Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$932.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata33.5%
Laporan BerikutnyaNov 11, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Sep. 2025
$-0.28
$-0.64
56.4%
30 Juni 2025
$-0.63
$-0.55
-14.4%
31 Maret 2025
$-0.52
$-0.70
26.1%
31 Des. 2024
$-0.18
$-0.53
65.7%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi18
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$69M
$99M
$143M
$221M
$248M
$186M
$114M
$73M
Cost of Revenue
$30M
$38M
$72M
$116M
$126M
$101M
$69M
$47M
Gross Profit
$39M
$61M
$70M
$106M
$122M
$85M
$45M
$26M
R&D Expense
·
$0
$5M
$6M
$10M
$8M
$11M
$4M
SG&A Expense
$12M
$17M
$20M
$38M
$45M
$31M
$34M
$11M
Operating Expenses
$57M
$73M
$146M
$284M
$156M
$119M
$99M
$55M
Operating Income
$-18M
$-12M
$-76M
$-178M
$-34M
$-35M
$-54M
$-29M
Interest Expense
$957.0K
$1M
$2M
$3M
$13M
$5M
$5M
$2M
Interest Income
$106.0K
$269.0K
$704.0K
$93.0K
$595.0K
$59.0K
$146.0K
$1.0K
Other Non-op
$-228.0K
$-61.0K
$-260.0K
$281.0K
$-45.0K
$27.0K
$-41.0K
$14.0K
Pretax Income
$-19M
$-12M
$-75M
$-197M
$-235M
$-63M
$-59M
$-32M
Income Tax
$41.0K
$-47.0K
$-867.0K
$-376.0K
$532.0K
$48.0K
$29.0K
$55.0K
Net Income
$-19M
$-12M
$-75M
$-196M
$-236M
$-63M
$-59M
$-32M
EPS (Basic)
$-2.39
$-1.68
$-11.43
$-2.95
$-6.67
·
·
·
EPS (Diluted)
·
·
·
$-2.95
$-6.67
·
·
·
Shares (Basic)
7,932,889
7,069,404
6,524,589
66,529,565
35,379,005
·
·
·
Shares (Diluted)
·
·
·
66,529,565
35,379,005
·
·
·
EBITDA
$-16M
$-10M
$-72M
$-178M
·
·
$-54M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$5M
$18M
$20M
$44M
$30M
$27M
$30M
$20M
Receivables
$6.0K
$4M
$4M
$5M
$10M
$6M
$1M
$1M
Inventory
$52.0K
$14M
$20M
$44M
$63M
$32M
$36M
$31M
Prepaid Expense
$2M
$3M
$5M
$8M
$21M
$11M
$5M
$5M
Current Assets
$29M
$39M
$50M
$100M
$125M
$75M
$73M
$57M
PP&E (Net)
$661.0K
$685.0K
$775.0K
$853.0K
$1M
$169.0K
$175.0K
$268.0K
PP&E (Gross)
$1M
$1M
$1M
$2M
$2M
$760.0K
$670.0K
$812.0K
Accum. Depreciation
$654.0K
$577.0K
$498.0K
$1M
$559.0K
$591.0K
$495.0K
$544.0K
Goodwill
·
·
$0
$0
$120M
$47M
·
·
Intangibles
$0
$10M
$11M
$55M
$65M
$31M
·
·
Other Non-current Assets
$389.0K
$381.0K
$138.0K
$813.0K
$3M
$3M
$175.0K
$337.0K
Total Assets
$30M
$50M
$62M
$156M
$314M
$157M
$74M
$58M
Accounts Payable
$355.0K
$3M
$4M
$16M
$22M
$15M
$21M
$15M
Short-term Debt
$368.0K
$466.0K
$1M
$2M
$8M
$16M
·
·
Current Liabilities
$14M
$19M
$25M
$53M
$84M
$75M
$53M
$40M
Other Non-current Liabilities
$225.0K
$227.0K
$391.0K
$1M
$360.0K
$2M
$4.0K
$26.0K
Total Liabilities
$14M
$20M
$26M
$54M
$89M
$134M
$64M
$53M
Long-term Debt
·
·
·
·
·
·
$35M
$28M
Total Debt
$368.0K
$466.0K
$1M
$2M
·
·
·
·
Common Stock
$9.0K
$9.0K
$9.0K
$8.0K
$5.0K
$3.0K
$2.0K
$1.0K
Paid-in Capital
$746M
$743M
$737M
$728M
·
·
·
·
Retained Earnings
$-731M
$-712M
$-700M
$-625M
$-429M
$-193M
$-130M
$-71M
AOCI
$-552.0K
$-906.0K
$-838.0K
$-1M
$-468.0K
$9.0K
$57.0K
$40.0K
Stockholders' Equity
$15M
$30M
$36M
$102M
$224M
$23M
$11M
$5M
Liabilities + Equity
$30M
$50M
$62M
$156M
$314M
$157M
$74M
$58M
Shares Outstanding
10,027,046
8,750,741
7,508,246
80,752,290
55,090,237
27,074,791
17,736,649
11,534,190
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$2M
$2M
$4M
$8M
$7M
$552.0K
$183.0K
$253.0K
Stock-based Comp
$2M
$8M
$8M
$15M
$29M
$23M
$35M
$619.0K
Deferred Tax
$0
$-5.0K
$-1M
$-546.0K
$195.0K
$20.0K
$0
$0
Amort. of Intangibles
$2M
$2M
$2M
·
·
·
·
·
Restructuring
·
$565.0K
$2M
$0
·
·
·
·
Other Non-cash
$4M
$5M
$50M
·
·
·
·
·
Operating Cash Flow
$-11M
$2M
$-13M
$-17M
$-42M
$6M
$-25M
$-30M
CapEx
$51.0K
$42.0K
$119.0K
$82.0K
$32.0K
$89.0K
$114.0K
$61.0K
Investing Cash Flow
$-51.0K
$-242.0K
$-244.0K
$-677.0K
$-45M
$-39M
$-1M
$-26.0K
Stock Issued
·
·
$0
$47M
·
·
·
·
Net Stock Activity
·
·
$0
$47M
·
·
·
·
Financing Cash Flow
$-3M
$-5M
$-11M
$27M
$96M
$32M
$37M
$45M
Net Change in Cash
$-13M
$-3M
$-24M
$8M
$8M
$-692.0K
$10M
$15M
Taxes Paid
$50.0K
$152.0K
$94.0K
$100.0K
$41.0K
$46.0K
$21.0K
$3.0K
Free Cash Flow
$-11M
$2M
$-14M
$-18M
·
·
$-25M
·
Levered FCF
$-12M
$909.8K
$-16M
$-21M
·
·
$-30M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
56.8%
62.1%
49.3%
47.7%
·
·
39.4%
·
Operating Margin
-26.1%
-11.9%
-53.4%
-80.5%
·
·
-47.5%
·
Net Margin
-27.5%
-12.0%
-52.3%
-88.8%
·
·
-51.4%
·
Pretax Margin
-27.5%
-12.0%
-52.9%
-88.9%
·
·
-51.3%
·
EBITDA Margin
-23.7%
-10.2%
-50.7%
-80.5%
·
·
-47.5%
·
ROA
-48.0%
-21.3%
-68.3%
-83.5%
·
·
-88.8%
·
ROE
-96.1%
-39.1%
-191.3%
-195.1%
·
·
-388.9%
·
ROIC
-115.6%
-38.6%
-203.1%
-171.6%
·
·
-506.8%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
1.7
2.0
2.0
1.9
·
·
1.4
·
Quick Ratio
0.5
1.1
1.0
0.9
·
·
0.6
·
Debt / Equity
0.0
0.0
0.0
0.0
·
·
·
·
Interest Coverage
-18.8
-9.7
-35.9
-66.1
·
·
-12.0
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
1.7
1.8
1.3
0.9
·
·
1.7
·
Inventory Turnover
2.2
2.2
2.3
2.2
·
·
2.1
·
Receivables Turnover
22.1
24.7
32.6
29.5
·
·
93.0
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$1.52
$3.43
$0.40
$1.26
·
·
$0.60
·
Revenue / Share
·
·
·
$3.32
·
·
·
·
Cash Flow / Share
·
·
·
$-0.26
·
·
·
·
Cash / Share
$0.48
$2.06
$0.22
$0.54
·
·
$1.71
·
EPS (TTM)
$-2.86
$-2.86
$-2.86
$-2.95
$-6.67
·
·
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
-30.4%
-30.5%
-35.5%
-10.7%
33.4%
·
·
·
Revenue CAGR 3Y
-32.2%
-26.3%
-8.4%
·
·
·
·
·
Revenue CAGR 5Y
-18.0%
·
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$69M
$99M
$143M
$221M
$248M
$186M
$114M
·
Net Income TTM
$-19M
$-12M
$-75M
$-196M
$-236M
$-63M
$-59M
·
Market Cap
$7M
$21M
$377M
$746M
·
·
$1.25B
·
Enterprise Value
$2M
$3M
$358M
$704M
·
·
·
·
P/E
-0.2
-0.8
-1.5
-3.1
-7.4
·
·
·
P/S
0.1
0.2
2.6
3.4
·
·
11.0
·
P/B
0.5
0.7
10.5
7.3
·
·
116.9
·
P / Tangible Book
0.6
1.0
15.3
15.8
69.1
·
·
·
P / Cash Flow
-0.6
9.7
-28.2
-42.7
·
·
-49.7
·
P / FCF
-0.6
9.9
-27.9
-41.3
·
·
-49.5
·
EV / EBITDA
-0.2
-0.3
-5.0
-4.0
·
·
·
·
EV / FCF
-0.2
1.6
-26.5
-39.0
·
·
·
·
EV / Revenue
0.0
0.0
2.5
3.2
·
·
·
·
Earnings Yield
-410.9%
-119.2%
-68.3%
-31.9%
-13.5%
·
·
·
Laporan Laba Rugi18
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$7.0K
$18.0K
$15M
$19M
$88.0K
$63.0K
$25M
$26M
$28M
$20M
$33M
$40M
$35M
$35M
$55M
$66M
Cost of Revenue
$6.0K
$8.0K
$7M
$8M
$47.0K
$13.0K
$9M
$10M
$11M
$7M
$16M
$20M
$20M
$16M
$35M
$36M
Gross Profit
$1.0K
$10.0K
$8M
$11M
$41.0K
$50.0K
$16M
$16M
$17M
$13M
$17M
$20M
$15M
$19M
$20M
$30M
R&D Expense
·
·
·
·
·
·
·
$0
$0
$0
$808.0K
$852.0K
$2M
$1M
$1M
$2M
SG&A Expense
$4M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$5M
$5M
$4M
$4M
$6M
$6M
$9M
$10M
Operating Expenses
$4M
$3M
$16M
$13M
$4M
$3M
$17M
$18M
$20M
$18M
$25M
$26M
$51M
$44M
$43M
$139M
Operating Income
$-4M
$-3M
$-8M
$-2M
$-4M
$-3M
$-2M
$-2M
$-3M
$-5M
$-8M
$-7M
$-36M
$-25M
$-23M
$-109M
Interest Expense
$314.0K
$234.0K
$208.0K
$275.0K
$253.0K
$221.0K
$257.0K
$272.0K
$296.0K
$393.0K
$502.0K
$487.0K
$540.0K
$596.0K
$652.0K
$904.0K
Interest Income
$141.0K
$8.0K
$13.0K
$16.0K
$31.0K
$46.0K
$48.0K
$83.0K
$68.0K
$70.0K
$157.0K
$128.0K
$194.0K
$225.0K
$93.0K
$0
Other Non-op
$-125.0K
$0
$-33.0K
$22.0K
$0
$-42.0K
$214.0K
$-225.0K
$-43.0K
$-7.0K
$-158.0K
$128.0K
$-176.0K
$-54.0K
$82.0K
$174.0K
Pretax Income
$-4M
$-3M
$-8M
$-2M
$-4M
$-3M
$-1M
$-2M
$-3M
$-5M
$-9M
$-6M
$-35M
$-26M
$-20M
$-117M
Income Tax
$0
$0
$-9.0K
$19.0K
$0
$0
$-113.0K
$-210.0K
$205.0K
$71.0K
$-1M
$90.0K
$26.0K
$26.0K
$-133.0K
$-75.0K
Net Income
$-491.0K
$-6M
$-8M
$-2M
$-5M
$-4M
$-1M
$-2M
$-4M
$-5M
$-8M
$-6M
$-35M
$-26M
$-20M
$-117M
EPS (Basic)
$-0.05
$-0.69
$-0.96
$-0.28
$-0.63
$-0.52
$-0.15
$-0.25
$-0.52
$-0.76
$-1.08
$-0.95
$-5.37
$-4.03
$-0.10
$-1.81
EPS (Diluted)
·
·
·
·
·
·
·
·
·
·
·
·
$-0.45
$-0.34
·
$-1.81
Shares (Basic)
9,160,187
8,844,573
·
8,207,318
7,674,910
7,452,957
·
7,166,612
6,973,218
6,789,955
·
6,600,485
6,483,931
6,394,905
·
64,648,650
Shares (Diluted)
·
·
·
·
·
·
·
·
·
·
·
·
77,625,304
76,732,539
·
64,648,650
EBITDA
·
$-3M
·
$-2M
$-5M
$-3M
·
$-2M
$-3M
$-5M
·
$-7M
$-36M
$-25M
·
$-109M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$3M
$2M
$5M
$8M
$10M
$14M
$18M
$16M
$20M
$18M
$20M
$28M
$29M
$34M
$44M
$26M
Receivables
$0
$1.0K
$2M
$2M
$3M
$3M
$4M
$3M
$4M
$2M
$4M
$3M
$5M
$3M
$5M
$5M
Inventory
$49.0K
$52.0K
$14M
$17M
$18M
$18M
$14M
$17M
$18M
$19M
$20M
$31M
$37M
$40M
$44M
$60M
Prepaid Expense
$2M
$2M
$3M
$3M
$3M
$4M
$3M
$5M
$6M
$5M
$5M
$6M
$5M
$7M
$8M
$10M
Current Assets
$23M
$21M
$24M
$30M
$35M
$39M
$39M
$41M
$48M
$44M
$50M
$69M
$76M
$85M
$100M
$102M
PP&E (Net)
$0
$646.0K
$729.0K
$735.0K
$720.0K
$689.0K
$685.0K
$749.0K
$730.0K
$748.0K
$775.0K
$792.0K
$839.0K
$830.0K
$853.0K
$856.0K
PP&E (Gross)
·
·
$1M
·
·
·
$1M
·
·
·
$1M
·
·
·
$2M
·
Accum. Depreciation
·
·
$654.0K
·
·
·
$577.0K
·
·
·
$498.0K
·
·
·
$1M
·
Goodwill
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
Intangibles
·
$0
$4M
$9M
$9M
$9M
$10M
$10M
$11M
$11M
$11M
$12M
$12M
$36M
$55M
$56M
Other Non-current Assets
$255.0K
$379.0K
$389.0K
$403.0K
$416.0K
$379.0K
$381.0K
$383.0K
$384.0K
$386.0K
$138.0K
$541.0K
$543.0K
$753.0K
$813.0K
$3M
Total Assets
$24M
$22M
$30M
$40M
$45M
$50M
$50M
$52M
$60M
$56M
$62M
$82M
$89M
$123M
$156M
$162M
Accounts Payable
$3M
$944.0K
$3M
$5M
$6M
$6M
$3M
$6M
$9M
$4M
$4M
$12M
$12M
$9M
$16M
$13M
Short-term Debt
$38.0K
$368.0K
$368.0K
$368.0K
$365.0K
$471.0K
$466.0K
$467.0K
$677.0K
$903.0K
$1M
$1M
$1M
$1M
$2M
$2M
Current Liabilities
$11M
$12M
$14M
$17M
$21M
$23M
$19M
$21M
$29M
$22M
$25M
$39M
$41M
$42M
$53M
$61M
Capital Leases
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$100.0K
Other Non-current Liabilities
$0
$216.0K
$225.0K
$229.0K
$242.0K
$229.0K
$227.0K
$249.0K
$277.0K
$378.0K
$391.0K
$2M
$2M
$1M
$1M
$2M
Total Liabilities
$11M
$13M
$14M
$18M
$21M
$23M
$20M
$22M
$29M
$23M
$26M
$40M
$42M
$44M
$54M
$62M
Total Debt
·
$368.0K
·
$368.0K
$365.0K
$471.0K
·
$467.0K
$677.0K
$903.0K
·
$1M
$1M
$1M
·
$2M
Common Stock
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$8.0K
$8.0K
$7.0K
Paid-in Capital
$750M
$747M
$746M
$746M
$745M
$743M
$743M
$741M
$740M
$739M
$737M
$735M
·
·
$728M
·
Retained Earnings
$-737M
$-737M
$-731M
$-723M
$-720M
$-716M
$-712M
$-710M
$-709M
$-705M
$-700M
$-692M
$-686M
$-651M
$-625M
$-605M
AOCI
$-610.0K
$-621.0K
$-552.0K
$-526.0K
$-423.0K
$-771.0K
$-906.0K
$-487.0K
$-867.0K
$-887.0K
$-838.0K
$-1M
$-889.0K
$-1M
$-1M
$-2M
Stockholders' Equity
$13M
$10M
$15M
$23M
$24M
$27M
$30M
$31M
$31M
$33M
$36M
$42M
$47M
$79M
$102M
$99M
Liabilities + Equity
$24M
$22M
$30M
$40M
$45M
$50M
$50M
$52M
$60M
$56M
$62M
$82M
$89M
$123M
$156M
$162M
Shares Outstanding
10,879,410
10,818,910
10,027,046
10,207,835
10,013,759
8,748,741
8,750,741
8,743,687
8,587,159
7,656,044
7,508,246
89,132,183
88,014,844
81,134,161
80,752,290
69,540,749
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1.0K
$10.0K
$401.0K
$406.0K
$404.0K
$5.0K
$410.0K
$421.0K
$430.0K
$428.0K
$470.0K
$452.0K
$1M
$2M
$2M
$2M
Stock-based Comp
$289.0K
$442.0K
$544.0K
$731.0K
$122.0K
$591.0K
$1M
$2M
$3M
$2M
$2M
$1M
$3M
$2M
$3M
$3M
Restructuring
·
·
·
·
$2M
·
·
$0
$135.0K
$558.0K
·
$400.0K
$1M
$0
·
·
Other Non-cash
·
$5M
·
·
·
$-1M
·
·
·
$3M
·
·
·
·
·
·
Operating Cash Flow
$438.0K
$-363.0K
$-1M
$-2M
$-4M
$-4M
$-9.0K
$-722.0K
$3M
$-6.0K
$-5M
$399.0K
$-1M
$-7M
$2M
$3M
CapEx
$14.0K
$4.0K
$5.0K
$40.0K
$6.0K
$0
$0
$0
$6.0K
$36.0K
$39.0K
$-45.0K
$-59.0K
$33.0K
$53.0K
·
Investing Cash Flow
$-14.0K
$-4.0K
$-5.0K
$-40.0K
$-6.0K
$0
$0
$0
$-6.0K
$-236.0K
$-39.0K
$-14.0K
$-33.0K
$-158.0K
$-648.0K
$-13.0K
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$20M
$0
Financing Cash Flow
$-216.0K
$-2M
$-2M
$-1M
$-52.0K
$440.0K
$807.0K
$-3M
$-138.0K
$-2M
$-4M
$-960.0K
$-4M
$-3M
$16M
$-10M
Net Change in Cash
$219.0K
$-3M
$-3M
$-3M
$-4M
$-3M
$424.0K
$-4M
$3M
$-2M
$-8M
$-788.0K
$-5M
$-10M
$18M
$-8M
Taxes Paid
$3.0K
$3.0K
$0
$0
$45.0K
$5.0K
$1.0K
$0
$148.0K
$3.0K
$4.0K
$10.0K
$80.0K
$0
$42.0K
$0
Free Cash Flow
·
$-367.0K
·
·
·
$-4M
·
·
·
$-42.0K
·
·
·
$-8M
·
·
Levered FCF
·
$-601.0K
·
·
·
$-4M
·
·
·
$-440.5K
·
·
·
$-8M
·
·
Profitabilitas8
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
55.6%
·
56.1%
54.3%
61.4%
·
60.3%
60.4%
65.1%
·
49.4%
42.2%
54.8%
·
45.5%
Operating Margin
·
-17827.8%
·
-10.7%
-23.2%
-24.1%
·
-6.6%
-11.5%
-26.1%
·
-16.4%
-103.3%
-71.7%
·
-164.2%
Net Margin
·
-34066.7%
·
-12.0%
-25.0%
-25.4%
·
-6.8%
-13.0%
-25.5%
·
-15.8%
-98.7%
-74.0%
·
-176.2%
Pretax Margin
·
-19083.3%
·
-11.9%
-24.9%
-25.2%
·
-7.6%
-12.2%
-25.2%
·
-15.6%
-98.6%
-73.9%
·
-176.4%
EBITDA Margin
·
-17772.2%
·
-10.7%
-23.2%
-21.4%
·
-6.6%
-11.5%
-24.0%
·
-16.4%
-103.3%
-71.7%
·
-164.2%
ROA
·
-17.0%
·
-4.9%
-9.2%
-7.4%
·
-2.6%
-4.9%
-5.8%
·
-5.1%
-18.6%
-12.3%
·
-48.4%
ROE
·
-33.5%
·
-8.6%
-17.6%
-13.0%
·
-4.9%
-9.3%
-9.2%
·
-8.9%
-28.1%
-18.7%
·
-75.0%
ROIC
·
-32.4%
·
-8.9%
-18.3%
-13.5%
·
-5.0%
-10.8%
-15.8%
·
-15.3%
-75.4%
-31.2%
·
-107.1%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
1.7
·
1.8
1.7
1.7
·
1.9
1.7
2.0
·
1.8
1.9
2.0
·
1.7
Quick Ratio
·
0.2
·
0.6
0.6
0.8
·
0.9
0.8
0.9
·
0.8
0.8
0.9
·
0.5
Debt / Equity
·
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
-13.7
·
-7.4
-17.8
-16.7
·
-6.4
-10.8
-13.4
·
-13.4
-67.5
-41.9
·
-120.5
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.0
·
0.4
0.4
0.3
·
0.4
0.4
0.2
·
0.3
0.2
0.2
·
0.3
Inventory Turnover
0.0
0.0
·
0.5
0.5
0.3
·
0.4
0.4
0.2
·
0.4
0.4
0.3
·
0.5
Receivables Turnover
0.0
0.0
·
6.6
5.7
5.3
·
8.0
6.5
6.9
·
9.7
6.0
7.5
·
9.3
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.16
$0.88
·
$2.22
$2.43
$3.09
·
$3.50
$3.60
$4.30
·
$0.47
$0.54
$0.97
·
$1.43
Revenue / Share
·
·
·
·
·
·
·
·
·
·
·
·
$0.45
$0.45
·
$1.03
Cash Flow / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
$-0.10
·
·
Cash / Share
$0.23
$0.21
·
$0.74
$1.05
$1.64
·
$1.84
$2.37
$2.29
·
$0.31
$0.33
$0.42
·
$0.37
EPS (TTM)
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-1.97
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$34M
$34M
·
$44M
$51M
$79M
·
$107M
$121M
$128M
·
$165M
$191M
$214M
·
$230M
Net Income TTM
$-17M
$-21M
·
$-12M
$-12M
$-11M
·
$-18M
$-23M
$-54M
·
$-87M
$-198M
$-179M
·
$-183M
Market Cap
$14M
$6M
·
$11M
$17M
$18M
·
$25M
$24M
$21M
·
$350M
$486M
$837M
·
$1.03B
Enterprise Value
$12M
$4M
·
$3M
$6M
$5M
·
$10M
$4M
$4M
·
$323M
$458M
$805M
·
$1.01B
P/E
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-7.6
P/S
0.4
0.2
·
0.2
0.3
0.2
·
0.2
0.2
0.2
·
2.1
2.5
3.9
·
4.5
P/B
1.1
0.7
·
0.5
0.7
0.7
·
0.8
0.8
0.6
·
8.3
10.3
10.6
·
10.4
P / Tangible Book
1.1
0.7
·
0.8
1.1
1.0
·
1.2
1.2
1.0
·
11.7
14.0
19.8
·
24.1
P / Cash Flow
·
-17.1
·
·
·
-4.7
·
·
·
-3521.8
·
·
·
-112.9
·
·
EV / Revenue
0.3
0.1
·
0.1
0.1
0.1
·
0.1
0.0
0.0
·
2.0
2.4
3.8
·
4.4
Earnings Yield
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
-13.2%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$69M
$99M
$143M
$221M
$248M
Margin Kotor %
56.8%
62.1%
49.3%
47.7%
·
Margin Operasi %
-26.1%
-11.9%
-53.4%
-80.5%
·
Laba Bersih
$-19M
$-12M
$-75M
$-196M
$-236M
EPS Dilusian
·
·
·
$-2.95
$-6.67
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.0
0.0
0.0
0.0
·
Rasio Lancar
1.7
2.0
2.0
1.9
·
Rasio Cepat
0.5
1.1
1.0
0.9
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-11M
$2M
$-14M
$-18M
·
Pemilik institusional (13F)
27 pengaju
· $1.0M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang27
Nilai yang dipegang$1.0M
Posisi baru3
Posisi yang keluar5
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
3 (-5 vs Kuartal sebelumnya)
5 (-3 vs Kuartal sebelumnya)
7 (+3 vs Kuartal sebelumnya)
3 (-1 vs Kuartal sebelumnya)
+198K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
21 orang dalam
· 11 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 1 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.