Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$46.5K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen12.6%
Rasio Pembayaran Dividen-51.6%
Pembayaran Tahunan≈$0.13Dibayar tahunan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Nov 4, 2024
$0,13
USD
≈9.6%
Des 1, 2023
$0,10
USD
≈8.4%
Des 28, 2022
$0,05
USD
≈4.4%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Laporan BerikutnyaOkt 16, 2026
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$164M
$143M
$150M
$152M
$126M
$89M
$65M
$49M
$31M
Cost of Revenue
$128M
$110M
$116M
$111M
$86M
$58M
$41M
$31M
$19M
Gross Profit
$36M
$33M
$34M
$41M
$40M
$31M
$24M
$18M
$13M
R&D Expense
$6M
$7M
$8M
$8M
$13M
$10M
$8M
$8M
$4M
SG&A Expense
$32M
$25M
$22M
$23M
$17M
$16M
$17M
$6M
$6M
Operating Expenses
$42M
$35M
$34M
$34M
$32M
$28M
$27M
$16M
$11M
Operating Income
$-5M
$-3M
$76.4K
$7M
$8M
$3M
$-3M
$2M
$2M
Pretax Income
$-5M
$-2M
$769.6K
$8M
$8M
$4M
$-3M
$3M
$2M
Income Tax
$947.5K
$160.7K
$674.3K
$3M
$1M
$835.4K
$186.6K
$-112.1K
$-118.5K
Net Income
$-7M
$-2M
$192.5K
$4M
$7M
$3M
$-3M
$3M
$2M
EPS (Basic)
$-0.26
$-0.09
$0.01
$0.21
$0.39
$0.20
$-0.24
$0.21
$0.18
EPS (Diluted)
$-0.26
$-0.09
$0.01
$0.21
$0.39
$0.20
$-0.24
$0.21
$0.18
Shares (Basic)
27,533,182
25,213,012
23,153,976
20,924,683
17,279,443
14,689,224
13,843,764
11,517,123
11,290,000
Shares (Diluted)
27,533,182
25,213,012
23,153,976
21,057,063
17,569,440
14,692,299
13,843,764
11,636,367
11,290,000
EBITDA
$-5M
$-1M
$1M
$8M
$9M
$2M
$-3M
·
·
Neraca27
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$28M
$29M
$22M
$18M
$25M
$13M
$7M
$10M
$5M
Short-term Investments
$896.9K
$2M
·
·
$4M
$636.9K
$2M
·
·
Receivables
$45M
$39M
$49M
$54M
$44M
$26M
$19M
$16M
·
Prepaid Expense
$7M
$4M
$2M
$4M
$3M
$1M
$1M
$1M
·
Other Current Assets
·
·
$391.3K
$377.6K
·
·
·
·
·
Current Assets
$86M
$78M
$73M
$77M
$76M
$41M
$30M
$29M
·
PP&E (Net)
$21M
$21M
$20M
$21M
$600.8K
$452.5K
$566.6K
$333.9K
·
PP&E (Gross)
$26M
$25M
$23M
$23M
$2M
$1M
$1M
$791.3K
·
Accum. Depreciation
$5M
$4M
$2M
$2M
$1M
$984.2K
$647.7K
$457.4K
·
Goodwill
$1M
$1M
·
$2M
$2M
$2M
$447.8K
$173.6K
$195.1K
Intangibles
$2M
$2M
$726.2K
$970.0K
$1M
$1M
$427.8K
$260.1K
·
Total Assets
$118M
$110M
$95M
$102M
$83M
$45M
$33M
$31M
·
Accounts Payable
$3M
$949.1K
$690.0K
$343.6K
·
·
·
·
·
Short-term Debt
·
·
·
$14M
$8M
$2M
$2M
$3M
·
Current Liabilities
$54M
$40M
$26M
$30M
$23M
$16M
$11M
$13M
·
Capital Leases
$1M
$2M
$104.1K
·
·
·
·
·
·
Deferred Tax
$251.8K
$378.3K
$185.4K
$150.5K
$155.0K
$163.2K
·
·
·
Other Non-current Liabilities
$896.7K
$884.0K
$885.9K
$959.1K
$2M
$194.9K
·
·
·
Total Liabilities
$61M
$46M
$30M
$34M
$25M
$17M
$11M
·
·
Total Debt
·
·
·
$14M
$8M
$2M
$2M
·
·
Common Stock
$2.8K
$2.6K
$2.4K
$2.2K
$2.0K
$1.6K
$1.4K
$1.4K
·
Paid-in Capital
·
$61M
$58M
$56M
$49M
$29M
$24M
$17M
·
Retained Earnings
$-7M
$-51.7K
$5M
$6M
$3M
$-3M
$-5M
$-524.6K
·
AOCI
$-3M
$-4M
$-4M
$-550.2K
$1M
$-1M
$-813.6K
$-401.7K
·
Stockholders' Equity
$56M
$63M
$65M
$67M
$58M
$29M
$21M
$18M
·
Liabilities + Equity
$118M
$110M
$95M
$102M
$83M
$45M
$33M
$31M
·
Shares Outstanding
27,988,452
25,640,056
23,650,122
22,444,822
20,293,552
15,930,330
13,913,201
13,590,000
·
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$2M
$1M
$1M
$912.2K
$677.2K
$593.2K
$403.7K
$206.2K
$143.6K
Stock-based Comp
$2M
$3M
$2M
$7M
$5M
$4M
$7M
·
·
Deferred Tax
$484.3K
$-717.7K
$264.0K
$245.8K
$-413.6K
$172.7K
$100.1K
$-208.1K
$-221.1K
Amort. of Intangibles
$376.7K
$196.9K
$179.1K
$202.4K
$273.2K
$232.9K
$164.4K
$53.8K
$34.3K
Other Non-cash
·
$8M
$6M
$-3M
$-10M
$-2M
$-4M
·
·
Operating Cash Flow
$-3M
$9M
$10M
$3M
$-3M
$6M
$401.1K
$-5M
$624.3K
CapEx
$1M
$2M
$519.3K
$21M
$1M
$167.7K
$499.6K
$231.2K
$62.5K
Investing Cash Flow
$-2M
$-12M
$-306.0K
$-16M
$-6M
$173.2K
$-4M
$-492.7K
$-101.2K
Stock Issued
·
·
·
·
$15M
·
·
·
·
Net Stock Activity
·
·
·
·
$15M
·
·
·
·
Dividends Paid
$4M
$3M
$1M
·
·
·
·
$613.0K
$736.4K
Financing Cash Flow
$3M
$10M
$-4M
$7M
$19M
$125.4K
$466.8K
$10M
$-832.8K
Net Change in Cash
$-967.4K
$7M
$4M
$-6M
$12M
$6M
$-3M
$5M
$-462.6K
Free Cash Flow
$-4M
$7M
$9M
$-18M
$-4M
$6M
$-98.4K
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
22.1%
23.1%
22.9%
27.0%
31.9%
34.8%
36.6%
·
·
Operating Margin
-3.3%
-1.8%
0.05%
4.9%
6.6%
1.4%
-5.8%
·
·
Net Margin
-4.3%
-1.6%
0.13%
3.0%
5.6%
3.4%
-5.3%
·
·
Pretax Margin
-3.1%
-1.3%
0.51%
5.1%
6.6%
4.2%
-4.8%
·
·
EBITDA Margin
-3.3%
-0.90%
0.86%
5.5%
7.2%
2.1%
-5.2%
·
·
ROA
-6.2%
-2.3%
0.20%
5.0%
11.0%
7.9%
-10.8%
·
·
ROE
-11.9%
-3.7%
0.29%
7.3%
·
12.6%
-17.6%
·
·
ROIC
-11.5%
-4.4%
0.01%
5.4%
94.2%
3.4%
-17.5%
·
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.6
2.0
2.8
2.5
3.3
2.5
2.6
·
·
Quick Ratio
1.4
1.8
2.7
2.4
3.2
2.4
2.5
·
·
Debt / Equity
·
·
·
0.2
·
0.1
0.1
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
1.4
1.4
1.5
1.6
2.0
2.3
2.0
·
·
Receivables Turnover
3.9
3.3
2.9
3.1
3.6
4.0
3.7
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$1.98
$2.44
$2.73
$3.02
·
$1.72
$1.49
·
·
Revenue / Share
$5.97
$5.66
$6.49
$7.22
$7.18
$6.09
$4.69
·
·
Cash Flow / Share
$-0.09
$0.35
$0.42
$0.15
$-0.15
$0.40
$0.03
·
·
Cash / Share
$1.01
$1.14
$0.94
$0.82
$1.22
$0.79
$0.47
·
·
EPS (TTM)
$-0.26
$-0.09
$0.01
$0.21
$0.39
$0.20
$-0.24
·
·
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$164M
$143M
$150M
$152M
$126M
$89M
$65M
·
·
Net Income TTM
$-7M
$-2M
$192.5K
$4M
$7M
$3M
$-3M
·
·
Market Cap
$26M
$23M
$28M
$35M
$87M
$34M
$79M
·
·
Enterprise Value
·
·
·
$31M
$66M
$23M
$72M
·
·
P/E
-3.6
-9.8
118.0
7.3
11.0
10.8
-23.5
·
·
P/S
0.2
0.2
0.2
0.2
0.7
0.4
1.2
·
·
P/B
0.5
0.4
0.4
0.5
·
1.3
3.8
·
·
P / Tangible Book
0.5
0.4
0.4
0.5
1.6
·
·
·
·
P / Cash Flow
-10.2
2.5
2.9
10.8
-33.4
5.8
196.0
·
·
P / FCF
-6.8
3.3
3.0
-2.0
-23.7
6.0
-798.5
·
·
EV / EBITDA
·
·
·
3.7
7.3
12.4
-21.4
·
·
EV / FCF
·
·
·
-1.7
-17.9
4.0
-735.4
·
·
EV / Revenue
·
·
·
0.2
0.5
0.3
1.1
·
·
Dividend Yield
14.0%
11.3%
4.2%
·
·
·
·
·
·
Earnings Yield
-28.0%
-10.2%
0.85%
13.6%
9.1%
9.3%
-4.2%
·
·
Payout Ratio
-51.6%
-109.6%
610.6%
·
0.49%
·
·
·
·
Annual Payout
$4M
$3M
$1M
·
·
·
·
·
·
Per Saham1
Metrik
Tren
Q4 2023
Q4 2018
EPS (TTM)
$0.01
$0.21
Valuasi (TTM)5
Metrik
Tren
Q4 2023
Q4 2018
Revenue TTM
$150M
$49M
Net Income TTM
$192.5K
$3M
P/E
118.0
61.7
Earnings Yield
0.85%
1.6%
Annual Payout
$1M
$613.0K
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-06-30
2024-06-30
2023-06-30
2022-06-30
2021-06-30
Pendapatan
$164M
$143M
$150M
$152M
$126M
Margin Kotor %
22.1%
23.1%
22.9%
27.0%
31.9%
Margin Operasi %
-3.3%
-1.8%
0.05%
4.9%
6.6%
Laba Bersih
$-7M
$-2M
$192.5K
$4M
$7M
EPS Dilusian
$-0.26
$-0.09
$0.01
$0.21
$0.39
Metrik
2025-06-30
2024-06-30
2023-06-30
2022-06-30
2021-06-30
Utang / Ekuitas
·
·
·
0.2
·
Rasio Lancar
1.6
2.0
2.8
2.5
3.3
Rasio Cepat
1.4
1.8
2.7
2.4
3.2
Metrik
2025-06-30
2024-06-30
2023-06-30
2022-06-30
2021-06-30
Arus Kas Bebas
$-4M
$7M
$9M
$-18M
$-4M
Pemilik institusional (13F)
9 pengaju
· $69K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang9
Nilai yang dipegang$69K
Posisi baru5
Posisi yang keluar0
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
5 (+4 vs Kuartal sebelumnya)
0 (-2 vs Kuartal sebelumnya)
2 (+2 vs Kuartal sebelumnya)
1 (-2 vs Kuartal sebelumnya)
+113K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Perbandingan rekan (sub-industri GICS)
Metrik utama vs rekan sektor
22
Dasar FY, harga per penutupan akhir tahun fiskal terakhir setiap perusahaan.