Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$8.6M
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.67Dibayar tahunan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Apr 20, 2022
$0,67
USD
≈18.9%
Des 10, 2021
$2,71
USD
≈14.1%
Okt 4, 2019
$0,41
USD
≈2.8%
Mei 2, 2018
$1,11
USD
≈7.7%
Des 8, 2017
$0,78
USD
≈3.0%
Okt 6, 2016
$0,77
USD
≈9.6%
Apr 7, 2016
$0,69
USD
≈5.5%
Apr 10, 2015
$0,38
USD
≈5.0%
Apr 16, 2014
$0,55
USD
≈3.9%
Mei 1, 2012
$0,65
USD
≈4.6%
Mei 5, 2011
$1,05
USD
≈4.1%
Apr 8, 2010
$0,02
USD
≈0.13%
Mar 27, 2008
$0,75
USD
≈5.5%
Mar 29, 2007
$0,15
USD
≈1.0%
Jan 5, 2006
$0,64
USD
≈4.0%
Jan 3, 2005
$0,42
USD
≈1.7%
Mei 2, 2002
$0,11
USD
≈9.0%
Feb 8, 2002
$0,07
USD
≈9.4%
Nov 7, 2001
$0,17
USD
≈15.8%
Agu 1, 2001
$0,12
USD
≈12.8%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata66.2%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$4.17
$1.60
160.1%
31 Maret 2026
$1.81
$-0.24
855.7%
31 Des. 2025
$-12.82
$-2.62
-388.8%
30 Sep. 2025
$-0.06
$-1.13
94.7%
30 Juni 2025
$-0.39
$-1.10
64.6%
31 Maret 2025
$-12.82
$-2.62
-388.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$70.72B
$77.41B
$70.57B
$96.52B
$105.62B
$58.54B
$52.32B
$58.00B
$49.26B
$47.66B
Cost of Revenue
$69.16B
$71.41B
$67.55B
$85.16B
$73.57B
$47.33B
$45.88B
$46.58B
$36.18B
$34.99B
Gross Profit
$1.56B
$6.00B
$3.02B
$11.36B
$32.06B
$11.21B
$6.44B
$11.42B
$13.08B
$12.68B
R&D Expense
$460M
$463M
$383M
$374M
$297M
$251M
$248M
$219M
$167M
$162M
SG&A Expense
$2.62B
$2.64B
$2.47B
$2.76B
$2.52B
$-4.08B
$-4.26B
$3.61B
$3.06B
$-2.85B
Operating Income
$-1.81B
$-1.08B
$-2.79B
$4.27B
$26.04B
$-72M
$154M
$8.28B
$9.21B
$5.95B
Interest Expense
$6.80B
$6.85B
$5.59B
$5.07B
$4.90B
$4.91B
$3.88B
$3.01B
$3.75B
$3.57B
Interest Income
$2.29B
$1.72B
$1.68B
$1.37B
$1.58B
$600M
$851M
$589M
$604M
$690M
Pretax Income
$-2.85B
$-17.73B
$-6.19B
$47M
$17.96B
$-9.68B
$-4.60B
$3.60B
$5.26B
$-140M
Income Tax
$8.12B
$-5.68B
$-1.30B
$868M
$4.00B
$-2.67B
$-1.96B
$737M
$1.36B
$616M
Net Income
$-9.88B
$-11.32B
$-4.58B
$-336M
$13.98B
$-6.69B
$-2.54B
$2.83B
$3.87B
$-411M
EPS (Basic)
·
·
·
·
$17.57
$-8.41
$-3.19
·
·
·
EPS (Diluted)
·
·
·
·
$17.57
$-8.41
$-3.19
·
·
·
Shares (Basic)
·
·
·
·
·
795,992,693
795,989,044
795,990,011
796,022,846
795,439,817
EBITDA
$-1.81B
$-1.08B
$-2.79B
$4.27B
$26.04B
$-72M
$154M
$8.28B
$6.28B
·
Neraca11
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$10.50B
$14.99B
$14.19B
$12.47B
$8.68B
$13.86B
$6.80B
$5.55B
$3.78B
$6.70B
Inventory
$10.42B
$13.69B
$12.53B
$14.03B
$16.34B
$8.38B
$7.63B
$8.49B
$6.64B
$5.24B
Current Assets
$30.45B
$37.04B
$37.44B
$34.46B
$39.29B
$34.19B
$23.39B
$21.03B
$17.42B
$15.90B
PP&E (Net)
$37.58B
$40.42B
$38.41B
$37.76B
$37.22B
$35.93B
$32.32B
$31.76B
$29.76B
$29.76B
Intangibles
·
·
·
·
$2.88B
$2.83B
$2.76B
$2.74B
$2.73B
$2.81B
Total Assets
$81.88B
$101.58B
$91.74B
$88.05B
$92.56B
$86.08B
$68.13B
$58.81B
$52.73B
$51.82B
Accounts Payable
$13.18B
$16.88B
$13.22B
$12.25B
$12.05B
$9.95B
$9.12B
$8.34B
$5.06B
·
Current Liabilities
$40.22B
$28.27B
$24.49B
$24.19B
$25.19B
$28.39B
$16.22B
$22.77B
$18.56B
$22.94B
Total Liabilities
·
·
·
$3.01B
$4.19B
·
·
·
·
·
Retained Earnings
$-23.90B
$-14.03B
$-2.74B
·
·
$-4.53B
·
$-257M
$-218M
·
Stockholders' Equity
$-16.15B
$-4.78B
$3.99B
$7.32B
$7.87B
$-2.20B
$4.89B
$6.53B
$6.30B
$2.74B
Arus Kas9
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
·
·
·
·
·
·
·
·
$-2.93B
$-2.68B
Other Non-cash
·
·
·
·
·
·
·
·
$1.53B
·
Operating Cash Flow
$-4.20B
$2.44B
$-2.27B
$8.95B
$14.79B
$6.29B
$2.27B
$9.25B
$2.46B
$4.46B
CapEx
$3.09B
$3.76B
$4.53B
$4.85B
$3.42B
$2.76B
$2.68B
$2.71B
$2.27B
$2.59B
Investing Cash Flow
$-2.95B
$-3.48B
$-4.53B
$-4.95B
$-3.38B
$-2.72B
$-2.67B
$-2.49B
$-2.41B
$-2.55B
Dividends Paid
·
$6M
$7M
$1.35B
$5.99B
$2M
$669M
$1.50B
$999M
$2.00B
Financing Cash Flow
$3.17B
$469M
$8.87B
$225M
$-16.97B
$2.17B
$1.64B
$-4.60B
$-2.99B
$-2.76B
Free Cash Flow
$-7.29B
$-1.33B
$-6.80B
$4.10B
$11.37B
$3.53B
$-417M
$6.54B
$188M
·
Levered FCF
$-33.50B
$-5.98B
$-11.22B
$102.23B
$6.77B
$-26M
$-2.64B
$4.15B
$-1.46B
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
2.2%
7.8%
4.3%
11.8%
30.3%
19.1%
12.3%
20.0%
26.6%
·
Operating Margin
-2.6%
-1.4%
-4.0%
4.4%
24.7%
-0.12%
0.29%
14.3%
18.7%
·
Net Margin
-14.0%
-14.6%
-6.5%
-0.35%
13.2%
-11.4%
-4.9%
4.9%
7.8%
·
Pretax Margin
-4.0%
-22.9%
-8.8%
0.05%
17.0%
-16.5%
-8.8%
6.2%
10.7%
·
EBITDA Margin
-2.6%
-1.4%
-4.0%
4.4%
24.7%
-0.12%
0.29%
14.3%
12.7%
·
ROA
-10.8%
-11.7%
-5.1%
-0.37%
15.7%
-8.7%
-4.0%
5.1%
7.4%
·
ROE
94.4%
2865.8%
-80.9%
-4.4%
493.9%
-498.8%
-44.5%
44.1%
85.5%
·
ROIC
43.1%
15.3%
-55.2%
-1011.1%
257.4%
2.4%
1.8%
100.9%
108.5%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
0.8
1.3
1.5
1.4
1.6
1.2
1.4
0.9
0.9
·
Quick Ratio
0.3
0.5
0.6
0.5
0.3
0.5
0.4
0.1
0.2
·
Interest Coverage
-0.3
-0.2
-0.5
0.8
4.4
-0.0
0.0
2.8
4.1
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.8
0.8
0.8
1.1
1.2
0.8
0.8
1.0
0.9
·
Inventory Turnover
5.7
5.4
5.1
5.6
6.0
5.9
5.7
6.1
6.1
·
Per Saham1
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
EPS (TTM)
·
·
·
·
$17.57
$-8.41
$-3.19
·
·
·
Valuasi (TTM)6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$70.72B
$77.41B
$70.57B
$96.52B
$105.62B
$58.54B
$52.32B
$58.00B
$49.26B
·
Net Income TTM
$-9.88B
$-11.32B
$-4.58B
$-336M
$13.98B
$-6.69B
$-2.54B
$2.83B
$3.87B
·
P/E
·
·
·
·
1.2
-1.1
-4.6
·
·
·
Earnings Yield
·
·
·
·
83.3%
-93.3%
-21.6%
·
·
·
Payout Ratio
·
-0.05%
-0.15%
-402.3%
42.9%
-0.04%
-26.3%
53.0%
25.8%
·
Annual Payout
·
$6M
$7M
$1.35B
$5.99B
$2M
$669M
$1.50B
$999M
·
Valuasi (TTM)3
Metrik
Tren
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
Q4 2001
Revenue TTM
$47.66B
$46.88B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$-411M
$3.00B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$2.00B
$482M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$70.72B
$77.41B
$70.57B
$96.52B
$105.62B
Margin Kotor %
2.2%
7.8%
4.3%
11.8%
30.3%
Margin Operasi %
-2.6%
-1.4%
-4.0%
4.4%
24.7%
Laba Bersih
$-9.88B
$-11.32B
$-4.58B
$-336M
$13.98B
EPS Dilusian
·
·
·
·
$17.57
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
0.8
1.3
1.5
1.4
1.6
Rasio Cepat
0.3
0.5
0.6
0.5
0.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-7.29B
$-1.33B
$-6.80B
$4.10B
$11.37B
Pemilik institusional (13F)
63 pengaju
· $45.9M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang63
Nilai yang dipegang$45.9M
Posisi baru13
Posisi yang keluar16
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
13 (-11 vs Kuartal sebelumnya)
16 (+5 vs Kuartal sebelumnya)
17 (-3 vs Kuartal sebelumnya)
16 (+4 vs Kuartal sebelumnya)
+10.8M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.