Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$699.7K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Pembayaran Tahunan≈$1.33Dibayar tahunan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Apr 3, 2024
$1,33
USD
≈1.6%
Agu 21, 2019
$0,17
USD
≈1.9%
Mei 16, 2018
$0,14
USD
≈3.4%
Nov 22, 2017
$0,14
USD
≈2.2%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-0.47%
Laporan BerikutnyaNov 09, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 10, 2026
$0.78
$0.77
0.70%
31 Maret 2026
Mei 12, 2026
$0.70
$0.70
0.47%
31 Des. 2025
$0.81
$0.83
-2.4%
30 Sep. 2025
$0.82
$0.82
0.11%
30 Juni 2025
$0.79
$0.81
-2.2%
31 Maret 2025
$0.79
$0.79
0.51%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$496M
$429M
$315M
$321M
$270M
$156M
$134M
$123M
$93M
$79M
$69M
$88M
Cost of Revenue
$246M
$219M
$168M
$161M
$132M
$83M
$69M
$62M
$48M
$47M
$38M
$47M
Gross Profit
$250M
$210M
$148M
$160M
$137M
$73M
$65M
$61M
$46M
$32M
$32M
$41M
R&D Expense
$48M
$38M
$31M
$29M
$23M
$20M
$16M
$15M
$14M
$13M
$11M
$14M
SG&A Expense
$74M
$64M
$51M
$49M
$43M
$31M
$26M
$26M
$22M
$22M
$19M
$21M
Operating Expenses
$122M
$102M
$82M
$78M
$66M
$51M
$43M
$41M
$49M
$30M
$45M
$36M
Operating Income
$128M
$108M
$65M
$81M
$71M
$23M
$22M
$20M
$-3M
$2M
$-14M
$5M
Interest Expense
·
·
·
·
·
·
·
·
$13.0K
$246.0K
$323.0K
$6.0K
Other Non-op
$-2M
$-578.0K
$-739.0K
$-864.0K
$-265.0K
$-506.0K
$-611.0K
$134.0K
$-214.0K
$-481.0K
·
·
Pretax Income
$52M
$131M
$88M
$88M
$72M
$23M
$23M
$21M
$-3M
$1M
$-15M
$4M
Income Tax
$2M
$13M
$9M
$8M
$12M
$2M
$2M
$2M
$-5M
$303.0K
$-2M
$579.0K
Net Income
$51M
$119M
$79M
$80M
$60M
$22M
$22M
$19M
$14M
$5M
$-10M
$3M
EPS (Basic)
$1.11
$2.62
$1.76
$1.81
$1.38
$0.55
$0.58
$0.52
$0.40
$0.13
$-0.30
$0.11
EPS (Diluted)
$1.04
$2.42
$1.63
$1.68
$1.34
$0.54
$0.57
$0.51
$0.39
$0.13
$-0.30
$0.11
Shares (Basic)
45,703
45,279
44,725
44,158
43,644
39,383
37,626
36,190,000
35,441,000
35,348,000
33,352,000
30,464,000
Shares (Diluted)
49,970
49,369
48,863
48,229
45,035
40,372
38,432
36,747,000
35,964,000
35,376,000
33,352,000
30,545,000
EBITDA
$140M
$119M
$71M
$86M
$74M
$25M
$24M
$22M
$-915.0K
$9M
$-8M
$7M
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$178M
$126M
$120M
$148M
$242M
$106M
$38M
$55M
$44M
$20M
$31M
$18M
Short-term Investments
$79M
$31M
$19M
$0
·
·
·
·
·
·
·
·
Receivables
$91M
$99M
$87M
$81M
$58M
$41M
$31M
$32M
$23M
$22M
$27M
$22M
Inventory
$112M
$111M
$86M
$66M
$59M
$40M
$24M
$30M
$21M
$17M
$28M
$25M
Prepaid Expense
$3M
$5M
$5M
$4M
$2M
$455.0K
$846.0K
$301.0K
$561.0K
$280.0K
$600.0K
$584.0K
Other Current Assets
$26M
$21M
$20M
$11M
$6M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
Current Assets
$897M
$620M
$547M
$557M
$520M
$262M
$148M
$119M
$91M
$86M
$96M
$78M
PP&E (Net)
$65M
$54M
$42M
$33M
$25M
$20M
$19M
$17M
$16M
$14M
$14M
$13M
PP&E (Gross)
$101M
$80M
$67M
$54M
$43M
$36M
$32M
$28M
$26M
$23M
$25M
$24M
Accum. Depreciation
$36M
$26M
$25M
$21M
$18M
$16M
$13M
$11M
$11M
$9M
$12M
$11M
Goodwill
$74M
$74M
$74M
$0
·
·
·
·
·
·
·
$2M
Intangibles
$10M
$13M
$17M
$597.0K
$610.0K
$609.0K
$491.0K
$476.0K
$482.0K
$519.0K
$795.0K
$928.0K
Other Non-current Assets
$2M
$2M
$1M
$1M
$190.0K
$85.0K
$113.0K
$231.0K
$153.0K
$152.0K
$248.0K
$348.0K
Total Assets
$1.26B
$892M
$788M
$677M
$584M
$288M
$170M
$142M
$113M
$106M
$116M
$97M
Accounts Payable
$34M
$47M
$42M
$32M
$34M
$27M
$11M
$16M
$11M
$10M
$12M
$9M
Current Liabilities
$107M
$124M
$97M
$88M
$90M
$57M
$32M
$39M
$28M
$32M
$43M
$26M
Capital Leases
$4M
$2M
$3M
$2M
$2M
$679.0K
$776.0K
·
·
·
·
·
Deferred Tax
$1M
$6M
$8M
$0
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$14M
$15M
$10M
$9M
$6M
$3M
$2M
$1M
$838.0K
·
$5M
$4M
Total Liabilities
$643M
$343M
$312M
$293M
$290M
$61M
$34M
$40M
$29M
$32M
$48M
$31M
Common Stock
$178.0K
$177.0K
$176.0K
$175.0K
$172.0K
$171.0K
$157.0K
$151.0K
$149.0K
$148.0K
$148.0K
$134.0K
Retained Earnings
$387M
$336M
$277M
$199M
$119M
$58M
$37M
$21M
$8M
$-1M
$-6M
$4M
Treasury Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
AOCI
$287.0K
$203.0K
$129.0K
$0
·
·
·
·
·
·
·
·
Stockholders' Equity
$617M
$549M
$476M
$384M
$294M
$227M
$136M
$101M
$84M
$73M
$68M
$66M
Liabilities + Equity
$1.26B
$892M
$788M
$677M
$584M
$288M
$170M
$142M
$113M
$106M
$116M
$97M
Shares Outstanding
45,828,133
45,449,306
46,993,998
46,505,318
45,939,019
45,365,354
40,742,355
38,535,445
37,924,507
37,440,552
37,440,552
32,586,898
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$12M
$11M
$6M
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Deferred Tax
$-15M
$-2M
$-1M
$-777.0K
$255.0K
$476.0K
$2M
$2M
$6.0K
$-97.0K
$-2M
$164.0K
Amort. of Intangibles
$4M
$4M
$733.0K
$110.0K
$110.0K
$98.0K
$91.0K
$98.0K
$121.0K
$141.0K
$127.0K
$234.0K
Other Non-cash
$95M
$-5M
$-4M
$-25M
$-2M
$1M
$-1M
$-6M
$-14M
$-24M
$12M
$281.0K
Operating Cash Flow
$142M
$122M
$79M
$58M
$61M
$26M
$25M
$17M
$2M
$-17M
$2M
$6M
CapEx
$14M
$10M
$8M
$8M
$4M
$2M
$1M
$2M
$3M
$1M
$2M
$563.0K
Investing Cash Flow
$-310M
$-56M
$-107M
$-151M
$-120M
$-23M
$-52M
$-2M
$27M
$6M
$-664.0K
$-3M
Stock Issued
·
·
·
$0
$0
$64M
$16M
·
·
·
$12M
·
Net Stock Activity
·
·
·
$0
$0
$64M
$16M
·
·
·
$12M
·
Financing Cash Flow
$219M
$-60M
$182.0K
$3.0K
$195M
$65M
$10M
$-3M
$-4M
$-4.0K
$12M
$-258.0K
Net Change in Cash
$52M
$6M
$-28M
$-94M
$136M
$68M
$-17M
$11M
$24M
$-11M
$13M
$2M
Taxes Paid
$14M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$127M
$112M
$71M
$50M
$57M
$23M
$23M
$15M
$-2M
$-19M
$-257.0K
$5M
Levered FCF
·
·
·
·
·
·
·
·
$-1M
$-19M
$-647.6K
$5M
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
50.5%
48.9%
46.8%
49.8%
50.9%
47.0%
48.3%
49.4%
48.7%
40.1%
43.4%
46.5%
Operating Margin
25.8%
25.2%
20.7%
25.4%
26.3%
14.5%
16.4%
16.3%
-3.2%
6.0%
-10.1%
5.8%
Net Margin
10.2%
27.6%
24.9%
24.9%
22.4%
14.0%
16.4%
15.2%
14.9%
4.3%
-10.2%
3.8%
Pretax Margin
10.5%
30.6%
27.8%
27.5%
26.7%
15.0%
17.0%
16.9%
-3.4%
5.1%
-12.0%
4.4%
EBITDA Margin
28.2%
27.7%
22.6%
26.7%
27.3%
16.0%
18.0%
17.9%
-0.98%
8.0%
-8.1%
8.3%
ROA
4.7%
14.1%
10.7%
12.7%
13.8%
9.5%
14.1%
14.7%
12.8%
4.3%
-9.5%
3.5%
ROE
8.7%
23.1%
18.3%
23.6%
23.1%
12.0%
18.5%
20.2%
17.7%
6.7%
-15.1%
5.2%
ROIC
20.1%
17.8%
12.3%
19.2%
20.2%
9.3%
14.7%
17.8%
1.9%
7.6%
-12.5%
6.7%
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
8.3
5.0
5.7
6.3
5.8
4.6
4.7
3.1
3.3
2.7
2.3
3.0
Quick Ratio
3.2
2.1
2.3
2.6
3.3
2.6
2.2
2.2
2.4
1.8
1.4
1.6
Interest Coverage
·
·
·
·
·
·
·
·
-233.6
23.0
-21.8
856.0
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.5
0.4
0.5
0.6
0.7
0.9
1.0
0.9
1.0
0.9
0.9
Inventory Turnover
2.2
2.2
2.2
2.6
2.7
2.6
2.6
2.4
2.5
2.5
2.1
2.2
Receivables Turnover
5.2
4.6
3.8
4.6
5.5
4.3
4.2
4.5
4.1
3.5
4.0
3.6
Per Saham6
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$13.46
$12.08
$10.60
$8.65
$6.70
$5.25
$3.53
$2.78
$2.35
$2.08
$1.93
$2.16
Revenue / Share
$9927.40
$8694.40
$6454.27
$6653.86
$5987.77
$3.86
$3.49
$3.35
$2.60
$3.10
$2.98
$2.89
Cash Flow / Share
$2839.12
$2476.03
$1623.40
$1198.43
$1353.55
$0.64
$0.64
$0.46
$0.05
$-0.49
$0.05
$0.19
Cash / Share
$3.88
$2.78
$2.67
$3.34
$5.52
$2.45
$0.98
$1.51
$1.22
$0.56
$0.87
$0.60
Dividend Paid / Share
·
$1.33
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$1.04
$2.42
$1.63
$1.68
$1.34
$0.54
$0.57
$0.51
$0.39
$0.13
$-0.30
$0.11
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$496M
$429M
$315M
$321M
$270M
$156M
$134M
$123M
$93M
$79M
$69M
$88M
Net Income TTM
$51M
$119M
$79M
$80M
$60M
$22M
$22M
$19M
$14M
$5M
$-10M
$3M
Market Cap
$4.87B
$3.67B
$3.12B
$975M
$2.02B
$948M
$419M
$247M
$205M
$116M
$77M
$92M
P/E
102.3
33.4
42.6
13.1
34.4
40.6
19.0
13.3
14.7
25.3
-7.2
27.4
P/S
9.8
8.6
9.9
3.0
7.5
6.1
3.1
2.0
2.2
1.5
1.1
1.0
P/B
7.9
6.7
6.5
2.5
6.9
4.2
3.1
2.4
2.4
1.6
1.1
1.4
P / Tangible Book
9.2
8.0
8.1
2.5
6.9
4.2
·
·
·
·
·
·
P / Cash Flow
34.4
30.0
39.3
16.9
33.1
36.8
17.0
14.7
125.4
-6.7
50.2
15.4
P / FCF
38.2
32.7
43.7
19.7
35.5
40.6
17.9
17.0
-136.4
-6.2
-298.5
17.0
Earnings Yield
0.98%
3.0%
2.4%
7.6%
2.9%
2.5%
5.3%
7.5%
6.8%
4.0%
-13.8%
3.6%
Per Saham1
Metrik
Tren
Q4 2016
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
Q4 2001
Q4 2000
EPS (TTM)
$0.13
$0.09
$-0.40
·
·
·
·
·
·
·
·
·
Valuasi (TTM)4
Metrik
Tren
Q4 2016
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
Q4 2001
Q4 2000
Revenue TTM
$79M
$88M
$54M
·
·
·
·
·
·
·
·
·
Net Income TTM
$5M
$3M
$-12M
·
·
·
·
·
·
·
·
·
P/E
25.3
31.6
-6.2
·
·
·
·
·
·
·
·
·
Earnings Yield
4.0%
3.2%
-16.0%
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$496M
$429M
$315M
$321M
$270M
Margin Kotor %
50.5%
48.9%
46.8%
49.8%
50.9%
Margin Operasi %
25.8%
25.2%
20.7%
25.4%
26.3%
Laba Bersih
$51M
$119M
$79M
$80M
$60M
EPS Dilusian
$1.04
$2.42
$1.63
$1.68
$1.34
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
8.3
5.0
5.7
6.3
5.8
Rasio Cepat
3.2
2.1
2.3
2.6
3.3
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$127M
$112M
$71M
$50M
$57M
Pemilik institusional (13F)
268 pengaju
· $3.4B total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang268
Nilai yang dipegang$3.4B
Posisi baru53
Posisi yang keluar32
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
53 (-8 vs Kuartal sebelumnya)
32 (+10 vs Kuartal sebelumnya)
83 (+15 vs Kuartal sebelumnya)
71 (-4 vs Kuartal sebelumnya)
-3.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
9 orang dalam
· 4 pejabat · 5 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 12 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.