Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$311.4K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 31, 2026
$0,91
USD
≈3.9%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-13.7%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 18, 2026
$0.32
$0.56
-42.4%
31 Maret 2026
Mei 13, 2026
$0.47
$0.51
-7.5%
31 Des. 2025
$0.65
$0.38
71.6%
30 Sep. 2025
$0.34
$0.45
-24.0%
30 Juni 2025
$0.30
$0.43
-31.0%
31 Maret 2025
$0.25
$0.49
-49.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$1.96B
$1.84B
$1.40B
$1.38B
$707M
$607M
$1.56B
$1.43B
Cost of Revenue
$1.27B
$1.24B
$915M
$963M
$622M
$654M
$1.14B
$971M
Gross Profit
$690M
$606M
$485M
$416M
$85M
$-46M
$420M
$455M
SG&A Expense
$220M
$198M
$139M
$141M
$102M
$102M
$168M
$172M
Operating Income
$488M
$447M
$541M
$305M
$6M
$-164M
$224M
$299M
Interest Expense
$91M
$107M
$95M
$164M
$126M
$99M
$93M
$96M
Interest Income
$68M
$71M
$102M
$64M
$28M
$36M
$52M
$76M
Pretax Income
$333M
$607M
$202M
$191M
$-91M
$-372M
$15M
$4M
Income Tax
$75M
$299M
$-24M
$25M
$69M
$-14M
$17M
$14M
Net Income
$248M
$283M
$240M
$168M
$-118M
$-253M
$9M
$7M
EPS (Basic)
$1.53
$1.76
$1.49
$1.05
$-0.73
$-1.58
$0.06
$0.04
EPS (Diluted)
$1.52
$1.75
$1.49
$1.05
$-0.73
$-1.58
·
·
Shares (Basic)
162,293,000
161,012,000
160,891,000
160,755,000
160,500,000
160,022,000
160,022,000
158,848,000
Shares (Diluted)
162,451,000
161,193,000
161,058,000
160,795,000
160,500,000
160,022,000
160,022,000
158,848,000
EBITDA
$488M
$630M
$547M
$312M
$15M
$-154M
$234M
·
Neraca12
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$593M
$440M
$370M
$385M
$376M
$281M
$376M
$245M
Inventory
$15M
$11M
$16M
$16M
$12M
·
·
·
Current Assets
$985M
$766M
$750M
$647M
$626M
$520M
$508M
$533M
PP&E (Net)
$86M
$78M
$75M
$75M
$75M
$81M
$80M
$74M
Goodwill
·
·
·
·
·
·
$50M
·
Intangibles
·
·
·
·
·
$30M
$72M
·
Total Assets
$4.45B
$4.18B
$3.54B
$3.84B
$3.62B
$3.41B
$3.88B
$3.85B
Accounts Payable
$131M
$121M
$113M
$124M
$116M
$151M
$149M
$115M
Current Liabilities
$729M
$604M
$686M
$676M
$842M
$553M
$562M
$451M
Total Liabilities
$2.79B
$2.66B
$2.74B
$2.97B
$2.85B
$2.60B
$2.68B
$2.62B
Retained Earnings
$965M
$719M
$439M
$201M
$33M
$150M
$403M
$394M
Stockholders' Equity
$1.59B
$1.37B
$725M
$716M
$470M
$489M
$764M
$768M
Arus Kas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
D&A
·
$182M
$130M
$153M
$8M
$9M
$10M
$9M
Other Non-cash
·
$-60M
$111M
$127M
$217M
$244M
$-39M
·
Operating Cash Flow
$465M
$405M
$356M
$303M
$108M
$838.0K
$-20M
$192M
CapEx
$17M
$12M
$10M
$9M
$8M
$9M
$17M
$11M
Investing Cash Flow
$-72M
$-32M
$-66M
$9M
$10M
$2M
$-9M
$-59M
Financing Cash Flow
$-235M
$-271M
$-202M
$-234M
$-4M
$91M
$25M
$-66M
Free Cash Flow
$449M
$393M
$347M
$294M
$100M
$-8M
$-37M
·
Levered FCF
$378M
$339M
$240M
$151M
$-121M
$-103M
$11M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
35.1%
32.9%
34.7%
30.1%
12.0%
-7.6%
27.0%
·
Operating Margin
24.9%
24.3%
38.6%
22.1%
0.91%
-27.0%
14.3%
·
Net Margin
12.6%
15.3%
17.1%
12.2%
-16.7%
-41.7%
0.58%
·
Pretax Margin
17.0%
32.9%
14.4%
13.8%
-12.8%
-61.9%
0.72%
·
EBITDA Margin
24.9%
34.2%
39.1%
22.6%
2.1%
-25.4%
15.0%
·
ROA
5.7%
7.3%
6.5%
4.5%
-3.4%
-6.9%
0.24%
·
ROE
16.8%
27.0%
33.2%
28.4%
-24.6%
-40.4%
1.2%
·
ROIC
23.8%
16.6%
83.5%
37.0%
2.4%
-32.2%
-15.1%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
1.4
1.3
1.1
1.0
0.7
0.9
0.9
·
Quick Ratio
0.8
0.7
0.5
0.6
0.4
0.5
0.3
·
Interest Coverage
5.4
4.2
5.7
1.9
0.1
-1.7
2.4
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.5
0.5
0.4
0.4
0.2
0.2
0.4
·
Inventory Turnover
97.3
89.8
57.3
70.6
·
·
·
·
Per Saham3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue / Share
$12.08
$11.44
$8.69
$8.57
$4.33
$3.78
·
·
Cash Flow / Share
$2.86
$2.51
$2.21
$1.88
$0.66
$0.01
·
·
EPS (TTM)
$1.52
$1.75
$1.49
$1.05
$-0.73
$-1.58
·
·
Valuasi (TTM)4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$1.96B
$1.84B
$1.40B
$1.38B
$707M
$607M
$1.56B
·
Net Income TTM
$248M
$283M
$240M
$168M
$-118M
$-253M
$9M
·
P/E
17.1
10.7
10.8
8.3
-7.9
-2.5
·
·
Earnings Yield
5.9%
9.4%
9.3%
12.0%
-12.7%
-39.6%
·
·
Valuasi (TTM)2
Metrik
Tren
Q4 2018
Q4 2017
Revenue TTM
$1.43B
$1.58B
Net Income TTM
$7M
$63M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$1.96B
$1.84B
$1.40B
$1.38B
$707M
Margin Kotor %
35.1%
32.9%
34.7%
30.1%
12.0%
Margin Operasi %
24.9%
24.3%
38.6%
22.1%
0.91%
Laba Bersih
$248M
$283M
$240M
$168M
$-118M
EPS Dilusian
$1.52
$1.75
$1.49
$1.05
$-0.73
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.4
1.3
1.1
1.0
0.7
Rasio Cepat
0.8
0.7
0.5
0.6
0.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$449M
$393M
$347M
$294M
$100M
Pemilik institusional (13F)
117 pengaju
· $637.2M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang117
Nilai yang dipegang$637.2M
Posisi baru26
Posisi yang keluar20
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
26 (+2 vs Kuartal sebelumnya)
20 (+6 vs Kuartal sebelumnya)
34 (-6 vs Kuartal sebelumnya)
37 (+6 vs Kuartal sebelumnya)
+673K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.