Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$378.0K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$0.32Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Mar 12, 2020
$0,08
USD
≈1.7%
Des 12, 2019
$0,08
USD
≈1.2%
Sep 12, 2019
$0,08
USD
≈1.2%
Jun 13, 2019
$0,08
USD
≈1.2%
Mar 14, 2019
$0,08
USD
≈1.0%
Sep 13, 2018
$0,08
USD
≈1.4%
Jun 14, 2018
$0,07
USD
≈1.3%
Mar 14, 2018
$0,07
USD
≈1.5%
Des 14, 2017
$0,07
USD
≈1.5%
Sep 14, 2017
$0,07
USD
≈1.6%
Jun 13, 2017
$0,06
USD
≈1.5%
Mar 13, 2017
$0,06
USD
≈1.6%
Des 13, 2016
$0,06
USD
≈1.6%
Sep 13, 2016
$0,06
USD
≈1.7%
Jun 13, 2016
$0,06
USD
≈1.8%
Mar 11, 2016
$0,06
USD
≈2.0%
Des 11, 2015
$0,06
USD
≈2.0%
Sep 11, 2015
$0,06
USD
≈2.2%
Jun 11, 2015
$0,06
USD
≈1.9%
Mar 11, 2015
$0,06
USD
≈2.1%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata7.0%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$0.26
$0.22
16.0%
31 Maret 2026
$0.42
$0.42
0.57%
31 Des. 2025
$0.34
$0.30
12.2%
30 Sep. 2025
$0.23
$0.20
12.4%
30 Juni 2025
$0.21
$0.21
0.19%
31 Maret 2025
$0.47
$0.47
0.73%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$4.91B
$4.71B
$4.28B
$4.01B
$3.37B
$2.98B
$3.62B
$3.30B
$2.82B
$2.70B
Cost of Revenue
$3.52B
$3.41B
$3.13B
$2.93B
$2.42B
$2.22B
$2.54B
$2.36B
$1.95B
$1.89B
Gross Profit
$1.39B
$1.30B
$1.15B
$1.08B
$956M
$765M
$1.08B
$942M
$878M
$811M
R&D Expense
$144M
$123M
$150M
$129M
$121M
$105M
$138M
$101M
$115M
$111M
SG&A Expense
$624M
$565M
$535M
$502M
$489M
$399M
$438M
$415M
$381M
$364M
Operating Income
$612M
$729M
$-185M
$466M
$284M
$48M
$537M
$481M
$463M
$365M
Interest Expense
$231M
$237M
$222M
$187M
$143M
$149M
$156M
$97M
$91M
$84M
Interest Income
$19M
$21M
$18M
$13M
$13M
$13M
$12M
$16M
$14M
$12M
Pretax Income
$400M
$514M
$-390M
$292M
$154M
$-87M
$393M
$400M
$386M
$292M
Income Tax
$78M
$99M
$-73M
$63M
$4M
$-40M
$74M
$60M
$31M
$35M
Net Income
$313M
$405M
$-304M
$223M
$142M
$-47M
$311M
$330M
$346M
$252M
EPS (Basic)
$0.98
$1.27
·
·
·
·
·
·
·
·
EPS (Diluted)
$0.97
$1.27
·
·
·
·
·
·
·
·
Shares (Basic)
321,075,968
319,072,751
318,191,697
317,660,608
311,016,278
272,009,538
265,951,131
266,580,019
268,235,077
268,693,589
Shares (Diluted)
322,157,823
319,718,252
318,191,697
318,417,479
312,901,356
272,009,538
267,595,484
267,974,154
269,454,790
269,597,279
EBITDA
$1.07B
$1.14B
$189M
$816M
$595M
$368M
$842M
$481M
$461M
·
Neraca12
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$552M
$294M
$160M
$218M
$346M
$926M
$946M
$446M
$612M
$505M
Receivables
$624M
$612M
$625M
$616M
$557M
$519M
$566M
$496M
$452M
$450M
Inventory
$455M
$595M
$574M
$583M
$520M
$648M
$616M
$537M
$516M
$549M
Current Assets
$2.27B
$2.14B
$2.01B
$2.23B
$2.15B
$3.38B
$2.81B
$2.11B
$2.12B
$1.97B
PP&E (Net)
$2.99B
$2.99B
$2.52B
$2.39B
$2.13B
$1.97B
$2.15B
$1.94B
$1.80B
$1.58B
Goodwill
$2.40B
$2.44B
$1.97B
$2.66B
$2.46B
$1.17B
·
·
·
·
Total Assets
$11.15B
$11.21B
$9.83B
$10.44B
$9.58B
$8.75B
$8.48B
$7.17B
$5.78B
$5.40B
Accounts Payable
$935M
$1.19B
$1.04B
$1.04B
$975M
$946M
$934M
$884M
$667M
$686M
Current Liabilities
$2.36B
$2.69B
$2.36B
$2.25B
$2.09B
$2.63B
$2.06B
$1.89B
$1.47B
$1.41B
Total Liabilities
$5.76B
$6.24B
$5.53B
$5.85B
$5.49B
$5.54B
$5.91B
$4.76B
$3.48B
$3.39B
Retained Earnings
$2.48B
$2.11B
$1.76B
$2.05B
$1.78B
$1.54B
$1.59B
$1.46B
$1.31B
$1.13B
Stockholders' Equity
$5.30B
$4.89B
$4.22B
$4.51B
$4.01B
$3.14B
$2.49B
$2.33B
$2.23B
$1.95B
Arus Kas9
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$460M
$415M
$375M
$342M
$310M
$320M
$305M
$217M
·
·
Other Non-cash
$19M
$76M
$496M
$-156M
$-34M
$94M
$-72M
·
·
·
Operating Cash Flow
$792M
$896M
$567M
$408M
$418M
$367M
$545M
$530M
$403M
$464M
CapEx
$288M
$356M
$330M
$269M
$272M
$108M
$283M
$252M
$174M
$223M
Investing Cash Flow
$-319M
$-732M
$-215M
$-401M
$-2.24B
$-343M
$-496M
$-1.38B
$-169M
$259M
Dividends Paid
·
·
·
·
·
$0
$111M
$100M
$90M
$81M
Financing Cash Flow
$-213M
$-50M
$-395M
$-153M
$1.26B
$-21M
$443M
$690M
$-142M
$-181M
Free Cash Flow
$504M
$540M
$237M
$140M
$146M
$259M
$262M
$279M
$229M
·
Levered FCF
$318M
$349M
$56M
$-10M
$6M
$178M
$135M
$196M
$146M
·
Profitabilitas8
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
28.3%
27.6%
27.0%
27.8%
28.3%
25.7%
29.9%
28.5%
31.0%
·
Operating Margin
12.5%
15.5%
-4.3%
11.3%
8.4%
1.6%
14.8%
14.5%
16.3%
·
Net Margin
6.4%
8.6%
-7.1%
5.3%
4.2%
-1.6%
8.6%
10.0%
12.3%
·
Pretax Margin
8.1%
10.9%
-9.1%
7.0%
4.6%
-2.9%
10.8%
12.1%
13.6%
·
EBITDA Margin
21.8%
24.3%
4.4%
19.4%
17.6%
12.3%
23.2%
14.5%
16.3%
·
ROA
2.8%
3.9%
-3.0%
2.2%
1.6%
-0.55%
3.9%
5.1%
6.2%
·
ROE
6.1%
8.9%
-7.0%
5.2%
4.0%
-1.7%
12.9%
14.5%
16.3%
·
ROIC
9.3%
12.0%
-3.6%
8.2%
6.9%
0.84%
17.5%
17.5%
18.5%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.0
0.8
0.9
1.0
1.0
1.3
1.4
1.1
1.6
·
Quick Ratio
0.5
0.3
0.3
0.4
0.4
0.5
0.7
0.5
0.9
·
Interest Coverage
2.7
3.1
-0.8
2.5
2.0
0.3
3.4
4.9
5.1
·
Efisiensi3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.4
0.4
0.4
0.4
0.4
0.3
0.5
0.5
0.5
·
Inventory Turnover
6.7
5.8
5.4
5.5
4.1
3.5
4.4
4.5
4.2
·
Receivables Turnover
7.9
7.6
6.9
7.2
6.3
5.5
6.8
7.0
5.6
·
Per Saham3
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue / Share
$15.25
$14.73
$13.46
$13.20
$10.77
$10.96
$13.54
$12.33
$10.50
·
Cash Flow / Share
$2.46
$2.80
$1.78
$1.28
$1.34
$1.35
$2.04
$1.98
$1.50
·
EPS (TTM)
$0.97
$1.27
·
·
·
·
·
·
·
·
Valuasi (TTM)6
Metrik
Tren
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$4.91B
$4.71B
$4.28B
$4.01B
$3.37B
$2.98B
$3.62B
$3.30B
$2.82B
·
Net Income TTM
$313M
$405M
$-304M
$223M
$142M
$-47M
$311M
$330M
$346M
·
P/E
26.9
19.4
·
·
·
·
·
·
·
·
Earnings Yield
3.7%
5.2%
·
·
·
·
·
·
·
·
Payout Ratio
·
·
·
·
·
0.00%
35.6%
30.3%
25.9%
·
Annual Payout
·
·
·
·
·
$0
$111M
$100M
$90M
·
Valuasi (TTM)3
Metrik
Tren
Q4 2020
Q4 2017
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2002
Revenue TTM
$3.62B
$2.70B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$311M
$252M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$111M
$81M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Pendapatan
$4.91B
$4.71B
$4.28B
$4.01B
$3.37B
Margin Kotor %
28.3%
27.6%
27.0%
27.8%
28.3%
Margin Operasi %
12.5%
15.5%
-4.3%
11.3%
8.4%
Laba Bersih
$313M
$405M
$-304M
$223M
$142M
EPS Dilusian
$0.97
$1.27
·
·
·
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Rasio Lancar
1.0
0.8
0.9
1.0
1.0
Rasio Cepat
0.5
0.3
0.3
0.4
0.4
Metrik
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Arus Kas Bebas
$504M
$540M
$237M
$140M
$146M
Pemilik institusional (13F)
306 pengaju
· $6.6B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang306
Nilai yang dipegang$6.6B
Posisi baru35
Posisi yang keluar40
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
35 (-30 vs Kuartal sebelumnya)
40 (+18 vs Kuartal sebelumnya)
113 (+1 vs Kuartal sebelumnya)
101 (+25 vs Kuartal sebelumnya)
+7.0M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Kepemilikan ETF
Dimiliki oleh 30 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.