CIMO Chimera Investment Corporation 9.250% Senior Notes due 2029
NYSE · Lihat di SEC EDGAR ↗ tutup Okt 2, 2026 10-K/10-Q Mei 7, 2026
$25,29
· % dari rentang 52 mgg
· di atas terendah
· ke tinggi
$24,65rendah 52m
$25,85tinggi 52m
Kapitalisasi Pasar (MRQ)
$2.12B
P/E
14.7
EPS
$1.72
lencana Anda
Rentang 52M
$25–$26
Peringkat Analis
·
Target Harga
·
P/E
14.7
ROE
8.9%
Margin Laba Bersih
86.5%
Strip lencana Anda kosong — sematkan metrik di mana saja di halaman ini.
CIMO Cuplikan Saham Harga, kapitalisasi pasar, P/E, EPS, ROE, utang/ekuitas, kisaran 52 minggu
Harga
$25.29
Kapitalisasi Pasar (MRQ)
$2.12B
P/E
14.7
EPS
$1.72
Imbal Hasil Dividen
5.8%
ROE
8.9%
Rentang 52M
$25–$26
CIMO Grafik Harga Saham OHLCV harian dengan indikator teknis — geser, perbesar, dan sesuaikan tampilan Anda
rentang
batang
Granularitas batang menyesuaikan dengan periode yang dipilih — arahkan kursor ke bagan untuk melihat buka/tinggi/rendah/tutup untuk sebuah batang.
Kinerja 10 Tahun Tren Pendapatan, laba bersih, margin, dan EPS
EPS$1.722016-12-31 → 2025-12-31
Margin bersih86.5%2016-12-31 → 2025-12-31
Valuasi & Rasio
Valuasi Rasio P/E, P/S, P/B, EV/EBITDA — apakah sahamnya mahal atau murah?
| Metrik | Tren 5 Tahun | CIMO | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| P/E | 14.7 | · | · | · | |
| P/S | 7.9 | · | · | · | |
| P/B (MRQ) | 0.9 | · | · | · | |
| Price / Cash Flow (Harga / Arus Kas) | -8.5 | · | · | · | |
| Price / Tangible Book (Harga / Nilai Buku Berwujud) | 0.8 | · | · | · | |
| PEG Ratio (Rasio PEG) | ≈0.2 | · | · | · |
Median rekan dihitung berdasarkan basis standar per metrik dan mungkin tidak selalu cocok dengan basis TTM/MRQ yang ditampilkan untuk saham ini.
Profitabilitas Margin kotor, operasional, dan bersih; ROE, ROA, ROIC
| Metrik | Tren 5 Tahun | CIMO | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Pretax Margin (Margin Sebelum Pajak) | 87.4%rata-rata 5T ≈39.1% | ≈39.1% | · | · | |
| Net Profit Margin (Margin Laba Bersih) | 86.5%rata-rata 5T ≈38.8% | ≈38.8% | · | · | |
| ROA | 1.6%rata-rata 5T ≈0.88% | ≈0.88% | · | · | |
| ROE | 8.9%rata-rata 5T ≈3.8% | ≈3.8% | · | · |
Kesehatan Keuangan Utang, likuiditas, solvabilitas — kekuatan neraca
Belum ada data untuk grup rasio ini
Data fundamental belum cukup untuk menghitung grup rasio ini.
Pertumbuhan Pertumbuhan Pendapatan, EPS, dan Laba Bersih: YoY, CAGR 3T, CAGR 5T
| Metrik | Tren 5 Tahun | CIMO | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Revenue YoY (Pendapatan YoY) | 0.66%rata-rata 5T ≈-9.6% | ≈-9.6% | · | · | |
| Revenue CAGR 3Y (CAGR Pendapatan 3T) | -15.4%rata-rata 5T ≈-19.9% | ≈-19.9% | · | · | |
| Revenue CAGR 5Y (CAGR Pendapatan 5T) | -12.3% | · | · | · | |
| EPS YoY | 56.4%rata-rata 5T ≈1167.9% | ≈1167.9% | · | · | |
| Net Income YoY (Laba Bersih YoY) | 30.9%rata-rata 5T ≈241.6% | ≈241.6% | · | · | |
| EPS CAGR 3Y (CAGR EPS 3T) | -23.3% | · | · | · | |
| EPS CAGR 5Y (CAGR EPS 5T) | 89.7% | · | · | · | |
| Net Income CAGR 3Y (CAGR Laba Bersih 3T) | -35.9% | · | · | · | |
| Net Income CAGR 5Y (CAGR Laba Bersih 5T) | 21.0% | · | · | · |
Efisiensi Modal Perputaran aset, perputaran persediaan, perputaran piutang
| Metrik | Tren 5 Tahun | CIMO | rata-rata 5T | Median Rekan | Kesimpulan |
|---|---|---|---|---|---|
| Asset Turnover (Perputaran Aset) | 0.0rata-rata 5T ≈0.0 | ≈0.0 | · | · |
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
Imbal Hasil Dividen5.8%
Rasio Pembayaran Dividen53.2%
Pembayaran Tahunan≈$2.31
| Tanggal ex-dividen | Jumlah | Mata Uang | Imbal Hasil |
|---|---|---|---|
| Jul 31, 2026 | $0,58 | USD | ≈9.2% |
| Mei 1, 2026 | $0,58 | USD | ≈9.2% |
| Jan 30, 2026 | $0,58 | USD | ≈9.1% |
| Okt 31, 2025 | $0,58 | USD | ≈9.2% |
| Agu 1, 2025 | $0,58 | USD | ≈9.1% |
| Mei 1, 2025 | $0,58 | USD | ≈6.8% |
| Jan 31, 2025 | $0,58 | USD | ≈4.5% |
| Nov 1, 2024 | $0,55 | USD | ≈2.2% |
Fundamental Lengkap Semua metrik per tahun — laporan laba rugi, neraca, arus kas
Laporan Laba Rugi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SG&A Expense | $30M | $23M | $25M | $23M | $22M | $23M | $24M | $23M | $18M | $18M | $32M | $20M | |
| Interest Expense | · | · | $510M | $333M | $327M | $516M | $759M | $679M | $533M | $348M | $259M | $148M | |
| Interest Income | $821M | $761M | $773M | $773M | $938M | $1.03B | $1.36B | $1.27B | $1.14B | $934M | $873M | $688M | |
| Pretax Income | $233M | $176M | $126M | $-513M | $675M | $89M | $414M | $412M | $525M | $552M | $250M | $589M | |
| Income Tax | $2M | $49.0K | $102.0K | $-253.0K | $4M | $158.0K | $193.0K | $91.0K | $0 | $83.0K | $1.0K | $0 | |
| Net Income | $230M | $176M | $126M | $-513M | $670M | $89M | $414M | $412M | $525M | $552M | $250M | $589M | |
| EPS (Basic) | $1.76 | $1.12 | $0.68 | $-7.53 | $2.55 | $0.07 | $1.82 | $1.97 | $2.62 | $2.93 | $1.25 | $2.87 | |
| EPS (Diluted) | $1.72 | $1.10 | $0.68 | $-7.53 | $2.44 | $0.07 | $1.81 | $1.96 | $2.61 | $2.92 | $1.25 | $2.87 | |
| Shares (Basic) | 82,175,111 | 80,976,745 | 76,685,785 | 77,979,582 | 233,770,474 | 212,995,533 | 187,156,990 | 187,146,170 | 187,780,355 | 187,728,634 | 199,563,196 | 205,450,095 | |
| Shares (Diluted) | 83,942,704 | 82,157,622 | 77,539,289 | 77,979,582 | 245,496,926 | 226,438,341 | 188,406,444 | 187,748,862 | 188,287,320 | 188,024,838 | 199,650,177 | 205,508,769 |
Neraca
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $279M | $84M | $222M | $265M | $386M | $269M | $110M | $47M | $64M | $178M | $114M | $165M | |
| Total Assets | $15.81B | $13.12B | $12.93B | $13.40B | $15.41B | $17.52B | $27.12B | $27.71B | $21.22B | $16.68B | $15.34B | $19.16B | |
| Total Liabilities | $13.24B | $10.59B | $10.37B | $10.74B | $11.67B | $13.74B | $23.17B | $24.00B | $17.59B | $13.56B | $12.40B | $15.55B | |
| Long-term Debt | $252M | $135M | $0 | · | $0 | $52M | $0 | · | · | · | · | · | |
| Common Stock | $834.0K | $809.0K | $804.0K | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Retained Earnings | $4.57B | $4.34B | $4.17B | $4.04B | $4.55B | $3.88B | $3.79B | $3.38B | $2.97B | $2.44B | $1.89B | $-1.06B | |
| AOCI | $146M | $159M | $186M | $229M | $405M | $558M | $708M | $627M | $797M | $718M | $774M | $1.05B | |
| Stockholders' Equity | $2.57B | $2.53B | $2.56B | $2.67B | $3.74B | $3.78B | $3.95B | $3.70B | $3.63B | $3.12B | $2.95B | $3.61B | |
| Liabilities + Equity | $15.81B | $13.12B | $12.93B | $13.40B | $15.41B | $17.52B | $27.12B | $27.71B | $21.22B | $16.68B | $15.34B | $19.16B | |
| Shares Outstanding | 83,402,145 | 80,922,221 | 80,453,552 | 231,824,192 | 236,951,266 | 230,556,760 | 187,226,081 | 187,052,398 | 187,809,288 | 187,739,634 | 187,711,868 | 205,546,144 |
Arus Kas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $10M | $10M | $10M | $8M | $7M | $5M | $11M | $9M | · | · | · | · | |
| Deferred Tax | $-145.0K | $0 | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-249M | $206M | $213M | $326M | $519M | $258M | $65M | $298M | $487M | $553M | $396M | $183M | |
| Investing Cash Flow | $-1.66B | $178M | $552M | $510M | $2.55B | $8.33B | $1.24B | $-6.03B | $-4.33B | $-1.27B | $2.04B | · | |
| Stock Issued | $0 | $0 | $74M | $0 | $0 | · | · | · | · | $0 | $0 | $0 | |
| Stock Repurchased | $0 | $0 | $33M | $49M | $2M | $22M | $0 | $15M | $0 | $0 | $250M | $0 | |
| Net Stock Activity | $0 | $0 | $41M | $-49M | $-2M | $-22M | $0 | $-15M | $0 | $0 | $-250M | · | |
| Dividends Paid | $123M | $119M | $195M | $288M | $299M | $323M | $374M | $374M | $376M | $454M | $381M | $575M | |
| Financing Cash Flow | $2.11B | $-522M | $-808M | $-957M | $-2.95B | $-8.43B | $-1.24B | $5.71B | $3.73B | $781M | $-2.48B | · | |
| Net Change in Cash | $200M | $-138M | $-43M | $-121M | $117M | $159M | $62M | $-16M | $-114M | $64M | $-51M | $87M | |
| Taxes Paid | $4M | $49.0K | $102.0K | $-253.0K | $4M | $158.0K | · | · | · | · | · | · |
Profitabilitas
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 86.5% | 66.5% | 47.9% | -116.7% | 109.7% | 17.3% | 68.7% | 69.3% | 86.6% | 94.2% | 40.8% | 109.1% | |
| Pretax Margin | 87.4% | 66.5% | 47.9% | -116.7% | 110.4% | 17.3% | 68.7% | 69.3% | 86.6% | 94.2% | 40.8% | 109.1% | |
| ROA | 1.6% | 1.4% | 0.96% | -3.6% | 4.1% | 0.40% | 1.5% | 1.7% | 2.8% | 3.5% | 1.5% | 4.5% | |
| ROE | 8.9% | 6.7% | 5.0% | -19.3% | 17.7% | 2.4% | 10.4% | 10.8% | 14.4% | 17.9% | 8.3% | 16.4% |
Efisiensi
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Per Saham
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $30.85 | $31.22 | $10.60 | $11.50 | $15.77 | $16.39 | $21.12 | $19.80 | $19.35 | $16.64 | $15.70 | $3.51 | |
| Revenue / Share | $3.17 | $3.22 | $1.13 | $1.88 | $2.49 | $2.27 | $3.20 | $3.16 | $3.22 | $3.12 | $3.07 | $0.53 | |
| Cash Flow / Share | $-2.96 | $2.50 | $0.92 | $1.39 | $2.11 | $1.14 | $0.35 | $1.58 | $2.59 | $2.94 | $1.99 | $0.18 | |
| Cash / Share | $3.34 | $1.04 | $0.92 | $1.14 | $1.63 | $1.17 | $0.59 | $0.25 | $0.34 | $0.95 | $0.61 | $0.16 | |
| Dividend / Share | $1.48 | $1.42 | $2.10 | $0.23 | $0.33 | $1.40 | $2.00 | $2.00 | $2.00 | $2.44 | $1.92 | $1.80 | |
| EPS (TTM) | $1.72 | $1.10 | $0.68 | $-7.53 | $2.44 | $0.07 | $1.81 | $1.96 | $2.61 | $2.92 | $1.25 | $2.87 |
Tingkat Pertumbuhan
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.66% | 0.50% | -40.1% | -28.0% | 18.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -15.4% | -24.3% | -20.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -12.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 56.4% | 61.8% | · | · | 3385.7% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -23.3% | 113.4% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 89.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 30.9% | 39.6% | · | · | 654.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -35.9% | 12.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 21.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | -17.6% | · | · | · | · | · | · | · | · | · | · | · |
Valuasi (TTM)
| Metrik | Tren | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $266M | $265M | $263M | $440M | $611M | $514M | $602M | $594M | $606M | $586M | $613M | $540M | |
| Net Income TTM | $230M | $176M | $126M | $-513M | $670M | $89M | $414M | $412M | $525M | $552M | $250M | $589M | |
| Market Cap | $2.12B | $2.04B | · | · | · | · | · | · | · | · | · | · | |
| P/E | 14.8 | 22.9 | · | · | · | · | · | · | · | · | · | · | |
| P/S | 8.0 | 7.7 | · | · | · | · | · | · | · | · | · | · | |
| P/B | 0.8 | 0.8 | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 0.8 | 0.8 | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | -8.5 | 9.9 | · | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 5.8% | 5.9% | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 6.8% | 4.4% | · | · | · | · | · | · | · | · | · | · | |
| Payout Ratio | 53.2% | 67.6% | 154.8% | -56.1% | 44.6% | 363.1% | 90.5% | 91.0% | 71.6% | 82.3% | 152.3% | 97.6% | |
| Annual Payout | $123M | $119M | $195M | $288M | $299M | $323M | $374M | $374M | $376M | $454M | $381M | $575M |
Laporan Laba Rugi
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SG&A Expense | $12M | $9M | $7M | $7M | $7M | $6M | $6M | $6M | $6M | $7M | $5M | $6M | $6M | $6M | $5M | $6M | |
| Interest Expense | · | · | · | · | · | · | · | · | $121M | $127M | $132M | $131M | $120M | $107M | $83M | $78M | |
| Interest Income | $219M | $220M | $209M | $201M | $191M | $192M | $195M | $187M | $187M | $191M | $196M | $197M | $189M | $187M | $188M | $195M | |
| Pretax Income | $-46M | $28M | $-329.0K | $36M | $169M | $-147M | $136M | $57M | $129M | $31M | $2M | $36M | $57M | $97M | $-186M | $-161M | |
| Income Tax | $-2M | $-147.0K | $251.0K | $409.0K | $2M | $-6.0K | $16.0K | $31.0K | $8.0K | $2.0K | $75.0K | $25.0K | $0 | $-281.0K | $4.0K | $94.0K | |
| Net Income | $-44M | $28M | $-580.0K | $35M | $167M | $-147M | $136M | $57M | $129M | $31M | $2M | $36M | $57M | $97M | $-186M | $-161M | |
| EPS (Basic) | $-0.78 | $0.08 | $-0.27 | $0.17 | $1.79 | $-2.07 | $1.41 | $0.42 | $1.37 | $0.50 | $-0.22 | $0.23 | $0.50 | $-4.70 | $-0.88 | $-0.76 | |
| EPS (Diluted) | $-0.78 | $0.05 | $-0.27 | $0.17 | $1.77 | $-2.06 | $1.39 | $0.41 | $1.36 | $0.50 | $-0.22 | $0.23 | $0.17 | $-4.70 | $-0.88 | $-0.76 | |
| Shares (Basic) | 83,661,145 | · | 81,507,492 | 81,408,087 | 81,350,497 | · | 80,810,861 | 81,334,509 | 81,239,381 | · | 75,578,214 | 77,209,380 | 231,994,620 | · | 231,750,422 | 235,310,440 | |
| Shares (Diluted) | 83,661,145 | · | 81,507,492 | 82,600,108 | 82,394,218 | · | 81,855,872 | 82,281,890 | 81,718,214 | · | 75,578,214 | 77,955,834 | 235,201,614 | · | 231,750,422 | 235,310,440 |
Neraca
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $476M | $279M | $491M | $250M | $253M | $84M | $97M | $162M | $169M | · | $139M | $201M | $232M | · | $86M | $158M | |
| Total Assets | $15.98B | $15.81B | $15.12B | $14.86B | $13.21B | $13.12B | $13.70B | $13.13B | $12.55B | · | $12.89B | $13.51B | $14.20B | · | $13.67B | $14.03B | |
| Total Liabilities | $13.52B | $13.24B | $12.54B | $12.24B | $10.56B | $10.59B | $10.97B | $10.49B | $9.90B | · | $10.39B | $10.93B | $11.55B | · | $11.02B | $11.06B | |
| Long-term Debt | $252M | $252M | $251M | $135M | $135M | $135M | $134M | $62M | · | · | · | · | · | · | · | · | |
| Common Stock | $836.0K | $834.0K | $811.0K | $810.0K | $810.0K | $809.0K | $809.0K | $805.0K | $2M | · | $2M | $2M | $2M | · | $2M | $2M | |
| Retained Earnings | $4.53B | $4.57B | $4.54B | $4.54B | $4.51B | $4.34B | $4.49B | $4.35B | $4.29B | · | $4.13B | $4.13B | $4.10B | · | $3.94B | $4.13B | |
| AOCI | $138M | $146M | $149M | $152M | $158M | $159M | $184M | $174M | $185M | · | $181M | $211M | $225M | · | $244M | $306M | |
| Stockholders' Equity | $2.46B | $2.57B | $2.57B | $2.62B | $2.64B | $2.53B | $2.74B | $2.64B | $2.65B | $2.56B | $2.49B | $2.58B | $2.65B | $2.67B | $2.65B | $2.97B | |
| Liabilities + Equity | $15.98B | $15.81B | $15.12B | $14.86B | $13.21B | $13.12B | $13.70B | $13.13B | $12.55B | · | $12.89B | $13.51B | $14.20B | · | $13.67B | $14.03B | |
| Shares Outstanding | 83,645,571 | 83,402,145 | 81,072,943 | 81,029,455 | 80,970,256 | 80,922,221 | 80,875,061 | 80,472,871 | 241,417,867 | · | 226,760,148 | 226,344,682 | 232,093,167 | · | 231,751,256 | 231,748,414 |
Arus Kas
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | $4M | $948.0K | $949.0K | $951.0K | $321.0K | $0 | $0 | $0 | · | · | · | · | · | · | · | |
| Stock-based Comp | $3M | $2M | $2M | $2M | $4M | $1M | $3M | $2M | $3M | $3M | $2M | $2M | $2M | $3M | $2M | $1M | |
| Operating Cash Flow | $243M | $-153M | $-137M | $-7M | $49M | $38M | $41M | $69M | $57M | $31M | $45M | $107M | $30M | $26M | $41M | $123M | |
| Investing Cash Flow | $356M | $-337M | $58M | $-1.20B | $-175M | $690M | $-646M | $-114M | $248M | $377M | $368M | $-111M | $-82M | $-146M | $486M | $357M | |
| Stock Repurchased | · | · | · | · | · | $0 | $0 | · | · | $0 | $7M | · | · | $0 | $5M | $44M | |
| Dividends Paid | $32M | $32M | $30M | $30M | $31M | $30M | $35M | $27M | $27M | $43M | $44M | $54M | $55M | $54M | $77M | $79M | |
| Financing Cash Flow | $-400M | $283M | $321M | $1.21B | $296M | $-741M | $540M | $38M | $-358M | $-325M | $-475M | $-27M | $19M | $298M | $-599M | $-487M | |
| Net Change in Cash | $199M | $-207M | $241M | $-3M | $169M | $-13M | $-65M | $-7M | $-53M | $83M | $-62M | $-31M | $-32M | $178M | $-72M | $-7M | |
| Taxes Paid | $4M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | · |
Profitabilitas
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | -58.6% | · | -0.89% | 53.7% | 241.7% | · | 205.4% | 84.2% | 198.8% | · | 3.4% | 54.9% | 82.4% | · | -177.6% | -138.0% | |
| Pretax Margin | -61.3% | · | -0.51% | 54.3% | 244.2% | · | 205.4% | 84.2% | 198.8% | · | 3.5% | 54.9% | 82.4% | · | -177.6% | -137.9% | |
| ROA | -0.30% | · | 0.00% | 0.25% | 1.3% | · | 1.0% | 0.43% | 0.97% | · | 0.02% | 0.26% | 0.39% | · | -1.2% | -1.1% | |
| ROE | -1.7% | · | -0.02% | 1.4% | 6.3% | · | 5.2% | 2.2% | 4.9% | · | 0.08% | 1.3% | 1.9% | · | -5.7% | -4.9% |
Efisiensi
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Per Saham
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $29.45 | · | $31.72 | $32.39 | $32.65 | · | $33.85 | $32.82 | $10.96 | · | $11.00 | $11.40 | $11.42 | · | $11.45 | $12.83 | |
| Revenue / Share | $0.90 | · | $0.80 | $0.80 | $0.84 | · | $0.81 | $0.82 | $0.27 | · | $0.28 | $0.28 | $0.30 | · | $0.45 | $0.50 | |
| Cash Flow / Share | $2.91 | · | · | · | $0.59 | · | · | · | $0.23 | · | · | · | $0.13 | · | · | · | |
| Cash / Share | $5.69 | · | $6.06 | $3.09 | $3.13 | · | $1.20 | $2.02 | $0.70 | · | $0.61 | $0.89 | $1.00 | · | $0.37 | $0.68 | |
| Dividend / Share | $0.45 | $0.37 | $0.37 | $0.37 | $0.37 | $0.37 | $0.37 | $0.35 | $0.33 | · | $0.54 | $0.54 | $0.23 | · | $0.23 | $0.33 | |
| EPS (TTM) | $-0.83 | · | $-0.39 | · | $1.51 | · | $3.66 | $2.05 | $1.87 | · | $-4.52 | $-5.18 | $-6.17 | · | $-2.83 | $-0.65 |
Valuasi (TTM)
| Metrik | Tren | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $272M | · | $266M | · | $269M | · | $264M | $260M | $259M | · | $279M | $321M | $372M | · | $514M | $558M | |
| Net Income TTM | $19M | · | $56M | · | $214M | · | $353M | $219M | $198M | · | $193M | $4M | $-193M | · | $-593M | $-75M | |
| Market Cap | $2.09B | · | $2.06B | $2.05B | $2.04B | · | $2.10B | · | · | · | · | · | · | · | · | · | |
| P/E | -30.1 | · | -65.2 | · | 16.7 | · | 7.1 | · | · | · | · | · | · | · | · | · | |
| P/S | 7.7 | · | 7.7 | · | 7.6 | · | 8.0 | · | · | · | · | · | · | · | · | · | |
| P/B | 0.8 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 0.8 | · | 0.8 | 0.8 | 0.8 | · | 0.8 | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 8.6 | · | · | · | 41.8 | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 5.9% | · | 5.9% | · | 6.0% | · | 6.3% | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -3.3% | · | -1.5% | · | 6.0% | · | 14.1% | · | · | · | · | · | · | · | · | · | |
| Payout Ratio | -73.7% | · | · | · | 18.3% | · | · | · | 20.7% | · | · | · | 95.6% | · | · | · | |
| Annual Payout | $124M | · | $121M | · | $123M | · | $132M | $141M | $167M | · | $206M | $239M | $264M | · | $313M | $316M |
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
| Metrik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Laba Bersih | $230M | $176M | $126M | $-513M | $670M |
| EPS Dilusian | $1.72 | $1.10 | $0.68 | $-7.53 | $2.44 |
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Tidak ada data untuk laporan ini
Data fundamental belum cukup untuk membuat laporan ini.
Metrik Saya Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 10-Q diajukan Mei 7, 2026