$0
·
·
·
·
·
·
·
·
·
Net Income
$55M
$-39M
$-39M
$-1M
$-33M
$-10M
$-71M
$-13M
$-13M
$-22M
$-444.5K
EPS (Diluted)
$0.63
$-0.51
$-0.51
·
·
·
·
·
·
·
·
Shares (Basic)
·
·
75,422,390
66,777,620
·
·
·
·
·
·
·
Shares (Diluted)
87,274,415
77,222,990
75,144,374
·
·
·
·
·
·
·
·
EBITDA
$-11M
$-32M
$-11M
$-24M
$-28M
$-16M
$-60M
$-11M
$-14M
·
·
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$32M
$201.5K
$1M
·
$11M
$11M
$268.8K
$3M
$385.7K
$925.6K
$88.0K
Short-term Investments
$40M
$587.4K
$1M
$0
·
·
·
·
·
·
·
Receivables
·
$6.7K
$0
$660.8K
$3M
$38.6K
$2M
·
·
·
·
Inventory
·
$960.0K
$130.0K
$446.7K
$0
$150.5K
$515.6K
$163.8K
$615.1K
$0
$4.2K
Prepaid Expense
$3M
$620.0K
$2M
$786.6K
$624.6K
$175.0K
$0
$147.8K
·
·
$2.0K
Other Current Assets
·
·
·
·
·
·
·
·
·
·
$2.0K
Current Assets
$134M
$93M
$38M
$13M
$15M
$11M
$3M
$4M
$3M
$4M
$644.4K
PP&E (Net)
$143.1K
$228.7K
$21M
$9M
$23M
$22M
$28M
$33M
$9M
$12M
·
PP&E (Gross)
·
$43M
$42M
·
$23M
·
·
·
·
·
·
Accum. Depreciation
$601.7K
$478.8K
$21M
$5M
$16M
·
$11M
$7M
$4M
$2M
·
Goodwill
·
·
·
·
·
·
·
·
·
·
$361.0K
Other Non-current Assets
·
·
·
$45M
·
$27M
·
·
·
·
·
Total Assets
$169M
$282M
$65M
$56M
$43M
$38M
$35M
$41M
$16M
$20M
$1M
Accounts Payable
·
$9M
$4M
$5M
$3M
$4M
$11M
$8M
$5M
$2M
$14.4K
Accrued Liabilities
$391.4K
$544.9K
$311.8K
$106.9K
$1M
$1M
$3M
$1M
$336.6K
$122.9K
·
Short-term Debt
·
$44M
$44M
$0
·
·
$20M
$14M
·
·
·
Current Liabilities
$61M
$166M
$78M
$27M
$17M
$21M
$45M
$26M
$35M
$25M
$68.1K
Capital Leases
$453.2K
$511.2K
$9M
$547.7K
$562.4K
·
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
·
$35M
·
·
·
·
·
Total Liabilities
$76M
$363M
$110M
$56M
$45M
$58M
$68M
$51M
$53M
$48M
·
Long-term Debt
·
$2M
·
·
·
$14M
$0
$8M
$5M
·
·
Total Debt
$965.3K
$44M
·
$2M
$5M
·
$20M
·
$10M
·
·
Common Stock
$10.7K
$7.8K
$7.6K
$6.7K
$6.5K
$4.3K
$2.7K
$1.8K
$89
$0
·
Paid-in Capital
$305M
$186M
$182M
$168M
$163M
$113M
$90M
$43M
$2M
$88.2K
$1M
Retained Earnings
$-210M
$-266M
$-225M
$-167M
$-166M
$-133M
$-123M
$-52M
$-39M
$-28M
$-513.5K
Stockholders' Equity
$95M
$-79M
$-44M
$-20M
$-2M
$-20M
$-33M
$-9M
$-37M
$-26M
$1M
Liabilities + Equity
$169M
$282M
$65M
$56M
$43M
$38M
$35M
$41M
$16M
$20M
$1M
Shares Outstanding
106,919,829
77,996,079
76,247,370
0
65,084,992
42,972,762
27,410,512
17,763,469
892,044
0
·
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
·
·
·
$2M
$2M
$2M
$5M
·
·
·
$30.2K
Stock-based Comp
$9M
$4M
$4M
·
·
·
$377.3K
$782.2K
$50.0K
$88.7K
$242.7K
Deferred Tax
$16M
$-9M
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
·
$1M
$1M
$1M
$1M
$1M
$2M
$478.8K
·
·
·
Operating Cash Flow
$-10M
$2M
$-20M
$3M
$-29M
$-14M
$-19M
$-3M
$-6M
$-6M
·
CapEx
·
$1M
$4M
·
·
·
$327.2K
$133.4K
$173.4K
$34.2K
·
Investing Cash Flow
·
$-125M
$-32M
$-1M
$-6M
$417.9K
$322.8K
$-10.6K
$439.6K
$431.8K
·
Debt Issued
·
·
·
$3M
$0
$28.0K
$9M
$8M
$4M
$5M
·
Net Debt Issued
·
·
$-1M
$348.4K
$-562.3K
$-3M
$7M
$6M
$4M
·
·
Stock Issued
$68M
$0
·
·
·
·
$8M
·
$500.0K
·
$146.2K
Net Stock Activity
$68M
·
·
·
·
·
$8M
·
$500.0K
·
$146.2K
Financing Cash Flow
·
$146M
$45M
$-1M
$36M
$24M
$16M
$6M
$5M
$6M
$628.7K
Net Change in Cash
·
·
·
$-2M
$1M
$11M
$-2M
$2M
$-540.0K
$784.5K
$362.0K
Taxes Paid
·
·
·
·
·
$0
$0
·
·
·
·
Free Cash Flow
·
$-22M
·
·
·
·
$-20M
$-3M
$-6M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
·
·
·
·
·
·
·
·
·
·
3.5%
Operating Margin
·
-8410.3%
-68.2%
-60.8%
-365.3%
-1552.1%
-244.9%
-36.5%
-67.3%
·
·
Net Margin
·
-10242.0%
68.4%
-3.7%
-419.1%
-967.8%
-289.7%
-40.5%
-67.4%
·
-711.9%
EBITDA Margin
·
-8410.3%
-68.2%
-60.8%
-365.3%
-1552.1%
-244.9%
-36.5%
-67.3%
·
·
ROA
24.6%
·
15.5%
-2.9%
-80.0%
-27.9%
-185.2%
·
-72.8%
·
-71.7%
ROE
718.3%
·
209.1%
32.9%
-933.3%
38.3%
554.2%
·
42.4%
·
-76.0%
ROIC
-11.8%
·
·
·
·
·
·
·
·
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.2
·
1.9
0.4
0.9
0.5
0.1
·
0.1
·
9.5
Quick Ratio
1.2
·
1.7
0.0
0.9
0.5
0.0
·
0.0
·
6.5
Debt / Equity
0.0
·
·
6.7
-2.3
·
-0.6
·
-0.2
·
·
LT Debt / Equity
0.0
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
-4.0
-8.5
-16.8
-6.8
-4.9
20.6
-8.9
-25.1
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.0
·
0.2
0.8
0.2
0.0
0.6
·
1.1
·
0.1
Inventory Turnover
·
·
·
97.1
94.2
11.3
76.8
·
·
·
29.0
Receivables Turnover
·
·
50.7
20.6
4.8
0.9
·
·
·
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$0.89
·
$0.25
$0.00
$-0.04
·
$-1.19
·
$-44.95
·
·
Revenue / Share
$0.00
$0.01
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.12
$-0.28
·
·
·
·
·
·
·
·
·
Cash / Share
$0.30
·
·
·
$0.18
·
$0.01
·
$0.21
·
·
EPS (TTM)
$0.63
$-0.51
$-0.51
·
·
·
·
·
·
·
·
Tingkat Pertumbuhan2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
·
-99.7%
-70.0%
409.0%
631.9%
·
·
·
·
·
·
Revenue CAGR 3Y
·
-83.6%
123.4%
·
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$0
$383.2K
$12M
$39M
$8M
$1M
$24M
$32M
$21M
·
$62.4K
Net Income TTM
$55M
$-39M
$-39M
$-1M
$-33M
$-10M
$-71M
$-13M
$-13M
·
$-444.5K
Market Cap
$265M
·
$1M
$88M
$117M
·
$17M
·
$44.6K
·
·
Enterprise Value
$194M
·
·
·
$111M
·
$37M
·
$10M
·
·
P/E
3.9
-2.0
-2.9
·
·
·
·
·
·
·
·
P/S
·
·
0.1
2.2
15.1
·
0.7
·
0.0
·
·
P/B
2.8
·
5.9
309.6
-49.9
·
-0.5
·
-0.0
·
·
P / Tangible Book
2.8
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
-25.5
·
-0.1
14.5
-4.0
·
-0.9
·
-0.0
·
·
P / FCF
·
·
·
·
·
·
-0.9
·
-0.0
·
·
EV / EBITDA
-17.2
·
·
·
-3.9
·
-0.6
·
-0.7
·
·
EV / FCF
·
·
·
·
·
·
-1.9
·
-1.6
·
·
EV / Revenue
·
·
·
·
14.3
·
1.5
·
0.5
·
·
Earnings Yield
25.4%
-50.5%
-34.2%
·
·
·
·
·
·
·
·
Laporan Laba Rugi12
Metrik
Tren
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue
$-45.3K
$165
$31.9K
$-299.5K
$235.4K
$4.1K
$94.0K
$-5M
$6M
$2M
$9M
$5M
$10M
$16M
$9M
Cost of Revenue
·
$68.4K
$182.0K
·
$437.6K
·
$976.5K
·
·
·
·
·
·
$3.3K
$3M
SG&A Expense
$-490.9K
$3M
$3M
$-1M
$6M
$3M
$4M
$7M
$1M
$1M
$1M
$1M
$734.5K
$903.0K
$1M
Operating Expenses
$-5M
$4M
$5M
$-8M
$9M
$6M
$7M
$23M
$5M
$9M
$12M
$11M
$14M
$20M
$13M
Operating Income
$5M
$-4M
$-5M
$8M
$-9M
$-6M
$-7M
$-28M
$1M
$-7M
$-3M
$-7M
$-5M
$-4M
$-4M
Interest Expense
·
$2M
$2M
$5M
$2M
$418.5K
$662.7K
$944.5K
$299.8K
$167.8K
$576.0K
$457.1K
$310.7K
$274.6K
$383.7K
Interest Income
·
·
·
·
·
·
·
·
·
$1.6K
$17.2K
·
·
$3.3K
$10.0K
Other Non-op
$7M
$-3M
$86.6K
$2M
$-2M
$-371.3K
$96.9K
$-8M
$2M
$6M
$-465.8K
$18M
$36.2K
$76.0K
$82.2K
Net Income
$78M
$-8M
$-7M
$-15M
$-11M
$-7M
$-7M
$-25M
$-2M
$-8M
$-3M
·
$-5M
$-2M
$-3M
EPS (Diluted)
$0.75
$-0.05
$-0.08
$-0.14
$-0.14
·
$-0.09
·
·
·
·
·
·
·
·
Shares (Diluted)
·
84,305,073
78,952,630
·
77,400,289
·
76,374,434
·
·
·
·
·
·
·
·
EBITDA
·
$-4M
$-5M
·
$-8M
$-6M
$-6M
·
$1M
$-7M
$-3M
·
$-5M
$-4M
$-4M
Neraca25
Metrik
Tren
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$32M
$2M
$24.6K
$201.5K
$840.3K
$554.4K
·
$1M
·
·
·
·
$4M
$5M
$6M
Short-term Investments
$40M
$0
$0
$587.4K
$151.3K
·
·
$1M
·
·
·
$0
·
·
·
Receivables
·
$18.2K
$37.3K
$6.7K
·
·
·
$0
$4M
·
·
$660.8K
$6M
$5M
$3M
Inventory
·
$1M
$1M
$960.0K
$2M
$2M
$130.0K
$130.0K
$2M
$711.2K
$3M
$446.7K
$730.0K
·
$1M
Prepaid Expense
$3M
$1M
$1M
$620.0K
$2M
$2M
$3M
$2M
$2M
$2M
$797.1K
$786.6K
$1M
$816.1K
$2M
Current Assets
$134M
$8M
$9M
$93M
$6M
$4M
$5M
$38M
$12M
$6M
$6M
$13M
$11M
$10M
$11M
PP&E (Net)
$143.1K
$17M
$17M
$228.7K
$17M
$42M
$11M
$21M
$12M
$9M
$9M
$9M
$15M
$21M
$23M
PP&E (Gross)
·
$44M
$43M
$43M
$17M
·
·
$42M
·
·
·
·
·
$23M
·
Accum. Depreciation
$601.7K
$27M
$26M
$478.8K
$24M
$23M
$7M
$21M
$6M
$6M
$319.2K
$5M
$13M
·
·
Other Non-current Assets
·
·
·
·
·
·
·
·
$91M
$94M
$44M
·
·
·
·
Total Assets
$169M
$202M
$204M
$282M
$212M
$196M
$216M
$65M
$103M
$100M
$49M
$56M
$37M
$38M
$39M
Accounts Payable
·
$5M
$9M
$9M
·
·
·
$4M
$4M
·
·
·
$3M
·
·
Accrued Liabilities
$391.4K
$392.3K
$549.4K
$544.9K
$514.8K
$495.9K
$146.1K
$311.8K
$142.9K
$142.9K
$110.7K
$106.9K
$42.0K
$38.2K
$1M
Short-term Debt
·
·
·
$44M
$0
$0
$0
$44M
·
$43M
·
·
·
·
·
Current Liabilities
$61M
$85M
$86M
$166M
$25M
$19M
$16M
$78M
$16M
$16M
$22M
$27M
$21M
$10M
$22M
Capital Leases
$453.2K
$10M
$6M
$511.2K
$703.9K
$612.0K
$480.0K
$9M
$8M
$9M
$7M
$547.7K
$567.7K
$591.1K
·
Total Liabilities
$76M
$297M
$289M
$363M
$266M
$241M
$236M
$110M
$88M
$89M
$42M
$56M
$46M
$42M
$42M
Long-term Debt
·
$2M
·
$2M
·
·
·
·
·
·
·
·
·
·
·
Total Debt
·
$2M
$2M
·
$804.7K
$804.7K
$0
·
·
$43M
$839.7K
·
·
·
$4M
Common Stock
$10.7K
$8.5K
$8.0K
$7.8K
$7.7K
$7.7K
$7.7K
$7.6K
$7.6K
$7.6K
$7.6K
$6.7K
$6.7K
$6.7K
$6.6K
Paid-in Capital
$305M
$195M
$188M
$186M
$183M
$182M
$165M
$182M
$179M
$178M
$178M
$168M
$167M
$166M
$165M
Retained Earnings
$-210M
$-276M
$-273M
$-266M
$-235M
$-226M
$-185M
$-225M
$-164M
$-167M
$-170M
$-167M
$-176M
$-171M
$-169M
Stockholders' Equity
$95M
$-81M
$-84M
$-79M
$-52M
$-44M
$-20M
$-44M
$15M
$11M
$7M
$284.7K
$-9M
$-5M
$-4M
Liabilities + Equity
$169M
$202M
$204M
$282M
$213M
$196M
$216M
$65M
$103M
$100M
$49M
$56M
$37M
$38M
$39M
Shares Outstanding
106,919,829
85,976,023
80,491,849
77,996,079
76,247,370
77,400,289
77,296,990
76,247,370
66,860,522
76,197,850
76,197,850
0
66,860,522
66,613,085
66,156,417
Arus Kas14
Metrik
Tren
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
D&A
·
·
$550.6K
·
·
·
$32.5K
·
·
·
$13.3K
·
$602.5K
$630.3K
$393.5K
Stock-based Comp
$7M
·
$518.6K
$877.3K
·
·
$986.1K
$3M
$376.6K
·
$376.6K
·
$190.0K
·
·
Amort. of Intangibles
·
$303.9K
$303.9K
$309.0K
$308.0K
$311.7K
$307.3K
$293.5K
$311.7K
$311.7K
$305.9K
$311.7K
$311.7K
$311.7K
$303.4K
Other Non-cash
·
·
·
·
·
·
$-15M
·
·
·
·
·
·
·
$-3M
Operating Cash Flow
$-994.7K
·
$-1M
$20M
$-4M
$-5M
$-5M
$-14M
$41.5K
$725.5K
$-7M
$14M
$-4M
$-2M
$-6M
CapEx
·
·
·
$892.8K
$-482.6K
·
·
$82.2K
$4M
$-508.9K
$508.9K
·
·
·
$724.9K
Investing Cash Flow
·
·
$152M
$-5M
$-120M
$-4M
$-144M
$-30M
$-3M
$205.8K
$967.3K
$-5M
$4M
$-137.5K
$-792.0K
Debt Issued
·
·
$45M
·
·
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
·
$45M
·
·
·
·
·
·
·
·
·
·
·
$-39.6K
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Financing Cash Flow
·
·
$76.8K
$614.0K
$-1M
$-476.0K
$148M
$364.5K
$-287.1K
$47M
$-2M
$-2M
$-514.7K
$945.8K
$241.3K
Net Change in Cash
·
·
·
·
·
·
·
·
·
$49M
$-9M
·
·
$-1M
$-6M
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
$-8M
·
·
·
·
Profitabilitas5
Metrik
Tren
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Operating Margin
·
-2656743.0%
-15608.8%
·
-3507.6%
-152122.5%
-6662.7%
·
18.7%
-354.9%
-29.7%
·
-48.7%
-25.5%
-43.9%
Net Margin
·
-4667098.8%
-20847.7%
·
-3917.0%
-161190.5%
6622.0%
·
59.8%
-50.5%
·
·
-55.0%
-15.1%
-30.3%
EBITDA Margin
·
-2656743.0%
-15608.8%
·
-3507.6%
-152122.5%
-6628.1%
·
18.7%
-354.9%
-29.7%
·
-48.7%
-21.6%
-39.5%
ROA
·
-3.7%
-3.2%
·
-5.9%
-4.5%
4.7%
·
5.0%
-1.5%
·
·
-11.7%
-5.1%
-7.2%
ROE
·
11.6%
12.8%
·
49.7%
39.6%
-100.0%
·
122.5%
-33.1%
·
·
167.5%
-106.0%
34.4%
Likuiditas & Solvabilitas5
Metrik
Tren
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Current Ratio
·
0.1
0.1
·
0.2
0.2
0.3
·
0.8
0.4
0.3
·
0.5
1.0
0.5
Quick Ratio
·
0.0
0.0
·
0.0
0.0
·
·
0.3
·
·
·
0.5
1.0
0.4
Debt / Equity
·
-0.0
-0.0
·
-0.0
-0.0
0.0
·
·
4.0
0.1
·
·
·
-1.0
LT Debt / Equity
·
-0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
-2.2
-2.8
·
-10.7
-14.9
-25.1
·
3.6
-41.9
-4.6
·
·
-15.0
-10.4
Efisiensi3
Metrik
Tren
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
·
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.0
0.2
·
0.2
0.3
0.2
Inventory Turnover
·
0.0
0.3
·
·
·
·
·
·
·
·
·
·
·
4.2
Receivables Turnover
·
0.0
0.0
·
·
·
·
·
1.2
·
·
·
2.4
5.7
6.4
Per Saham4
Metrik
Tren
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
·
$-0.94
$-1.04
·
$-0.68
$-0.57
$-0.26
·
$0.22
$0.14
$0.10
·
$-0.13
$-0.07
$-0.06
Revenue / Share
·
$0.00
$0.00
·
·
·
·
·
·
·
·
·
·
·
·
Cash Flow / Share
·
·
$-0.02
·
·
·
·
·
·
·
·
·
·
·
·
Cash / Share
·
$0.02
$0.00
·
$0.01
$0.01
·
·
·
·
·
·
$0.06
$0.07
$0.10
Valuasi (TTM)9
Metrik
Tren
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
·
·
$-28.0K
·
$-5M
$1M
$3M
·
$21M
$25M
$39M
·
$39M
$33M
$17M
Net Income TTM
·
·
$-39M
·
$-49M
$-41M
$-43M
·
·
·
·
·
$-21M
$-25M
$-29M
Market Cap
·
$232M
$38M
·
$69M
$57M
$109M
·
$112M
$149M
$114M
·
$179M
$97M
$170M
Enterprise Value
·
$233M
$40M
·
$69M
$57M
·
·
·
·
·
·
·
·
$167M
P/S
·
·
-1341.4
·
-15.3
52.8
35.8
·
5.2
6.0
2.9
·
4.5
3.0
10.1
P/B
·
-2.9
-0.4
·
-1.3
-1.3
-5.5
·
7.6
13.9
15.6
·
-19.8
-20.6
-46.6
P / Tangible Book
·
·
·
·
·
·
·
·
7.6
13.9
15.6
·
·
·
·
P / Cash Flow
·
·
-26.2
·
·
·
-13.4
·
·
·
-15.6
·
·
·
-29.7
EV / Revenue
·
·
-1414.7
·
-15.3
53.1
·
·
·
·
·
·
·
·
10.0
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$0
$34.1K
$12M
$39M
$8M
Margin Operasi %
·
-8410.3%
-68.2%
-60.8%
-365.3%
Laba Bersih
$55M
$-39M
$-39M
$-1M
$-33M
EPS Dilusian
$0.63
$-0.51
$-0.51
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
·
·
6.7
-2.3
Rasio Lancar
2.2
·
1.9
0.4
0.9
Rasio Cepat
1.2
·
1.7
0.0
0.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
·
$-22M
·
·
·
Pemilik institusional (13F)
110 pengaju
· $72.9M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang110
Nilai yang dipegang$72.9M
Posisi baru43
Posisi yang keluar33
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
43 (+10 vs Kuartal sebelumnya)
33 (+12 vs Kuartal sebelumnya)
25 (-5 vs Kuartal sebelumnya)
21 (+5 vs Kuartal sebelumnya)
-4.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
11 orang dalam
· 6 pejabat · 8 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 9 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.