BLCO Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu

03

Harga $17.11

Kapitalisasi Pasar (MRQ) $6.11B

P/E (TTM) -35.6

EPS (TTM) $-0.48

Pendapatan (TTM) $5.32B

ROE (TTM) -2.7%

D/E Utang/Ekuitas (MRQ) 0.8

Rentang 52M $14–$19

BLCO Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda

04

rentang

batang

Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.

Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS

06

Pendapatan$5.10B

2020-12-31 → 2025-12-31

EPS$-1.02

2020-12-31 → 2025-12-31

Arus Kas Bebas$-66M

2022-12-31 → 2025-12-31

Margin bersih-3.2%

2022-12-31 → 2025-12-31

Valuasi & Rasio 07–12

Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?

Metrik	BLCO	rata-rata 5T	Median Rekan	Kesimpulan
P/E (TTM)	-35.6rata-rata 5T ≈178.9	≈178.9	·	·
P/S (TTM)	1.1rata-rata 5T ≈1.3	≈1.3	·	·
P/B (MRQ)	1.0rata-rata 5T ≈0.9	≈0.9	·	·
EV / EBITDA	95.2rata-rata 5T ≈69.2	≈69.2	·	·
Harga / FCF (TTM)	44.6rata-rata 5T ≈-49.5	≈-49.5	·	·
Harga / Arus Kas (TTM)	13.3rata-rata 5T ≈-71.9	≈-71.9	·	·
EV / Revenue (EV / Pendapatan)	2.1rata-rata 5T ≈2.2	≈2.2	·	·
EV / FCF	-163.1rata-rata 5T ≈-88.4	≈-88.4	·	·
Harga / Nilai Buku Berwujud (MRQ)	1.9	·	·	·

Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.

Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC

Metrik	BLCO	rata-rata 5T	Median Rekan	Kesimpulan
Margin Operasi (TTM)	6.1%rata-rata 5T ≈3.6%	≈3.6%	·	·
EBITDA Margin (Margin EBITDA)	2.2%rata-rata 5T ≈3.6%	≈3.6%	·	·
Margin Sebelum Pajak (TTM)	-1.2%rata-rata 5T ≈-3.3%	≈-3.3%	·	·
Margin Laba Bersih (TTM)	-3.2%rata-rata 5T ≈-4.9%	≈-4.9%	·	·
ROA (TTM)	-1.2%rata-rata 5T ≈-1.8%	≈-1.8%	·	·
ROE (TTM)	-2.7%rata-rata 5T ≈-3.5%	≈-3.5%	·	·
ROIC	1.1%rata-rata 5T ≈1.3%	≈1.3%	·	·

Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca

Metrik	BLCO	rata-rata 5T	Median Rekan	Kesimpulan
Utang / Ekuitas (MRQ)	0.8rata-rata 5T ≈0.6	≈0.6	·	·
Rasio Lancar (MRQ)	1.5rata-rata 5T ≈1.6	≈1.6	·	·
Quick Ratio (Rasio Cepat)	0.8rata-rata 5T ≈0.8	≈0.8	·	·
Utang Jangka Panjang / Ekuitas (MRQ)	0.8rata-rata 5T ≈0.6	≈0.6	·	·

Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T

Metrik	BLCO	rata-rata 5T	Median Rekan	Kesimpulan
Revenue YoY (Pendapatan YoY)	6.5%rata-rata 5T ≈8.5%	≈8.5%	·	·
Revenue CAGR 3Y (CAGR Pendapatan 3T)	10.6%rata-rata 5T ≈8.6%	≈8.6%	·	·
Revenue CAGR 5Y (CAGR Pendapatan 5T)	8.4%	·	·	·

Metrik Per Saham EPS, nilai buku per saham, arus kas per saham, dividen per saham

Metrik	BLCO	rata-rata 5T	Median Rekan	Kesimpulan
EPS (Diluted)	$-1.02rata-rata 5T ≈$-0.42	≈$-0.42	·	·
Revenue / Share (Pendapatan / Saham)	$14.42rata-rata 5T ≈$12.66	≈$12.66	·	·
Cash Flow / Share (Arus Kas / Saham)	$0.80rata-rata 5T ≈$0.60	≈$0.60	·	·
Cash / Share (Kas / Saham)	$1.08rata-rata 5T ≈$0.98	≈$0.98	·	·

Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang

Metrik	BLCO	rata-rata 5T	Median Rekan	Kesimpulan
Asset Turnover (Perputaran Aset)	0.4rata-rata 5T ≈0.4	≈0.4	·	·
Receivables Turnover (Perputaran Piutang)	4.5rata-rata 5T ≈5.0	≈5.0	·	·
Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)	≈$392.4K	·	·	·

nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median

Riwayat Pendapatan EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya

14

Kejutan Rata-rata -53.6%

Periode	EPS Aktual	EPS Estimasi	Kejutan
30 Juni 2026	$0.16	$0.16	2.5%
31 Maret 2026	$0.08	$0.06	36.5%
31 Des. 2025	$0.32	$0.36	-10.8%
30 Sep. 2025	$0.18	$0.17	8.5%
30 Juni 2025	$0.07	$0.07	1.7%
31 Maret 2025	$-0.07	$0.03	-360.2%

Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas

15

Laporan Laba Rugi 14

Metrik	2025	2024	2023	2022	2021	2020
Revenue	$5.10B	$4.79B	$4.15B	$3.77B	$3.77B	$3.41B
SG&A Expense	$2.23B	$2.08B	$1.74B	$1.48B	$1.39B	$1.25B
Operating Expenses	$4.99B	$4.63B	$4.02B	$3.56B	$3.44B	$3.15B
Operating Income	$113M	$162M	$130M	$207M	$329M	$260M
Interest Income	$12M	$15M	$15M	$6M	$0	$3M
Other Non-op	·	·	$-74M	$-13M	$-17M	$-38M
Pretax Income	$-317M	$-234M	$-166M	$73M	$318M	$290M
Income Tax	$35M	$71M	$82M	$58M	$125M	$307M
Net Income	$-360M	$-317M	$-260M	$6M	$182M	$-18M
EPS (Basic)	$-1.02	$-0.90	$-0.74	$0.02	$0.52	$-0.05
EPS (Diluted)	$-1.02	$-0.90	$-0.74	$0.02	$0.52	$-0.05
Shares (Basic)	353,800,000	351,800,000	350,500,000	350,000,000	350,000,000	350,000,000
Shares (Diluted)	353,800,000	351,800,000	350,500,000	350,200,000	350,000,000	350,000,000
EBITDA	$113M	$162M	$130M	$207M	·	·

Neraca 27

Metrik	2025	2024	2023	2022	2021	2020
Cash & Equivalents	$383M	$305M	$331M	$354M	$174M	·
Receivables	$1.22B	$1.03B	$839M	$724M	$721M	·
Inventory	$976M	$1.04B	$1.03B	$628M	$572M	·
Prepaid Expense	$383M	$410M	$541M	$405M	$165M	·
Current Assets	$2.98B	$2.79B	$2.74B	$2.14B	$1.64B	·
PP&E (Net)	$1.76B	$1.49B	$1.39B	$1.30B	$1.23B	·
PP&E (Gross)	$3.66B	$3.17B	$3.02B	$2.81B	$2.55B	·
Accum. Depreciation	$1.90B	$1.68B	$1.63B	$1.51B	$1.32B	·
Goodwill	$4.76B	$4.52B	$4.58B	$4.51B	$4.59B	$4.68B
Intangibles	$3.28B	$3.49B	$3.59B	$2.06B	$2.26B	·
Other Non-current Assets	$310M	$294M	$225M	$215M	$180M	·
Total Assets	$14.02B	$13.47B	$13.44B	$11.14B	$10.82B	·
Accounts Payable	$388M	$389M	$522M	$370M	$239M	·
Accrued Liabilities	$1.49B	$1.31B	$1.03B	$901M	$860M	·
Current Liabilities	$1.92B	$1.74B	$1.58B	$1.30B	$1.10B	·
Capital Leases	$125M	$120M	$87M	$92M	$92M	·
Deferred Tax	$19M	$13M	$14M	$7M	$24M	·
Other Non-current Liabilities	$521M	$430M	$397M	$329M	$298M	·
Total Liabilities	$7.50B	$6.92B	$6.52B	$4.04B	$1.42B	·
Long-term Debt	$5.05B	$4.78B	$4.56B	$2.44B	$0	·
Total Debt	$5.05B	$4.78B	$4.56B	$2.44B	·	·
Common Stock	$0	$0	$0	$0	$0	·
Retained Earnings	$-931M	$-571M	$-254M	$6M	$0	·
AOCI	$-1.18B	$-1.39B	$-1.25B	$-1.26B	$-1.03B	·
Stockholders' Equity	$6.45B	$6.47B	$6.85B	$7.03B	$9.33B	·
Liabilities + Equity	$14.02B	$13.47B	$13.44B	$11.14B	$10.82B	·
Shares Outstanding	354,209,319	352,400,000	350,900,000	350,000,000	0	0

Arus Kas 13

Metrik	2025	2024	2023	2022	2021	2020
D&A	$421M	$436M	$382M	$379M	$415M	$442M
Stock-based Comp	$149M	$92M	$74M	$62M	$62M	$50M
Deferred Tax	$-35M	$-4M	$11M	$-13M	$-74M	$152M
Restructuring	$58M	$26M	$44M	$14M	$2M	$2M
Operating Cash Flow	$283M	$232M	$-17M	$345M	$873M	$522M
CapEx	$349M	$291M	$181M	$175M	$193M	$253M
Investing Cash Flow	$-455M	$-412M	$-2.11B	$-215M	$-214M	$-256M
Debt Issued	$3.36B	$631M	$2.28B	$2.44B	$0	$0
Net Debt Issued	$261M	$201M	$2.12B	$2.43B	·	·
Financing Cash Flow	$225M	$178M	$2.08B	$81M	$-712M	$-232M
Net Change in Cash	$81M	$-18M	$-46M	$203M	$-61M	$46M
Taxes Paid	$59M	$91M	$64M	·	·	·
Free Cash Flow	$-66M	$-59M	$-198M	$170M	·	·

Profitabilitas 7

Metrik	2025	2024	2023	2022	2021	2020
Operating Margin	2.2%	3.4%	3.1%	5.5%	·	·
Net Margin	-7.1%	-6.6%	-6.3%	0.16%	·	·
Pretax Margin	-6.2%	-4.9%	-4.0%	1.9%	·	·
EBITDA Margin	2.2%	3.4%	3.1%	5.5%	·	·
ROA	-2.6%	-2.4%	-2.1%	0.05%	·	·
ROE	-5.6%	-4.8%	-3.8%	0.07%	·	·
ROIC	1.1%	1.9%	1.7%	0.45%	·	·

Likuiditas & Solvabilitas 4

Metrik	2025	2024	2023	2022	2021	2020
Current Ratio	1.6	1.6	1.7	1.6	·	·
Quick Ratio	0.8	0.8	0.7	0.8	·	·
Debt / Equity	0.8	0.7	0.7	0.3	·	·
LT Debt / Equity	0.8	0.7	0.7	0.3	·	·

Efisiensi 2

Metrik	Tren	2025	2024	2023	2022	2021	2020
Asset Turnover		0.4	0.4	0.3	0.3	·	·
Receivables Turnover		4.5	5.1	5.3	5.2	·	·

Per Saham 5

Metrik	2025	2024	2023	2022	2021	2020
Book Value / Share	$18.20	$18.37	$19.52	$20.09	·	·
Revenue / Share	$14.42	$13.62	$11.83	$10.77	·	·
Cash Flow / Share	$0.80	$0.66	$-0.05	$0.99	·	·
Cash / Share	$1.08	$0.87	$0.94	$1.01	·	·
EPS (TTM)	$-1.02	$-0.90	$-0.74	$0.02	·	·

Tingkat Pertumbuhan 5

Metrik	2025	2024	2023	2022	2021	2020
Revenue YoY	6.5%	15.6%	10.0%	0.08%	10.3%	·
Revenue CAGR 3Y	10.6%	8.4%	6.7%	·	·	·
Revenue CAGR 5Y	8.4%	·	·	·	·	·
EPS YoY	·	·	·	-96.2%	·	·
Net Income YoY	·	·	·	-96.7%	·	·

Valuasi (TTM) 14

Metrik	2025	2024	2023	2022	2021	2020
Revenue TTM	$5.10B	$4.79B	$4.15B	$3.77B	·	·
Net Income TTM	$-360M	$-317M	$-260M	$6M	·	·
Market Cap	$6.05B	$6.36B	$5.99B	$5.43B	·	·
Enterprise Value	$10.71B	$10.84B	$10.22B	$7.51B	·	·
P/E	-16.7	-20.1	-23.1	775.5	·	·
P/S	1.2	1.3	1.4	1.4	·	·
P/B	0.9	1.0	0.9	0.8	·	·
P / Tangible Book	·	·	·	11.6	·	·
P / Cash Flow	21.4	27.4	-352.2	15.7	·	·
P / FCF	-91.7	-107.9	-30.2	31.9	·	·
EV / EBITDA	94.8	66.9	78.6	36.3	·	·
EV / FCF	-162.3	-183.8	-51.6	44.2	·	·
EV / Revenue	2.1	2.3	2.5	2.0	·	·
Earnings Yield	-6.0%	-5.0%	-4.3%	0.13%	·	·

Laporan Laba Rugi 14

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue	$1.39B	$1.24B	$1.41B	$1.28B	$1.28B	$1.14B	$1.28B	$1.20B	$1.22B	$1.10B	$1.17B	$1.01B	$1.03B	$931M	$996M	$942M
SG&A Expense	$588M	$544M	$564M	$528M	$579M	$563M	$532M	$511M	$535M	$504M	$483M	$418M	$417M	$418M	$386M	$381M
Operating Expenses	$1.31B	$1.21B	$1.29B	$1.19B	$1.29B	$1.22B	$1.19B	$1.15B	$1.19B	$1.09B	$1.12B	$967M	$992M	$933M	$945M	$896M
Operating Income	$83M	$33M	$112M	$95M	$-11M	$-83M	$87M	$43M	$26M	$6M	$49M	$40M	$43M	$-2M	$51M	$46M
Interest Income	$4M	$4M	$3M	$3M	$3M	$3M	$5M	$4M	$3M	$3M	$3M	$4M	$5M	$3M	$3M	$2M
Other Non-op	·	·	·	·	·	·	·	·	·	$-9M	·	$-28M	$-17M	$-9M	·	$-7M
Pretax Income	$-11M	$-64M	$13M	$-3M	$-147M	$-180M	$-10M	$-58M	$-76M	$-90M	$-57M	$-35M	$-19M	$-55M	$-2M	$19M
Income Tax	$-1M	$6M	$71M	$22M	$-89M	$31M	$-8M	$-66M	$72M	$73M	$-6M	$45M	$10M	$33M	$-2M	$34M
Net Income	$-14M	$-71M	$-58M	$-28M	$-62M	$-212M	$-3M	$4M	$-151M	$-167M	$-54M	$-84M	$-32M	$-90M	$-1M	$-18M
EPS (Basic)	$-0.04	$-0.20	$-0.16	$-0.08	$-0.18	$-0.60	$0.00	$0.01	$-0.43	$-0.48	$-0.15	$-0.24	$-0.09	$-0.26	$0.00	$-0.05
EPS (Diluted)	$-0.04	$-0.20	$-0.16	$-0.08	$-0.18	$-0.60	$0.00	$0.01	$-0.43	$-0.48	$-0.15	$-0.24	$-0.09	$-0.26	$0.00	$-0.05
Shares (Basic)	357,100,000	355,200,000	·	354,200,000	353,700,000	352,800,000	·	351,900,000	351,800,000	351,100,000	·	350,800,000	350,500,000	350,000,000	·	350,000,000
Shares (Diluted)	357,100,000	355,200,000	·	354,200,000	353,700,000	352,800,000	·	353,900,000	351,800,000	351,100,000	·	350,800,000	350,500,000	350,000,000	·	350,000,000
EBITDA	$83M	$33M	·	$95M	$-11M	$-83M	·	$43M	$26M	$6M	·	$40M	$43M	$-2M	·	$46M

Neraca 27

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Cash & Equivalents	$367M	$268M	$383M	$310M	$266M	$202M	$305M	$329M	$285M	$315M	·	$355M	$384M	$346M	·	$287M
Receivables	$1.16B	$1.11B	$1.22B	$1.09B	$1.08B	$1.01B	$1.03B	$943M	$986M	$920M	·	$783M	$791M	$714M	·	$685M
Inventory	$999M	$977M	$976M	$1.00B	$1.05B	$1.03B	$1.04B	$1.12B	$1.07B	$1.07B	·	$754M	$699M	$697M	·	$605M
Prepaid Expense	$385M	$414M	$383M	$429M	$439M	$441M	$410M	$416M	$412M	$425M	·	$567M	$433M	$415M	·	$272M
Current Assets	$2.92B	$2.78B	$2.98B	$2.85B	$2.85B	$2.69B	$2.79B	$2.83B	$2.77B	$2.74B	·	$2.46B	$2.31B	$2.18B	·	$1.86B
PP&E (Net)	$1.80B	$1.79B	$1.76B	$1.71B	$1.68B	$1.58B	$1.49B	$1.48B	$1.43B	$1.40B	·	$1.28B	$1.29B	$1.30B	·	$1.22B
PP&E (Gross)	·	·	$3.66B	·	·	·	$3.17B	·	·	·	·	·	·	·	·	·
Accum. Depreciation	·	·	$1.90B	·	·	·	$1.68B	·	·	·	·	·	·	·	·	·
Goodwill	$4.72B	$4.74B	$4.76B	$4.66B	$4.67B	$4.57B	$4.52B	$4.58B	$4.54B	$4.55B	$4.58B	$4.53B	$4.54B	$4.52B	$4.51B	$4.42B
Intangibles	$3.17B	$3.23B	$3.28B	$3.33B	$3.36B	$3.43B	$3.49B	$3.38B	$3.44B	$3.52B	·	$3.66B	$2.02B	$2.03B	·	$2.07B
Other Non-current Assets	$294M	$302M	$310M	$303M	$305M	$295M	$294M	$310M	$249M	$231M	·	$212M	$207M	$213M	·	$228M
Total Assets	$13.86B	$13.78B	$14.02B	$13.83B	$13.83B	$13.43B	$13.47B	$13.52B	$13.25B	$13.29B	·	$13.07B	$11.31B	$11.17B	·	$10.70B
Accounts Payable	$426M	$407M	$388M	$395M	$449M	$427M	$389M	$455M	$405M	$426M	·	$364M	$348M	$389M	·	$295M
Accrued Liabilities	$1.42B	$1.37B	$1.49B	$1.47B	$1.36B	$1.26B	$1.31B	$1.32B	$1.24B	$1.16B	·	$992M	$952M	$840M	·	$879M
Current Liabilities	$1.89B	$1.82B	$1.92B	$1.90B	$1.84B	$1.73B	$1.74B	$1.80B	$1.68B	$1.62B	·	$1.39B	$1.32B	$1.25B	·	$1.20B
Capital Leases	·	·	$125M	·	·	·	$120M	·	·	·	·	·	·	·	·	·
Deferred Tax	$18M	$19M	$19M	$14M	$14M	$13M	$13M	$12M	$14M	$14M	·	$11M	$14M	$14M	·	$10M
Other Non-current Liabilities	$435M	$458M	$521M	$500M	$539M	$467M	$430M	$442M	$378M	$379M	·	$353M	$342M	$341M	·	$279M
Total Liabilities	$7.42B	$7.33B	$7.50B	$7.33B	$7.32B	$7.00B	$6.92B	$6.85B	$6.67B	$6.56B	·	$6.18B	$4.29B	$4.12B	·	$3.90B
Long-term Debt	$5.08B	$5.04B	$5.05B	$4.95B	$4.96B	$4.83B	$4.78B	$4.63B	$4.63B	$4.58B	·	$4.46B	$2.63B	$2.53B	·	$2.44B
Total Debt	$5.08B	$5.04B	·	$4.95B	$4.96B	$4.83B	·	$4.63B	$4.63B	$4.58B	·	$4.46B	$2.63B	$2.53B	·	$2.44B
Common Stock	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	·	$0	$0	$0	·	$0
Retained Earnings	$-1.02B	$-1.00B	$-931M	$-873M	$-845M	$-783M	$-571M	$-568M	$-572M	$-421M	·	$-200M	$-116M	$-84M	·	$7M
AOCI	$-1.22B	$-1.20B	$-1.18B	$-1.20B	$-1.19B	$-1.30B	$-1.39B	$-1.25B	$-1.31B	$-1.28B	·	$-1.32B	$-1.25B	$-1.24B	·	$-1.39B
Stockholders' Equity	$6.38B	$6.38B	$6.45B	$6.43B	$6.44B	$6.36B	$6.47B	$6.59B	$6.50B	$6.66B	·	$6.82B	$6.96B	$6.98B	·	$6.73B
Liabilities + Equity	$13.86B	$13.78B	$14.02B	$13.83B	$13.83B	$13.43B	$13.47B	$13.52B	$13.25B	$13.29B	·	$13.07B	$11.31B	$11.17B	·	$10.70B
Shares Outstanding	357,057,005	356,396,595	354,209,319	354,088,499	353,803,959	353,364,741	352,402,374	352,077,427	351,834,173	351,401,653	350,900,000	350,824,535	350,527,323	350,169,790	350,000,000	350,000,749

Arus Kas 11

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
D&A	$102M	$101M	$99M	$109M	$107M	$106M	$106M	$110M	$110M	$110M	$116M	$82M	$93M	$91M	$93M	$93M
Stock-based Comp	$38M	$34M	$64M	$27M	$30M	$28M	$27M	$24M	$22M	$19M	$16M	$16M	$18M	$24M	$17M	$18M
Restructuring	$4M	$8M	$15M	$11M	$31M	$1M	$6M	$3M	$6M	$11M	$11M	$11M	$14M	$8M	$3M	$5M
Operating Cash Flow	$153M	$32M	$136M	$137M	$35M	$-25M	$22M	$154M	$15M	$41M	$15M	$48M	$-24M	$-56M	$159M	$27M
CapEx	$71M	$100M	$76M	$74M	$89M	$110M	$92M	$60M	$72M	$67M	$84M	$33M	$27M	$37M	$50M	$49M
Investing Cash Flow	$-87M	$-130M	$-188M	$-61M	$-90M	$-116M	$-185M	$-96M	$-74M	$-57M	$-135M	$-1.88B	$-28M	$-64M	$-90M	$-49M
Debt Issued	$84M	$2.80B	$136M	$0	$3.17B	$50M	$506M	$0	$50M	$75M	$96M	$1.98B	$100M	$100M	$0	$0
Net Debt Issued	·	$-3M	·	·	·	$40M	·	·	·	$17M	·	·	·	$94M	·	·
Financing Cash Flow	$34M	$-20M	$116M	$-12M	$90M	$31M	$146M	$-20M	$40M	$12M	$86M	$1.81B	$90M	$91M	$-7M	$-109M
Net Change in Cash	$99M	$-118M	$65M	$60M	$57M	$-101M	$-34M	$48M	$-23M	$-9M	$-26M	$-32M	$34M	$-22M	$83M	$-149M
Free Cash Flow	·	$-68M	·	·	·	$-135M	·	·	·	$-26M	·	·	·	$-93M	·	·

Profitabilitas 7

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Operating Margin	5.9%	2.6%	·	7.4%	-0.86%	-7.3%	·	3.6%	2.1%	0.55%	·	4.0%	4.2%	-0.21%	·	4.9%
Net Margin	-1.0%	-5.7%	·	-2.2%	-4.9%	-18.6%	·	0.33%	-12.4%	-15.2%	·	-8.3%	-3.1%	-9.7%	·	-1.9%
Pretax Margin	-0.79%	-5.1%	·	-0.23%	-11.5%	-15.8%	·	-4.9%	-6.2%	-8.2%	·	-3.5%	-1.8%	-5.9%	·	2.0%
EBITDA Margin	5.9%	2.6%	·	7.4%	-0.86%	-7.3%	·	3.6%	2.1%	0.55%	·	4.0%	4.2%	-0.21%	·	4.9%
ROA	-0.10%	-0.52%	·	-0.20%	-0.46%	-1.6%	·	0.03%	-1.2%	-1.4%	·	-0.71%	-0.29%	-0.82%	·	-0.34%
ROE	-0.22%	-1.1%	·	-0.43%	-0.96%	-3.3%	·	0.06%	-2.2%	-2.5%	·	-1.2%	-0.46%	-1.3%	·	-0.53%
ROIC	0.66%	0.32%	·	7.0%	-0.04%	-0.87%	·	-0.05%	0.45%	0.10%	·	0.81%	0.68%	-0.03%	·	-0.40%

Likuiditas & Solvabilitas 4

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Current Ratio	1.5	1.5	·	1.5	1.5	1.6	·	1.6	1.7	1.7	·	1.8	1.7	1.7	·	1.6
Quick Ratio	0.8	0.8	·	0.7	0.7	0.7	·	0.7	0.8	0.8	·	0.8	0.9	0.8	·	0.8
Debt / Equity	0.8	0.8	·	0.8	0.8	0.8	·	0.7	0.7	0.7	·	0.7	0.4	0.4	·	0.4
LT Debt / Equity	0.8	0.8	·	0.8	0.8	0.8	·	0.7	0.7	0.7	·	0.7	0.4	0.4	·	0.4

Efisiensi 2

Metrik	Tren	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Asset Turnover		0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.1	0.1	0.1	·	0.2
Receivables Turnover		1.2	1.2	·	1.3	1.2	1.2	·	1.4	1.4	1.3	·	1.4	1.4	1.3	·	2.8

Per Saham 5

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Book Value / Share	$17.86	$17.90	·	$18.16	$18.20	$18.00	·	$18.71	$18.49	$18.95	·	$19.43	$19.85	$19.94	·	$19.23
Revenue / Share	$3.90	$3.50	·	$3.62	$3.61	$3.22	·	$3.38	$3.46	$3.13	·	$2.87	$2.96	$2.66	·	$2.69
Cash Flow / Share	·	$0.09	·	·	·	$-0.07	·	·	·	$0.12	·	·	·	$-0.16	·	·
Cash / Share	$1.03	$0.75	·	$0.88	$0.75	$0.57	·	$0.93	$0.81	$0.90	·	$1.01	$1.10	$0.99	·	$0.82
EPS (TTM)	$-0.48	$-0.62	·	$-0.86	$-0.77	$-1.02	·	$-1.05	$-1.30	$-0.96	·	$-0.59	$-0.40	$-0.30	·	$0.16

Valuasi (TTM) 11

Metrik	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue TTM	$5.32B	$5.21B	·	$4.98B	$4.89B	$4.83B	·	$4.68B	$4.50B	$4.31B	·	$3.97B	$3.90B	$3.81B	·	$3.77B
Net Income TTM	$-171M	$-219M	·	$-305M	$-273M	$-362M	·	$-368M	$-456M	$-337M	·	$-207M	$-141M	$-104M	·	$58M
Market Cap	$5.91B	$5.67B	·	$5.34B	$4.60B	$5.12B	·	$6.79B	$5.11B	$6.08B	·	$5.95B	$7.04B	$6.10B	·	$5.37B
Enterprise Value	$10.62B	$10.44B	·	$9.98B	$9.30B	$9.75B	·	$11.09B	$9.46B	$10.35B	·	$10.06B	$9.28B	$8.28B	·	$7.52B
P/E	-34.5	-25.6	·	-17.5	-16.9	-14.2	·	-18.4	-11.2	-18.0	·	-28.7	-50.2	-58.0	·	95.9
P/S	1.1	1.1	·	1.1	0.9	1.1	·	1.4	1.1	1.4	·	1.5	1.8	1.6	·	1.4
P/B	0.9	0.9	·	0.8	0.7	0.8	·	1.0	0.8	0.9	·	0.9	1.0	0.9	·	0.8
P / Tangible Book	·	·	·	·	·	·	·	·	·	·	·	·	17.7	14.2	·	21.8
P / Cash Flow	·	177.1	·	·	·	-205.0	·	·	·	148.3	·	·	·	-108.9	·	·
EV / Revenue	2.0	2.0	·	2.0	1.9	2.0	·	2.4	2.1	2.4	·	2.5	2.4	2.2	·	2.0
Earnings Yield	-2.9%	-3.9%	·	-5.7%	-5.9%	-7.0%	·	-5.4%	-8.9%	-5.5%	·	-3.5%	-2.0%	-1.7%	·	1.0%

Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·

Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir

16

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Pendapatan	$5.10B	$4.79B	$4.15B	$3.77B	$3.77B
Margin Operasi %	2.2%	3.4%	3.1%	5.5%	·
Laba Bersih	$-360M	$-317M	$-260M	$6M	$182M
EPS Dilusian	$-1.02	$-0.90	$-0.74	$0.02	$0.52

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Utang / Ekuitas	0.8	0.7	0.7	0.3	·
Rasio Lancar	1.6	1.6	1.7	1.6	·
Rasio Cepat	0.8	0.8	0.7	0.8	·

Metrik	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Arus Kas Bebas	$-66M	$-59M	$-198M	$170M	·

Pemilik institusional (13F) 111 pengaju · $601.2M total · Per tanggal 30 Sep. 2026

17

Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.

Pemegang 111

Nilai yang dipegang $601.2M

Posisi baru 23

Posisi yang keluar 15

Aktivitas institusional — Q2 2026 vs kuartal sebelumnya

Posisi baru	Posisi yang keluar	Meningkat	Menurun	Perubahan bersih saham
23 (+3 vs Kuartal sebelumnya)	15 (-6 vs Kuartal sebelumnya)	32 (+1 vs Kuartal sebelumnya)	28 (0 vs Kuartal sebelumnya)	+2.6M

Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.

Institusi	Nilai	Saham	% dari 13F yang dilacak	Tipe
ICAHN CARL C	$57.960.000	3.500.000	9,64%	Saham
OAKTREE CAPITAL MANAGEMENT LP	$56.983.655	3.441.042	9,48%	Saham
DEUTSCHE BANK AG\	$56.685.642	3.423.046	9,43%	Saham
D. E. Shaw & Co., Inc.	$55.029.228	3.323.021	9,15%	Saham
Davidson Kempner Capital Management LP	$52.312.576	3.158.972	8,70%	Saham
GOLDENTREE ASSET MANAGEMENT LP	$43.961.788	2.660.508	7,31%	Saham
CASPIAN CAPITAL LP	$33.104.152	1.999.043	5,51%	Saham
GLENVIEW CAPITAL MANAGEMENT, LLC	$31.764.531	1.918.148	5,28%	Saham
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP	$22.597.349	1.364.980	3,76%	Saham
CITADEL ADVISORS LLC	$16.356.809	987.730	2,72%	Saham
CLARK ESTATES INC/NY	$14.589.360	881.000	2,43%	Saham
MORGAN STANLEY	$11.647.442	703.348	1,94%	Saham
Clearline Capital LP	$11.624.574	701.967	1,93%	Saham
WHITEBOX ADVISORS LLC	$11.376.323	686.976	1,89%	Saham
GordonMD Global Investments LP	$9.496.696	573.472	1,58%	Saham
TUDOR INVESTMENT CORP ET AL	$8.810.417	532.030	1,47%	Saham
UBS Group AG	$7.703.662	465.197	1,28%	Saham
GOLDMAN SACHS GROUP INC	$6.958.413	420.194	1,16%	Saham
SONA ASSET MANAGEMENT (US) LLC	$6.694.861	404.279	1,11%	Saham
Woodline Partners LP	$6.406.667	386.876	1,07%	Saham
Trexquant Investment LP	$5.394.685	325.766	0,90%	Saham
GABELLI FUNDS LLC	$4.711.320	284.500	0,78%	Saham
NOMURA HOLDINGS INC	$4.238.979	255.977	0,71%	Saham
SHENKMAN CAPITAL MANAGEMENT INC	$3.605.406	205.665	0,60%	Saham
Ballast Asset Management, LP	$3.599.610	217.470	0,60%	Saham
BNP PARIBAS FINANCIAL MARKETS	$3.012.695	181.926	0,50%	Saham
JANE STREET GROUP, LLC	$3.005.971	181.520	0,50%	Saham
MILLENNIUM MANAGEMENT LLC	$2.987.424	180.400	0,50%	Opsi beli
MILLENNIUM MANAGEMENT LLC	$2.926.789	176.740	0,49%	Saham
Point72 Asset Management, L.P.	$2.911.567	175.819	0,48%	Saham
PDT Partners, LLC	$2.906.876	175.536	0,48%	Saham
Qube Research & Technologies Ltd	$2.642.297	159.559	0,44%	Saham
JPMORGAN CHASE & CO	$2.007.059	120.689	0,33%	Saham
SUSQUEHANNA INTERNATIONAL GROUP, LLP	$1.890.092	114.136	0,31%	Saham
Jump Financial, LLC	$1.852.137	111.844	0,31%	Saham
AMERIPRISE FINANCIAL INC	$1.828.125	110.394	0,30%	Saham
DIMENSIONAL FUND ADVISORS LP	$1.574.019	95.036	0,26%	Saham
Engineers Gate Manager LP	$1.478.609	89.288	0,25%	Saham
Third Point LLC	$1.407.600	85.000	0,23%	Saham
Y-Intercept (Hong Kong) Ltd	$1.394.484	84.208	0,23%	Saham
Schonfeld Strategic Advisors LLC	$1.379.347	83.294	0,23%	Saham
MARSHALL WACE, LLP	$1.163.456	70.257	0,19%	Saham
SEI INVESTMENTS CO	$1.154.112	69.693	0,19%	Saham
Balyasny Asset Management L.P.	$1.151.466	69.533	0,19%	Saham
FOX RUN MANAGEMENT, L.L.C.	$1.132.737	68.402	0,19%	Saham
Covalent Partners LLC	$1.033.500	65.000	0,17%	Saham
SUSQUEHANNA INTERNATIONAL GROUP, LLP	$933.984	56.400	0,16%	Opsi beli
ARMISTICE CAPITAL, LLC	$877.680	53.000	0,15%	Saham
TWO SIGMA INVESTMENTS, LP	$847.872	51.200	0,14%	Saham
Nebula Research & Development LLC	$840.082	64.572	0,14%	Saham

Tampilkan semua 111 pemilik institusional →

Orang dalam perusahaan 26 orang dalam · 10 pejabat · 16 direktur

19

Orang Dalam	Peran	Aktivitas terakhir	Saham dimiliki	Beli 12m	Jual 12m	Bersih 12m
Brent L Saunders	Chairman of the Board and CEO	5 Agu 2026 A	1.256.037	1	0	$251.958
Joseph C Papa	CEO & Chairman	5 Mei 2022 A	472.222	0	0	$0
Sam Eldessouky	EVP and CFO	5 Agu 2026 A	393.527	1	0	$68.520
Luc Bonnefoy	President, Surgical	5 Agu 2026 A	103.801	0	0	$0
Andrew J. Stewart	President, GPIC	5 Agu 2026 A	103.211	0	0	$0
Frederick Munsch	SVP, Controller and CAO	10 Agu 2026 S	45.831	0	1	$-887.662
Yehia Hashad	EVP of R&D and CMO	5 Agu 2026 A	187.350	0	0	$0
Robert A D Bailey	EVP & Chief Legal Officer	5 Agu 2026 A	264.241	1	0	$250.390
Joseph F Gordon	Pejabat	1 Maret 2023 A	125.702	0	0	$0
Christina Ackermann	Pejabat	1 Maret 2023 A	146.677	0	0	$0
Barbara Trebbi	Direktur	12 Agu 2026 A	11.776	0	0	$0
Robert J Chersi	Direktur	12 Agu 2026 A	11.776	0	0	$0
Laurence E Paul	Direktur	12 Agu 2026 A	11.776	0	0	$0
Eduardo Alfonso	Direktur	26 Mei 2026 A	31.072	1	0	$76.970
Nathalie D. Bernier	Direktur	26 Mei 2026 A	85.505	0	0	$0
Sarah B Kavanagh	Direktur	26 Mei 2026 A	69.541	0	0	$0
Russel C Robertson	Direktur	26 Mei 2026 A	94.260	1	0	$78.760
Thomas W. Ross Sr.	Direktur	26 Mei 2026 A	85.233	1	0	$79.560
Karen Ling	Direktur	26 Mei 2026 A	61.518	1	0	$70.960
John Paulson	Direktur	26 Mei 2026 A	89.823	0	0	$0
Steven H Collis	Direktur	26 Mei 2026 A	42.003	1	0	$267.150
Gaoxiang Hu	Direktur	27 Mei 2025 A	61.147	0	0	$0
Brett Icahn	Direktur	27 Mei 2025 A	61.147	0	0	$0
Richard U De Schutter	Direktur	29 Maret 2024 A	32.952	0	0	$0
Bausch Health Companies Inc.	Pemilik 10%	1 Juni 2022 S	310.449.643	0	0	$0
Andrew C. Von Eschenbach	·	7 Agu 2026 S	63.733	1	2	$-226.847

Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka

Kepemilikan ETF Dimiliki oleh 4 ETF

20

Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.

Dana	Bobot	Unit	Per tanggal	Sumber
PDN · Invesco Exchange-Traded Fund Trust …	0,04%	9.206 SH	2 Okt. 2026	Harian
BKSE · BNY Mellon ETF Trust	0,03%	1.642 NS	31 Juli 2026	N-PORT
DFAX · Dimensional ETF Trust	0,00%	13.782 NS	31 Juli 2026	N-PORT
DFIC · Dimensional ETF Trust	0,00%	3.858 NS	31 Juli 2026	N-PORT

BLCO Konsensus Analis Opini analis bullish dan bearish, target harga 12 bulan, potensi kenaikan

21

peringkat · 18 analis BELI

Target median $18.50 +8,1%

3 16,7% Beli Kuat

7 38,9% Beli

7 38,9% Tahan

1 5,6% Jual

0 0,0% Jual Kuat

Target Harga 12 Bulan

13 analis · 2026-09-28

Target rata-rata $19.04 +11,3%

Sekarang Harga saat ini $17.11

Rendah$16.00 Rata-rata$19.04 Tinggi$24.00

Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap

26

Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.

Pilihan Anda disimpan dan mengikuti Anda di semua ticker.

BLCO Bausch + Lomb Corporation Common Shares