Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$276.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-6.4%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 11, 2026
$0.08
$0.10
-16.1%
31 Maret 2026
Mei 11, 2026
$0.09
$0.11
-17.4%
31 Des. 2025
$0.09
$0.11
-21.1%
30 Sep. 2025
$0.14
$0.11
25.8%
30 Juni 2025
$0.07
$0.10
-33.2%
31 Maret 2025
$0.14
$0.11
23.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$419M
$385M
$354M
$336M
$286M
$244M
$209M
Cost of Revenue
·
·
$141M
$133M
$112M
$101M
$80M
R&D Expense
$41M
$37M
$34M
$28M
$20M
$20M
$12M
SG&A Expense
$85M
$94M
$95M
$72M
$80M
$88M
$48M
Operating Expenses
$237M
$232M
$254M
$171M
$161M
$167M
$109M
Operating Income
$21M
$-2M
$-41M
$33M
$14M
$-24M
$20M
Interest Expense
·
·
$23M
$18M
$17M
$25M
$28M
Other Non-op
$6M
$6M
$9M
$-14M
$-17M
$-26M
$-29M
Pretax Income
$8M
$-17M
$-55M
$19M
$-3M
$-50M
$-9M
Income Tax
$9M
$-5M
$214.0K
$4M
$10M
$-784.0K
$-225.0K
Net Income
$-2M
$-12M
$-55M
$15M
$-13M
$-49M
$-9M
EPS (Basic)
$-0.01
$-0.08
$-0.35
$0.09
$-0.09
$-0.37
$-0.07
EPS (Diluted)
$-0.01
$-0.08
$-0.35
$0.09
$-0.09
$-0.37
$-0.07
Shares (Basic)
160,394,418
160,392,805
158,936,251
156,876,942
149,842,668
133,247,212
132,407,786
Shares (Diluted)
160,394,418
160,392,805
158,936,251
159,354,394
149,842,668
133,247,212
132,407,786
EBITDA
$96M
$263.0K
·
$34M
$16M
·
·
Neraca29
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$189M
$179M
$235M
$237M
$186M
$271M
$29M
Receivables
$95M
$91M
$75M
$72M
$60M
$46M
·
Prepaid Expense
$22M
$29M
$20M
$20M
$19M
$19M
·
Other Current Assets
$1M
$2M
$1M
$732.0K
$767.0K
$1M
·
Current Assets
$315M
$311M
$340M
$342M
$275M
$347M
·
PP&E (Net)
$2M
$2M
$3M
$2M
$3M
$4M
·
PP&E (Gross)
$8M
$8M
$9M
$9M
$11M
·
·
Accum. Depreciation
$6M
$6M
$7M
$7M
$9M
·
·
Goodwill
$745M
$757M
$716M
$718M
$703M
$519M
$515M
Intangibles
$362M
$485M
$487M
$487M
$512M
$396M
·
Other Non-current Assets
$2M
$2M
$3M
$6M
$2M
$1M
·
Total Assets
$1.56B
$1.58B
$1.56B
$1.57B
$1.51B
$1.27B
·
Accounts Payable
$3M
$4M
$5M
$8M
$7M
$6M
·
Accrued Liabilities
$60M
$56M
$57M
$35M
$30M
$31M
·
Current Liabilities
$153M
$146M
$130M
$103M
$92M
$75M
·
Capital Leases
$8M
$11M
$7M
$10M
$8M
$318.0K
·
Deferred Tax
$34M
$40M
$51M
$65M
$76M
$76M
·
Other Non-current Liabilities
$5M
$25M
$39M
$22M
$25.0K
$1M
·
Total Liabilities
$494M
$516M
$516M
$493M
$470M
$447M
·
Long-term Debt
$293M
$295M
$291M
$293M
$295M
$299M
·
Total Debt
$293M
$295M
·
$293M
$295M
·
·
Common Stock
·
·
·
$2M
$2M
$2M
·
Paid-in Capital
$1.26B
$1.22B
$1.18B
$1.15B
$1.12B
$885M
·
Retained Earnings
$-130M
$-128M
$-116M
$-61M
$-76M
$-62M
·
Treasury Stock
$67M
$18M
$9M
$3M
$38.0K
·
·
AOCI
$2M
$-13M
$-8M
$-8M
$-4M
$-2M
·
Stockholders' Equity
$1.06B
$1.06B
$1.05B
$1.08B
$1.04B
$822M
$492M
Liabilities + Equity
$1.56B
$1.58B
$1.56B
$1.57B
$1.51B
$1.27B
·
Shares Outstanding
159,139,562
161,958,810
160,284,901
159,676,150
159,660,048
152,979,479
·
Arus Kas17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$75M
$68M
$56M
$2M
$2M
$2M
$3M
Deferred Tax
$-8M
$-13M
$-17M
$-12M
$-1M
$-8M
$-7M
Amort. of Intangibles
$73M
$66M
$55M
$51M
$43M
$40M
$39M
Other Non-cash
$31M
$103M
·
$88M
$73M
·
·
Operating Cash Flow
$96M
$80M
$83M
$93M
$60M
$45M
$38M
CapEx
$2M
$2M
$2M
$1M
$1M
$863.0K
$2M
Investing Cash Flow
$-27M
$-112M
$-80M
$-28M
$-270M
$-9M
$-10M
Debt Issued
·
·
$0
$0
$89.0K
·
·
Net Debt Issued
·
·
·
·
$89.0K
·
·
Stock Issued
·
·
$0
$0
$133M
$316M
·
Stock Repurchased
$43M
$0
$0
·
·
$1M
$703.0K
Net Stock Activity
$-43M
·
·
·
$133M
·
·
Financing Cash Flow
$-64M
$-21M
$-9M
$-7M
$123M
$208M
$-8M
Net Change in Cash
$10M
$-56M
$-5M
$53M
$-87M
$244M
$18M
Taxes Paid
$12M
$15M
$19M
$10M
$9M
$12M
$4M
Free Cash Flow
$95M
$79M
·
$91M
$59M
·
·
Levered FCF
·
·
·
$77M
$-7M
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Operating Margin
5.0%
-0.45%
·
9.7%
4.8%
·
·
Net Margin
-0.38%
-3.1%
·
4.4%
-4.6%
·
·
Pretax Margin
1.8%
-4.5%
·
5.6%
-1.2%
·
·
EBITDA Margin
23.0%
0.07%
·
10.2%
5.5%
·
·
ROA
-0.10%
-0.77%
·
0.96%
-0.95%
·
·
ROE
-0.15%
-1.1%
·
1.4%
-1.3%
·
·
ROIC
-0.32%
-0.09%
·
1.9%
4.0%
·
·
Likuiditas & Solvabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.1
2.1
·
3.3
3.0
·
·
Quick Ratio
1.9
1.8
·
3.0
2.7
·
·
Debt / Equity
0.3
0.3
·
0.3
0.3
·
·
LT Debt / Equity
0.3
0.3
·
0.3
0.3
·
·
Interest Coverage
·
·
·
1.8
0.8
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.3
0.2
·
0.2
0.2
·
·
Receivables Turnover
4.5
4.6
·
5.1
5.4
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$6.68
$6.58
·
$6.77
$6.53
·
·
Revenue / Share
$2.61
$2.40
·
$2.11
$1.91
·
·
Cash Flow / Share
$0.60
$0.50
·
$0.58
$0.40
·
·
Cash / Share
$1.19
$1.11
·
$1.48
$1.16
·
·
EPS (TTM)
$-0.01
$-0.08
$-0.35
$0.09
$-0.09
$-0.37
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
8.8%
8.7%
5.6%
17.3%
17.5%
·
·
Revenue CAGR 3Y
7.7%
10.4%
13.3%
·
·
·
·
Revenue CAGR 5Y
11.5%
·
·
·
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$419M
$385M
$354M
$336M
$286M
$244M
·
Net Income TTM
$-2M
$-12M
$-55M
$15M
$-13M
$-49M
·
Market Cap
$1.40B
$1.71B
·
$2.56B
$4.54B
·
·
Enterprise Value
$1.51B
$1.83B
·
$2.62B
$4.65B
·
·
P/E
-881.0
-133.1
-50.3
178.6
-315.8
-91.1
·
P/S
3.3
4.5
·
7.6
15.9
·
·
P/B
1.3
1.6
·
2.4
4.4
·
·
P / Cash Flow
14.6
21.3
·
27.7
75.1
·
·
P / FCF
14.8
21.7
·
28.1
76.6
·
·
EV / EBITDA
15.7
6961.9
·
76.5
295.7
·
·
EV / FCF
15.9
23.2
·
28.8
78.4
·
·
EV / Revenue
3.6
4.8
·
7.8
16.2
·
·
Earnings Yield
-0.11%
-0.75%
-2.0%
0.56%
-0.32%
-1.1%
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$93M
$107M
$104M
$105M
$92M
$106M
$100M
$95M
$93M
$97M
$88M
$86M
$90M
$90M
$87M
$85M
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
$36M
$36M
$35M
·
$33M
R&D Expense
$10M
$12M
$11M
$10M
$9M
$11M
$8M
$8M
$9M
$12M
$8M
$9M
$8M
$9M
$7M
$6M
SG&A Expense
$22M
$29M
$24M
$25M
$17M
$20M
$21M
$22M
$28M
$23M
$34M
$28M
$14M
$20M
$18M
$17M
Operating Expenses
$58M
$70M
$64M
$62M
$50M
$57M
$56M
$55M
$63M
$59M
$62M
$102M
$41M
$48M
$43M
$41M
Operating Income
$-196.0K
$-4M
$836.0K
$3M
$8M
$8M
$6M
$3M
$-9M
$-1M
$-8M
$-53M
$13M
$7M
$11M
$11M
Interest Expense
·
·
·
·
·
·
·
·
·
$6M
·
$6M
$6M
$5M
·
$5M
Other Non-op
$-1M
$1M
$1M
$2M
$2M
$2M
$1M
$932.0K
$2M
$2M
$2M
$5M
$1M
$506.0K
$-8M
$-2M
Pretax Income
$-6M
$-8M
$-3M
$-267.0K
$4M
$5M
$2M
$-2M
$-12M
$-5M
$-12M
$-54M
$8M
$2M
$4M
$8M
Income Tax
$-307.0K
$820.0K
$3M
$-2M
$3M
$-201.0K
$-4M
$-290.0K
$305.0K
$-751.0K
$72.0K
$-5M
$4M
$1M
$-5M
$5M
Net Income
$-55M
$-9M
$-6M
$2M
$-2M
$5M
$7M
$-1M
$-13M
$-5M
$-12M
$-49M
$5M
$1M
$9M
$4M
EPS (Basic)
$-0.36
$-0.06
$-0.04
$0.01
$-0.01
$0.03
$0.04
$-0.01
$-0.08
$-0.03
$-0.08
$-0.31
$0.03
$0.01
$0.05
$0.03
EPS (Diluted)
$-0.36
$-0.06
$-0.04
$0.01
$-0.01
$0.03
$0.04
$-0.01
$-0.08
$-0.03
$-0.08
$-0.31
$0.03
$0.01
$0.06
$0.02
Shares (Basic)
154,356,779
157,754,647
·
160,403,011
160,916,057
160,996,258
·
160,642,052
160,505,223
159,524,270
·
159,165,206
158,955,822
158,177,025
·
157,140,166
Shares (Diluted)
154,356,779
157,754,647
·
160,600,570
161,849,002
161,350,292
·
160,642,052
160,505,223
159,524,270
·
159,165,206
159,906,972
159,727,412
·
159,587,645
EBITDA
$-196.0K
$15M
·
$3M
$10M
$8M
·
$3M
$-9M
$-855.0K
·
$-53M
$13M
$8M
·
$11M
Neraca29
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$184M
$149M
$189M
$173M
$162M
$179M
$179M
$233M
$225M
$225M
·
$272M
$245M
$244M
·
$211M
Receivables
$81M
$83M
$95M
$77M
$83M
$78M
$91M
$96M
$90M
$81M
·
$77M
$84M
$70M
·
$75M
Prepaid Expense
$27M
$25M
$22M
$22M
$22M
$28M
$29M
$22M
$22M
$23M
·
$21M
$21M
$19M
·
$17M
Other Current Assets
$2M
$2M
$1M
$3M
$1M
$2M
$2M
$2M
$2M
$1M
·
$825.0K
$1M
$880.0K
·
$1M
Current Assets
$312M
$271M
$315M
$283M
$281M
$300M
$311M
$351M
$337M
$328M
·
$370M
$353M
$348M
·
$305M
PP&E (Net)
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
·
$2M
$2M
$2M
·
$3M
PP&E (Gross)
·
·
$8M
·
·
·
$8M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$6M
·
·
·
$6M
·
·
·
·
·
·
·
·
·
Goodwill
$718M
$771M
$773M
$773M
$772M
$764M
$757M
$718M
$716M
$716M
$716M
$673M
$722M
$719M
$718M
$697M
Intangibles
$345M
$433M
$447M
$460M
$469M
$475M
$485M
$453M
$463M
$474M
·
$463M
$474M
$477M
·
$482M
Other Non-current Assets
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
·
$5M
$5M
$4M
·
$7M
Total Assets
$1.40B
$1.50B
$1.56B
$1.54B
$1.54B
$1.56B
$1.58B
$1.54B
$1.54B
$1.54B
·
$1.53B
$1.57B
$1.57B
·
$1.51B
Accounts Payable
$3M
$4M
$3M
$3M
$5M
$5M
$4M
$2M
$5M
$4M
·
$5M
$4M
$4M
·
$3M
Accrued Liabilities
$36M
$57M
$67M
$60M
$47M
$23M
$56M
$53M
$56M
$33M
·
$45M
$39M
$30M
·
$27M
Current Liabilities
$122M
$144M
$153M
$136M
$130M
$108M
$146M
$123M
$129M
$101M
·
$105M
$103M
$94M
·
$77M
Capital Leases
$7M
$8M
$8M
$9M
$9M
$10M
$11M
$10M
$11M
$12M
·
$7M
$8M
$9M
·
$9M
Deferred Tax
$9M
$35M
$34M
$31M
$37M
$39M
$40M
$38M
$38M
$46M
·
$46M
$55M
$63M
·
$76M
Other Non-current Liabilities
$3M
$4M
$5M
$4M
$4M
$27M
$25M
$25M
$24M
$40M
·
$26M
$18M
$23M
·
$1M
Total Liabilities
$433M
$483M
$494M
$471M
$473M
$477M
$516M
$490M
$496M
$488M
·
$475M
$475M
$482M
·
$454M
Long-term Debt
$292M
$292M
$293M
$294M
$294M
$295M
$295M
$296M
$297M
$291M
·
$292M
$292M
$293M
·
$293M
Total Debt
$292M
$292M
·
$294M
$294M
$295M
·
$296M
$297M
$291M
·
$292M
$292M
$293M
·
$293M
Common Stock
·
·
·
·
·
·
·
·
·
·
·
·
·
$2M
·
$2M
Paid-in Capital
$1.28B
$1.26B
$1.26B
$1.25B
$1.24B
$1.23B
$1.22B
$1.21B
$1.20B
$1.19B
·
$1.17B
$1.16B
$1.16B
·
$1.14B
Retained Earnings
$-194M
$-139M
$-130M
$-124M
$-126M
$-124M
$-128M
$-135M
$-133M
$-121M
·
$-104M
$-55M
$-60M
·
$-70M
Treasury Stock
$128M
$107M
$67M
$62M
$48M
$18M
$18M
$18M
$17M
$11M
·
$9M
$9M
$8M
·
$3M
AOCI
$9M
$-2M
$2M
$2M
$5M
$-5M
$-13M
$-5M
$-8M
$-7M
·
$-8M
$-3M
$-7M
·
$-18M
Stockholders' Equity
$967M
$1.02B
$1.06B
$1.06B
$1.07B
$1.08B
$1.06B
$1.05B
$1.04B
$1.05B
$1.05B
$1.05B
$1.10B
$1.09B
$1.08B
$1.05B
Liabilities + Equity
$1.40B
$1.50B
$1.56B
$1.54B
$1.54B
$1.56B
$1.58B
$1.54B
$1.54B
$1.54B
·
$1.53B
$1.57B
$1.57B
·
$1.51B
Shares Outstanding
152,499,023
153,325,078
159,139,562
159,396,847
160,614,890
161,475,707
161,009,112
160,900,211
160,881,314
160,191,094
160,284,901
159,848,766
159,777,284
159,839,743
159,676,150
159,781,270
Arus Kas13
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$13M
$19M
$19M
$19M
$37M
$19M
$18M
$49M
$33M
$432.0K
$55M
$367.0K
$361.0K
$411.0K
$410.0K
$417.0K
Deferred Tax
$-3M
$-6M
$-866.0K
$-5M
$-12M
$11M
$-69.0K
$789.0K
$-9M
$-5M
$2M
$-8M
$-9M
$-2M
$-8M
$2M
Other Non-cash
·
$7M
·
·
·
$1M
·
·
·
$13M
·
·
·
$10M
·
·
Operating Cash Flow
$10M
$12M
$29M
$32M
$18M
$17M
$49M
$17M
$10M
$4M
$23M
$31M
$18M
$10M
$35M
$24M
CapEx
$621.0K
$631.0K
$1M
$221.0K
$-64.0K
$600.0K
$415.0K
$164.0K
$427.0K
$619.0K
$878.0K
$311.0K
$271.0K
$317.0K
$181.0K
$390.0K
Investing Cash Flow
$62M
$-7M
$-7M
$-7M
$-7M
$-6M
$-97M
$-6M
$-6M
$-4M
$-61M
$-4M
$-12M
$-3M
$-13M
$-3M
Stock Repurchased
$17M
$40M
$4M
$14M
$25M
$0
$0
$0
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-40M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-39M
$-44M
$-5M
$-14M
$-31M
$-14M
$-1M
$-6M
$-4M
$-10M
$-1M
$-925.0K
$-6M
$-850.0K
$-968.0K
$-1M
Net Change in Cash
$35M
$-40M
$17M
$10M
$-17M
$-97.0K
$-54M
$8M
$-177.0K
$-10M
$-37M
$24M
$972.0K
$8M
$26M
$16M
Taxes Paid
$10M
$2M
$3M
$3M
$5M
$688.0K
$3M
$3M
$5M
$4M
$7M
$3M
$9M
$517.0K
$2M
$2M
Free Cash Flow
·
$11M
·
·
·
$17M
·
·
·
$4M
·
·
·
$10M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-1M
·
·
·
$7M
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-0.21%
-4.0%
·
2.9%
9.1%
7.2%
·
2.7%
-9.7%
-1.3%
·
-61.7%
14.4%
8.2%
·
12.8%
Net Margin
-59.3%
-8.2%
·
1.5%
-1.9%
4.5%
·
-1.5%
-13.5%
-4.9%
·
-57.2%
5.2%
1.5%
·
4.7%
Pretax Margin
-6.9%
-7.4%
·
-0.26%
6.0%
4.3%
·
-1.8%
-13.2%
-5.6%
·
-62.6%
9.3%
2.7%
·
10.0%
EBITDA Margin
-0.21%
13.8%
·
2.9%
9.1%
8.0%
·
2.7%
-9.7%
-0.88%
·
-61.7%
14.4%
8.7%
·
13.3%
ROA
-3.8%
-0.57%
·
0.10%
-0.13%
0.31%
·
-0.09%
-0.81%
-0.30%
·
-3.2%
0.31%
0.09%
·
0.27%
ROE
-5.4%
-0.83%
·
0.14%
-0.19%
0.44%
·
-0.13%
-1.2%
-0.44%
·
-4.7%
0.44%
0.13%
·
0.39%
ROIC
-0.01%
-0.36%
·
-1.3%
-0.22%
0.58%
·
0.16%
-0.69%
-0.08%
·
-3.6%
0.53%
0.30%
·
0.37%
Likuiditas & Solvabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.6
1.9
·
2.1
2.2
2.8
·
2.9
2.6
3.3
·
3.5
3.4
3.7
·
4.0
Quick Ratio
2.2
1.6
·
1.8
1.9
2.4
·
2.7
2.4
3.0
·
3.3
3.2
3.3
·
3.7
Debt / Equity
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
LT Debt / Equity
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Interest Coverage
·
·
·
·
·
·
·
·
·
-0.2
·
-8.9
2.3
1.4
·
2.1
Efisiensi2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
1.1
1.3
·
1.2
1.2
1.3
·
1.1
1.1
1.3
·
1.1
1.1
1.3
·
1.2
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.34
$6.63
·
$6.68
$6.67
$6.71
·
$6.55
$6.49
$6.58
·
$6.58
$6.87
$6.79
·
$6.60
Revenue / Share
$0.60
$0.68
·
$0.65
$0.65
$0.66
·
$0.59
$0.58
$0.61
·
$0.54
$0.57
$0.57
·
$0.53
Cash Flow / Share
·
$0.07
·
·
·
$0.11
·
·
·
$0.03
·
·
·
$0.06
·
·
Cash / Share
$1.21
$0.97
·
$1.08
$1.01
$1.11
·
$1.45
$1.40
$1.40
·
$1.70
$1.53
$1.53
·
$1.32
EPS (TTM)
$-0.45
$-0.10
·
$0.07
$0.05
$-0.02
·
$-0.20
$-0.50
$-0.39
·
$-0.21
$0.12
$0.09
·
$-0.04
Valuasi (TTM)10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$408M
$408M
·
$403M
$394M
$394M
·
$373M
$364M
$361M
·
$353M
$352M
$344M
·
$324M
Net Income TTM
$-68M
$-15M
·
$11M
$8M
$-3M
·
$-31M
$-79M
$-61M
·
$-34M
$19M
$14M
·
$-4M
Market Cap
$999M
$874M
·
$1.95B
$1.88B
$1.60B
·
$1.88B
$2.23B
$2.86B
·
$2.32B
$2.91B
$3.85B
·
$2.12B
Enterprise Value
$1.11B
$1.02B
·
$2.07B
$2.01B
$1.71B
·
$1.95B
$2.30B
$2.93B
·
$2.34B
$2.96B
$3.90B
·
$2.20B
P/E
-14.6
-57.0
·
174.6
234.0
-495.0
·
-58.5
-27.7
-45.8
·
-69.2
151.8
267.9
·
-332.0
P/S
2.4
2.1
·
4.8
4.8
4.1
·
5.1
6.1
7.9
·
6.6
8.3
11.2
·
6.5
P/B
1.0
0.9
·
1.8
1.8
1.5
·
1.8
2.1
2.7
·
2.2
2.7
3.6
·
2.0
P / Cash Flow
·
74.7
·
·
·
92.1
·
·
·
666.7
·
·
·
387.0
·
·
EV / Revenue
2.7
2.5
·
5.1
5.1
4.3
·
5.2
6.3
8.1
·
6.6
8.4
11.3
·
6.8
Earnings Yield
-6.9%
-1.8%
·
0.57%
0.43%
-0.20%
·
-1.7%
-3.6%
-2.2%
·
-1.4%
0.66%
0.37%
·
-0.30%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$419M
$385M
$354M
$336M
$286M
Margin Operasi %
5.0%
-0.45%
·
9.7%
4.8%
Laba Bersih
$-2M
$-12M
$-55M
$15M
$-13M
EPS Dilusian
$-0.01
$-0.08
$-0.35
$0.09
$-0.09
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.3
0.3
·
0.3
0.3
Rasio Lancar
2.1
2.1
·
3.3
3.0
Rasio Cepat
1.9
1.8
·
3.0
2.7
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$95M
$79M
·
$91M
$59M
Pemilik institusional (13F)
256 pengaju
· $988.6M total
· Per tanggal 30 Sep. 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang256
Nilai yang dipegang$988.6M
Posisi baru57
Posisi yang keluar66
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
57 (-8 vs Kuartal sebelumnya)
66 (+18 vs Kuartal sebelumnya)
92 (-9 vs Kuartal sebelumnya)
65 (+6 vs Kuartal sebelumnya)
-2.4M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Arsenal Capital Partners III LP, Arsenal Capital Partners III-B LP, Arsenal Saturn Holdings LP, Arsenal Capital Investment VI LP, Arsenal Capital Investment III LP, Terry M. Mullen
Arsenal Capital Partners III LP (2), Arsenal Capital Partners III-B LP (2), Arsenal Saturn Holdings LP (2), Arsenal Capital Investment VI LP (2), Arsenal Capital Investment III LP (2), Terry M. Mullen (2), Jeffrey B. Kovach (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
30 orang dalam
· 19 pejabat · 12 direktur
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 47 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.