Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$284.8K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi17
Metrik
Tren
2025
2024
2023
2022
Revenue
$18M
$30M
$34M
$29M
Cost of Revenue
$11M
$19M
$23M
$19M
Gross Profit
$8M
$11M
$11M
$10M
R&D Expense
$47.6K
$61.8K
$80.9K
$112.7K
SG&A Expense
$2M
$2M
$3M
$3M
Operating Expenses
$19M
$9M
$3M
$4M
Operating Income
$-12M
$2M
$9M
$6M
Interest Expense
$91.4K
$136.8K
$106.1K
$64.7K
Other Non-op
$110.6K
$6.5K
$-92.9K
$93.0K
Pretax Income
$-12M
$2M
$8M
$6M
Income Tax
$-1M
$462.0K
$1M
$1M
Net Income
$-10M
$1M
$7M
$6M
EPS (Basic)
$-0.84
$0.14
$0.81
$0.63
EPS (Diluted)
$-0.84
$0.14
$0.81
$0.63
Shares (Basic)
12,141,807
10,320,628
9,200,000
9,200,000
Shares (Diluted)
12,141,807
10,320,628
9,200,000
9,200,000
EBITDA
$-12M
$2M
$9M
·
Neraca21
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$66.7K
$124.4K
$268.1K
$199.9K
Receivables
$44M
$45M
$29M
$20M
Prepaid Expense
$497.2K
$405.1K
$582.1K
$2M
Current Assets
$84M
$78M
$65M
$41M
PP&E (Net)
$1M
$1M
$2M
$2M
PP&E (Gross)
$3M
$3M
$4M
$5M
Accum. Depreciation
$2M
$2M
$2M
$3M
Intangibles
·
$5.6K
$16.4K
$28.2K
Other Non-current Assets
·
·
$8M
$13M
Total Assets
$89M
$89M
$73M
$54M
Accounts Payable
$39M
$36M
$24M
$15M
Current Liabilities
$58M
$52M
$41M
$28M
Capital Leases
·
·
$106.0K
$233.5K
Total Liabilities
$58M
$52M
$41M
$28M
Common Stock
·
$27.1K
$23.0K
$23.0K
Paid-in Capital
$14M
$12M
$7M
$7M
Retained Earnings
$14M
$24M
$23M
$17M
AOCI
$-1M
$-2M
$-2M
$-1M
Stockholders' Equity
$31M
$37M
$32M
$25M
Liabilities + Equity
$89M
$89M
$73M
$54M
Shares Outstanding
·
10,825,000
9,200,000
9,200,000
Arus Kas12
Metrik
Tren
2025
2024
2023
2022
Stock-based Comp
$2M
$454.2K
·
·
Deferred Tax
$-2M
$-966.4K
$46.7K
$33.3K
Amort. of Intangibles
$5.6K
$10.6K
$11.4K
$14.4K
Operating Cash Flow
$-1M
$-2M
$-3M
$-4M
CapEx
$2.2K
$3.9K
$21.6K
$53.2K
Investing Cash Flow
$1.1K
$545.2K
$243.6K
$-94.5K
Net Debt Issued
$-69.6K
$-36.7K
$-67.6K
·
Financing Cash Flow
$1M
$1M
$3M
$4M
Net Change in Cash
$-57.7K
$-143.7K
$68.2K
$-935.1K
Taxes Paid
·
$141
$7.3K
·
Free Cash Flow
$-1M
$-2M
$-3M
·
Levered FCF
$-2M
$-2M
$-3M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
Gross Margin
41.5%
37.8%
33.3%
·
Operating Margin
-63.9%
6.7%
25.2%
·
Net Margin
-56.0%
4.9%
21.7%
·
Pretax Margin
-63.8%
6.3%
24.6%
·
EBITDA Margin
-63.9%
6.7%
25.2%
·
ROA
-11.4%
1.8%
11.7%
·
ROE
-30.0%
4.2%
26.1%
·
ROIC
-33.9%
4.0%
22.5%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
Current Ratio
1.5
1.5
1.6
·
Quick Ratio
0.8
0.9
0.7
·
Interest Coverage
-127.4
14.6
81.1
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
Asset Turnover
0.2
0.4
0.5
·
Receivables Turnover
0.4
0.8
1.4
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
·
$3.44
$3.47
·
Revenue / Share
$1.50
$2.88
$3.72
·
Cash Flow / Share
$-0.12
$-0.19
$-0.34
·
Cash / Share
·
$0.01
$0.03
·
EPS (TTM)
$-0.84
$0.14
$0.81
·
Valuasi (TTM)10
Metrik
Tren
2025
2024
2023
2022
Revenue TTM
$18M
$30M
$34M
·
Net Income TTM
$-10M
$1M
$7M
·
Market Cap
·
$48M
·
·
P/E
-0.4
31.8
·
·
P/S
·
1.6
·
·
P/B
·
1.3
·
·
P / Tangible Book
·
1.3
·
·
P / Cash Flow
·
-24.2
·
·
P / FCF
·
-24.2
·
·
Earnings Yield
-240.7%
3.1%
·
·
Tidak ada pengajuan triwulanan untuk CDTG
Kami belum memiliki pengajuan SEC untuk ticker ini.
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$18M
$30M
$34M
$29M
$24M
Margin Kotor %
41.5%
37.8%
33.3%
·
·
Margin Operasi %
-63.9%
6.7%
25.2%
·
·
Laba Bersih
$-10M
$1M
$7M
$6M
$7M
EPS Dilusian
$-0.84
$0.14
$0.81
$0.63
$0.74
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Rasio Lancar
1.5
1.5
1.6
·
·
Rasio Cepat
0.8
0.9
0.7
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-1M
$-2M
$-3M
·
·
Pemilik institusional (13F)
17
Aktivitas institusional — Q1 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
1 (-1 vs Kuartal sebelumnya)
1 (-4 vs Kuartal sebelumnya)
1 (0 vs Kuartal sebelumnya)
1 (+1 vs Kuartal sebelumnya)
+33K
Dibandingkan dengan Q4 2025. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam perusahaan
1 orang dalam
· 0 pejabat · 0 direktur