Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$78.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen0.96%
Rasio Pembayaran Dividen35.2%
Pembayaran Tahunan≈$1.20Dibayar triwulanan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Agu 11, 2026
$0,30
USD
≈1.0%
Mei 13, 2026
$0,30
USD
≈2.0%
Mar 4, 2026
$0,30
USD
≈1.7%
Nov 10, 2025
$0,27
USD
≈2.3%
Agu 12, 2025
$0,27
USD
≈1.7%
Mei 14, 2025
$0,27
USD
≈2.0%
Mar 5, 2025
$0,27
USD
≈2.2%
Nov 13, 2024
$0,27
USD
≈2.2%
Agu 14, 2024
$0,27
USD
≈3.1%
Mei 21, 2024
$0,27
USD
≈2.9%
Mar 5, 2024
$0,27
USD
≈3.0%
Nov 14, 2023
$0,27
USD
≈3.3%
Agu 15, 2023
$0,27
USD
≈3.1%
Mei 23, 2023
$0,27
USD
≈3.3%
Mar 7, 2023
$0,27
USD
≈3.0%
Nov 14, 2022
$0,27
USD
≈2.2%
Agu 9, 2022
$0,27
USD
≈1.8%
Mei 10, 2022
$0,27
USD
≈0.79%
Mar 6, 2020
$0,36
USD
≈4.5%
Nov 8, 2019
$0,36
USD
≈3.2%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata8.3%
Laporan BerikutnyaOkt 26, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Jul 27, 2026
$1.44
$1.20
20.2%
31 Maret 2026
$1.05
$1.03
1.5%
31 Des. 2025
$1.00
$1.01
-1.0%
30 Sep. 2025
$0.68
$0.62
10.5%
30 Juni 2025
$1.16
$1.09
6.8%
31 Maret 2025
$0.93
$0.83
12.1%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$3.75B
$3.58B
$3.44B
$3.30B
$2.93B
$1.98B
$2.48B
$2.33B
$2.26B
$2.28B
$2.10B
$1.98B
Cost of Revenue
·
·
·
·
$653M
$458M
$562M
$533M
$519M
$527M
$504M
$490M
SG&A Expense
$245M
$229M
$217M
$206M
$186M
$158M
$160M
$155M
$142M
$146M
$137M
$119M
Operating Expenses
$3.56B
$3.40B
$3.33B
$3.26B
$2.85B
$2.33B
$2.38B
$2.21B
$2.11B
$2.07B
$1.94B
$1.83B
Operating Income
$187M
$178M
$109M
$39M
$82M
$-347M
$104M
$119M
$153M
$201M
$165M
$145M
Other Non-op
$2M
$3M
$2M
$1M
·
·
·
·
·
·
·
·
Pretax Income
$163M
$171M
$100M
$33M
$72M
$-356M
$140M
$107M
$146M
$192M
$159M
$139M
Income Tax
$14M
$14M
$-1M
$-10M
$-753.0K
$-103M
$13M
$8M
$-11M
$52M
$43M
$37M
Net Income
$148M
$157M
$101M
$43M
$72M
$-253M
$127M
$99M
·
·
·
·
EPS (Basic)
$3.17
$3.28
$2.10
$0.87
$1.03
$-6.32
$2.90
$2.19
$3.35
$2.91
$2.39
$2.04
EPS (Diluted)
$3.06
$3.20
$2.07
$0.86
$1.01
$-6.32
$2.86
$2.14
$3.27
$2.83
$2.30
$1.96
Shares (Basic)
46,786,000
47,789,000
48,324,000
49,815,000
47,529,000
43,869,000
43,949,000
45,263,000
46,930,000
47,981,000
48,833,000
49,567,000
Shares (Diluted)
48,551,000
48,974,000
49,050,000
50,414,000
48,510,000
43,869,000
44,545,000
46,215,000
48,152,000
49,372,000
50,605,000
51,584,000
EBITDA
$296M
$280M
$202M
$131M
$172M
$-256M
$192M
$215M
$246M
$289M
$251M
$228M
Neraca28
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$216M
$84M
$56M
$115M
$190M
$154M
$58M
$27M
$6M
$54M
$44M
$58M
Receivables
·
·
·
·
·
·
$26M
$21M
$20M
$16M
$14M
$15M
Inventory
$54M
$65M
$58M
$56M
$43M
$39M
$47M
$39M
$43M
$35M
$34M
$33M
Prepaid Expense
$55M
$55M
$63M
$48M
$36M
$35M
$44M
$41M
$58M
$52M
$42M
$38M
Current Assets
$455M
$333M
$301M
$346M
$406M
$341M
$245M
$195M
$209M
$221M
$225M
$224M
PP&E (Net)
$870M
$841M
$791M
$746M
$742M
$774M
$832M
$140M
$935M
$910M
$892M
$828M
PP&E (Gross)
$2.33B
$2.22B
$2.13B
$2.00B
$1.92B
$1.88B
$1.88B
$1.92B
$1.87B
$1.77B
$1.68B
$1.54B
Accum. Depreciation
$1.46B
$1.38B
$1.34B
$1.26B
$1.18B
$1.10B
$1.05B
$1.01B
$938M
$859M
$785M
$707M
Goodwill
$1M
$1M
$1M
$1M
$1M
$1M
$78M
·
·
·
·
·
Intangibles
$252M
$252M
$252M
$252M
$252M
$253M
$437M
$6M
$24M
$23M
$22M
$21M
Other Non-current Assets
$241M
$216M
$195M
$163M
$158M
$127M
$86M
$65M
$66M
$97M
$47M
$42M
Total Assets
$3.26B
$3.04B
$2.84B
$2.78B
$2.80B
$2.75B
$2.84B
$1.31B
$1.33B
$1.29B
$1.23B
$1.16B
Accounts Payable
$63M
$62M
$63M
$67M
$54M
$58M
$62M
$49M
$51M
$42M
$48M
$57M
Accrued Liabilities
$265M
$265M
$240M
$231M
$239M
$210M
$237M
$194M
$183M
$179M
$158M
$265M
Current Liabilities
$777M
$711M
$661M
$657M
$636M
$586M
$615M
$416M
$398M
$377M
$350M
$322M
Capital Leases
$1.33B
$1.30B
$1.25B
$1.23B
$1.22B
$1.22B
$1.19B
$119M
$114M
$105M
$91M
$80M
Deferred Tax
·
·
·
·
·
·
$34M
$52M
$57M
$82M
$83M
$81M
Other Non-current Liabilities
$155M
$136M
$137M
$125M
$147M
$150M
$141M
$72M
$71M
$59M
$51M
$50M
Total Liabilities
$2.83B
$2.60B
$2.52B
$2.48B
·
·
·
·
·
·
·
·
Long-term Debt
$630M
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$630M
$452M
$470M
$468M
$466M
$280M
·
$10M
$10M
·
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$986.0K
$977.0K
$967.0K
$954.0K
$947.0K
$931.0K
$918.0K
Retained Earnings
$1.41B
$1.32B
$1.22B
$1.17B
$1.17B
$1.11B
$1.41B
$1.38B
$1.35B
$1.24B
$1.14B
$1.06B
Treasury Stock
$1.98B
$1.83B
$1.81B
$1.77B
$1.70B
$1.70B
$1.69B
$1.64B
$1.53B
$1.41B
$1.26B
$1.16B
AOCI
$-1M
$-2M
$-694.0K
$-982.0K
$-287.0K
$-4M
$-435.0K
$-938.0K
$-88.0K
·
·
·
Stockholders' Equity
$436M
$443M
$318M
$292M
$330M
$289M
$572M
$571M
$614M
$603M
$589M
$557M
Liabilities + Equity
$3.26B
$3.04B
$2.84B
$2.78B
$2.80B
$2.75B
$2.84B
$1.31B
$1.33B
$1.29B
$1.23B
$1.16B
Shares Outstanding
49,635,893
51,332,298
50,652,129
51,173,597
·
·
·
·
·
·
·
91,790,499
Arus Kas16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$109M
$101M
$93M
$92M
$90M
$91M
$88M
$96M
$93M
$88M
$86M
$83M
Stock-based Comp
$27M
$30M
$26M
$24M
$23M
$21M
$19M
$20M
$16M
$21M
$20M
$17M
Deferred Tax
$-7M
$-6M
$-16M
$-19M
$-21M
$-67M
$-2M
$-6M
$-25M
$-1M
$1M
$204.0K
Amort. of Intangibles
$800.0K
$700.0K
$800.0K
$700.0K
$700.0K
$700.0K
$300.0K
$600.0K
$600.0K
$600.0K
·
·
Other Non-cash
$23M
$-14M
$14M
$21M
$49M
$211M
·
·
·
·
·
·
Operating Cash Flow
$301M
$268M
$218M
$162M
$213M
$3M
$219M
$291M
$239M
$316M
$248M
$240M
CapEx
$146M
$160M
$152M
$112M
$67M
$50M
$74M
$103M
$121M
$116M
$154M
$114M
Investing Cash Flow
$-147M
$-161M
$-153M
$-113M
$-69M
$-51M
$-363M
$-130M
$-140M
$-159M
$-156M
·
Stock Issued
·
·
·
·
$175M
·
·
·
·
·
·
·
Stock Repurchased
$154M
$18M
$46M
$63M
$6M
$4M
$51M
$109M
$123M
$146M
$109M
$140M
Net Stock Activity
$-154M
$-18M
$-46M
$-63M
$169M
$-4M
$-51M
$-109M
$-123M
$-146M
$-109M
$-140M
Dividends Paid
$52M
$53M
$53M
$42M
$337.0K
$16M
$61M
$56M
$50M
$42M
$36M
$30M
Financing Cash Flow
$-23M
$-79M
$-124M
$-124M
$-109M
$144M
$176M
$-140M
$-146M
$-147M
$-106M
·
Net Change in Cash
$132M
$28M
$-58M
$-75M
$36M
$96M
$32M
$21M
$-48M
$10M
$-14M
·
Taxes Paid
$23M
$19M
$14M
$15M
$13M
$3M
$21M
$10M
$32M
$18M
$30M
·
Free Cash Flow
$155M
$108M
$67M
$49M
$146M
$-47M
$145M
$188M
$118M
$187M
$81M
$126M
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
5.0%
5.0%
3.2%
1.2%
2.8%
-17.5%
4.2%
5.1%
6.8%
8.8%
7.9%
7.3%
Net Margin
4.0%
4.4%
2.9%
1.3%
2.5%
-12.8%
·
·
·
·
·
·
Pretax Margin
4.3%
4.8%
2.9%
1.0%
2.5%
-17.9%
5.7%
4.6%
6.5%
8.4%
7.6%
7.0%
EBITDA Margin
7.9%
7.8%
5.9%
4.0%
5.9%
-12.9%
7.7%
9.2%
10.9%
12.7%
11.9%
11.5%
ROA
4.7%
5.3%
3.6%
1.6%
2.6%
-9.1%
·
·
·
·
·
·
ROE
33.7%
41.2%
33.2%
13.9%
23.4%
-58.9%
·
·
·
·
·
·
ROIC
16.0%
18.2%
14.0%
6.7%
10.4%
-43.5%
·
18.9%
26.3%
24.2%
20.5%
19.0%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.6
0.5
0.5
0.5
0.6
0.6
·
0.5
0.5
0.6
0.6
0.7
Quick Ratio
0.3
0.1
0.1
0.2
0.3
0.3
·
0.1
0.1
0.2
0.2
0.2
Debt / Equity
1.4
1.0
1.5
1.6
1.4
1.0
·
0.0
0.0
·
·
·
LT Debt / Equity
1.3
1.0
1.5
1.6
1.4
1.0
·
0.0
0.0
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.2
1.2
1.2
1.2
1.1
0.7
·
1.8
1.7
1.8
1.8
1.7
Inventory Turnover
·
·
·
·
15.9
10.6
·
13.1
13.4
15.3
15.0
14.3
Receivables Turnover
·
·
·
·
·
·
·
114.3
127.4
152.8
143.2
156.6
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$8.79
$8.64
$6.28
·
·
·
·
·
·
·
·
·
Revenue / Share
$77.28
$73.13
$70.12
$65.52
$60.35
$45.21
$55.73
$50.47
$46.95
$46.09
$41.51
$38.32
Cash Flow / Share
$6.21
$5.48
$4.45
$3.21
$4.39
$0.07
$4.91
$6.30
$4.96
$6.13
$4.65
$4.65
Cash / Share
$4.35
$1.64
$1.11
·
·
·
·
·
·
·
·
·
Dividend / Share
$1.08
$1.08
$1.08
$0.81
·
$0.36
$1.38
$1.24
$1.06
$1.06
$0.73
$0.61
EPS (TTM)
$3.06
$3.20
$2.07
$0.86
$1.01
$-6.32
$2.86
$2.14
$3.27
$2.83
$2.30
$1.96
Tingkat Pertumbuhan8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.8%
4.1%
4.1%
12.8%
47.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.3%
7.0%
20.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-4.4%
54.6%
140.7%
-14.8%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
52.7%
46.9%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-5.3%
54.7%
135.0%
-40.4%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
51.0%
29.4%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
27.0%
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$3.75B
$3.58B
$3.44B
$3.30B
$2.93B
$1.98B
$2.48B
$2.33B
$2.26B
$2.28B
$2.10B
$1.98B
Net Income TTM
$148M
$157M
$101M
$43M
$72M
$-253M
$127M
$99M
$80M
$80M
$80M
$80M
Market Cap
$2.50B
$2.44B
$1.74B
·
·
·
·
·
·
·
·
·
Enterprise Value
$2.91B
$2.80B
$2.15B
·
·
·
·
·
·
·
·
·
P/E
16.5
14.8
16.6
37.6
39.3
-5.9
13.6
20.3
15.1
21.0
20.4
25.8
P/S
0.7
0.7
0.5
·
·
·
·
·
·
·
·
·
P/B
5.7
5.5
5.5
·
·
·
·
·
·
·
·
·
P / Tangible Book
13.6
12.8
26.8
·
·
·
·
·
·
·
·
·
P / Cash Flow
8.3
9.1
8.0
·
·
·
·
·
·
·
·
·
P / FCF
16.1
22.6
26.0
·
·
·
·
·
·
·
·
·
EV / EBITDA
9.8
10.0
10.7
·
·
·
·
·
·
·
·
·
EV / FCF
18.8
26.0
32.2
·
·
·
·
·
·
·
·
·
EV / Revenue
0.8
0.8
0.6
·
·
·
·
·
·
·
·
·
Dividend Yield
2.1%
2.2%
3.1%
·
·
·
·
·
·
·
·
·
Earnings Yield
6.1%
6.8%
6.0%
2.7%
2.5%
-17.1%
7.4%
4.9%
6.6%
4.8%
4.9%
3.9%
Payout Ratio
35.2%
33.8%
52.5%
98.0%
0.47%
-6.2%
·
·
·
·
·
·
Annual Payout
$52M
$53M
$53M
$42M
$337.0K
$16M
$61M
$56M
$50M
$42M
$36M
$30M
Laporan Laba Rugi14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q1 2025
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
Revenue
$1.03B
$979M
$1.03B
$907M
$927M
$920M
$891M
$1.03B
$830M
$866M
$866M
$922M
$784M
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
·
$198M
SG&A Expense
$66M
$64M
$66M
$59M
$60M
$60M
$60M
$68M
$54M
$54M
$54M
$61M
$50M
Operating Expenses
$951M
$924M
$967M
$870M
$875M
$874M
$852M
$975M
$811M
$819M
$832M
$971M
$786M
Operating Income
$79M
$55M
$59M
$37M
$52M
$46M
$39M
$55M
$19M
$47M
$34M
$-49M
$-2M
Other Non-op
$352.0K
$301.0K
$467.0K
$459.0K
$743.0K
$841.0K
$1M
·
·
·
·
·
·
Pretax Income
$77M
$53M
$55M
$35M
$34M
$45M
$38M
$50M
$17M
$45M
$32M
$-50M
$-4M
Income Tax
$9M
$4M
$5M
$4M
$2M
$2M
$4M
$-5M
$-942.0K
$3M
$4M
$-12M
$-1M
Net Income
$68M
$50M
$50M
$32M
$33M
$43M
$33M
$55M
$18M
$43M
$28M
$-27M
$-2M
EPS (Basic)
$1.47
$1.06
$1.10
$0.68
$0.69
$0.90
$0.70
$1.18
$0.37
$0.88
$0.58
$-0.75
$-0.05
EPS (Diluted)
$1.41
$1.02
$1.05
$0.66
$0.67
$0.88
$0.68
$1.17
$0.37
$0.87
$0.56
$-0.73
$-0.05
Shares (Basic)
46,628,000
46,585,000
·
46,608,000
47,526,000
·
47,749,000
·
48,281,000
48,492,000
48,694,000
·
49,653,000
Shares (Diluted)
48,490,000
48,455,000
·
48,616,000
49,284,000
·
48,662,000
·
48,985,000
49,085,000
49,778,000
·
49,653,000
EBITDA
$108M
$83M
·
$65M
$78M
·
$64M
·
$42M
$71M
$57M
·
$20M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q1 2025
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
Cash & Equivalents
$195M
$235M
$216M
$190M
$135M
$84M
$60M
·
$64M
$92M
$116M
·
$133M
Inventory
$51M
$51M
$54M
$63M
$67M
$65M
$65M
·
$59M
$61M
$59M
·
$62M
Prepaid Expense
$59M
$78M
$55M
$59M
$55M
$55M
$62M
·
$56M
$53M
$48M
·
$31M
Current Assets
$419M
$465M
$455M
$424M
$361M
$333M
$284M
·
$272M
$299M
$314M
·
$318M
PP&E (Net)
$904M
$890M
$870M
$872M
$849M
$841M
$794M
·
$778M
$770M
$755M
·
$756M
PP&E (Gross)
·
·
$2.33B
·
·
$2.22B
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$1.46B
·
·
$1.38B
·
·
·
·
·
·
·
Goodwill
·
·
$1M
·
·
$1M
·
·
·
·
·
·
·
Intangibles
$252M
$252M
$252M
$252M
$252M
$252M
$252M
·
$252M
$252M
$252M
·
$252M
Other Non-current Assets
$249M
$234M
$241M
$226M
$210M
$216M
$198M
·
$168M
$168M
$163M
·
$142M
Total Assets
$3.29B
$3.30B
$3.26B
$3.24B
$3.11B
$3.04B
$2.84B
$2.84B
$2.78B
$2.77B
$2.74B
$2.78B
$2.73B
Accounts Payable
$71M
$67M
$63M
$56M
$64M
$62M
$61M
·
$53M
$73M
$57M
·
$59M
Accrued Liabilities
$287M
$288M
$265M
$292M
$272M
$265M
$250M
·
$240M
$221M
$237M
·
$225M
Current Liabilities
$714M
$781M
$777M
$771M
$684M
$711M
$655M
·
$619M
$623M
$627M
·
$606M
Capital Leases
$1.35B
$1.34B
$1.33B
$1.34B
$1.33B
$1.30B
$1.24B
·
$1.25B
$1.23B
$1.22B
·
$1.22B
Other Non-current Liabilities
$153M
$154M
$155M
$140M
$134M
$136M
$137M
·
$120M
$123M
$129M
·
$122M
Total Liabilities
$2.78B
$2.84B
$2.83B
$2.82B
$2.77B
$2.60B
$2.51B
·
·
·
·
·
·
Long-term Debt
·
$631M
$630M
$629M
·
·
·
·
·
·
·
·
·
Total Debt
$563M
$631M
·
$629M
·
·
$471M
·
$470M
$469M
$469M
·
$468M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Retained Earnings
$1.50B
$1.45B
$1.41B
$1.40B
$1.34B
$1.32B
$1.24B
·
$1.22B
$1.21B
$1.18B
·
$1.19B
Treasury Stock
$2.01B
$2.00B
$1.98B
$1.97B
$1.97B
$1.83B
$1.82B
·
$1.80B
$1.79B
$1.78B
·
$1.74B
AOCI
$-1M
$-1M
$-1M
$-1M
$-2M
$-2M
$-947.0K
·
$-1M
$-655.0K
$-835.0K
·
$-1M
Stockholders' Equity
$519M
$459M
$436M
$425M
$339M
$443M
$332M
·
$322M
$326M
$300M
·
$323M
Liabilities + Equity
$3.29B
$3.30B
$3.26B
$3.24B
$3.11B
$3.04B
$2.84B
·
$2.78B
$2.77B
$2.74B
·
$2.73B
Shares Outstanding
49,775,548
49,781,827
49,635,893
49,819,581
49,530,542
51,332,298
50,972,401
·
50,872,707
51,271,545
·
·
·
Arus Kas14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q1 2025
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
D&A
$29M
$28M
$31M
$27M
$26M
$29M
$25M
$26M
$23M
$23M
$23M
$26M
$23M
Stock-based Comp
$9M
$7M
$7M
$6M
$8M
$8M
$8M
$9M
$7M
·
$6M
$8M
$6M
Deferred Tax
$2M
$6M
$-12M
$3M
$4M
$-10M
$3M
$-13M
$-856.0K
·
$3M
$-13M
$-3M
Other Non-cash
·
$6M
·
·
$8M
·
$-2M
·
·
·
$5M
·
·
Operating Cash Flow
$92M
$97M
$75M
$132M
$79M
$94M
$67M
$120M
$49M
·
$65M
$43M
$11M
CapEx
$43M
$43M
$25M
$55M
$43M
$40M
$37M
$74M
$37M
·
$38M
$63M
$32M
Investing Cash Flow
$-43M
$-44M
$-25M
$-55M
$-43M
$-40M
$-37M
$-75M
$-37M
·
$-38M
$-62M
$-32M
Stock Repurchased
$11M
$18M
$11M
$126M
$141M
$763.0K
$12M
$5M
$15M
·
$12M
$58M
$27M
Net Stock Activity
·
$-18M
·
·
$-141M
·
$-12M
·
·
·
$-12M
·
·
Dividends Paid
$16M
$14M
$13M
$13M
$12M
$13M
$13M
$25M
$13M
·
$13M
·
$14M
Financing Cash Flow
$-89M
$-34M
$-24M
$44M
$16M
$-22M
$-25M
$-47M
$-39M
·
$-26M
$-32M
$-41M
Net Change in Cash
$-40M
$19M
$26M
$121M
$51M
$32M
$4M
$-2M
$-28M
·
$1M
$-52M
$-62M
Taxes Paid
$15M
$1M
$15M
$-3M
$788.0K
$3M
$677.0K
$870.0K
$2M
·
$693.0K
$6M
$4M
Free Cash Flow
·
$53M
·
·
$36M
·
$30M
·
·
·
$27M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q1 2025
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
Operating Margin
7.6%
5.6%
·
4.1%
5.6%
·
4.4%
·
2.3%
5.5%
3.9%
·
-0.28%
Net Margin
6.6%
5.1%
·
3.5%
3.5%
·
3.7%
·
2.2%
4.9%
3.2%
·
-0.31%
Pretax Margin
7.5%
5.5%
·
3.9%
3.7%
·
4.2%
·
2.1%
5.2%
3.7%
·
-0.45%
EBITDA Margin
10.5%
8.5%
·
7.1%
8.4%
·
7.2%
·
5.0%
8.2%
6.6%
·
2.6%
ROA
2.1%
1.6%
·
1.0%
·
·
1.2%
·
0.65%
1.5%
1.0%
·
-0.09%
ROE
14.9%
12.4%
·
7.8%
·
·
10.5%
·
5.6%
12.4%
8.6%
·
-0.74%
ROIC
6.5%
4.7%
·
3.2%
·
·
4.3%
·
2.5%
5.6%
3.9%
·
-0.19%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q1 2025
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
Current Ratio
0.6
0.6
·
0.5
·
·
0.4
·
0.4
0.5
0.5
·
0.5
Quick Ratio
0.3
0.3
·
0.2
·
·
0.1
·
0.1
0.1
0.2
·
0.2
Debt / Equity
1.1
1.4
·
1.5
·
·
1.4
·
1.5
1.4
1.6
·
1.4
LT Debt / Equity
1.1
1.2
·
1.3
·
·
1.4
·
1.5
1.4
1.6
·
1.4
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q1 2025
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
Asset Turnover
0.3
0.3
·
0.3
·
·
0.3
·
0.3
0.3
0.3
·
0.3
Inventory Turnover
·
·
·
·
·
·
·
·
·
·
·
·
3.7
Per Saham6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q1 2025
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
Book Value / Share
$10.43
$9.22
·
$8.54
·
·
$6.52
·
$6.32
$6.36
·
·
·
Revenue / Share
$21.23
$20.20
·
$18.66
$18.81
·
$18.31
·
$16.95
$17.65
$17.40
·
$15.79
Cash Flow / Share
·
$2.00
·
·
$1.60
·
$1.37
·
·
·
$1.31
·
·
Cash / Share
$3.92
$4.72
·
$3.81
·
·
$1.18
·
$1.26
$1.79
·
·
·
Dividend / Share
$0.30
$0.30
$0.27
$0.27
$0.27
$0.27
$0.27
·
$0.27
$0.27
$0.27
·
$0.27
EPS (TTM)
$4.14
$3.87
·
$3.35
·
·
·
·
$1.07
$0.65
$0.28
·
$0.93
Valuasi (TTM)14
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q4 2024
Q1 2025
Q4 2023
Q3 2024
Q2 2024
Q1 2024
Q4 2022
Q3 2023
Revenue TTM
$3.94B
$3.87B
·
$3.71B
·
·
·
·
$3.48B
$3.44B
$3.41B
·
$3.19B
Net Income TTM
$200M
$187M
·
$163M
·
·
·
·
$62M
$41M
$24M
·
$49M
Market Cap
$3.96B
$2.73B
·
$2.72B
·
·
$1.88B
·
$1.45B
$1.81B
·
·
·
Enterprise Value
$4.33B
$3.12B
·
$3.16B
·
·
$2.29B
·
$1.86B
$2.19B
·
·
·
P/E
19.2
14.1
·
16.3
·
·
·
·
26.7
54.4
123.2
·
31.4
P/S
1.0
0.7
·
0.7
·
·
·
·
0.4
0.5
·
·
·
P/B
7.6
5.9
·
6.4
·
·
5.7
·
4.5
5.6
·
·
·
P / Tangible Book
14.8
13.2
·
15.7
·
·
23.3
·
20.7
24.4
·
·
·
P / Cash Flow
·
28.2
·
·
·
·
28.2
·
·
·
·
·
·
EV / Revenue
1.1
0.8
·
0.9
·
·
·
·
0.5
0.6
·
·
·
Dividend Yield
1.4%
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
5.2%
7.1%
·
6.1%
·
·
·
·
3.7%
1.8%
0.81%
·
3.2%
Payout Ratio
·
28.7%
·
·
37.9%
·
38.6%
·
·
·
47.0%
·
·
Annual Payout
$55M
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-30
2024-12-31
2024-01-02
2023-01-03
2021-12-28
Pendapatan
$3.75B
$3.58B
$3.44B
$3.30B
$2.93B
Margin Operasi %
5.0%
5.0%
3.2%
1.2%
2.8%
Laba Bersih
$148M
$157M
$101M
$43M
$72M
EPS Dilusian
$3.06
$3.20
$2.07
$0.86
$1.01
Metrik
2025-12-30
2024-12-31
2024-01-02
2023-01-03
2021-12-28
Utang / Ekuitas
1.4
1.0
1.5
1.6
1.4
Rasio Lancar
0.6
0.5
0.5
0.5
0.6
Rasio Cepat
0.3
0.1
0.1
0.2
0.3
Metrik
2025-12-30
2024-12-31
2024-01-02
2023-01-03
2021-12-28
Arus Kas Bebas
$155M
$108M
$67M
$49M
$146M
Pemilik institusional (13F)
376 pengaju
· $4.3B total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang376
Nilai yang dipegang$4.3B
Posisi baru58
Posisi yang keluar39
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
58 (-5 vs Kuartal sebelumnya)
39 (+13 vs Kuartal sebelumnya)
110 (+8 vs Kuartal sebelumnya)
120 (-12 vs Kuartal sebelumnya)
+2.1M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
RC Cake Holdings LLC, Neal K. Aronson*
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
34 orang dalam
· 14 pejabat · 14 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 52 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.