Data fundamental belum cukup untuk menghitung grup rasio ini.
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-5.6%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Agu 12, 2026
$-0.15
$-0.09
-59.4%
31 Maret 2026
Mei 13, 2026
$-0.09
$-0.12
24.8%
31 Des. 2025
$-0.14
$-0.11
-29.4%
30 Sep. 2025
$-0.10
$-0.10
-4.1%
30 Juni 2025
$-0.09
$-0.06
-44.2%
31 Maret 2025
$-0.05
$-0.06
15.3%
31 Des. 2024
$-0.04
$-0.09
57.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi12
Metrik
Tren
2025
2024
2023
2022
2021
2020
SG&A Expense
$8M
$7M
$7M
$8M
$4M
$930.7K
Operating Income
$-40M
$-30M
$-25M
$-15M
$-11M
$-3M
Interest Expense
·
·
·
·
$64.2K
$661.2K
Interest Income
$3M
$3M
$1M
·
·
·
Other Non-op
$200.5K
$-1.4K
$-55.6K
$-2.0K
$123.9K
$0
Income Tax
$0
$0
$0
$0
$0
$0
Net Income
$-36M
$-27M
$-24M
$-15M
$-10M
$7M
EPS (Basic)
$-0.38
$-0.46
$-1.50
$-0.93
$-3.69
$3.07
EPS (Diluted)
$-0.38
$-0.46
$-1.50
$-0.93
$-3.69
$-3.96
Shares (Basic)
95,185,683
58,416,141
15,966,053
15,966,053
2,833,674
348,368
Shares (Diluted)
95,185,683
58,416,141
15,966,053
15,966,053
2,833,674
2,054,875
EBITDA
$-40M
$-30M
$-25M
$-15M
$-11M
·
Neraca19
Metrik
Tren
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$66M
$94M
$14M
$35M
$50M
$290.7K
Prepaid Expense
$2M
$3M
$2M
$2M
$2M
$8.7K
Current Assets
$68M
$98M
$16M
$38M
$51M
$299.3K
PP&E (Net)
$29.7K
$12.0K
$15.5K
$27.6K
$0
·
Other Non-current Assets
·
·
$0
$32.8K
$0
·
Total Assets
$68M
$98M
$16M
$38M
$51M
$467.3K
Accounts Payable
$3M
$1M
$2M
$936.3K
$2M
$3M
Accrued Liabilities
$5M
$1M
$2M
$2M
$1M
$956.0K
Short-term Debt
·
·
·
·
$0
$55.0K
Current Liabilities
$8M
$3M
$4M
$3M
$3M
$10M
Capital Leases
$0
$112.1K
$0
·
$0
·
Total Liabilities
$8M
$3M
$4M
$3M
$3M
$10M
Total Debt
·
·
·
·
$0
·
Common Stock
$91.9K
$89.7K
$16.0K
$16.0K
$16.0K
$332
Paid-in Capital
$191M
$190M
$80M
$79M
$78M
$2M
Retained Earnings
$-131M
$-95M
$-68M
$-44M
$-29M
$-19M
Stockholders' Equity
$60M
$95M
$12M
$35M
$48M
$-17M
Liabilities + Equity
$68M
$98M
$16M
$38M
$51M
$467.3K
Shares Outstanding
91,879,177
89,704,194
15,966,053
15,966,053
15,966,053
331,789
Arus Kas11
Metrik
Tren
2025
2024
2023
2022
2021
2020
D&A
$16.3K
$10.9K
$12.0K
$9.3K
$0
·
Stock-based Comp
$1M
$841.9K
$1M
$976.4K
$511.1K
$219.2K
Other Non-cash
$8M
$11M
$2M
$301.0K
·
·
Operating Cash Flow
$-26M
$-15M
$-21M
$-14M
$-9M
$-1M
CapEx
$33.9K
$7.3K
$0
$36.8K
$0
·
Investing Cash Flow
$-2M
$-15M
$0
$-536.8K
$-250.0K
$0
Stock Issued
$0
$15M
$0
·
·
·
Net Stock Activity
$0
$15M
·
·
·
·
Financing Cash Flow
$-15.3K
$109M
$0
$-102.1K
$58M
$1M
Net Change in Cash
$-28M
$80M
$-21M
$-14M
$49M
$114.4K
Free Cash Flow
$-26M
$-15M
$-21M
$-14M
·
·
Profitabilitas5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Operating Margin
·
·
-2154.1%
-2810.5%
·
·
Net Margin
·
·
-2058.8%
-2710.9%
·
·
EBITDA Margin
·
·
-2153.0%
-2808.8%
·
·
ROA
-43.4%
-46.8%
-88.7%
-33.2%
-40.4%
·
ROE
-50.5%
-29.8%
-158.4%
-40.7%
-83.5%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
Current Ratio
8.5
35.6
3.8
11.8
16.9
·
Quick Ratio
8.2
34.4
3.4
11.1
16.4
·
Debt / Equity
·
·
·
·
0.0
·
Interest Coverage
·
·
·
·
-163.9
·
Efisiensi1
Metrik
Tren
2025
2024
2023
2022
2021
2020
Asset Turnover
·
·
0.0
0.0
·
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
Book Value / Share
$0.66
$1.06
$0.74
$2.18
$3.02
·
Revenue / Share
·
·
$0.07
$0.03
·
·
Cash Flow / Share
$-0.28
$-0.25
$-1.32
$-0.85
$-3.11
·
Cash / Share
$0.72
$1.05
$0.91
$2.22
$3.11
·
EPS (TTM)
$-0.38
$-0.46
$-1.50
$-0.93
$-3.69
·
Tingkat Pertumbuhan1
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue YoY
·
·
112.7%
·
·
·
Valuasi (TTM)13
Metrik
Tren
2025
2024
2023
2022
2021
2020
Revenue TTM
$3M
$3M
$1M
$547.3K
$-64.2K
·
Net Income TTM
$-36M
$-27M
$-24M
$-15M
$-10M
·
Market Cap
$135M
$94M
$18M
$10M
$42M
·
Enterprise Value
·
·
·
·
$-7M
·
P/E
-3.9
-2.3
-0.8
-0.7
-0.7
·
P/S
53.5
37.3
15.5
19.0
-661.1
·
P/B
2.2
1.0
1.5
0.3
0.9
·
P / Tangible Book
2.2
1.0
1.5
0.3
0.9
·
P / Cash Flow
-5.1
-6.5
-0.9
-0.8
-4.8
·
P / FCF
-5.1
-6.5
-0.9
-0.8
·
·
EV / EBITDA
·
·
·
·
0.7
·
EV / Revenue
·
·
·
·
111.5
·
Earnings Yield
-25.9%
-43.8%
-132.7%
-142.6%
-138.7%
·
Laporan Laba Rugi10
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
SG&A Expense
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Income
$-15M
$-9M
$-14M
$-11M
$-10M
$-6M
$-4M
$-19M
$-3M
$-4M
$-7M
$-6M
$-5M
$-7M
$-4M
$-4M
Interest Income
$418.7K
$520.1K
$682.5K
$833.8K
$903.8K
$958.5K
$964.0K
$1M
$840.1K
$152.4K
·
·
·
·
·
·
Other Non-op
$-9.6K
$143.1K
$96.6K
$83.5K
$27.1K
$-6.6K
$3.5K
$-2.2K
$-6.1K
$3.4K
$-61.4K
$15.4K
$-12.2K
$2.7K
$-2.3K
$1.5K
Net Income
$-15M
$-9M
$-13M
$-10M
$-9M
$-5M
$-3M
$-17M
$-2M
$-4M
$-7M
$-6M
$-5M
$-6M
$-4M
$-4M
EPS (Basic)
$-0.15
$-0.09
$-0.14
$-0.10
$-0.09
$-0.05
$0.03
$-0.22
$-0.04
$-0.23
$-0.42
$-0.37
$-0.31
$-0.40
$-0.22
$-0.24
EPS (Diluted)
$-0.15
$-0.09
$-0.14
$-0.10
$-0.09
$-0.05
$0.03
$-0.22
$-0.04
$-0.23
$-0.42
$-0.37
$-0.31
$-0.40
$-0.22
$-0.24
Shares (Basic)
95,183,718
95,183,718
·
95,185,187
95,186,935
95,186,935
·
80,481,053
54,958,635
15,966,053
·
15,966,053
15,966,053
15,966,053
·
15,966,053
Shares (Diluted)
95,183,718
95,183,718
·
95,185,187
95,186,935
95,186,935
·
80,481,053
54,958,635
15,966,053
·
15,966,053
15,966,053
15,966,053
·
15,966,053
EBITDA
$-15M
$-9M
·
$-11M
$-10M
$-6M
·
$-19M
$-3M
$-4M
·
$-6M
·
$-7M
·
$-4M
Neraca17
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$43M
$55M
$66M
$77M
$84M
$89M
$94M
$85M
$102M
$10M
$14M
$22M
$25M
$30M
$35M
$39M
Prepaid Expense
$3M
$4M
$2M
$2M
$3M
$3M
$3M
$1M
$1M
$949.5K
$2M
$1M
$3M
$2M
$2M
$3M
Current Assets
$46M
$59M
$68M
$79M
$87M
$93M
$98M
$86M
$103M
$11M
$16M
$23M
$28M
$32M
$38M
$42M
PP&E (Net)
$74.1K
$62.2K
$29.7K
$33.7K
$37.8K
$41.9K
$12.0K
$14.9K
$10.4K
$13.0K
$15.5K
$18.1K
$21.2K
$24.4K
$27.6K
$30.8K
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
$0
$24.0K
$26.2K
$32.8K
$39.3K
Total Assets
$46M
$59M
$68M
$79M
$87M
$93M
$98M
$86M
$103M
$11M
$16M
$23M
$28M
$32M
$38M
$42M
Accounts Payable
$3M
$2M
$3M
$3M
$2M
$1M
$1M
$1M
$611.5K
$2M
$2M
$2M
$1M
$1M
$936.3K
$1M
Accrued Liabilities
$4M
$4M
$5M
$3M
$2M
$787.8K
$1M
$1M
$992.8K
$563.1K
$2M
$3M
$3M
$2M
$2M
$2M
Current Liabilities
$8M
$7M
$8M
$6M
$5M
$2M
$3M
$2M
$2M
$3M
$4M
$5M
$4M
$3M
$3M
$4M
Capital Leases
$77.5K
$122.4K
$0
$21.2K
$52.3K
$82.6K
$112.1K
$140.2K
·
·
$0
·
·
·
·
·
Total Liabilities
$8M
$7M
$8M
$6M
$5M
$2M
$3M
$2M
$2M
$3M
$4M
$5M
$4M
$3M
$3M
$4M
Common Stock
$91.9K
$91.9K
$91.9K
$91.9K
$89.7K
$89.7K
$89.7K
$75.0K
$75.0K
$16.0K
$16.0K
$16.0K
$16.0K
$16.0K
$16.0K
$16.0K
Paid-in Capital
$192M
$192M
$191M
$191M
$191M
$190M
$190M
$175M
$175M
$80M
$80M
$80M
$79M
$79M
$79M
$79M
Retained Earnings
$-154M
$-140M
$-131M
$-118M
$-108M
$-99M
$-95M
$-91M
$-74M
$-72M
$-68M
$-61M
$-55M
$-50M
$-44M
$-41M
Stockholders' Equity
$38M
$52M
$60M
$73M
$83M
$91M
$95M
$84M
$101M
$8M
$12M
$18M
$24M
$29M
$35M
$38M
Liabilities + Equity
$46M
$59M
$68M
$79M
$87M
$93M
$98M
$86M
$103M
$11M
$16M
$23M
$28M
$32M
$38M
$42M
Shares Outstanding
91,879,177
91,879,177
91,879,177
91,879,177
89,704,194
89,704,194
89,704,194
74,998,312
74,998,312
15,966,053
15,966,053
15,966,053
15,966,053
15,966,053
15,966,053
15,966,053
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6.6K
$4.7K
$4.1K
$4.1K
$4.1K
$4.1K
$2.9K
$2.8K
$2.6K
$2.6K
$2.6K
$3.1K
$3.2K
$3.2K
$3.2K
$3.2K
Stock-based Comp
$528.1K
$409.2K
$325.2K
$323.1K
$389.1K
$293.7K
$231.8K
$213.0K
$157.0K
$240.0K
$256.1K
$254.9K
$283.1K
$282.8K
$243.6K
$276.5K
Other Non-cash
·
$-3M
·
·
·
$-748.9K
·
·
·
$-935.4K
·
·
·
$293.9K
·
·
Operating Cash Flow
$-7M
$-11M
$-9M
$-7M
$-6M
$-5M
$-5M
$-2M
$-3M
$-4M
$-7M
$-3M
$-5M
$-6M
$-4M
$-3M
CapEx
$18.5K
$37.3K
$0
$0
$0
$33.9K
$0
$7.3K
$0
$0
$0
$0
$0
$0
$0
$0
Investing Cash Flow
$-5M
$-37.3K
$-2M
$0
$0
$-33.9K
$0
$-15M
$0
$0
$0
$0
$0
$0
$0
$-500.0K
Stock Issued
$0
$0
$0
$0
$15.3K
$-15.3K
$-80M
$-44.6K
·
·
·
·
·
·
·
·
Net Stock Activity
·
$0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$0
$0
$0
$0
$0
$-15.3K
$15M
$-44.6K
$95M
$0
$0
$0
$0
$0
$0
$0
Net Change in Cash
$-12M
$-11M
$-11M
$-7M
$-6M
$-5M
$10M
$-17M
$91M
$-4M
$-7M
$-3M
$-5M
$-6M
$-4M
$-3M
Free Cash Flow
·
$-11M
·
·
·
$-5M
·
·
·
·
·
·
·
$-6M
·
·
Profitabilitas5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
·
·
·
·
·
·
·
-1503.7%
-367.6%
-2509.7%
·
-2128.0%
-1804.6%
-1875.0%
·
-2105.7%
Net Margin
·
·
·
·
·
·
·
-1403.9%
-268.4%
-2407.5%
·
-2022.7%
-1708.7%
-1774.3%
·
-2004.9%
EBITDA Margin
·
·
·
·
·
·
·
-1503.7%
-367.6%
-2508.0%
·
-2128.0%
-1804.6%
-1874.1%
·
-2105.7%
ROA
-21.9%
-11.4%
·
-11.7%
-9.3%
-8.8%
·
-31.9%
-3.5%
-17.1%
·
-18.1%
-13.8%
-16.0%
·
-17.4%
ROE
-24.1%
-12.1%
·
-12.3%
-9.6%
-9.2%
·
-34.2%
-3.6%
-19.7%
·
-20.8%
-15.3%
-17.0%
·
-51.9%
Likuiditas & Solvabilitas2
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.8
9.0
·
13.1
19.1
48.8
·
36.9
64.0
4.2
·
5.0
7.4
9.9
·
10.5
Quick Ratio
5.5
8.3
·
12.7
18.3
47.0
·
36.4
63.3
3.9
·
4.7
6.7
9.2
·
9.8
Efisiensi1
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
·
·
·
·
·
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.42
$0.57
·
$0.80
$0.92
$1.01
·
$1.12
$1.35
$0.53
·
$1.15
$1.50
$1.80
·
$2.38
Revenue / Share
·
·
·
·
·
·
·
$0.02
$0.02
$0.01
·
$0.02
$0.02
$0.02
·
$0.01
Cash Flow / Share
·
$-0.12
·
·
·
$-0.05
·
·
·
$-0.27
·
·
·
$-0.36
·
·
Cash / Share
$0.47
$0.59
·
$0.84
$0.93
$1.00
·
$1.13
$1.35
$0.63
·
$1.36
$1.57
$1.86
·
$2.47
EPS (TTM)
$-0.48
$-0.42
·
$-0.21
$-0.33
$-0.28
·
$-0.91
$-1.06
$-1.33
·
$-1.30
$-1.17
$-1.11
·
$16.33
Valuasi (TTM)9
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
·
·
·
·
·
·
·
·
·
·
·
$1M
$1M
$896.9K
·
$219.7K
Net Income TTM
$-46M
$-40M
·
$-26M
$-34M
$-28M
·
$-30M
$-19M
$-21M
·
$-21M
$-19M
$-18M
·
$-14M
Market Cap
$51M
$241M
·
$89M
$59M
$55M
·
$147M
$150M
$22M
·
$24M
$26M
$9M
·
$18M
P/E
-1.2
-6.2
·
-4.6
-2.0
-2.2
·
-2.2
-1.9
-1.0
·
-1.2
-1.4
-0.5
·
0.1
P/S
·
·
·
·
·
·
·
·
·
·
·
19.0
21.9
10.0
·
80.7
P/B
1.3
4.6
·
1.2
0.7
0.6
·
1.8
1.5
2.6
·
1.3
1.1
0.3
·
0.5
P / Tangible Book
1.3
4.6
·
1.2
0.7
0.6
·
1.8
1.5
2.6
·
1.3
1.1
0.3
·
0.5
P / Cash Flow
·
-21.1
·
·
·
-10.9
·
·
·
-5.1
·
·
·
-1.6
·
·
Earnings Yield
-86.6%
-16.0%
·
-21.7%
-50.4%
-45.8%
·
-46.4%
-52.9%
-96.4%
·
-86.1%
-73.1%
-197.5%
·
1471.2%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Margin Operasi %
·
·
-2154.1%
-2810.5%
·
Laba Bersih
$-36M
$-27M
$-24M
$-15M
$-10M
EPS Dilusian
$-0.38
$-0.46
$-1.50
$-0.93
$-3.69
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
·
·
·
·
0.0
Rasio Lancar
8.5
35.6
3.8
11.8
16.9
Rasio Cepat
8.2
34.4
3.4
11.1
16.4
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-26M
$-15M
$-21M
$-14M
·
Pemilik institusional (13F)
81 pengaju
· $39.8M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang81
Nilai yang dipegang$39.8M
Posisi baru35
Posisi yang keluar16
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
35 (+8 vs Kuartal sebelumnya)
16 (+10 vs Kuartal sebelumnya)
19 (+9 vs Kuartal sebelumnya)
12 (-1 vs Kuartal sebelumnya)
-11.6M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 8 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.