AXTA Grafik Harga Saham
OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
04
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Tentang Axalta Coating Systems Ltd. Common Shares
Tinjauan perusahaan dari Wikipedia
05 · wikidata
Axalta Coating Systems adalah perusahaan pelapisan yang berkantor pusat di Philadelphia, PA yang mengembangkan dan memproduksi pelapis atau pelindung untuk aplikasi kendaraan ringan, komersial, industri dan mempoliturkan. Perusahaan tersebut melakukan bisnis di 130 negara, memiliki hampir 13.000 karyawan dan memiliki lebih dari 100.000 pelanggan.
Axalta dapat ditelusuri asal-usulnya ke perusahaan Jerman Herberts Gmbh, yang dimulai pada 1866 sebagai perusahaan pelapis gerbong sebelum beralih ke bisnis pengecatan otomotif. Melalui merger perusahaan kemudian dikenal dengan nama DuPont Performance Coatings (DPC), bagian dari kerajaan bisnis kimia perusahaan Amerika, DuPont dan diganti namanya menjadi Axalta Coating Systems setelah dibeli oleh The Carlyle Group pada tahun 2013. Axalta go public di New York Stock Exchange pada bulan November 2014 dan sejak saat itu telah sepenuhnya independen. Carlyle Group keluar dari kepemilikan saham terakhir mereka di Axalta pada tahun 2015.
Perusahaan tersebut menjadi sponsor juara NASCAR empat kali Jeff Gordon dari awal kariernya di 1992 sampai pensiun di 2016.
Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$419.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata4.1%
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 28, 2026
$0.72
$0.67
8.2%
31 Maret 2026
$0.56
$0.51
9.2%
31 Des. 2025
$0.59
$0.62
-4.4%
30 Sep. 2025
$0.67
$0.65
2.4%
30 Juni 2025
$0.64
$0.62
2.7%
31 Maret 2025
$0.59
$0.55
6.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$5.12B
$5.28B
$5.18B
$4.88B
$4.42B
$3.74B
$4.48B
$4.70B
$4.38B
$4.09B
$4.11B
$4.39B
Cost of Revenue
$3.35B
$3.48B
$3.57B
$3.47B
$2.99B
$2.46B
$2.92B
$3.11B
$2.78B
$2.53B
$2.60B
$2.90B
R&D Expense
$71M
$74M
$74M
$66M
$62M
$55M
$70M
$73M
$65M
$58M
$52M
$50M
SG&A Expense
$805M
$847M
$840M
$772M
$739M
$695M
$822M
$876M
$935M
$960M
$915M
$992M
Operating Income
$735M
$706M
$588M
$423M
$462M
$306M
$488M
$442M
$364M
$405M
$466M
$370M
Interest Expense
$176M
$205M
$213M
$140M
$134M
$150M
$163M
$160M
$147M
$178M
$196M
$218M
Other Non-op
$4M
$11M
$13M
$4M
$15M
$8M
$13M
$4M
$1M
$-6M
$16M
$7M
Pretax Income
$546M
$496M
$355M
$257M
$340M
$122M
$330M
$268M
$190M
$83M
$158M
$37M
Income Tax
$167M
$105M
$86M
$65M
$76M
$200.0K
$77M
$54M
$142M
$38M
$62M
$2M
Net Income
$378M
$391M
$267M
$192M
$264M
$122M
$249M
$207M
$37M
$39M
$92M
$27M
EPS (Basic)
$1.75
$1.78
$1.21
$0.86
$1.14
$0.52
$1.06
$0.87
$0.15
$0.16
$0.39
$0.12
EPS (Diluted)
$1.74
$1.78
$1.21
$0.86
$1.14
$0.52
$1.06
$0.85
$0.15
$0.16
$0.38
$0.12
Shares (Basic)
216,000,000
219,300,000
221,000,000
221,700,000
231,000,000
235,200,000
233,900,000
239,000,000
240,400,000
238,100,000
233,800,000
229,300,000
Shares (Diluted)
217,000,000
220,400,000
221,900,000
222,300,000
231,900,000
236,000,000
235,800,000
242,900,000
246,100,000
244,400,000
239,700,000
230,300,000
EBITDA
$735M
$706M
$863M
$726M
$779M
$306M
$488M
$442M
$362M
$408M
·
·
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$657M
$593M
$700M
$645M
$841M
$1.36B
$1.02B
$694M
$770M
$535M
$485M
$382M
Receivables
$1.01B
$1.01B
$1.04B
$909M
$760M
$738M
$718M
$740M
$748M
$640M
$647M
$638M
Inventory
$756M
$734M
$741M
$830M
$670M
$560M
$592M
$613M
$609M
$530M
$531M
$538M
Prepaid Expense
$170M
$145M
$117M
$141M
$117M
$132M
$131M
$139M
$64M
$50M
$64M
$63M
Current Assets
$2.81B
$2.72B
$2.82B
$2.69B
$2.58B
$2.93B
$2.57B
$2.31B
$2.32B
$1.92B
$1.85B
$1.87B
PP&E (Net)
$1.30B
$1.18B
$1.20B
$1.19B
$1.19B
$1.19B
$1.22B
$1.30B
$1.39B
$1.32B
$1.38B
$1.51B
PP&E (Gross)
$2.73B
$2.45B
$2.45B
$2.37B
$2.30B
$2.32B
$2.23B
$2.22B
$2.19B
$1.93B
$1.86B
$1.86B
Accum. Depreciation
$1.43B
$1.27B
$1.25B
$1.18B
$1.11B
$1.12B
$1.01B
$921M
$805M
$617M
$472M
$344M
Goodwill
$1.79B
$1.64B
$1.59B
$1.50B
$1.59B
$1.29B
$1.21B
$1.23B
$1.27B
$964M
$931M
$1.00B
Intangibles
$1.15B
$1.15B
$1.13B
$1.11B
$1.28B
$1.15B
$1.22B
$1.35B
$1.43B
$1.13B
$1.19B
$1.30B
Other Non-current Assets
$543M
$556M
$526M
$566M
$584M
$593M
$589M
$489M
$429M
$536M
$480M
$483M
Total Assets
$7.60B
$7.25B
$7.27B
$7.06B
$7.22B
$7.16B
$6.82B
$6.68B
$6.83B
$5.87B
$5.83B
$6.17B
Accounts Payable
$637M
$659M
$725M
$734M
$657M
$564M
$484M
$523M
$555M
$474M
$455M
$494M
Short-term Debt
$3M
$3M
$7M
$16M
$55M
$30M
$20M
$18M
$13M
$8M
$23M
$12M
Current Liabilities
$1.37B
$1.35B
$1.43B
$1.38B
$1.33B
$1.18B
$1.07B
$1.04B
$1.08B
$942M
$875M
$947M
Capital Leases
$81M
$73M
$76M
$76M
$79M
$76M
$70M
·
·
·
·
·
Deferred Tax
$171M
$151M
$162M
$162M
$175M
$114M
$116M
$141M
$153M
$160M
$148M
$208M
Other Non-current Liabilities
$249M
$167M
$179M
$134M
$150M
$234M
$145M
$100M
$32M
$32M
$22M
$23M
Total Liabilities
$5.21B
$5.29B
$5.50B
$5.56B
$5.68B
$5.68B
$5.41B
$5.37B
$5.42B
$4.62B
$4.69B
$5.06B
Long-term Debt
·
·
·
·
$3.86B
·
$3.88B
$3.89B
$3.95B
$3.30B
·
·
Total Debt
$3.18B
$3.40B
$3.49B
$16M
$55M
$30M
$20M
$18M
$13M
$8M
·
·
Common Stock
$255M
$255M
$254M
$252M
$252M
$251M
$250M
$245M
$242M
$239M
$237M
$230M
Retained Earnings
$2.06B
$1.68B
$1.29B
$1.02B
$827M
$563M
$443M
$199M
$-21M
$-58M
$-133M
$-226M
Treasury Stock
$1.20B
$1.04B
$937M
$887M
$687M
$444M
$418M
$312M
$58M
$0
·
·
AOCI
$-383M
$-582M
$-444M
$-467M
$-414M
$-425M
$-396M
$-336M
$-241M
$-350M
$-269M
$-103M
Stockholders' Equity
$2.35B
$1.91B
$1.73B
$1.45B
$1.49B
$1.43B
$1.35B
$1.21B
$1.28B
$1.13B
$1.07B
$1.04B
Liabilities + Equity
$7.60B
$7.25B
$7.27B
$7.06B
$7.22B
$7.16B
$6.82B
$6.68B
$6.83B
$5.87B
$5.83B
$6.17B
Shares Outstanding
213,400,000
218,100,000
220,100,000
220,600,000
227,400,000
234,800,000
234,900,000
235,600,000
241,900,000
240,500,000
237,900,000
229,800,000
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$295M
$280M
$276M
$303M
$316M
$320M
$353M
$369M
$348M
$322M
$308M
$309M
Stock-based Comp
$25M
$28M
$26M
$22M
$15M
$15M
$16M
$37M
$38M
$41M
$30M
$8M
Deferred Tax
$45M
$-17M
$-8M
$-3M
$15M
$-55M
$16M
$6M
$92M
$-16M
$-6M
$-38M
Amort. of Intangibles
$98M
$92M
$88M
$125M
$121M
$113M
$113M
$115M
$101M
$83M
$81M
$84M
Restructuring
$23M
$65M
$4M
$24M
$39M
$72M
$34M
$80M
$36M
$58M
$32M
$8M
Other Non-cash
·
·
$14M
$-220M
$-52M
·
·
·
·
·
·
·
Operating Cash Flow
$649M
$576M
$575M
$294M
$559M
$509M
$573M
$496M
$540M
$559M
$410M
$251M
CapEx
$196M
$140M
$138M
$151M
$122M
$82M
$112M
$143M
$125M
$136M
$138M
$188M
Investing Cash Flow
$-212M
$-440M
$-206M
$-106M
$-716M
$-62M
$-94M
$-189M
$-690M
·
·
·
Debt Issued
$0
$333M
$697M
$1.98B
·
·
·
·
·
·
·
·
Net Debt Issued
$-230M
$-87M
$-904M
$-2.04B
$-27M
$-1.22B
$-28M
$-511M
$-50M
$-1.76B
·
·
Stock Repurchased
$165M
$100M
$50M
$200M
$244M
$26M
$105M
$254M
$58M
$0
$0
·
Net Stock Activity
$-165M
$-100M
$-50M
$-200M
$-244M
$-26M
$-105M
$-254M
$-58M
·
·
·
Financing Cash Flow
$-401M
$-201M
$-315M
$-369M
$-334M
$-131M
$-158M
$-368M
$367M
·
·
·
Taxes Paid
$107M
$131M
$97M
$63M
$58M
$26M
$42M
$57M
$62M
$39M
$52M
$57M
Free Cash Flow
$453M
$436M
$437M
$143M
$437M
$427M
$461M
$353M
$415M
$423M
·
·
Levered FCF
$331M
·
$276M
$38M
$333M
$278M
$336M
$225M
$378M
$326M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
14.4%
13.4%
11.3%
8.7%
10.5%
8.2%
10.9%
9.4%
8.3%
10.0%
·
·
Net Margin
7.4%
7.4%
5.2%
3.9%
6.0%
3.2%
5.6%
4.4%
0.84%
1.0%
·
·
Pretax Margin
10.7%
9.4%
6.8%
5.3%
7.7%
3.3%
7.4%
5.7%
4.3%
2.1%
·
·
EBITDA Margin
14.4%
13.4%
16.7%
14.9%
17.6%
8.2%
10.9%
9.4%
8.3%
10.0%
·
·
ROA
5.1%
5.4%
3.7%
2.7%
3.7%
1.7%
3.7%
3.1%
0.58%
0.72%
·
·
ROE
17.8%
21.5%
16.8%
13.0%
18.0%
8.7%
19.5%
16.7%
3.1%
3.8%
·
·
ROIC
9.2%
10.5%
8.5%
21.5%
23.2%
20.8%
27.2%
28.8%
7.1%
19.4%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.1
2.0
2.0
1.9
1.9
2.5
2.4
2.2
2.1
2.1
·
·
Quick Ratio
1.2
1.2
1.2
1.1
1.2
1.8
1.6
1.4
1.4
1.3
·
·
Debt / Equity
1.4
1.8
2.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
·
LT Debt / Equity
1.4
1.8
2.0
·
·
·
·
·
·
·
·
·
Interest Coverage
4.2
·
2.8
3.0
3.4
2.0
3.0
2.8
2.5
2.3
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.7
0.7
0.7
0.6
0.5
0.7
0.7
0.7
0.7
·
·
Inventory Turnover
4.5
4.7
4.5
4.6
4.9
4.3
4.8
5.2
4.9
4.8
·
·
Receivables Turnover
5.0
5.1
5.3
5.9
5.9
5.1
6.1
6.3
6.3
6.4
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$10.99
$8.77
$7.85
$6.59
$5.93
$5.71
$5.41
$4.88
$5.23
$4.72
·
·
Revenue / Share
$23.58
$23.94
$23.36
$21.97
$19.04
$15.84
$19.01
$19.33
$17.79
$16.77
·
·
Cash Flow / Share
$2.99
$2.61
$2.59
$1.32
$2.41
$2.16
$2.43
$2.04
$2.19
$2.29
·
·
Cash / Share
$3.08
$2.72
$3.18
$2.92
$3.34
$5.42
$4.07
$2.81
$3.16
$2.23
·
·
EPS (TTM)
$1.74
$1.78
$1.21
$0.86
$1.14
$0.52
$1.06
$0.85
$0.15
$0.16
$0.38
$0.12
Tingkat Pertumbuhan9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-3.0%
1.8%
6.1%
10.6%
18.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1.6%
6.1%
11.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
6.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-2.2%
47.1%
40.7%
-24.6%
119.2%
·
·
·
·
·
·
·
EPS CAGR 3Y
26.5%
16.0%
32.5%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
27.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-3.3%
46.4%
39.1%
-27.3%
117.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
25.3%
14.0%
30.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
25.5%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$5.12B
$5.28B
$5.18B
$4.88B
$4.42B
$3.74B
$4.48B
$4.70B
$4.38B
$4.09B
$4.11B
$4.39B
Net Income TTM
$378M
$391M
$267M
$192M
$264M
$122M
$249M
$207M
$37M
$39M
$92M
$27M
Market Cap
$6.89B
$7.46B
$7.48B
$5.62B
$8.34B
$7.16B
$7.60B
$5.78B
$7.89B
$6.54B
·
·
Enterprise Value
$9.42B
$10.27B
$10.26B
$4.99B
$7.55B
$5.83B
$6.61B
$5.10B
$7.14B
$6.01B
·
·
P/E
18.6
19.2
28.1
29.6
29.1
54.9
28.7
27.6
215.7
170.0
70.1
216.8
P/S
1.3
1.4
1.4
1.2
1.9
1.9
1.7
1.2
1.8
1.6
·
·
P/B
2.9
3.9
4.3
3.9
5.6
5.0
5.6
4.8
6.2
5.8
·
·
P / Cash Flow
10.6
13.0
13.0
19.1
14.9
14.1
13.3
11.6
14.6
11.7
·
·
P / FCF
15.2
17.1
17.1
39.3
19.1
16.8
16.5
16.4
19.0
15.5
·
·
EV / EBITDA
12.8
14.6
11.9
6.9
9.7
19.1
13.5
11.5
19.7
14.7
·
·
EV / FCF
20.8
23.6
23.5
34.9
17.3
13.7
14.3
14.5
17.2
14.2
·
·
EV / Revenue
1.8
1.9
2.0
1.0
1.7
1.6
1.5
1.1
1.6
1.5
·
·
Earnings Yield
5.4%
5.2%
3.6%
3.4%
3.4%
1.8%
3.5%
3.6%
0.46%
0.59%
1.4%
0.46%
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.35B
$1.25B
$1.26B
$1.29B
$1.30B
$1.26B
$1.31B
$1.32B
$1.35B
$1.29B
$1.30B
$1.31B
$1.29B
$1.28B
$1.24B
$1.24B
Cost of Revenue
$881M
$838M
$840M
$838M
$848M
$829M
$864M
$858M
$891M
$865M
$874M
$886M
$904M
$902M
$866M
$877M
R&D Expense
$18M
$18M
$16M
$18M
$20M
$17M
$19M
$19M
$18M
$18M
$18M
$18M
$19M
$19M
$16M
$16M
SG&A Expense
$213M
$200M
$198M
$197M
$208M
$202M
$216M
$211M
$213M
$207M
$215M
$209M
$210M
$206M
$200M
$186M
Operating Income
$167M
$146M
$162M
$204M
$193M
$176M
$187M
$193M
$205M
$121M
$162M
$163M
$138M
$125M
$110M
$124M
Interest Expense
·
·
·
·
·
·
·
·
·
$54M
$55M
$55M
$55M
$48M
·
$35M
Other Non-op
$8M
$-1M
$8M
$0
$-1M
$0
$12M
$3M
$4M
$-8M
$2M
$6M
$2M
$3M
$4M
$2M
Pretax Income
$134M
$105M
$119M
$155M
$143M
$129M
$139M
$142M
$156M
$59M
$102M
$103M
$74M
$76M
$57M
$85M
Income Tax
$45M
$14M
$59M
$45M
$33M
$30M
$2M
$40M
$43M
$20M
$28M
$30M
$13M
$15M
$13M
$22M
Net Income
$89M
$90M
$60M
$110M
$109M
$99M
$137M
$101M
$112M
$41M
$73M
$72M
$61M
$61M
$44M
$62M
EPS (Basic)
$0.42
$0.42
$0.29
$0.51
$0.50
$0.45
$0.63
$0.46
$0.51
$0.18
$0.34
$0.33
$0.27
$0.27
$0.20
$0.28
EPS (Diluted)
$0.41
$0.42
$0.28
$0.51
$0.50
$0.45
$0.63
$0.46
$0.51
$0.18
$0.34
$0.33
$0.27
$0.27
$0.20
$0.28
Shares (Basic)
214,000,000
213,600,000
·
215,000,000
217,600,000
218,300,000
·
218,900,000
219,900,000
220,300,000
·
221,000,000
221,600,000
221,200,000
·
220,600,000
Shares (Diluted)
214,700,000
214,600,000
·
215,900,000
218,300,000
219,400,000
·
219,900,000
220,900,000
221,300,000
·
221,900,000
222,500,000
222,100,000
·
221,200,000
EBITDA
$167M
$146M
·
$204M
$193M
$176M
·
$193M
$205M
$121M
·
$235M
$204M
$195M
·
$198M
Neraca27
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$633M
$608M
$657M
$606M
$625M
$575M
$593M
$567M
$840M
$624M
$700M
$606M
$518M
$512M
$645M
$517M
Receivables
$1.10B
$981M
$1.01B
$1.12B
$1.10B
$1.04B
$1.01B
$1.07B
$1.05B
$1.03B
·
$1.09B
$1.08B
$999M
·
$952M
Inventory
$806M
$770M
$756M
$829M
$831M
$787M
$734M
$818M
$745M
$751M
·
$750M
$767M
$799M
·
$829M
Prepaid Expense
$203M
$185M
$170M
$199M
$180M
$174M
$145M
$151M
$158M
$140M
·
$127M
$132M
$141M
·
$205M
Current Assets
$2.99B
$2.83B
$2.81B
$2.99B
$2.99B
$2.82B
$2.72B
$2.84B
$3.01B
$2.76B
·
$2.79B
$2.69B
$2.62B
·
$2.67B
PP&E (Net)
$1.30B
$1.29B
$1.30B
$1.28B
$1.25B
$1.20B
$1.18B
$1.19B
$1.16B
$1.17B
·
$1.17B
$1.20B
$1.20B
·
$1.12B
PP&E (Gross)
$2.77B
$2.73B
$2.73B
$2.69B
$2.65B
$2.52B
$2.45B
$2.51B
$2.43B
$2.44B
·
$2.42B
$2.43B
$2.41B
·
$2.24B
Accum. Depreciation
$1.47B
$1.44B
$1.43B
$1.41B
$1.39B
$1.32B
$1.27B
$1.32B
$1.27B
$1.26B
·
$1.25B
$1.24B
$1.21B
·
$1.12B
Goodwill
$1.77B
$1.77B
$1.79B
$1.77B
$1.77B
$1.68B
$1.64B
$1.72B
$1.55B
$1.55B
$1.59B
$1.48B
$1.53B
$1.52B
$1.50B
$1.39B
Intangibles
$1.09B
$1.11B
$1.15B
$1.14B
$1.17B
$1.15B
$1.15B
$1.21B
$1.06B
$1.09B
·
$1.04B
$1.08B
$1.09B
·
$1.09B
Other Non-current Assets
$556M
$552M
$543M
$580M
$597M
$568M
$556M
$549M
$524M
$514M
·
$520M
$553M
$556M
·
$545M
Total Assets
$7.70B
$7.56B
$7.60B
$7.76B
$7.78B
$7.41B
$7.25B
$7.50B
$7.31B
$7.09B
·
$7.00B
$7.04B
$7.00B
·
$6.82B
Accounts Payable
$769M
$723M
$637M
$691M
$764M
$732M
$659M
$708M
$715M
$721M
·
$710M
$702M
$704M
·
$747M
Short-term Debt
$502M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$14M
$19M
$22M
·
$42M
Current Liabilities
$1.95B
$1.35B
$1.37B
$1.36B
$1.41B
$1.33B
$1.35B
$1.42B
$1.33B
$1.33B
·
$1.36B
$1.33B
$1.28B
·
$1.35B
Capital Leases
·
·
$81M
·
·
·
$73M
·
·
·
·
·
·
·
·
·
Deferred Tax
$197M
$175M
$171M
$164M
$163M
$153M
$151M
$163M
$152M
$155M
·
$145M
$155M
$163M
·
$140M
Other Non-current Liabilities
$206M
$213M
$249M
$289M
$265M
$185M
$167M
$215M
$177M
$179M
·
$132M
$131M
$130M
·
$120M
Total Liabilities
$5.13B
$5.09B
$5.21B
$5.43B
$5.47B
$5.29B
$5.29B
$5.55B
$5.49B
$5.31B
·
$5.35B
$5.35B
$5.39B
·
$5.50B
Total Debt
$502M
$3M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$14M
$19M
$22M
·
$42M
Common Stock
$256M
$256M
$255M
$255M
$255M
$255M
$255M
$254M
$254M
$254M
·
$254M
$254M
$253M
·
$252M
Retained Earnings
$2.23B
$2.15B
$2.06B
$2.00B
$1.89B
$1.78B
$1.68B
$1.54B
$1.44B
$1.33B
·
$1.21B
$1.14B
$1.08B
·
$975M
Treasury Stock
$1.20B
$1.20B
$1.20B
$1.20B
$1.10B
$1.04B
$1.04B
$1.04B
$987M
$937M
·
$937M
$887M
$887M
·
$887M
AOCI
$-395M
$-399M
$-383M
$-384M
$-383M
$-520M
$-582M
$-442M
$-517M
$-488M
·
$-487M
$-420M
$-422M
·
$-594M
Stockholders' Equity
$2.52B
$2.42B
$2.35B
$2.28B
$2.27B
$2.08B
$1.91B
$1.91B
$1.77B
$1.73B
·
$1.60B
$1.64B
$1.57B
·
$1.27B
Liabilities + Equity
$7.70B
$7.56B
$7.60B
$7.76B
$7.78B
$7.41B
$7.25B
$7.50B
$7.31B
$7.09B
·
$7.00B
$7.04B
$7.00B
·
$6.82B
Shares Outstanding
214,000,000
214,000,000
213,400,000
213,300,000
216,600,000
218,600,000
218,100,000
218,000,000
219,300,000
220,600,000
220,100,000
220,100,000
221,700,000
221,500,000
220,600,000
220,600,000
Arus Kas16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$76M
$76M
$77M
$74M
$74M
$70M
$73M
$71M
$68M
$68M
$69M
$71M
$66M
$70M
$74M
$74M
Stock-based Comp
$8M
$7M
$6M
$6M
$8M
$5M
$7M
$7M
$8M
$6M
$7M
$5M
$8M
$6M
$8M
$5M
Deferred Tax
$14M
$11M
$17M
$17M
$3M
$8M
$-27M
$2M
$2M
$6M
$0
$-8M
$-1M
$2M
$-6M
$800.0K
Amort. of Intangibles
$25M
$26M
$25M
$25M
$24M
$24M
$24M
$24M
$22M
$22M
$22M
$20M
$21M
$25M
$30M
$30M
Restructuring
$2M
$4M
$1M
$2M
$9M
$11M
$0
$10M
$0
$55M
$1M
$1M
$2M
$0
$14M
$4M
Other Non-cash
·
·
·
·
·
·
·
·
·
·
·
·
·
$-190M
·
·
Operating Cash Flow
$152M
$68M
$344M
$137M
$142M
$26M
$234M
$194M
$114M
$34M
$286M
$210M
$131M
$-52M
$246M
$80M
CapEx
$48M
$50M
$58M
$50M
$45M
$43M
$62M
$33M
$23M
$22M
$33M
$31M
$33M
$42M
$44M
$36M
Investing Cash Flow
$-44M
$-53M
$-90M
$-39M
$-39M
$-44M
$-66M
$-338M
$-17M
$-19M
$-141M
$-28M
$-32M
$-6M
$-38M
$-30M
Debt Issued
·
·
$0
$0
$0
$0
$41M
$0
$185M
$107M
$500M
$197M
$0
$0
$1.98B
·
Net Debt Issued
·
$-55M
·
·
·
$-5M
·
·
·
$-76M
·
·
·
$-76M
·
·
Stock Repurchased
·
·
$0
$100M
·
·
$0
$50M
·
·
$0
$50M
$0
$0
$-100.0K
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$-82M
$-61M
$-206M
$-117M
$-70M
$-8M
$-111M
$-138M
$130M
$-82M
$-63M
$-73M
$-91M
$-88M
$-94M
$-15M
Free Cash Flow
·
$18M
·
·
·
$-17M
·
·
·
$12M
·
·
·
$-93M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-24M
·
·
·
$-132M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
12.4%
11.6%
·
15.8%
14.8%
14.0%
·
14.6%
15.2%
9.3%
·
12.5%
10.6%
9.8%
·
10.0%
Net Margin
6.6%
7.2%
·
8.5%
8.3%
7.8%
·
7.6%
8.3%
3.2%
·
5.6%
4.7%
4.7%
·
5.0%
Pretax Margin
10.0%
8.4%
·
12.0%
11.0%
10.2%
·
10.8%
11.6%
4.6%
·
7.8%
5.8%
5.9%
·
6.9%
EBITDA Margin
12.4%
11.6%
·
15.8%
14.8%
14.0%
·
14.6%
15.2%
9.3%
·
17.9%
15.8%
15.2%
·
16.0%
ROA
1.1%
1.2%
·
1.4%
1.4%
1.4%
·
1.4%
1.6%
0.58%
·
1.1%
0.87%
0.86%
·
0.89%
ROE
3.7%
4.0%
·
5.3%
5.4%
5.2%
·
5.8%
6.6%
2.5%
·
5.1%
4.1%
4.1%
·
4.6%
ROIC
3.7%
5.2%
·
6.3%
6.6%
6.5%
·
7.3%
8.4%
4.6%
·
7.2%
6.8%
6.3%
·
7.0%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.5
2.1
·
2.2
2.1
2.1
·
2.0
2.3
2.1
·
2.1
2.0
2.1
·
2.0
Quick Ratio
0.9
1.2
·
1.3
1.2
1.2
·
1.1
1.4
1.2
·
1.2
1.2
1.2
·
1.1
Debt / Equity
0.2
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
2.2
·
3.0
2.5
2.6
·
3.5
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
1.1
1.1
·
1.0
1.1
1.1
·
1.1
1.2
1.1
·
1.1
1.2
1.2
·
1.2
Receivables Turnover
1.2
1.2
·
1.2
1.2
1.2
·
1.2
1.3
1.3
·
1.3
1.3
1.4
·
1.4
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$11.79
$11.31
·
$10.68
$10.46
$9.50
·
$8.74
$8.08
$7.85
·
$7.29
$7.42
$7.09
·
$5.77
Revenue / Share
$6.27
$5.84
·
$5.97
$5.98
$5.75
·
$6.00
$6.12
$5.85
·
$5.90
$5.82
$5.78
·
$5.60
Cash Flow / Share
·
$0.32
·
·
·
$0.12
·
·
·
$0.15
·
·
·
$-0.23
·
·
Cash / Share
$2.96
$2.84
·
$2.84
$2.89
$2.63
·
$2.60
$3.83
$2.83
·
$2.75
$2.33
$2.31
·
$2.35
EPS (TTM)
$1.62
$1.71
·
$2.09
$2.04
$2.05
·
$1.49
$1.36
$1.12
·
$1.07
$1.02
$0.95
·
$0.90
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$5.15B
$5.11B
·
$5.17B
$5.20B
$5.24B
·
$5.26B
$5.25B
$5.19B
·
$5.12B
$5.05B
$4.99B
·
$4.78B
Net Income TTM
$349M
$369M
·
$455M
$446M
$449M
·
$327M
$298M
$247M
·
$238M
$228M
$212M
·
$201M
Market Cap
$7.32B
$5.93B
·
$6.10B
$6.43B
$7.25B
·
$7.89B
$7.49B
$7.59B
·
$5.92B
$7.27B
$6.71B
·
$4.65B
Enterprise Value
$7.19B
$5.32B
·
$5.50B
$5.81B
$6.68B
·
$7.33B
$6.66B
$6.97B
·
$5.33B
$6.78B
$6.22B
·
$4.17B
P/E
21.1
16.2
·
13.7
14.6
16.2
·
24.3
25.1
30.7
·
25.1
32.2
31.9
·
23.4
P/S
1.4
1.2
·
1.2
1.2
1.4
·
1.5
1.4
1.5
·
1.2
1.4
1.3
·
1.0
P/B
2.9
2.4
·
2.7
2.8
3.5
·
4.1
4.2
4.4
·
3.7
4.4
4.3
·
3.6
P / Cash Flow
·
87.2
·
·
·
278.9
·
·
·
223.1
·
·
·
-129.5
·
·
EV / Revenue
1.4
1.0
·
1.1
1.1
1.3
·
1.4
1.3
1.3
·
1.0
1.3
1.2
·
0.9
Earnings Yield
4.7%
6.2%
·
7.3%
6.9%
6.2%
·
4.1%
4.0%
3.3%
·
4.0%
3.1%
3.1%
·
4.3%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$5.12B
$5.28B
$5.18B
$4.88B
$4.42B
Margin Operasi %
14.4%
13.4%
11.3%
8.7%
10.5%
Laba Bersih
$378M
$391M
$267M
$192M
$264M
EPS Dilusian
$1.74
$1.78
$1.21
$0.86
$1.14
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
1.4
1.8
2.0
0.0
0.0
Rasio Lancar
2.1
2.0
2.0
1.9
1.9
Rasio Cepat
1.2
1.2
1.2
1.1
1.2
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$453M
$436M
$437M
$143M
$437M
Pemilik institusional (13F)
384 pengaju
· $8.3B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang384
Nilai yang dipegang$8.3B
Posisi baru46
Posisi yang keluar61
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
46 (-21 vs Kuartal sebelumnya)
61 (-20 vs Kuartal sebelumnya)
113 (-24 vs Kuartal sebelumnya)
144 (+1 vs Kuartal sebelumnya)
+1.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 48 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.