BFRIW Biofrontera Inc. - Warrants
NASDAQ · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Agu 13, 2026
$0,02
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$0,01rendah 52m
$0,07tinggi 52m
Kapitalisasi Pasar (MRQ)
$213.1K
P/E (TTM)
-0.0
EPS (TTM)
$-0.46
Pendapatan (TTM)
$46M
lencana Anda
Rentang 52M
$0–$0
Peringkat Analis
·
Target Harga
·
P/E
-0.0
ROE
-988.4%
Margin Laba Bersih
-13.8%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
BFRIW Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$0.01
Kapitalisasi Pasar (MRQ)
$213.1K
P/E (TTM)
-0.0
EPS (TTM)
$-0.46
Pendapatan (TTM)
$46M
ROE (TTM)
-988.4%
Rentang 52M
$0–$0
BFRIW Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
Pendapatan$42M2020-12-31 → 2025-12-31
EPS$-1.042022-12-31 → 2025-12-31
Arus Kas Bebas·2023-12-31 → 2024-12-31
Margin bersih-13.8%2021-12-31 → 2024-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | BFRIW | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E (TTM) | -0.0 | · | · | · | |
| P/S (TTM) | 0.0 | · | · | · | |
| P/B (MRQ) | 0.0 | · | · | · | |
| Harga / FCF (TTM) | -0.0 | · | · | · | |
| Harga / Arus Kas (TTM) | -0.0 | · | · | · | |
| Harga / Nilai Buku Berwujud (MRQ) | 0.1 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | BFRIW | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Margin Operasi (TTM) | -14.2%rata-rata 5T ≈-70.5% | ≈-70.5% | · | · | |
| Margin Sebelum Pajak (TTM) | -13.7%rata-rata 5T ≈-66.2% | ≈-66.2% | · | · | |
| Margin Laba Bersih (TTM) | -13.8%rata-rata 5T ≈-66.3% | ≈-66.3% | · | · | |
| ROA (TTM) | -28.8%rata-rata 5T ≈-55.2% | ≈-55.2% | · | · | |
| ROE (TTM) | -988.4%rata-rata 5T ≈49.7% | ≈49.7% | · | · |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
| Metrik | Tren 5 Tahun | BFRIW | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Rasio Lancar (MRQ) | 1.2rata-rata 5T ≈2.1 | ≈2.1 | · | · |
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | BFRIW | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 11.8%rata-rata 5T ≈17.4% | ≈17.4% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | 13.3%rata-rata 5T ≈16.9% | ≈16.9% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | 17.2% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | BFRIW | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.) | ≈$496.5K | · | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $42M | $37M | $34M | $29M | $24M | $19M | |
| R&D Expense | $4M | $2M | $77.0K | · | · | · | |
| SG&A Expense | $38M | $34M | $18M | $35M | $37M | $18M | |
| Operating Expenses | $53M | $55M | $57M | $47M | $49M | $28M | |
| Operating Income | $-11M | $-17M | $-23M | $-19M | $-25M | $-10M | |
| Interest Expense | · | · | $220.0K | $12.0K | $344.0K | $3M | |
| Interest Income | · | $71.0K | $132.0K | $165.0K | $16.0K | $28.0K | |
| Other Non-op | $388.0K | $158.0K | $-75.0K | $33.0K | $689.0K | $2M | |
| Pretax Income | $-11M | $-18M | $-20M | $-608.0K | $-38M | $-11M | |
| Income Tax | $25.0K | $22.0K | $14.0K | $32.0K | $56.0K | $64.0K | |
| Net Income | $-11M | $-18M | $-20M | $-640.0K | $-38M | $-11M | |
| EPS (Basic) | $-1.04 | $-3.22 | $-13.02 | $-0.61 | $-4.28 | · | |
| EPS (Diluted) | $-1.04 | $-3.22 | $-13.02 | $-0.61 | · | · | |
| Shares (Basic) | 10,171,921 | 5,516,334 | 1,546,297 | 1,056,988 | 8,808,233 | · | |
| Shares (Diluted) | 10,171,921 | 5,516,334 | 1,546,297 | 1,056,988 | · | · | |
| EBITDA | · | $-17M | $-23M | $-19M | $-25M | · |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $6M | $1M | $17M | $25M | $8M | |
| Receivables | $7M | · | · | · | · | · | |
| Inventory | $1M | $7M | $11M | $7M | $4M | $7M | |
| Prepaid Expense | $2M | $527.0K | $425.0K | $810.0K | $5M | $1M | |
| Current Assets | $18M | $21M | $23M | $43M | $46M | $20M | |
| PP&E (Net) | $2M | $80.0K | $134.0K | $204.0K | $267.0K | $370.0K | |
| PP&E (Gross) | $2M | $693.0K | $691.0K | $711.0K | $673.0K | $661.0K | |
| Accum. Depreciation | $267.0K | $613.0K | $557.0K | $507.0K | $406.0K | $291.0K | |
| Intangibles | $3M | $35.0K | $3M | $3M | $3M | $4M | |
| Total Assets | $29M | $22M | $28M | $51M | $53M | $24M | |
| Accounts Payable | · | · | · | $1M | $658.0K | $176.0K | |
| Accrued Liabilities | · | $4M | $4M | $11M | $10M | $3M | |
| Short-term Debt | · | · | $4M | · | · | · | |
| Current Liabilities | $12M | $12M | $18M | $21M | $14M | $4M | |
| Capital Leases | $1M | $276.0K | $804.0K | $848.0K | · | · | |
| Other Non-current Liabilities | $9.0K | $23.0K | $37.0K | $21.0K | $6M | $62.0K | |
| Total Liabilities | $18M | $18M | $23M | $27M | $42M | $18M | |
| Total Debt | · | · | $4M | · | · | · | |
| Common Stock | $12.0K | $9.0K | $2.0K | $1.0K | $17.0K | $8.0K | |
| Paid-in Capital | $138M | $122M | $104M | $103M | $90M | · | |
| Retained Earnings | $-128M | $-117M | $-100M | $-80M | $-79M | $-41M | |
| Stockholders' Equity | $10M | $4M | $5M | $24M | $11M | $6M | |
| Liabilities + Equity | $29M | $22M | $28M | $51M | $53M | $24M | |
| Shares Outstanding | 11,648,323 | 8,873,932 | 1,517,628 | 1,334,950 | 17,104,749 | 8,000,000 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $138.0K | $421.0K | $600.0K | · | · | · | |
| Stock-based Comp | $951.0K | $1M | $1M | $2M | $129.0K | · | |
| Amort. of Intangibles | · | $329.0K | $418.0K | $418.0K | $418.0K | $418.0K | |
| Restructuring | · | · | · | · | $752.0K | $1M | |
| Operating Cash Flow | $-13M | $-10M | $-25M | $-16M | $-27M | $-12M | |
| CapEx | $2.0K | $10.0K | $5.0K | $38.0K | · | · | |
| Investing Cash Flow | $3M | $-3.0K | $619.0K | $-5M | $-11.0K | · | |
| Stock Issued | · | · | $5M | · | $15M | · | |
| Net Stock Activity | · | · | · | · | $15M | · | |
| Financing Cash Flow | $11M | $15M | $8M | $14M | $43M | $13M | |
| Net Change in Cash | $487.0K | $5M | $-16M | $-7M | $16M | $825.0K | |
| Taxes Paid | $25.0K | $24.0K | $15.0K | $32.0K | $56.0K | $64.0K | |
| Free Cash Flow | · | $-10M | $-25M | · | · | · | |
| Levered FCF | · | · | $-25M | · | · | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | · | -46.1% | -66.6% | -64.8% | -104.6% | · | |
| Net Margin | · | -47.6% | -59.1% | -2.2% | -156.5% | · | |
| Pretax Margin | · | -47.5% | -59.0% | -2.1% | -156.2% | · | |
| EBITDA Margin | · | -46.1% | -66.6% | -64.8% | -104.6% | · | |
| ROA | · | -71.0% | -51.1% | -1.2% | -97.5% | · | |
| ROE | · | -356.5% | -690.5% | -2.8% | 1248.4% | · | |
| ROIC | · | -388.7% | -260.9% | -81.9% | -222.6% | · |
Likuiditas & Solvabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | · | 1.7 | 1.3 | 2.1 | 3.4 | · | |
| Quick Ratio | · | 0.5 | 0.1 | 0.8 | 1.8 | · | |
| Debt / Equity | · | · | 0.8 | · | · | · | |
| Interest Coverage | · | · | -103.1 | -95.3 | -73.3 | · |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 1.5 | 0.9 | 0.6 | 0.6 | · |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Book Value / Share | · | $0.50 | $3.16 | $0.89 | $0.66 | · | |
| Revenue / Share | · | $6.77 | $22.03 | · | · | · | |
| Cash Flow / Share | · | $-1.86 | $-16.10 | · | · | · | |
| Cash / Share | · | $0.67 | $0.88 | $0.64 | $1.44 | · | |
| EPS (TTM) | $-1.04 | $-3.22 | $-13.02 | $-0.61 | · | · |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | 11.8% | 9.5% | 18.8% | 19.0% | 27.9% | · | |
| Revenue CAGR 3Y | 13.3% | 15.7% | 21.8% | · | · | · | |
| Revenue CAGR 5Y | 17.2% | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $42M | $37M | $34M | $29M | $24M | · | |
| Net Income TTM | $-11M | $-18M | $-20M | $-640.0K | $-38M | · |
Laporan Laba Rugi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $12M | $10M | $17M | $7M | $9M | $9M | $13M | $9M | $8M | $8M | $11M | $9M | $6M | $9M | $10M | $4M | |
| R&D Expense | $448.0K | $900.0K | $788.0K | $854.0K | $870.0K | $1M | $782.0K | $669.0K | $621.0K | $17.0K | $33.0K | $33.0K | $11.0K | · | · | · | |
| SG&A Expense | $10M | $11M | $9M | $10M | $11M | $9M | $8M | $8M | $8M | $9M | $-11M | $9M | $11M | $10M | $10M | $8M | |
| Operating Expenses | $13M | $14M | $13M | $13M | $14M | $13M | $14M | $14M | $13M | $13M | $14M | $14M | $15M | $14M | $16M | $8M | |
| Operating Income | $-524.0K | $-4M | $5M | $-6M | $-5M | $-5M | $-2M | $-5M | $-5M | $-5M | $-4M | $-5M | $-9M | $-5M | $-6M | $-4M | |
| Interest Expense | · | · | · | · | · | · | · | · | $620.0K | $1M | · | $142.0K | $32.0K | $2.0K | $-119.0K | $89.0K | |
| Interest Income | · | · | · | · | · | $14.0K | · | $17.0K | · | $14.0K | $21.0K | $13.0K | $40.0K | · | $55.0K | $1.0K | |
| Other Non-op | $26.0K | $-88.0K | $721.0K | $30.0K | $-264.0K | $-99.0K | $4.0K | $-32.0K | $6.0K | $180.0K | $-139.0K | $35.0K | $62.0K | $-33.0K | $3.0K | $-22.0K | |
| Pretax Income | $-581.0K | $-5M | $6M | $-7M | $-5M | $-4M | $-1M | $-6M | $-237.0K | $-10M | $4M | $-6M | $-10M | $-7M | $-3M | $-3M | |
| Income Tax | $23.0K | · | $-1.0K | $6.0K | $21.0K | $-1.0K | $-2.0K | $3.0K | $20.0K | $1.0K | $-6.0K | $1.0K | $14.0K | $5.0K | $1.0K | $1.0K | |
| Net Income | $-604.0K | $-5M | $6M | $-7M | $-5M | $-4M | $-1M | $-6M | $-257.0K | $-10M | $4M | $-6M | $-10M | $-7M | $-3M | $-3M | |
| EPS (Basic) | $-0.05 | $-0.41 | $0.62 | $-0.62 | $-0.57 | $-0.47 | $0.69 | $-0.98 | $-0.05 | $-2.88 | $4.45 | $-4.64 | $-7.23 | $-5.60 | $2.22 | $-2.26 | |
| EPS (Diluted) | $-0.05 | $-0.41 | $0.62 | $-0.62 | $-0.57 | $-0.47 | $0.69 | $-0.98 | $-0.05 | $-2.88 | $4.45 | $-4.64 | $-7.23 | $-5.60 | $2.23 | $-2.26 | |
| Shares (Basic) | 12,923,710 | 11,683,323 | · | 10,776,739 | 9,351,557 | 8,873,932 | · | 5,773,993 | 5,091,353 | 3,623,593 | · | 1,366,842 | 1,360,739 | 1,334,950 | · | 1,136,291 | |
| Shares (Diluted) | 12,923,710 | 11,683,323 | · | 10,776,739 | 9,351,557 | 8,873,932 | · | 5,773,993 | 5,091,353 | 3,623,593 | · | 1,366,842 | 1,360,739 | 1,334,950 | · | 1,136,291 | |
| EBITDA | $-524.0K | $-4M | · | $-6M | $-5M | $-5M | · | $-5M | $-5M | $-5M | · | $-5M | $-9M | $-5M | · | $-4M |
Neraca
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $6M | $6M | $3M | $7M | $2M | $6M | $3M | $4M | $4M | $1M | $3M | $4M | $14M | $17M | $28M | |
| Receivables | $6M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Inventory | $1M | $1M | $1M | $4M | $4M | $7M | $7M | $7M | $4M | $7M | $11M | $16M | $15M | $7M | $7M | $12M | |
| Prepaid Expense | $892.0K | $1M | $2M | $629.0K | $331.0K | $682.0K | $527.0K | $350.0K | $473.0K | $560.0K | $425.0K | $274.0K | $929.0K | $2M | $810.0K | $4M | |
| Current Assets | $12M | $13M | $18M | $14M | $19M | $15M | $21M | $17M | $17M | $20M | $23M | $30M | $32M | $37M | $43M | $48M | |
| PP&E (Net) | $2M | $2M | $2M | $20.0K | $37.0K | $59.0K | $80.0K | $82.0K | $101.0K | $120.0K | $134.0K | $154.0K | $175.0K | $197.0K | $204.0K | $224.0K | |
| PP&E (Gross) | $2M | $2M | $2M | · | · | · | $693.0K | · | · | · | · | · | · | $725.0K | $711.0K | $709.0K | |
| Accum. Depreciation | $272.0K | $272.0K | $267.0K | · | · | · | $613.0K | · | · | · | · | · | · | $528.0K | $507.0K | $485.0K | |
| Intangibles | $3M | $3M | $3M | $22.0K | $26.0K | $31.0K | $35.0K | $39.0K | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Total Assets | $24M | $25M | $29M | $15M | $20M | $17M | $22M | $19M | $22M | $25M | $28M | $34M | $37M | $42M | $51M | $55M | |
| Accounts Payable | · | · | · | · | · | · | · | · | · | · | · | · | $1M | $887.0K | · | $253.0K | |
| Accrued Liabilities | · | $500.0K | · | · | · | · | · | $5M | $4M | $4M | $4M | $11M | $11M | $11M | $11M | $9M | |
| Short-term Debt | · | · | · | · | · | · | · | · | $296.0K | $2M | $4M | · | · | · | · | · | |
| Current Liabilities | $11M | $11M | $12M | $13M | $20M | $11M | $12M | $11M | $9M | $14M | $18M | $29M | $25M | $20M | $21M | $17M | |
| Capital Leases | $2M | $2M | $1M | $136.0K | $223.0K | $220.0K | $276.0K | $324.0K | $443.0K | $621.0K | $804.0K | $562.0K | $600.0K | $725.0K | $848.0K | · | |
| Other Non-current Liabilities | $9.0K | $6.0K | $9.0K | $12.0K | $14.0K | $21.0K | $23.0K | $29.0K | $31.0K | $33.0K | $37.0K | $38.0K | $40.0K | $24.0K | $21.0K | $6M | |
| Total Liabilities | $18M | $19M | $18M | $18M | $25M | $16M | $18M | $13M | $11M | $26M | $23M | $33M | $30M | $25M | $27M | $32M | |
| Total Debt | · | · | · | · | · | · | · | · | $296.0K | $2M | · | · | · | · | · | · | |
| Common Stock | $14.0K | $12.0K | $12.0K | $12.0K | $9.0K | $9.0K | $9.0K | $7.0K | $5.0K | $5.0K | $2.0K | $1.0K | $27.0K | $27.0K | $1.0K | $23.0K | |
| Paid-in Capital | $139M | $139M | $138M | $131M | $122M | $122M | $122M | $122M | $121M | $105M | $104M | $104M | $104M | $104M | $103M | $99M | |
| Retained Earnings | $-133M | $-133M | $-128M | $-134M | $-127M | $-122M | $-117M | $-116M | $-110M | $-110M | $-100M | $-103M | $-97M | $-87M | $-80M | $-77M | |
| Stockholders' Equity | $6M | $6M | $10M | $-3M | $-5M | $469.0K | $4M | $6M | $11M | $-5M | $5M | $1M | $7M | $17M | $24M | $23M | |
| Liabilities + Equity | $24M | $25M | $29M | $15M | $20M | $17M | $22M | $19M | $22M | $25M | $28M | $34M | $37M | $42M | $51M | $55M | |
| Shares Outstanding | 14,206,126 | 11,873,323 | 11,648,323 | 11,648,323 | 10,138,567 | 8,873,932 | 8,873,932 | 6,529,792 | 5,094,184 | 5,089,413 | 1,517,628 | 1,367,628 | 1,367,628 | 26,699,002 | 1,334,950 | 23,550,960 |
Arus Kas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $65.0K | $55.0K | · | · | $26.0K | $29.0K | · | · | · | · | · | · | · | · | · | · | |
| Stock-based Comp | $263.0K | $342.0K | $289.0K | $236.0K | $187.0K | $239.0K | $299.0K | $288.0K | $204.0K | $228.0K | $228.0K | $207.0K | $259.0K | $351.0K | $383.0K | $401.0K | |
| Amort. of Intangibles | · | · | · | $4.0K | $4.0K | $4.0K | · | $109.0K | $100.0K | $107.0K | $113.0K | $100.0K | $100.0K | $105.0K | $113.0K | $100.0K | |
| Other Non-cash | · | $4M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-2M | $-70.0K | $-2M | $-4M | $-3M | $-4M | $-1M | $-1M | $-5M | $-3M | $-9M | $-2M | $-10M | $-4M | $-8M | $-6M | |
| CapEx | $0 | $5.0K | $-1.0K | $-1.0K | $1.0K | $3.0K | $1.0K | $0 | $-48.0K | $57.0K | $-9.0K | $0 | $0 | $14.0K | $1.0K | $1.0K | |
| Investing Cash Flow | $0 | $-5.0K | $3M | $1.0K | $-1.0K | $-3.0K | $-1.0K | $0 | · | · | $73.0K | $382.0K | $178.0K | $-14.0K | $-2M | $-3M | |
| Financing Cash Flow | · | · | $2M | $0 | · | · | $4M | $-298.0K | $5M | $6M | $7M | $591.0K | · | · | $0 | $5M | |
| Net Change in Cash | $-2M | $-75.0K | $3M | $-4M | $5M | $-4M | $3M | $-2M | $562.0K | $2M | $-2M | $-1M | $-9M | $-4M | $-10M | $-4M | |
| Taxes Paid | · | · | $0 | $4.0K | · | · | $-1.0K | $4.0K | · | · | $-6.0K | · | · | $22.0K | $2.0K | $0 | |
| Free Cash Flow | · | $-75.0K | · | · | · | $-4M | · | · | · | $-3M | · | · | · | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-5M | · | · | · | · | · | · |
Profitabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -4.4% | -42.8% | · | -89.8% | -56.2% | -52.9% | · | -55.0% | -64.7% | -69.1% | · | -51.9% | -148.8% | -62.9% | · | -84.2% | |
| Net Margin | -5.0% | -47.1% | · | -95.2% | -59.0% | -48.9% | · | -62.9% | -3.3% | -131.9% | · | -71.3% | -168.2% | -85.6% | · | -59.4% | |
| Pretax Margin | -4.8% | -47.1% | · | -95.1% | -58.7% | -48.9% | · | -62.9% | -3.0% | -131.9% | · | -71.3% | -168.0% | -85.6% | · | -59.4% | |
| EBITDA Margin | -4.4% | -42.3% | · | -89.8% | -56.2% | -52.9% | · | -55.0% | -64.7% | -69.1% | · | -51.9% | -148.8% | -62.9% | · | -84.2% | |
| ROA | -2.7% | -23.0% | · | -39.2% | -25.5% | -20.4% | · | -21.6% | -0.88% | -31.4% | · | -14.2% | -21.7% | -16.4% | · | -7.3% | |
| ROE | -93.8% | -145.3% | · | -450.9% | -170.6% | 169.9% | · | -172.6% | -2.8% | -184.2% | · | -53.7% | -80.6% | -43.8% | · | -98.4% | |
| ROIC | -9.2% | · | · | 243.5% | 109.2% | -969.3% | · | -89.7% | -49.1% | 178.6% | · | -445.2% | -121.4% | -32.8% | · | -16.1% |
Likuiditas & Solvabilitas
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | 1.2 | · | 1.1 | 1.0 | 1.4 | · | 1.5 | 1.9 | 1.4 | · | 1.0 | 1.3 | 1.8 | · | 2.8 | |
| Quick Ratio | 1.0 | 0.6 | · | 0.3 | 0.4 | 0.2 | · | 0.3 | 0.5 | 0.3 | · | 0.1 | 0.2 | 0.7 | · | 1.6 | |
| Debt / Equity | · | · | · | · | · | · | · | · | 0.0 | -0.4 | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | -8.2 | -3.8 | · | -32.5 | -110.1 | -2746.0 | · | -40.9 |
Efisiensi
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.5 | · | 0.4 | 0.4 | 0.4 | · | 0.3 | 0.3 | 0.2 | · | 0.2 | 0.1 | 0.2 | · | 0.1 | |
| Receivables Turnover | 4.3 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Per Saham
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $0.42 | $0.51 | · | $-0.22 | $-0.46 | $0.05 | · | $0.85 | $2.14 | $-1.06 | · | $0.76 | $5.24 | $0.63 | · | $0.96 | |
| Revenue / Share | $0.93 | $0.86 | · | $0.65 | $0.97 | $0.97 | · | $1.56 | $1.54 | $2.18 | · | $6.51 | $4.30 | $0.33 | · | $0.19 | |
| Cash Flow / Share | · | $-0.01 | · | · | · | $-0.46 | · | · | · | $-0.92 | · | · | · | $-0.14 | · | · | |
| Cash / Share | $0.33 | $0.53 | · | $0.29 | $0.71 | $0.20 | · | $0.44 | $0.86 | $0.75 | · | $2.50 | $3.26 | $0.51 | · | $1.17 | |
| EPS (TTM) | $-0.46 | $-0.98 | · | $-0.97 | $-1.33 | $-0.81 | · | $0.54 | $-3.12 | $-10.30 | · | $-15.24 | $-12.86 | $-6.53 | · | · |
Valuasi (TTM)
| Metrik | Tren | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $46M | $43M | · | $37M | $39M | $38M | · | $35M | $35M | $33M | · | $34M | $29M | $28M | · | $28M | |
| Net Income TTM | $-6M | $-11M | · | $-18M | $-17M | $-12M | · | $-13M | $-14M | $-23M | · | $-26M | $-23M | $-14M | · | $-12M | |
| Market Cap | $895.0K | $748.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -0.1 | -0.1 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | 0.0 | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 0.2 | 0.1 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 0.3 | 0.2 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | -10.7 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -730.2% | -1555.6% | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Pendapatan | $42M | $37M | $34M | $29M | $24M |
| Margin Operasi % | · | -46.1% | -66.6% | -64.8% | -104.6% |
| Laba Bersih | $-11M | $-18M | $-20M | $-640.0K | $-38M |
| EPS Dilusian | $-1.04 | $-3.22 | $-13.02 | $-0.61 | · |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Utang / Ekuitas | · | · | 0.8 | · | · |
| Rasio Lancar | · | 1.7 | 1.3 | 2.1 | 3.4 |
| Rasio Cepat | · | 0.5 | 0.1 | 0.8 | 1.8 |
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Arus Kas Bebas | · | $-10M | $-25M | · | · |
Pemilik institusional (13F) 6 pengaju · $5K total · Per tanggal 30 Juni 2026
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang
6
Nilai yang dipegang
$5K
Posisi baru
0
Posisi yang keluar
1
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
| Posisi baru | Posisi yang keluar | Meningkat | Menurun | Perubahan bersih saham |
|---|---|---|---|---|
| 0 (0 vs Kuartal sebelumnya) | 1 (+1 vs Kuartal sebelumnya) | 0 (-1 vs Kuartal sebelumnya) | 1 (0 vs Kuartal sebelumnya) | -46K |
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
| Institusi | Nilai | Saham | % dari 13F yang dilacak | Tipe |
|---|---|---|---|---|
| BARD ASSOCIATES INC | $4.167 | 154.900 | 76,44% | Saham |
| CLEAR STREET LLC | $972 | 9.244 | 17,83% | Saham |
| Clear Street Group Inc. | $243 | 9.044 | 4,46% | Saham |
| OSAIC HOLDINGS, INC. | $33 | 1.100 | 0,61% | Saham |
| US BANCORP \DE\ | $27 | 1.000 | 0,50% | Saham |
| UBS Group AG | $9 | 342 | 0,17% | Saham |
Aktivis & pemilik 5%+ 1 saham
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
| Pengaju | Diajukan | Kepemilikan | Status | Tujuan | Pengajuan |
|---|---|---|---|---|---|
| Biofrontera AG, Deutsche Balaton Aktiengesellschaft, VV Beteiligungen Aktiengesellschaft, Delphi Unternehmensberatung Aktiengesellschaft, Wilhelm Konrad Thomas Zours, Alexander Link, Hansjoerg Plaggemars, Maria del Pilar de la Huerta Martinez ×3 pengajuan | 19 Sep. 2025 | 19,99% | Amandemen | Investasi pasif | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan 2 orang dalam · 2 pejabat · 1 direktur
| Orang Dalam | Peran | Aktivitas terakhir | Saham dimiliki | Beli 12m | Jual 12m | Bersih 12m |
|---|---|---|---|---|---|---|
| Hermann Luebbert | CEO & Chairman | 28 Juli 2026 M | 352.711 | 0 | 0 | $0 |
| Eugene Frederick Leffler | Chief Financial Officer | 28 Juli 2026 M | 206.250 | 0 | 0 | $0 |
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Agu 13, 2026