Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$593.1K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata7.0%
Laporan BerikutnyaOkt 27, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
31 Des. 2026
Mei 14, 2026
$1.45
$1.46
-0.70%
30 Juni 2026
$2.29
$1.74
31.9%
31 Maret 2026
Mei 14, 2026
$1.45
$1.45
-0.04%
31 Des. 2025
$2.79
$2.63
6.0%
30 Sep. 2025
$1.37
$1.30
5.2%
30 Juni 2025
$1.74
$1.58
10.3%
31 Maret 2025
$1.22
$1.26
-3.4%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$2.25B
$1.91B
$1.67B
$1.66B
$1.49B
$893M
$846M
$777M
$678M
$630M
$569M
$403M
Cost of Revenue
$1.40B
$1.19B
$1.05B
$1.05B
$913M
$599M
$569M
$525M
$470M
$440M
$396M
$268M
Gross Profit
$858M
$717M
$614M
$611M
$575M
$295M
$276M
$251M
$208M
$190M
$173M
$135M
SG&A Expense
$559M
$478M
$416M
$379M
$317M
$209M
$203M
$187M
$162M
$152M
$142M
$99M
Operating Expenses
·
·
·
·
·
·
·
·
$162M
$152M
$143M
$99M
Operating Income
$299M
$239M
$198M
$232M
$258M
$86M
$74M
$64M
$46M
$38M
$30M
$35M
Other Non-op
$3M
$2M
$1M
$-29.0K
$35.0K
$366.0K
$-45.0K
$5.0K
·
·
·
$51.0K
Pretax Income
$301M
$240M
$197M
$226M
$253M
$77M
$60M
$48M
$31M
$23M
$17M
$22M
Income Tax
$75M
$59M
$50M
$55M
$60M
$18M
$12M
$9M
$2M
$9M
$7M
$8M
Net Income
$226M
$181M
$147M
$171M
$192M
$59M
$48M
$39M
$29M
$14M
$10M
$14M
EPS (Basic)
$7.40
$5.93
$4.87
$5.72
$6.51
$2.05
$1.68
$1.39
$1.08
$0.54
$0.38
$0.56
EPS (Diluted)
$7.35
$5.88
$4.80
$5.62
$6.33
$2.01
$1.64
$1.35
$1.05
$0.53
$0.37
$0.54
Shares (Basic)
30,505,000
30,524,000
30,167,000
29,805,000
29,556,000
28,930,000
28,583,000
28,092,000
26,744,000
26,459,000
26,170,000
22,126,000
Shares (Diluted)
30,735,000
30,773,000
30,611,000
30,370,000
30,391,000
29,477,000
29,220,000
28,813,000
27,528,000
26,939,000
26,955,000
22,888,000
EBITDA
$299M
$239M
$198M
$232M
$258M
$86M
$74M
$64M
$46M
$38M
$30M
$35M
Neraca30
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$141M
$70M
$76M
$18M
$21M
$73M
$70M
$17M
$9M
$8M
$7M
$1M
Receivables
$15M
$10M
$10M
$13M
$10M
$13M
$12M
$8M
$4M
$4M
$4M
$4M
Inventory
$845M
$747M
$599M
$589M
$474M
$276M
$289M
$241M
$211M
$189M
$176M
$129M
Prepaid Expense
$33M
$37M
$45M
$48M
$37M
$13M
$14M
$12M
$16M
$23M
$16M
$11M
Other Current Assets
$7M
$8M
$7M
$7M
$7M
$3M
$2M
$2M
$4M
$2M
$1M
$973.0K
Current Assets
$1.03B
$864M
$730M
$669M
$542M
$374M
$385M
$277M
$241M
$224M
$203M
$145M
PP&E (Net)
$514M
$422M
$324M
$257M
$155M
$110M
$110M
$99M
$89M
$83M
$76M
$30M
PP&E (Gross)
$833M
$669M
$510M
$395M
$258M
$187M
$172M
$170M
$143M
$121M
$101M
$44M
Accum. Depreciation
$319M
$246M
$186M
$138M
$103M
$76M
$62M
$72M
$54M
$38M
$25M
$14M
Goodwill
$198M
$198M
$198M
$198M
$198M
$198M
$198M
$196M
$193M
$193M
$193M
$93M
Intangibles
$59M
$59M
$59M
$61M
$61M
$61M
$61M
$63M
$63M
$65M
$65M
$57M
Other Non-current Assets
$7M
$6M
$6M
$6M
$3M
$3M
$2M
$1M
$1M
$961.0K
$2M
$567.0K
Total Assets
$2.45B
$2.02B
$1.71B
$1.52B
$1.20B
$934M
$925M
$636M
$588M
$566M
$539M
$326M
Accounts Payable
$142M
$134M
$133M
$134M
$131M
$105M
$95M
$105M
$90M
$77M
$67M
$45M
Accrued Liabilities
$159M
$146M
$116M
$123M
$133M
$78M
$53M
$47M
$40M
$36M
$36M
$24M
Short-term Debt
·
·
·
·
·
·
·
·
·
$1M
$1M
$2M
Current Liabilities
$391M
$353M
$313M
$375M
$336M
$222M
$313M
$152M
$151M
$148M
$152M
$86M
Capital Leases
$671M
$477M
$389M
$315M
$218M
$168M
$148M
$7M
$7M
$8M
$8M
$15.0K
Deferred Tax
$52M
$39M
$42M
$33M
$27M
$22M
$20M
$17M
$13M
$21M
$12M
$21M
Other Non-current Liabilities
$5M
$4M
$4M
$3M
$2M
$3M
$635.0K
$22M
$19M
$18M
$12M
$4M
Total Liabilities
$1.13B
$887M
$762M
$741M
$600M
$539M
$603M
$372M
$373M
$386M
$378M
$184M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
$247M
$91M
Total Debt
·
·
·
·
·
·
·
·
·
$1M
$1M
$2M
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
Paid-in Capital
$263M
$247M
$233M
$210M
$199M
$184M
$169M
$159M
$148M
$142M
$138M
$129M
Retained Earnings
$1.13B
$904M
$723M
$576M
$405M
$213M
$154M
$106M
$67M
$38M
$24M
$14M
Treasury Stock
$74M
$20M
$12M
$10M
$5M
$2M
$1M
$668.0K
$194.0K
$69.0K
·
·
Stockholders' Equity
$1.32B
$1.13B
$944M
$776M
$600M
$395M
$322M
$264M
$215M
$180M
$161M
$142M
Liabilities + Equity
$2.45B
$2.02B
$1.71B
$1.52B
$1.20B
$934M
$925M
$636M
$588M
$566M
$539M
$326M
Shares Outstanding
30,384,141
30,594,094
30,572,000
30,072,000
29,820,000
29,348,000
28,880,000
28,399,000
27,331,000
26,575,000
26,354,000
25,824,000
Arus Kas13
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Stock-based Comp
$16M
$11M
$13M
$10M
$9M
$7M
$5M
$3M
$2M
$3M
$3M
$2M
Deferred Tax
$12M
$-3M
$9M
$6M
$5M
$2M
$3M
$4M
$2M
$6M
$981.0K
$1M
Amort. of Intangibles
·
$20.0K
$54.0K
$62.0K
$72.0K
$89.0K
$172.0K
$646.0K
$1M
$2M
$3M
$3M
Operating Cash Flow
$305M
$148M
$236M
$89M
$89M
$156M
$25M
$63M
$44M
$41M
$33M
$12M
CapEx
$179M
$148M
$119M
$125M
$60M
$28M
$37M
$28M
$24M
$22M
$36M
$14M
Investing Cash Flow
$-179M
$-148M
$-119M
$-125M
$-60M
$-28M
$-40M
$-32M
$-24M
$-24M
$-183M
·
Stock Repurchased
$50M
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-50M
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
$41M
Financing Cash Flow
$-55M
$-5M
$-60M
$33M
$-81M
$-124M
$68M
$-24M
$-20M
$-17M
$155M
·
Net Change in Cash
$71M
$-6M
$58M
$-2M
$-52M
$4M
$53M
$8M
$981.0K
$840.0K
$6M
·
Taxes Paid
$62M
$60M
$57M
$60M
$42M
$11M
$13M
$649.0K
$614.0K
$4M
$3M
·
Free Cash Flow
$126M
$-753.0K
$117M
$-36M
$28M
$127M
$-12M
$36M
$20M
$19M
$-3M
$-3M
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
38.1%
37.5%
36.9%
36.8%
38.6%
33.0%
32.7%
32.4%
30.7%
30.1%
30.4%
33.5%
Operating Margin
13.3%
12.5%
11.9%
14.0%
17.4%
9.7%
8.7%
8.3%
6.8%
6.0%
5.3%
8.8%
Net Margin
10.0%
9.5%
8.8%
10.3%
12.9%
6.7%
5.7%
5.0%
4.3%
2.2%
1.7%
3.4%
Pretax Margin
13.3%
12.6%
11.8%
13.6%
17.0%
8.6%
7.1%
6.2%
4.6%
3.7%
3.0%
5.5%
EBITDA Margin
13.3%
12.5%
11.9%
14.0%
17.4%
9.7%
8.7%
8.3%
6.8%
6.0%
5.3%
8.8%
ROA
10.1%
9.7%
9.1%
12.6%
18.0%
6.4%
6.1%
6.4%
5.0%
2.6%
2.3%
4.4%
ROE
17.9%
16.3%
15.8%
22.7%
33.4%
15.7%
15.1%
15.0%
13.8%
8.0%
6.1%
9.8%
ROIC
17.1%
16.0%
15.6%
22.5%
32.8%
16.8%
18.2%
19.8%
20.0%
12.8%
10.6%
15.2%
Likuiditas & Solvabilitas3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.6
2.4
2.3
1.8
1.6
1.7
1.2
1.8
1.6
1.5
1.3
1.7
Quick Ratio
0.4
0.2
0.3
0.1
0.1
0.4
0.3
0.2
0.1
0.1
0.1
0.1
Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
0.0
0.0
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.0
1.0
1.0
1.2
1.4
1.0
1.1
1.3
1.2
1.1
1.3
1.3
Inventory Turnover
1.8
1.8
1.8
2.0
2.4
2.1
2.1
2.3
2.3
2.4
2.6
2.3
Receivables Turnover
176.6
189.0
144.3
145.4
132.7
71.9
83.8
124.5
155.1
148.5
142.4
133.0
Per Saham5
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$43.40
$36.97
$31.10
$25.99
$20.20
$13.50
$11.17
$9.32
$7.86
$6.77
$6.13
$5.51
Revenue / Share
$73.33
$62.10
$54.46
$54.58
$48.97
$30.31
$28.94
$26.96
$24.63
$23.38
$21.11
$17.59
Cash Flow / Share
$9.92
$4.79
$7.71
$2.93
$2.92
$5.29
$0.87
$2.20
$1.61
$1.53
$1.22
$0.50
Cash / Share
$4.64
$2.28
$2.50
$0.61
$0.70
$2.50
$2.41
$0.59
$0.33
$0.30
$0.27
$0.06
EPS (TTM)
$7.35
$5.88
$4.80
$5.62
$6.33
$2.01
$1.64
$1.35
$1.05
$0.53
$0.37
$0.54
Tingkat Pertumbuhan9
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
17.9%
14.6%
0.57%
11.4%
66.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
10.8%
8.7%
23.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
20.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
25.0%
22.5%
-14.6%
-11.2%
214.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
9.4%
-2.4%
33.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
29.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
24.8%
23.1%
-13.8%
-11.4%
224.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
9.8%
-2.0%
35.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
30.6%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$2.25B
$1.91B
$1.67B
$1.66B
$1.49B
$893M
$846M
$777M
$678M
$630M
$569M
$403M
Net Income TTM
$226M
$181M
$147M
$171M
$192M
$59M
$48M
$39M
$29M
$14M
$10M
$14M
Market Cap
$4.53B
$3.19B
$2.89B
$2.29B
$2.87B
$1.85B
$385M
$835M
$484M
$263M
$246M
$599M
Enterprise Value
·
·
·
·
·
·
·
·
·
$256M
$240M
$600M
P/E
20.3
17.7
19.8
13.6
15.2
31.5
8.2
21.8
16.9
18.7
25.2
43.0
P/S
2.0
1.7
1.7
1.4
1.9
2.1
0.5
1.1
0.7
0.4
0.4
1.5
P/B
3.4
2.8
3.1
2.9
4.8
4.7
1.2
3.2
2.3
1.5
1.5
4.2
P / Tangible Book
4.3
3.6
4.2
4.4
8.4
13.6
·
·
·
·
·
·
P / Cash Flow
14.9
21.6
12.2
25.8
32.2
11.9
15.2
13.2
11.0
6.4
7.5
52.1
P / FCF
35.9
-4232.4
24.6
-64.2
100.8
14.5
-32.4
23.4
24.5
13.9
-77.0
-233.6
EV / EBITDA
·
·
·
·
·
·
·
·
·
6.8
7.9
16.9
EV / FCF
·
·
·
·
·
·
·
·
·
13.6
-75.0
-233.7
EV / Revenue
·
·
·
·
·
·
·
·
·
0.4
0.4
1.5
Dividend Yield
·
·
·
·
·
·
·
·
·
·
·
6.9%
Earnings Yield
4.9%
5.6%
5.0%
7.3%
6.6%
3.2%
12.3%
4.6%
5.9%
5.4%
4.0%
2.3%
Payout Ratio
·
·
·
·
·
·
·
·
·
·
·
300.9%
Annual Payout
·
·
·
·
·
·
·
·
·
·
·
$41M
Laporan Laba Rugi14
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$594M
$539M
$706M
$505M
$504M
$454M
$608M
$426M
$423M
$388M
$520M
$374M
$426M
$515M
$352M
Cost of Revenue
$354M
$343M
$424M
$321M
$307M
$285M
$369M
$273M
$267M
$249M
$321M
$241M
$270M
$327M
$222M
Gross Profit
$240M
$196M
$281M
$184M
$197M
$169M
$239M
$153M
$157M
$139M
$199M
$134M
$156M
$188M
$129M
SG&A Expense
$149M
$139M
$166M
$128M
$127M
$119M
$139M
$113M
$107M
$101M
$124M
$95M
$93M
$115M
$85M
Operating Income
$91M
$57M
$115M
$56M
$71M
$50M
$99M
$40M
$50M
$38M
$75M
$39M
$63M
$72M
$44M
Other Non-op
$2M
$749.0K
$405.0K
$906.0K
$911.0K
$607.0K
$110.0K
$949.0K
$596.0K
$871.0K
$351.0K
$-50.0K
$181.0K
$63.0K
$0
Pretax Income
$92M
$58M
$115M
$57M
$71M
$50M
$99M
$41M
$50M
$39M
$75M
$38M
$61M
$70M
$43M
Income Tax
$22M
$13M
$29M
$15M
$18M
$12M
$24M
$11M
$12M
$9M
$19M
$10M
$15M
$18M
$11M
Net Income
$70M
$44M
$86M
$42M
$53M
$38M
$75M
$29M
$39M
$29M
$56M
$28M
$46M
$53M
$32M
EPS (Basic)
$2.31
$1.45
$2.82
$1.38
$1.75
$1.23
$2.46
$0.96
$1.28
$0.97
$1.84
$0.92
$1.55
$1.77
$1.08
EPS (Diluted)
$2.29
$1.45
$2.79
$1.37
$1.74
$1.24
$2.43
$0.95
$1.26
$0.96
$1.81
$0.90
$1.53
$1.74
$1.06
Shares (Basic)
30,361,000
·
30,471,000
30,540,000
30,596,000
·
30,559,000
30,510,000
30,433,000
·
30,293,000
30,137,000
·
29,813,000
29,808,000
Shares (Diluted)
30,601,000
·
30,726,000
30,750,000
30,750,000
·
30,898,000
30,899,000
30,815,000
·
30,649,000
30,627,000
·
30,294,000
30,313,000
EBITDA
$91M
·
$115M
$56M
$71M
·
$99M
$40M
$50M
·
$75M
$39M
·
$72M
$44M
Neraca27
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$139M
$141M
$200M
$65M
$95M
$70M
$153M
$37M
$83M
$76M
$107M
$39M
·
$50M
$20M
Receivables
$29M
$15M
$14M
$10M
$9M
$10M
$10M
$8M
$8M
$10M
$10M
$9M
·
$15M
$11M
Inventory
$900M
$845M
$805M
$855M
$774M
$747M
$690M
$713M
$627M
$599M
$563M
$586M
·
$592M
$641M
Prepaid Expense
$25M
$33M
$38M
$37M
$31M
$37M
$46M
$49M
$38M
$45M
$54M
$39M
·
$52M
$43M
Other Current Assets
·
$7M
·
·
·
$8M
·
·
·
$7M
·
·
·
·
·
Current Assets
$1.09B
$1.03B
$1.06B
$967M
$909M
$864M
$899M
$807M
$756M
$730M
$735M
$673M
·
$709M
$715M
PP&E (Net)
$543M
$514M
$491M
$466M
$430M
$422M
$398M
$368M
$347M
$324M
$308M
$294M
·
$232M
$204M
PP&E (Gross)
·
$833M
·
·
·
$669M
·
·
·
$510M
·
·
·
·
·
Accum. Depreciation
·
$319M
·
·
·
$246M
·
·
·
$186M
·
·
·
·
·
Goodwill
$198M
$198M
$198M
$198M
$198M
$198M
$198M
$198M
$198M
$198M
$198M
$198M
·
$198M
$198M
Intangibles
$59M
$59M
$59M
$59M
$59M
$59M
$59M
$59M
$59M
$59M
$61M
$61M
·
$61M
$61M
Other Non-current Assets
$9M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
·
$7M
$7M
Total Assets
$2.57B
$2.45B
$2.40B
$2.26B
$2.09B
$2.02B
$2.01B
$1.87B
$1.77B
$1.71B
$1.67B
$1.58B
·
$1.51B
$1.49B
Accounts Payable
$176M
$142M
$147M
$175M
$141M
$134M
$129M
$154M
$134M
$133M
$132M
$140M
·
$154M
$171M
Accrued Liabilities
$167M
$159M
$215M
$160M
$140M
$146M
$209M
$134M
$121M
$116M
$153M
$133M
·
$183M
$117M
Current Liabilities
$432M
$391M
$441M
$412M
$359M
$353M
$409M
$358M
$323M
$313M
$344M
$329M
·
$445M
$481M
Capital Leases
$705M
$671M
$612M
$578M
$507M
$477M
$457M
$432M
$409M
$389M
$361M
$343M
·
$293M
$284M
Deferred Tax
$54M
$52M
$44M
$43M
$39M
$39M
$38M
$41M
$42M
$42M
$40M
$36M
·
$27M
$28M
Other Non-current Liabilities
$6M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
·
$3M
$2M
Total Liabilities
$1.21B
$1.13B
$1.12B
$1.05B
$922M
$887M
$922M
$850M
$793M
$762M
$763M
$726M
·
$783M
$812M
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
·
$3.0K
$3.0K
Paid-in Capital
$268M
$263M
$259M
$255M
$250M
$247M
$244M
$245M
$239M
$233M
$229M
$226M
·
$209M
$206M
Retained Earnings
$1.20B
$1.13B
$1.09B
$1000M
$957M
$904M
$866M
$791M
$762M
$723M
$694M
$638M
·
$530M
$477M
Treasury Stock
$109M
$74M
$62M
$49M
$36M
$20M
$20M
$20M
$19M
$12M
$12M
$12M
·
$9M
$9M
Stockholders' Equity
$1.36B
$1.32B
$1.28B
$1.21B
$1.17B
$1.13B
$1.09B
$1.02B
$982M
$944M
$911M
$852M
$776M
$729M
$674M
Liabilities + Equity
$2.57B
$2.45B
$2.40B
$2.26B
$2.09B
$2.02B
$2.01B
$1.87B
$1.77B
$1.71B
$1.67B
$1.58B
·
$1.51B
$1.49B
Shares Outstanding
30,331,695
30,384,141
30,444,811
30,506,423
30,578,522
30,594,094
30,586,663
30,525,252
30,502,351
30,343,690
30,300,962
30,283,816
30,072,000
29,814,906
29,811,480
Arus Kas12
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Stock-based Comp
$5M
$4M
$5M
$4M
$4M
$3M
$-3M
$5M
$6M
$3M
$3M
·
$149.0K
$2M
$2M
Deferred Tax
$2M
$8M
$1M
$4M
$-733.0K
$2M
$-3M
$-844.0K
$78.0K
$2M
$4M
·
$6M
$-973.0K
$-96.0K
Amort. of Intangibles
$0
·
$0
$0
$0
$0
$0
$8.0K
$12.0K
$13.0K
$14.0K
·
$15.0K
$15.0K
$16.0K
Operating Cash Flow
$84M
$-4M
$210M
$26M
$74M
$-43M
$157M
$-8M
$41M
$-4M
$95M
·
$2M
$149M
$-36M
CapEx
$51M
$42M
$62M
$43M
$31M
$40M
$43M
$38M
$27M
$27M
$27M
·
$41M
$31M
$32M
Investing Cash Flow
$-51M
$-42M
$-62M
$-44M
$-31M
$-40M
$-43M
$-38M
$-27M
$-27M
$-27M
·
$-41M
$-31M
$-32M
Stock Repurchased
$25M
$13M
$12M
$13M
$13M
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-25M
·
·
·
$-13M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-35M
$-13M
$-13M
$-13M
$-17M
$-65.0K
$1M
$96.0K
$-7M
$545.0K
$112.0K
·
$7M
$-88M
$72M
Net Change in Cash
$-2M
$-59M
$135M
$-31M
$26M
$-83M
$116M
$-46M
$8M
$-31M
$69M
·
$-32M
$31M
$4M
Taxes Paid
$909.0K
$20M
$13M
$29M
$592.0K
$31M
$11M
$17M
$584.0K
$12M
$43M
·
$2M
$13M
$26M
Free Cash Flow
$33M
·
·
·
$42M
·
·
·
$14M
·
·
·
·
·
·
Profitabilitas8
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
40.4%
·
39.9%
36.4%
39.1%
·
39.3%
35.9%
37.0%
·
38.3%
35.8%
·
36.5%
36.7%
Operating Margin
15.2%
·
16.3%
11.2%
14.0%
·
16.4%
9.4%
11.9%
·
14.4%
10.3%
·
14.1%
12.6%
Net Margin
11.8%
·
12.2%
8.3%
10.6%
·
12.3%
6.9%
9.2%
·
10.7%
7.4%
·
10.3%
9.1%
Pretax Margin
15.6%
·
16.3%
11.3%
14.1%
·
16.3%
9.5%
11.9%
·
14.4%
10.2%
·
13.7%
12.2%
EBITDA Margin
15.2%
·
16.3%
11.2%
14.0%
·
16.4%
9.4%
11.9%
·
14.4%
10.3%
·
14.1%
12.6%
ROA
3.0%
·
3.9%
2.1%
2.8%
·
4.1%
1.7%
2.4%
·
3.5%
1.8%
·
3.9%
2.5%
ROE
5.5%
·
7.2%
3.8%
5.0%
·
7.5%
3.1%
4.3%
·
6.8%
3.6%
·
8.2%
5.5%
ROIC
5.1%
·
6.7%
3.5%
4.5%
·
6.9%
2.9%
3.9%
·
6.1%
3.3%
·
7.5%
4.9%
Likuiditas & Solvabilitas2
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
2.5
·
2.4
2.3
2.5
·
2.2
2.3
2.3
·
2.1
2.0
·
1.6
1.5
Quick Ratio
0.4
·
0.5
0.2
0.3
·
0.4
0.1
0.3
·
0.3
0.1
·
0.1
0.1
Efisiensi3
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.3
·
0.3
0.2
0.3
·
0.3
0.2
0.3
·
0.3
0.2
·
0.4
0.3
Inventory Turnover
0.4
·
0.6
0.4
0.4
·
0.6
0.4
0.4
·
0.6
0.4
·
0.7
0.4
Receivables Turnover
31.3
·
57.7
56.2
61.3
·
59.0
49.5
42.9
·
41.3
36.7
·
45.3
29.0
Per Saham5
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$44.80
·
$42.14
$39.51
$38.31
·
$35.66
$33.31
$32.19
·
$30.06
$28.15
·
$24.46
$22.61
Revenue / Share
$19.40
·
$22.97
$16.44
$16.39
·
$19.68
$13.78
$13.74
·
$16.98
$12.23
·
$16.99
$11.60
Cash Flow / Share
$2.74
·
·
·
$2.40
·
·
·
$1.34
·
·
·
·
·
·
Cash / Share
$4.59
·
$6.57
$2.12
$3.12
·
$5.00
$1.22
$2.73
·
$3.54
$1.28
·
$1.69
$0.66
EPS (TTM)
$7.90
·
$7.14
$6.78
$6.36
·
$5.60
$4.98
$4.93
·
$5.37
$5.30
·
$5.55
$6.08
Valuasi (TTM)11
Metrik
Tren
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$2.34B
·
$2.17B
$2.07B
$1.99B
·
$1.85B
$1.76B
$1.71B
·
$1.70B
$1.70B
·
$1.62B
$1.59B
Net Income TTM
$243M
·
$219M
$208M
$195M
·
$173M
$153M
$152M
·
$164M
$161M
·
$169M
$185M
Market Cap
$5.39B
·
$5.66B
$5.16B
$4.73B
·
$4.79B
$5.04B
$3.93B
·
$2.33B
$2.46B
·
$1.84B
$1.70B
P/E
22.5
·
26.0
25.0
24.3
·
28.0
33.2
26.2
·
14.3
15.3
·
11.1
9.4
P/S
2.3
·
2.6
2.5
2.4
·
2.6
2.9
2.3
·
1.4
1.4
·
1.1
1.1
P/B
4.0
·
4.4
4.3
4.0
·
4.4
5.0
4.0
·
2.6
2.9
·
2.5
2.5
P / Tangible Book
4.9
·
5.5
5.4
5.2
·
5.7
6.6
5.4
·
3.6
4.1
·
3.9
4.1
P / Cash Flow
64.2
·
·
·
64.0
·
·
·
95.2
·
·
·
·
·
·
Dividend Yield
0.77%
·
0.73%
0.80%
0.87%
·
0.86%
0.82%
1.1%
·
1.8%
1.7%
·
2.2%
2.4%
Earnings Yield
4.5%
·
3.8%
4.0%
4.1%
·
3.6%
3.0%
3.8%
·
7.0%
6.5%
·
9.0%
10.7%
Annual Payout
$41M
·
$41M
$41M
$41M
·
$41M
$41M
$41M
·
$41M
$41M
·
$41M
$41M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-03-28
2025-03-29
2024-03-30
2023-04-01
2022-03-26
Pendapatan
$2.25B
$1.91B
$1.67B
$1.66B
$1.49B
Margin Kotor %
38.1%
37.5%
36.9%
36.8%
38.6%
Margin Operasi %
13.3%
12.5%
11.9%
14.0%
17.4%
Laba Bersih
$226M
$181M
$147M
$171M
$192M
EPS Dilusian
$7.35
$5.88
$4.80
$5.62
$6.33
Metrik
2026-03-28
2025-03-29
2024-03-30
2023-04-01
2022-03-26
Rasio Lancar
2.6
2.4
2.3
1.8
1.6
Rasio Cepat
0.4
0.2
0.3
0.1
0.1
Metrik
2026-03-28
2025-03-29
2024-03-30
2023-04-01
2022-03-26
Arus Kas Bebas
$126M
$-753.0K
$117M
$-36M
$28M
Pemilik institusional (13F)
491 pengaju
· $6.1B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang491
Nilai yang dipegang$6.1B
Posisi baru75
Posisi yang keluar60
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
75 (-6 vs Kuartal sebelumnya)
60 (+5 vs Kuartal sebelumnya)
184 (+15 vs Kuartal sebelumnya)
143 (-7 vs Kuartal sebelumnya)
+1.7M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
16 orang dalam
· 7 pejabat · 7 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 50 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.