Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi14
Metrik
Tren
2025
2024
2023
2022
R&D Expense
$5M
$3M
$90.0K
$37.0K
SG&A Expense
$32M
$12M
$5M
$3M
Operating Expenses
$37M
$15M
$5M
$3M
Operating Income
$-37M
$-15M
$-5M
$-3M
Interest Expense
$200.0K
$32.0K
·
$100.0K
Interest Income
·
·
$15.0K
$2M
Other Non-op
$-2M
$-890.0K
$5M
$-2M
Pretax Income
$-39M
$-18M
$-536.0K
$773.5K
Net Income
$-39M
$-18M
$-535.0K
$-5M
EPS (Basic)
$-1177.89
$-61598.62
$-0.79
$-0.13
EPS (Diluted)
$-1177.89
$-61598.62
$-8.92
$-0.13
Shares (Basic)
33,300
289
669,739
37,447,918
Shares (Diluted)
33,300
289
678,939
37,447,918
EBITDA
$-37M
$-15M
$-5M
$-1M
Neraca21
Metrik
Tren
2025
2024
2023
2022
Cash & Equivalents
$2M
$554.0K
$4M
·
Short-term Investments
·
$600.0K
$4M
·
Prepaid Expense
$2M
$2M
$2M
·
Current Assets
$4M
$3M
$6M
·
PP&E (Net)
$269.0K
$40.0K
·
·
Intangibles
·
·
·
$5.0K
Total Assets
$6M
$4M
$7M
$5.0K
Accounts Payable
$2M
$1M
$215.0K
·
Accrued Liabilities
$10M
·
·
$43.1K
Short-term Debt
·
·
$185.0K
$175.0K
Current Liabilities
$13M
$11M
$2M
$4M
Capital Leases
·
$107.0K
·
·
Total Liabilities
$13M
$11M
$8M
$10M
Total Debt
·
·
$185.0K
·
Common Stock
·
·
$7.0K
$6.0K
Paid-in Capital
$61M
$22M
$10M
·
Retained Earnings
$-68M
$-29M
$-11M
$-11M
AOCI
$-16.0K
$414.0K
$411.0K
$675.0K
Stockholders' Equity
$-7M
$-7M
$-457.0K
$-10M
Liabilities + Equity
$6M
$4M
$7M
$5.0K
Shares Outstanding
9,214
461
738,295
64,626,430
Arus Kas11
Metrik
Tren
2025
2024
2023
2022
Stock-based Comp
$2M
$2M
$199.0K
·
Deferred Tax
·
·
$-1M
·
Operating Cash Flow
$-16M
$-10M
$-8M
$-2M
CapEx
·
$51.0K
·
·
Investing Cash Flow
$-808.0K
$-43.0K
$725.0K
$-183.0K
Stock Issued
$20M
$3M
·
·
Stock Repurchased
$106.0K
·
·
·
Net Stock Activity
$20M
$3M
$150.0K
·
Financing Cash Flow
$17M
$6M
$11M
$2M
Net Change in Cash
$955.0K
$-4M
$4M
·
Free Cash Flow
·
$-10M
·
·
Profitabilitas3
Metrik
Tren
2025
2024
2023
2022
ROA
-797.0%
-311.9%
-13.2%
0.58%
ROE
2154.6%
223.8%
7.3%
-7.4%
ROIC
·
·
·
14.4%
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
Current Ratio
0.3
0.3
3.2
1.5
Quick Ratio
0.1
0.4
2.3
0.8
Debt / Equity
·
·
-0.4
·
Interest Coverage
-183.8
·
·
-12.0
Per Saham4
Metrik
Tren
2025
2024
2023
2022
Book Value / Share
$-77.82
$-4.91
$-0.01
·
Cash Flow / Share
$-467.12
$-11.17
$-0.11
·
Cash / Share
$16.38
$0.40
$0.06
·
EPS (TTM)
$-1177.89
$-61598.62
$-8.92
$-0.13
Valuasi (TTM)1
Metrik
Tren
2025
2024
2023
2022
Net Income TTM
$-39M
$-18M
$-535.0K
$-5M
Laporan Laba Rugi15
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
R&D Expense
$302.0K
$778.0K
$746.0K
$2M
$2M
$916.0K
$132.0K
$3M
$25.0K
$128.0K
·
·
·
·
$-1.0K
$38.0K
SG&A Expense
$3M
$3M
$20M
$6M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$430.0K
$888.0K
$2M
$2M
$775.0K
Operating Expenses
$3M
$4M
$21M
$7M
$5M
$4M
$4M
$6M
$3M
$3M
$2M
$430.0K
$888.0K
$2M
$2M
$933.0K
Operating Income
$-3M
$-4M
$-21M
$-7M
$-5M
$-4M
$-4M
$-6M
$-3M
$-3M
$-2M
$-430.0K
$-888.0K
$-2M
$-2M
$-933.0K
Interest Expense
·
·
$-100.0K
$100.0K
$100.0K
$100.0K
·
·
·
·
·
·
$0
$100.0K
·
$0
Interest Income
·
·
·
·
·
·
·
·
$2.0K
$9.0K
·
·
·
·
·
$609.9K
Other Non-op
$-2M
$-408.0K
$-140.0K
$-44.0K
$-1M
$-2M
$2M
$-341.0K
$-2M
$-487.0K
$3M
$3M
$-845.0K
$-157.0K
$-2M
$-23.0K
Pretax Income
·
·
·
·
·
·
·
·
·
·
·
·
$-131.0K
$156.8K
·
$363.6K
Income Tax
·
·
·
·
·
·
·
·
·
·
·
·
$212.7K
$36.6K
·
$156.7K
Net Income
$-5M
$-4M
$-21M
$-7M
$-6M
$-5M
$-2M
$-6M
$-5M
$-4M
$245.0K
$3M
$-2M
$-2M
$-4M
$-956.0K
EPS (Basic)
$-8.71
$-5.56
$-1158.05
$-13.16
$-10940.11
$-3670.27
$-60594.90
$-889.58
$-109.33
$-4.81
$-0.77
$0.04
$-0.03
$-0.03
$-0.07
$-0.03
EPS (Diluted)
$-8.71
$-5.56
$-1158.05
$-13.16
$-10940.11
$-3670.27
$-60594.90
$-889.58
$-109.33
$-4.81
$-8.88
$0.01
$-0.02
$-0.03
$-0.07
$-0.03
Shares (Basic)
532,999
730,461
·
540,840
551
1,295
·
7,263
49,234
738,295
·
65,410,172
64,626,430
64,626,430
·
32,313,215
Shares (Diluted)
532,999
730,461
·
540,840
551
1,295
·
7,263
49,234
738,295
·
66,132,588
65,825,568
64,626,430
·
32,313,215
EBITDA
$-3M
$-4M
·
$-7M
$-5M
$-4M
·
$-6M
$-3M
$-3M
·
$-1M
$-406.3K
$-507.4K
·
$-246.4K
Neraca23
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$747.0K
$97.0K
$2M
$4M
$3M
$2M
$554.0K
$71.0K
$219.0K
$2M
$4M
$9M
$277.8K
$90.6K
·
$728.1K
Short-term Investments
·
·
·
·
·
$600.0K
·
·
·
·
$4M
·
·
·
·
·
Prepaid Expense
$1M
$2M
$2M
$1M
$1M
$2M
$2M
$1M
$1M
$1M
$2M
$2M
$76.7K
$219.4K
·
$418.4K
Other Current Assets
·
·
·
·
·
·
·
·
$51.0K
$114.0K
·
·
·
·
·
·
Current Assets
$3M
$3M
$4M
$7M
$6M
$6M
$3M
$1M
$2M
$3M
$6M
$10M
$354.5K
$310.0K
·
$1M
PP&E (Net)
$158.0K
$213.0K
$269.0K
$325.0K
$381.0K
$434.0K
$40.0K
$48.0K
$50.0K
·
·
·
·
·
·
·
Intangibles
·
·
·
·
·
$400.0K
·
·
·
·
·
$5.0K
·
·
$5.0K
·
Total Assets
$127M
$127M
$6M
$9M
$8M
$8M
$4M
$3M
$3M
$5M
$7M
$12M
$24M
$24M
$5.0K
$137M
Accounts Payable
$4M
$2M
$2M
$613.0K
$1M
$714.0K
$1M
$2M
$1M
$117.0K
$215.0K
$35.0K
·
·
·
·
Accrued Liabilities
$10M
$10M
$10M
·
·
·
·
·
·
·
·
·
$24.5K
$1M
·
$316.1K
Short-term Debt
·
·
·
·
·
·
·
·
·
$183.0K
·
$177.0K
$750.0K
$300.0K
$175.0K
·
Current Liabilities
$23M
$22M
$13M
$4M
$4M
$5M
$11M
$12M
$9M
$8M
$2M
$5M
$2M
$2M
$4M
$316.1K
Capital Leases
·
·
·
$8.0K
$46.0K
$78.0K
$107.0K
$110.0K
$141.0K
$171.0K
·
·
·
·
·
·
Total Liabilities
$24M
$22M
$13M
$4M
$4M
$5M
$11M
$12M
$9M
$8M
$8M
$13M
$7M
$7M
$10M
$5M
Total Debt
·
·
·
·
·
·
·
·
·
$183.0K
·
$177.0K
$750.0K
$300.0K
·
·
Common Stock
·
·
·
·
·
$19.0K
·
$10.0K
$7.0K
$7.0K
$7.0K
$7.0K
·
·
$6.0K
·
Paid-in Capital
$180M
$178M
$61M
$51M
$43M
$37M
$22M
$17M
$14M
$11M
$10M
$11M
·
·
·
·
Retained Earnings
$-77M
$-72M
$-68M
$-47M
$-40M
$-34M
$-29M
$-27M
$-20M
$-15M
$-11M
$-13M
$-6M
$-5M
$-11M
$-4M
Treasury Stock
·
·
·
·
$106.0K
·
·
·
·
·
·
·
·
·
·
·
AOCI
$158.0K
$231.0K
$-16.0K
$217.0K
$269.0K
$346.0K
$414.0K
$271.0K
$387.0K
$388.0K
$411.0K
$639.0K
·
·
$675.0K
·
Stockholders' Equity
$103M
$105M
$-7M
$4M
$4M
$3M
$-7M
$-9M
$-5M
$-3M
$-457.0K
$-1M
$-6M
$-5M
$-10M
$-4M
Liabilities + Equity
$127M
$127M
$6M
$9M
$8M
$8M
$4M
$3M
$3M
$5M
$7M
$12M
$24M
$24M
$5.0K
$137M
Shares Outstanding
631,080
4,722,457
92,140
1,276,574
2,393,416
9,512,058
461
96,004,699
74,000,234
·
738,295
72,813,776
·
·
64,626,430
·
Arus Kas10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$200.0K
$198.0K
$211.0K
$2M
$160.0K
$234.0K
$362.0K
$356.0K
$483.0K
$431.0K
$189.0K
·
·
·
·
·
Operating Cash Flow
$-544.0K
$-2M
$-5M
$-4M
$-2M
$-4M
$-4M
$-2M
$-2M
$-2M
$-5M
$-2M
$-2M
$-2M
$-880.0K
$-566.6K
CapEx
·
·
·
$-7.0K
$401.0K
$404.0K
·
$41.0K
·
·
·
·
·
·
·
·
Investing Cash Flow
·
·
$595.0K
$-998.0K
$-401.0K
$-404.0K
$85.0K
$96.0K
·
·
$497.0K
$-114M
$-114M
$-243.0K
$-54.0K
$135M
Stock Issued
·
·
$2M
$6M
$4M
$8M
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
$236.3K
$114M
·
·
Net Stock Activity
·
·
·
·
·
$8M
·
·
·
·
·
·
·
$-114M
·
·
Financing Cash Flow
$1M
$487.0K
$2M
$6M
$4M
$6M
$4M
$2M
·
·
$-414.0K
$125M
$116M
$2M
$933.0K
$-135M
Net Change in Cash
$650.0K
$-1M
$-2M
$506.0K
$1M
$2M
$483.0K
$-148.0K
$-2M
$-2M
$-4M
$9M
$187.2K
$8.0K
·
$-109.6K
Free Cash Flow
·
·
·
·
·
$-4M
·
·
·
·
·
·
·
·
·
·
Profitabilitas6
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
·
·
·
·
·
·
-3239.4%
·
·
·
·
Net Margin
·
·
·
·
·
·
·
·
·
·
·
6018.2%
·
·
·
·
EBITDA Margin
·
·
·
·
·
·
·
·
·
·
·
-3239.4%
·
·
·
·
ROA
-6.9%
-6.0%
·
-123.3%
-106.7%
-75.3%
·
-86.1%
-39.9%
-24.6%
·
2.7%
-0.43%
0.15%
·
0.30%
ROE
-8.7%
-7.5%
·
294.1%
623.7%
50031.6%
·
126.7%
93.4%
82.8%
·
-83.1%
7.3%
-2.8%
·
-11.2%
ROIC
·
·
·
·
·
·
·
·
·
·
·
·
20.0%
7.5%
·
3.8%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.1
0.1
·
1.7
1.4
1.3
·
0.1
0.2
0.4
·
2.3
0.2
0.2
·
3.6
Quick Ratio
0.0
0.0
·
0.9
0.8
0.6
·
0.0
0.0
0.2
·
1.9
0.1
0.0
·
2.3
Debt / Equity
·
·
·
·
·
·
·
·
·
-0.1
·
-0.2
-0.1
-0.1
·
·
Interest Coverage
·
·
·
-70.3
-49.5
-36.2
·
·
·
·
·
·
·
-5.1
·
·
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
·
·
·
·
·
·
·
·
0.0
·
·
·
·
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$163.36
$22.33
·
$3.35
$1.47
$0.32
·
$-0.10
$-0.07
·
·
$-0.01
·
·
·
·
Revenue / Share
·
·
·
·
·
·
·
·
·
·
·
$0.00
·
·
·
·
Cash Flow / Share
·
$-2.59
·
·
·
$-1.01
·
·
·
$-0.03
·
·
·
·
·
·
Cash / Share
$1.18
$0.02
·
$3.01
$1.39
$0.22
·
$0.00
$0.00
·
·
$0.12
·
·
·
·
EPS (TTM)
$-1185.48
$-12116.88
·
$-75218.44
$-76094.86
$-65264.08
·
$-1012.60
$-123.01
$-13.70
·
$-0.11
$-0.15
·
·
·
Valuasi (TTM)7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Income TTM
$-37M
$-39M
·
$-20M
$-20M
$-19M
·
$-15M
$-6M
$-2M
·
$-4M
$-8M
$-6M
·
·
Market Cap
$4.2K
$31.2K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
·
-0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-17961818.2%
-183589090.9%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-06-30
2023-03-31
Laba Bersih
$-39M
$-18M
$-535.0K
·
·
EPS Dilusian
$-1177.89
$-61598.62
$-8.92
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-06-30
2023-03-31
Utang / Ekuitas
·
·
-0.4
·
·
Rasio Lancar
0.3
0.3
3.2
·
·
Rasio Cepat
0.1
0.4
2.3
·
·
Metrik
2025-12-31
2024-12-31
2023-12-31
2023-06-30
2023-03-31
Arus Kas Bebas
·
$-10M
·
·
·
Pemilik institusional (13F)
17 pengaju
· $231K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang17
Nilai yang dipegang$231K
Posisi baru0
Posisi yang keluar0
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
0 (-1 vs Kuartal sebelumnya)
0 (-1 vs Kuartal sebelumnya)
0 (0 vs Kuartal sebelumnya)
3 (+3 vs Kuartal sebelumnya)
-12K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
5 orang dalam
· 1 pejabat · 5 direktur