Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$282.2K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Imbal Hasil Dividen0.00%
Rasio Pembayaran Dividen0.00%
Pembayaran Tahunan≈$0.08Dibayar tahunan
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Jun 13, 2024
$0,08
USD
≈4.7%
Jun 10, 2022
$0,06
USD
≈16.0%
Jun 25, 2021
$0,20
USD
≈5.4%
Mar 19, 2020
$0,42
USD
≈20.6%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$13M
$15M
$18M
$15M
$21M
$13M
$17M
$20M
$17M
$22M
$18M
$19M
Cost of Revenue
$10M
$11M
$14M
$10M
$16M
$10M
$13M
$16M
$13M
$18M
$14M
$14M
Gross Profit
$4M
$4M
$4M
$5M
$6M
$4M
$4M
$4M
$4M
$5M
$4M
$5M
R&D Expense
$0
$0
$0
$0
$61.0K
$497.0K
$35.0K
$184.0K
$163.0K
$475.0K
$852.0K
$631.0K
SG&A Expense
·
$4M
$4M
$4M
$5M
$5M
·
$119.0K
$115.0K
$115.0K
$147.0K
$117.0K
Operating Expenses
$4M
$4M
$4M
$-5M
$-5M
$-4M
·
·
·
·
·
·
Operating Income
$-236.0K
$386.0K
$-249.0K
$114.0K
$771.0K
$-272.0K
$-445.0K
$-1M
$-574.0K
$-670.0K
$-2M
$-971.0K
Other Non-op
$430.0K
$531.0K
$2M
$449.0K
·
·
$52.0K
$58.0K
$-14.0K
$5.0K
$9.0K
·
Pretax Income
$194.0K
$917.0K
$2M
$563.0K
$1M
$498.0K
$-173.0K
$-373.0K
$395.0K
$-640.0K
$-2M
$-879.0K
Income Tax
·
$-72.0K
$-45.0K
$-24.0K
$90.0K
$-96.0K
$37.0K
$-312.0K
$28.0K
$228.0K
$-47.0K
$18.0K
Net Income
$167.0K
$845.0K
$2M
$539.0K
$989.0K
$769.0K
$-146.0K
$88.0K
$473.0K
$231.0K
$-616.0K
$-123.0K
EPS (Basic)
·
·
·
·
$0.13
$0.10
$-0.02
$0.04
$0.23
$0.11
$-0.30
$-0.06
EPS (Diluted)
$0.02
$0.10
$0.24
$0.05
$0.13
$0.10
$-0.02
$0.04
$0.23
$0.11
$-0.30
$-0.06
Shares (Basic)
·
·
·
·
7,732,132,000
7,732,132,000
7,732,132,000
2,061,909
2,061,909
2,061,909
2,063,738
2,069,223
Shares (Diluted)
7,603,354
7,716,993
7,726,118
7,732,132
7,732,132,000
7,732,132,000
7,732,132,000
2,061,909
2,061,909
2,061,909
2,063,738
2,069,223
EBITDA
$-224.0K
$400.0K
$-234.0K
$147.0K
$809.0K
$-2M
$-371.0K
$-999.0K
$-513.0K
$-615.0K
$-2M
·
Neraca24
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$4M
$6M
$5M
$6M
$5M
$5M
$7M
$5M
$3M
$4M
$2M
$5M
Inventory
$344.0K
$500.0K
$723.0K
$603.0K
$547.0K
$342.0K
$586.0K
$401.0K
$496.0K
$344.0K
$557.0K
$543.0K
Prepaid Expense
$388.0K
$271.0K
$246.0K
$486.0K
$572.0K
$2M
$748.0K
$547.0K
$666.0K
$815.0K
$500.0K
$589.0K
Current Assets
$9M
$9M
$11M
$9M
$12M
$10M
$12M
$14M
$10M
$10M
$9M
$11M
PP&E (Net)
$151.0K
$159.0K
$168.0K
$179.0K
$215.0K
$259.0K
$700.0K
$754.0K
$734.0K
$771.0K
$773.0K
$811.0K
PP&E (Gross)
$1M
$1M
$1M
$1M
$1M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
Accum. Depreciation
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$-2M
Goodwill
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Total Assets
$21M
$21M
$22M
$19M
$21M
$20M
$22M
$23M
$24M
$23M
$21M
$23M
Accounts Payable
$3M
$2M
$3M
$2M
$3M
$2M
$4M
$5M
$4M
$3M
$3M
$4M
Short-term Debt
·
·
·
·
$376.0K
$361.0K
$565.0K
$0
·
·
·
·
Current Liabilities
$5M
$4M
$6M
$4M
$6M
$6M
$7M
$8M
$7M
$6M
$5M
$6M
Capital Leases
$160.0K
$9.0K
$44.0K
$87.0K
$41.0K
$94.0K
$216.0K
$0
·
·
·
·
Deferred Tax
·
·
·
·
$3.0K
$5.0K
$0
·
·
·
·
·
Total Liabilities
$5M
$4M
$6M
$5M
$6M
$6M
$7M
$8M
$7M
$6M
$5M
$6M
Total Debt
·
·
·
·
$376.0K
$361.0K
$565.0K
·
·
·
·
·
Common Stock
$125.0K
$123.0K
$123.0K
$123.0K
$123.0K
$123.0K
$123.0K
$123.0K
$123.0K
$123.0K
$123.0K
$123.0K
Paid-in Capital
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
Retained Earnings
$6M
$6M
$5M
$4M
$4M
$4M
$4M
$4M
$6M
$5M
$5M
$6M
Treasury Stock
$1M
$807.0K
$800.0K
$786.0K
$786.0K
$786.0K
$786.0K
$786.0K
$786.0K
$786.0K
$786.0K
$766.0K
AOCI
$749.0K
$713.0K
$733.0K
$725.0K
$787.0K
$851.0K
$899.0K
$893.0K
$918.0K
$857.0K
$799.0K
$776.0K
Stockholders' Equity
$16M
$16M
$16M
$14M
$14M
$14M
$183M
$15M
$16M
$15M
$15M
$16M
Liabilities + Equity
$21M
$21M
$22M
$19M
$21M
$20M
$22M
$23M
$24M
$23M
$21M
$23M
Shares Outstanding
7,902,332
7,899,832
7,721,432
7,732,132
7,732,132
7,732,132
3,092,859
2,061,909
2,061,909
2,061,909
·
·
Arus Kas15
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$12.0K
$14.0K
$15.0K
$33.0K
$38.0K
$49.0K
$69.0K
$60.0K
$61.0K
$55.0K
$56.0K
$88.0K
Stock-based Comp
$0
$12.0K
$47.0K
$45.0K
$55.0K
$54.0K
$10.0K
$0
$0
$0
$16.0K
$2.0K
Deferred Tax
$-27.0K
$-39.0K
$0
$-24.0K
$147.0K
$-92.0K
$-37.0K
$-34.0K
$28.0K
$16.0K
$25.0K
·
Other Non-cash
$-2M
$-51.0K
$-2M
$38.0K
$972.0K
$-3M
$-236.0K
$-2M
$90.0K
$-133.0K
·
·
Operating Cash Flow
$-1M
$781.0K
$-80.0K
$461.0K
$2M
$-2M
$-266.0K
$-1M
$652.0K
$153.0K
$-3M
$-470.0K
CapEx
$7.0K
$5.0K
$5.0K
$7.0K
$4.0K
$11.0K
$21.0K
$85.0K
$18.0K
$60.0K
$21.0K
$10.0K
Investing Cash Flow
$314.0K
$302.0K
$317.0K
$232.0K
$358.0K
$2M
$-169.0K
$5M
$272.0K
$199.0K
$271.0K
$-64.0K
Stock Issued
$2.0K
$0
$0
·
·
·
·
·
·
·
·
·
Stock Repurchased
$319.0K
$7.0K
$14.0K
$0
$0
·
·
·
$0
$0
$20.0K
$0
Net Stock Activity
$-317.0K
$-7.0K
$-14.0K
·
·
·
·
·
$0
$0
$-20.0K
·
Dividends Paid
$0
$617.0K
$0
$464.0K
$1M
$1M
·
·
·
$0
$0
$42.0K
Financing Cash Flow
$-317.0K
$-778.0K
$-82.0K
$-618.0K
$-1M
$-2M
$565.0K
$-2M
$-623.0K
$720.0K
$-20.0K
$0
Net Change in Cash
$-1M
$286.0K
$147.0K
$-37.0K
$1M
$-2M
$123.0K
·
·
$1M
$-2M
$-549.0K
Taxes Paid
$22.0K
$77.0K
$1.0K
$42.0K
·
·
·
·
·
·
·
·
Free Cash Flow
$-1M
$776.0K
·
·
$2M
$-2M
$-287.0K
$-1M
$634.0K
$93.0K
$-3M
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
27.7%
28.9%
21.5%
30.9%
26.6%
27.6%
25.4%
18.4%
25.4%
22.0%
22.1%
·
Operating Margin
-1.8%
2.5%
-1.4%
0.76%
3.6%
-12.7%
-2.5%
-5.3%
-3.3%
-3.0%
-10.7%
·
Net Margin
1.3%
5.5%
10.2%
2.5%
4.6%
5.8%
-0.84%
0.44%
2.7%
1.0%
-3.4%
·
Pretax Margin
1.5%
6.0%
9.4%
3.8%
6.0%
3.7%
-0.99%
-4.8%
-3.2%
-2.9%
-10.4%
·
EBITDA Margin
-1.7%
2.6%
-1.3%
0.98%
3.8%
-12.4%
-2.1%
-5.0%
-3.0%
-2.7%
-10.7%
·
ROA
0.79%
4.0%
8.8%
1.8%
4.8%
3.6%
-0.64%
0.38%
2.0%
1.0%
-2.8%
·
ROE
1.1%
5.4%
12.4%
2.7%
7.1%
0.78%
-1.0%
0.58%
3.0%
1.5%
-4.0%
·
ROIC
·
2.6%
-1.6%
0.86%
5.8%
-9.6%
-3.6%
-4.9%
-3.8%
-5.9%
-12.6%
·
Likuiditas & Solvabilitas3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.0
2.3
1.9
2.1
1.8
1.9
1.8
1.8
1.5
1.5
1.8
·
Quick Ratio
0.9
1.4
1.0
1.3
1.0
0.6
0.9
0.7
0.5
0.6
0.5
·
Debt / Equity
·
·
·
·
0.0
0.0
0.0
·
·
·
·
·
Efisiensi2
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.7
0.9
0.7
1.0
0.6
0.8
0.9
0.7
1.0
0.8
·
Inventory Turnover
22.7
17.9
21.2
18.0
35.3
20.8
26.3
36.6
30.8
38.9
-25.9
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.98
$2.04
$2.03
$1.78
$1.80
$4.27
$4.67
$7.08
$7.74
·
·
·
Revenue / Share
$1.74
$1.99
·
·
$0.00
$4.32
$7.56
$9.75
$8.41
$10.90
$8.87
·
Cash Flow / Share
$-0.19
$0.10
·
·
$0.00
$-0.66
$-0.12
$-0.65
$0.32
$0.07
$-1.44
·
Cash / Share
$0.54
$0.75
$0.71
$0.73
$0.86
$1.08
$1.94
$2.55
$1.64
·
·
·
EPS (TTM)
$0.02
$0.10
$0.24
$0.05
$0.13
$0.10
$-0.02
$0.04
$0.23
$0.11
$-0.30
$-0.06
Valuasi (TTM)17
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$13M
$15M
$18M
$15M
$21M
$13M
$17M
$20M
$17M
$22M
$18M
$19M
Net Income TTM
$167.0K
$845.0K
$2M
$539.0K
$989.0K
$769.0K
$-146.0K
$88.0K
$473.0K
$231.0K
$-616.0K
$-123.0K
Market Cap
$9M
$11M
$13M
$11M
$25M
$10M
$7M
$6M
$7M
·
·
·
Enterprise Value
·
·
·
·
$18M
$7M
$2M
·
·
·
·
·
P/E
60.0
13.9
6.8
28.6
24.5
32.2
-113.0
71.2
14.4
32.3
-9.6
-42.8
P/S
0.7
0.7
0.7
0.7
1.2
0.8
0.4
0.3
0.4
·
·
·
P/B
0.6
0.7
0.8
0.8
1.8
0.8
0.5
0.4
0.4
·
·
·
P / Tangible Book
0.7
0.7
0.9
0.9
1.9
0.8
·
·
·
·
·
·
P / Cash Flow
-6.7
13.7
-158.3
24.0
11.2
-5.2
-26.3
-4.4
10.5
·
·
·
P / FCF
-6.7
13.8
·
·
11.2
-5.1
-24.4
-4.1
10.8
·
·
·
EV / EBITDA
·
·
·
·
22.7
-4.4
-4.2
·
·
·
·
·
EV / FCF
·
·
·
·
8.4
-3.6
-5.4
·
·
·
·
·
EV / Revenue
·
·
·
·
0.9
0.5
0.1
·
·
·
·
·
Dividend Yield
0.00%
5.8%
0.00%
4.2%
4.2%
12.4%
·
·
·
·
·
·
Earnings Yield
1.7%
7.2%
14.6%
3.5%
4.1%
3.1%
-0.88%
1.4%
7.0%
3.1%
-10.4%
-2.3%
Payout Ratio
0.00%
73.0%
0.00%
125.8%
104.2%
·
·
·
·
0.00%
0.00%
·
Annual Payout
$0
$617.0K
$0
$464.0K
$1M
$1M
·
·
·
$0
$0
$42.0K
Per Saham1
Metrik
Tren
Q4 2022
Q4 2013
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
Q4 2001
Q4 2000
Q4 1999
Q4 1998
Q4 1997
EPS (TTM)
$0.05
$-0.01
$-0.51
$0.01
·
·
·
·
·
·
·
·
·
·
·
·
Valuasi (TTM)5
Metrik
Tren
Q4 2022
Q4 2013
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
Q4 2001
Q4 2000
Q4 1999
Q4 1998
Q4 1997
Revenue TTM
$15M
$19M
$22M
$27M
·
·
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$539.0K
$-18.0K
$-757.0K
$32.0K
·
·
·
·
·
·
·
·
·
·
·
·
P/E
28.6
-511.0
-13.4
781.0
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
3.5%
-0.20%
-7.5%
0.13%
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$464.0K
$134.0K
$0
$147.0K
·
·
·
·
·
·
·
·
·
·
·
·
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$13M
$15M
$18M
$15M
$21M
Margin Kotor %
27.7%
28.9%
21.5%
30.9%
26.6%
Margin Operasi %
-1.8%
2.5%
-1.4%
0.76%
3.6%
Laba Bersih
$167.0K
$845.0K
$2M
$539.0K
$989.0K
EPS Dilusian
$0.02
$0.10
$0.24
$0.05
$0.13
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
·
·
0.0
Rasio Lancar
2.0
2.3
1.9
2.1
1.8
Rasio Cepat
0.9
1.4
1.0
1.3
1.0
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-1M
$776.0K
·
·
$2M
Pemilik institusional (13F)
7 pengaju
· $349K total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang7
Nilai yang dipegang$349K
Posisi baru3
Posisi yang keluar1
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
3 (+3 vs Kuartal sebelumnya)
1 (-1 vs Kuartal sebelumnya)
1 (0 vs Kuartal sebelumnya)
1 (-1 vs Kuartal sebelumnya)
+26K
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
T.C. Leung No Tax ID No. - Not U.S. Citizen, Pearl Venture LTD No Tax ID No. - Non U.S. Entity
×2 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Metrik Saya
Daftar pantauan pribadi Anda — baris yang dipilih dari Fundamental Lengkap
26
Pilih metrik yang penting bagi Anda — klik + di sebelah baris mana pun di Fundamental Lengkap di atas.
Pilihan Anda disimpan dan mengikuti Anda di semua ticker.
Sumber: SEC 20-F diajukan Apr 30, 2026
Kami menggunakan cookie untuk menganalisis lalu lintas situs dan meningkatkan pengalaman Anda.
Pelajari lebih lanjut
Preferensi cookie
DiperlukanPenting untuk fungsi dasar situs: bahasa, tema, memori persetujuan.
AnalitikMembantu kami memahami penggunaan situs oleh pengunjung. Data lalu lintas anonim.
PemasaranMengukur efektivitas iklan dan menampilkan iklan relevan. Cookie Google Ads.
PersonalisasiKonten dan rekomendasi iklan yang dipersonalisasi berdasarkan penjelajahan Anda.